UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
PERIOD ENDED October 1, 2005
---------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION
PERIOD FROM to .
Commission File Number 0-599
THE EASTERN COMPANY
-------------------
(Exact Name of Registrant as specified in its charter)
Connecticut 06-0330020
----------- ----------
(State or other jurisdiction of (I.R.S. Employer incorporation or
organization) Identification No.)
112 Bridge Street, Naugatuck, Connecticut 06770
----------------------------------------- ------
(Address of principal executive offices) (Zip Code)
(203) 729-2255
--------------
(Registrant's Telephone Number, Including Area Code)
Not applicable
--------------
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No .
Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No X .
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes No X .
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Class Outstanding as of October 1, 2005
----- ---------------------------------
Common Stock, No par value 3,638,308
-1-
PART I
FINANCIAL INFORMATION
THE EASTERN COMPANY AND SUBSIDIARIES
ITEM I CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
ASSETS October 1, 2005 January 1, 2005
------ --------------- ---------------
CURRENT ASSETS
Cash and cash equivalents $ 6,080,674 $ 4,420,506
Accounts receivable, less allowances:
2005 - $288,000; 2004 - $332,000 13,927,641 12,528,189
Inventories 20,392,383 20,477,604
Prepaid expenses and other assets 2,134,198 2,258,642
Deferred income taxes 834,400 739,500
------------- -------------
Total Current Assets 43,369,296 40,424,441
Property, plant and equipment 43,402,747 42,031,257
Accumulated depreciation (20,603,251) (18,124,710)
------------- -------------
22,799,496 23,906,547
Goodwill 10,644,918 10,604,286
Trademarks 175,662 174,527
Patents, technology and licenses, less accumulated amortization 1,815,193 1,743,266
Intangible pension asset 870,064 870,064
Prepaid pension cost 324,187 348,634
------------- -------------
TOTAL ASSETS $ 79,998,816 $ 78,071,765
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable $ 5,227,812 $ 5,010,271
Accrued compensation 1,496,575 2,472,944
Other accrued expenses 2,461,117 2,239,668
Current portion of long-term debt 3,317,795 4,009,811
------------- -------------
Total Current Liabilities 12,503,299 13,732,694
Deferred income taxes 1,793,851 1,452,134
Long-term debt, less current portion 13,240,502 11,804,861
Accrued post-retirement benefits 2,096,071 2,219,821
Accrued pension cost 4,188,782 4,885,160
Interest rate swap obligation 26,077 160,417
Shareholders' Equity
Preferred Stock, no par value
Authorized shares - 2,000,000
(No shares issued)
Common Stock, no par value:
Authorized Shares - 25,000,000
Issued: 5,327,034 shares in 2005 and 5,323,593 shares in 2004 17,661,189 17,583,561
Less: Treasury Stock: 1,688,726 shares in 2005 and 2004 (16,655,041) (16,655,041)
Retained earnings 49,439,023 47,568,571
Accumulated other comprehensive (loss)/income:
Foreign currency translation 769,317 463,804
Additional minimum pension liability, net of taxes (5,047,800) (5,047,800)
Derivative financial instruments, net of taxes (16,454) (96,417)
------------- -------------
Accumulated other comprehensive loss (4,294,937) (4,680,413)
------------- -------------
TOTAL SHAREHOLDERS' EQUITY 46,150,234 43,816,678
------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 79,998,816 $ 78,071,765
============= =============
See accompanying notes.
-2-
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Nine Months Ended Three Months Ended
October 1, 2005 October 2, 2004 October 1, 2005 October 2, 2004
--------------- --------------- --------------- ---------------
Net sales $ 80,893,693 $ 75,357,662 $ 27,204,815 $ 25,494,490
Cost of products sold (62,865,242) (55,988,568) (21,098,390) (18,310,443)
------------- ------------- ------------- -------------
Gross margin 18,028,451 19,369,094 6,106,425 7,184,047
Selling and administrative expenses (12,454,214) (13,082,641) (3,906,529) (4,363,285)
------------- ------------- ------------- -------------
Operating profit 5,574,237 6,286,453 2,199,896 2,820,762
Interest expense (753,853) (793,965) (230,596) (248,397)
Other income 45,445 14,924 21,773 5,064
------------- ------------- ------------- -------------
INCOME BEFORE INCOME TAXES 4,865,829 5,507,412 1,991,073 2,577,429
Income taxes 1,795,491 2,163,878 734,706 1,070,994
------------- ------------- ------------- -------------
NET INCOME $ 3,070,338 $ 3,343,534 $ 1,256,367 $ 1,506,435
============= ============= ============= =============
Earnings per share:
Basic $ 0.84 $ 0.92 $ 0.35 $ 0.41
Diluted $ 0.79 $ 0.90 $ 0.32 $ 0.40
Cash dividends per share $ 0.33 $ 0.33 $ 0.11 $ 0.11
See accompanying notes.
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Nine Months Ended Three Months Ended
October 1, 2005 October 2, 2004 October 1, 2005 October 2, 2004
--------------- --------------- --------------- ---------------
Net income $ 3,070,338 $ 3,343,534 $ 1,256,367 $ 1,506,435
Other comprehensive income (loss)
Currency translation 305,513 188,836 339,833 324,300
Change in fair value of derivative financial
instruments, net of income taxes (benefit):
2005 - $54,377 and ($9,623)respectively 79,963 - (16,454) -
2004 - $141,000 and $41,000 respectively; - 210,443 - 61,076
----------- ----------- ----------- -----------
Comprehensive income $ 3,455,814 $ 3,742,813 $ 1,579,746 $ 1,891,811
=========== =========== =========== ===========
See accompanying notes.
-3-
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended
October 1, 2005 October 2, 2004
--------------- ---------------
OPERATING ACTIVITIES:
Net income $ 3,070,338 $ 3,343,534
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 2,642,368 2,598,731
Provision for doubtful accounts 12,823 3,764
Deferred income taxes 192,439 -
Issuance of Common Stock for directors' fees 77,628 59,988
Loss on sales of equipment and other assets 1,284 46,006
Changes in operating assets and liabilities:
Accounts receivable (1,341,425) (3,841,100)
Inventories 201,850 (2,623,825)
Prepaid expenses and other 104,371 (596,841)
Prepaid pension cost (671,931) 290,821
Accounts payable 178,262 2,582,692
Accrued compensation (900,263) 656,450
Other accrued expenses (2,216) 408,382
Other assets (182,599) (50,754)
----------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,382,929 2,877,848
INVESTING ACTIVITIES:
Proceeds from sale of equipment - 13,367
Purchases of property, plant, and equipment (1,325,242) (1,530,786)
----------- -----------
NET CASH USED BY INVESTING ACTIVITIES (1,325,242) (1,517,419)
FINANCING ACTIVITIES:
Proceeds from issuance of short-term debt 3,000,000 -
Principal payments on long-term debt (2,256,375) (1,956,237)
Proceeds from sale of Common Stock - 172,300
Dividends paid (1,199,886) (1,196,441)
----------- -----------
NET CASH USED BY FINANCING ACTIVITIES (456,261) (2,980,378)
Effect of exchange rate changes on cash 58,742 30,187
----------- -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,660,168 (1,589,762)
Cash and Cash Equivalents at Beginning of Period 4,420,506 4,896,816
----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,080,674 $ 3,307,054
=========== ===========
-4-
THE EASTERN COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
OCTOBER 1, 2005
Note A - Basis of Presentation
- ------------------------------
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the information and footnotes required by generally accepted accounting
principles in the United States for complete financial statements. Refer to the
Company's consolidated financial statements and notes thereto included in its
Form 10-K for the year ended January 1, 2005 for additional information.
The accompanying condensed consolidated financial statements are unaudited.
However, in the opinion of management, all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the results of
operations for interim periods have been reflected therein. Operating results
for interim periods are not necessarily indicative of the results that may be
expected for the full year.
Certain prior period amounts have been reclassified to conform to the current
period presentation. These reclassifications had no effect on previously
reported net income.
The condensed balance sheet as of January 1, 2005 has been derived from the
audited consolidated balance sheet at that date.
Note B - Earnings Per Share
- ---------------------------
The denominators used in the earnings per share computations follow:
Nine Months Ended Three Months Ended
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Basic:
Denominator for basic earnings per share 3,636,131 3,625,627 3,637,315 3,631,028
========= ========= ========= =========
Diluted:
Weighted average shares outstanding 3,636,131 3,625,627 3,637,315 3,631,028
Dilutive stock options 254,278 102,710 281,452 101,941
--------- --------- --------- ---------
Denominator for diluted earnings per share 3,890,409 3,728,337 3,918,767 3,732,969
========= ========= ========= =========
Note C - Inventories
- --------------------
The components of inventories follow:
October 1, 2005 January 1, 2005
--------------- ---------------
Raw materials and component parts $11,236,203 $11,279,981
Work in process 3,650,237 3,670,812
Finished goods 5,505,943 5,526,811
----------- -----------
$20,392,383 $20,477,604
=========== ===========
-5-
Note D - Segment Information
- ----------------------------
Segment financial information follows:
NINE MONTHS ENDED THREE MONTHS ENDED
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Revenues:
Sales to unaffiliated customers:
Industrial Hardware $39,878,367 $34,140,587 $13,040,621 $11,984,777
Security Products 32,889,979 32,127,719 11,656,815 11,028,825
Metal Products 8,125,347 9,089,356 2,507,379 2,480,888
----------- ----------- ----------- -----------
$80,893,693 $75,357,662 $27,204,815 $25,494,490
=========== =========== =========== ===========
Income Before Income Taxes:
Industrial Hardware $ 3,784,671 $ 3,616,823 $ 1,137,813 $ 1,587,745
Security Products 3,463,352 2,786,312 1,578,078 1,271,314
Metal Products (1,673,786) (116,682) (515,995) (38,297)
----------- ----------- ----------- -----------
Operating Profit 5,574,237 6,286,453 2,199,896 2,820,762
Interest expense (753,853) (793,965) (230,596) (248,397)
Other income 45,445 14,924 21,773 5,064
----------- ----------- ----------- -----------
$ 4,865,829 $ 5,507,412 $ 1,991,073 $ 2,577,429
=========== =========== =========== ===========
Note E - Stock-Based Compensation
- ---------------------------------
The Company measures compensation expense related to stock-based compensation
using the intrinsic value method. Accordingly, no stock-based employee
compensation cost is reflected in net income if the exercise price of the option
equals or exceeds the fair value of the stock on the date of grant.
Pro forma information regarding net income and earnings per share, as required
by Statement No. 123 "Accounting for Stock-Based Compensation", has been
determined as if the Company had accounted for its employee stock options under
the fair value method. The fair value of the stock options was estimated at the
date of grant using a Black-Scholes option pricing model. No options were
granted during the first nine months of 2005 or 2004.
NINE MONTHS ENDED THREE MONTHS ENDED
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Net income, as reported $3,070,338 $3,343,534 $1,256,367 $1,506,435
Deduct: Total stock-based employee
-------
compensation expense determined
under fair value based method for all
awards granted, net of related tax
effects (1,314) (13,428) (438) (4,476)
---------- ---------- ---------- ----------
Pro forma net income $3,069,024 $3,330,106 $1,255,929 $1,501,959
========== ========== ========== ==========
Earnings per share:
Basic-as reported $ 0.84 $ 0.92 $ 0.35 $ 0.41
Basic-pro forma $ 0.84 $ 0.92 $ 0.35 $ 0.41
Diluted-as reported $ 0.79 $ 0.90 $ 0.32 $ 0.40
Diluted-pro forma $ 0.79 $ 0.89 $ 0.32 $ 0.40
For the purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the stock options' vesting period ranging
from 1 to 5 years. The pro forma effect on net income and related earnings per
share may not be representative of future years' impact since the terms and
conditions of new grants may vary from the current terms.
-6-
Note F - Recent Accounting Pronouncements
- -----------------------------------------
In November 2004, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. The
amendments made by SFAS No. 151 clarify that abnormal amounts of idle facility
expense, freight, handling costs, and wasted materials (spoilage) should be
recognized as current-period charges and require the allocation of fixed
production overheads to inventory based on the normal capacity of the production
facilities. The guidance is effective for inventory costs incurred during fiscal
years beginning after June 15, 2005. It is not believed that the adoption of
SFAS No. 151 will have a material impact on the consolidated financial position,
results of operations or cash flows of the Company.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based
Payment. SFAS No. 123(R) will require that the compensation cost relating to
share-based payment transactions be recognized in financial statements. That
cost will be measured based on the fair value of the equity or liability
instruments issued. SFAS No. 123(R) covers a wide range of share-based
compensation arrangements including share options, restricted share plans,
performance-based awards, share appreciation rights, and employee share purchase
plans. SFAS No. 123(R) replaces FASB Statement No. 123, Accounting for
Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for
Stock Issued to Employees. SFAS No. 123, as originally issued in 1995,
established as preferable a fair value-based method of accounting for
share-based payment transactions with employees. However, that Statement
permitted entities the option of continuing to apply the guidance in APB Opinion
No. 25, as long as the footnotes to financial statements disclosed what net
income would have been had the preferable fair value-based method been used.
Public entities will be required to apply SFAS No. 123(R) as of their next
fiscal year that begins after June 15, 2005. SFAS No. 123(R) permits public
companies to adopt its requirements using one of two methods:
1) A "modified prospective" method in which compensation cost is
recognized beginning with the effective date (a) based on the
requirements of SFAS No. 123(R) for all share-based payments granted
after the effective date and (b) based on requirements of SFAS No. 123
for all awards granted to employees prior to the effective date of
SFAS No. 123(R) that remain unvested on the effective date.
2) A "modified retrospective" method which includes the requirements of
the modified prospective method described above, but also permits
entities to restate based on the amount previously recognized under
SFAS No. 123 for purpose of pro forma disclosures either (a) all prior
periods presented or (b) prior interim periods of the year of
adoption.
The impact of the adoption of Statement 123(R) cannot be predicted at this time
because it will depend on levels of share-based payments granted in the future.
However, had the Company adopted Statement 123(R) in prior periods, the impact
of that standard would have approximated the impact of Statement 123 as
described in the disclosure of pro forma net income and net income per share in
the stock based compensation accounting policy note included in Note E to the
consolidated financial statements.
In December 2004, the FASB issued FSP No. FAS 109-2, Accounting and Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American
Jobs Creation Act of 2004 ("AJCA"). The AJCA provides a one-time 85% dividends
received deduction for certain foreign earnings that are repatriated under a
plan for reinvestment in the United States, provided certain criteria are met.
FSP No. 109-2 is effective immediately and provides accounting and disclosure
guidance for the repatriation provision. FSP No. 109-2 allows companies
additional time to evaluate the effects of the law on its unremitted earnings
for the purpose of applying the "indefinite reversal criteria" under APB Opinion
No. 23, Accounting for Income Taxes - Special Areas, and requires explanatory
disclosures from companies that have not yet completed the evaluation. The
Company is currently evaluating the effects of the repatriation provision and
its impact on the consolidated financial statements. The Company does not expect
to complete this evaluation before the end of 2005. The range of possible
amounts of unremitted earnings that is being considered for repatriation under
this provision is between zero and $500,000. The related potential range of
income tax is between zero and $84,000.
-7-
Note F - Recent Accounting Pronouncements - continued
- -----------------------------------------------------
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections--a replacement of APB Opinion No. 20 (Accounting Changes) and FASB
Statement No. 3 (Reporting Accounting Changes in Interim Financial Statements).
SFAS No. 154 provides guidance on accounting for and reporting of accounting
changes and error corrections. It requires retrospective application to prior
periods' financial statements, unless it is impracticable to determine either
the specific period effects or the cumulative effect of the change. SFAS No. 154
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. It is not believed that the adoption of
SFAS No. 154 will have a material impact on the consolidated financial position,
results of operations or cash flows of the Company.
Note G - Goodwill
- -----------------
The following is a roll-forward of goodwill from year-end 2004 to the end of the
third quarter 2005:
Beginning balance - January 1, 2005 $ 10,604,286
Foreign exchange - Canada 40,632
------------
Ending balance - October 1, 2005 $ 10,644,918
============
Note H - Debt
- -------------
On August 1, 2005, the Company amended the Loan Agreement with its lender. The
amendment renewed and extended the maturity of the Revolving Credit Loan from
July 1, 2005 to August 1, 2007 and restructured and increased the existing
balance of the Term Loan into a new five (5) year term loan. The additional
$4,000,000 proceeds from the term loan were used to pay down the balance on
the revolving credit agreement. Repayments under the new term loan are
required on a quarterly basis with $700,000 due in October 2005, $800,000
beginning in January 2006 through April 2010 and a final payment due July 1,
2010 of $625,000. On August 11, 2005, the Company entered into an interest
rate swap contract with the lender with an original notional amount of
$11,793,750, which was equal to 75% of the outstanding balance of the Term
Loan on that date. The notional amount is scheduled to decrease on a quarterly
basis beginning October 3, 2005 following the principal repayment schedule of
the term portion of the Loan Agreement. The Company will pay a fixed interest
rate of 4.61% on the swap contract.
Note I - Retirement Benefit Plans
- ---------------------------------
The Company has non-contributory defined benefit pension plans covering
certain U.S. employees. Plan benefits are generally based upon age at
retirement, years of service and, for its salaried plan, the level of
compensation. The Company also sponsors unfunded nonqualified supplemental
retirement plans that provide certain current and former officers with
benefits in excess of limits imposed by federal tax law. The measurement date
for the obligations disclosed below is September 30 of each year.
The Company also provides health care and life insurance for retired salaried
employees in the United States who meet specific eligibility requirements.
-8-
Note I - Retirement Benefit Plans - continued
- ---------------------------------------------
Significant disclosures relating to these benefit plans for the third quarter
and first nine months of Fiscal 2005 and 2004 follow:
Pension Benefits
----------------
Nine Months Ended Three Months Ended
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Service cost $ 1,010,520 $ 898,705 $ 336,840 $ 308,545
Interest cost 1,669,817 1,714,135 556,606 571,378
Expected return on plan assets (2,037,016) (1,949,058) (679,005) (649,687)
Transition obligation (135,335) (153,295) (45,112) (51,098)
Prior service cost 147,736 147,736 49,246 49,246
Losses recognized 278,128 264,335 92,709 88,111
----------- ----------- ------------ -----------
Net periodic benefit cost $ 933,850 $ 922,558 $ 311,284 $ 316,495
=========== =========== ============ ===========
Postretirement Benefits
-----------------------
Nine Months Ended Three Months Ended
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Service cost $ 65,036 $ 88,388 $ 21,678 $ 30,357
Interest cost 88,806 105,976 29,602 17,480
Expected return on plan assets (59,391) (62,717) (19,797) (10,797)
Transition obligation 0 0 0 0
Prior service cost (29,929) (30,415) (9,976) (9,491)
Losses recognized (28,271) (40,390) (9,423) (5,514)
----------- ----------- ----------- -----------
Net periodic benefit cost $ 36,251 $ 60,842 $ 12,084 $ 22,035
=========== =========== =========== ===========
The Company's funding policy with respect to its qualified plans is to
contribute at least the minimum amount required by applicable laws and
regulations. For the 2004 plan year the Company was required to contribute
$1,258,029 into its salaried plan and $208,159 into one of its hourly plans.
The Company has paid all of the required contributions into the salaried plan
as of March 31, 2005 and made the minimum contribution into its hourly plan
prior to filing its federal income tax return on September 15, 2005. For the
2005 plan year the Company is required to make quarterly contributions of
$52,040 and a final contribution of $57,820, which is due prior to September
15, 2006, to one of its hourly plans. As of September 30, 2005, the Company
has made its April and July 2005 payments. The remaining quarterly payments
are due in October and December 2005.
On December 8, 2003, the "Medicare Prescription Drug Improvement and
Modernization Act of 2003" (the "Act") was signed into law. The Act introduces
a prescription drug benefit under Medicare as well as a federal subsidy to
sponsors of retiree health care benefit plans that provide a benefit that is
at least "actuarially equivalent" to Medicare Part D.
In the second quarter of 2004, a FASB Staff Position (FSP FAS 106-2,
Accounting and Disclosure Requirements Related to the Medicare Prescription
Drug Improvement and Modernization Act of 2003) was issued providing guidance
on the accounting for the effects of the Act for employers that sponsor
postretirement health care plans that provide prescription drug benefits. This
FSP superceded FSP FAS 106-1, Accounting and Disclosure Requirements Related
to the Medicare Prescription Drug Improvement and Modernization Act of 2003.
The FSP is effective for the first interim or annual period beginning after
June 15, 2004. The guidance in this FSP applies only to the sponsor of a
single-employer defined benefit postretirement health plan for which the
employer has concluded that prescription drug benefits available under the
plan are actuarially equivalent and, thus, qualify for the subsidy under the
Act and the expected subsidy will offset or reduce the employer's share of the
costs of postretirement prescription drug coverage by the plan.
-9-
Note I - Retirement Benefit Plans - continued
- ---------------------------------------------
The Company's actuary has estimated the impact of the Medicare Prescription
Drug Improvement and Modernization Act of 2003, which resulted in a reduction
in the December 31, 2004 accumulated postretirement benefit obligation
("APBO") by $52,668. This reduction has been reflected as an actuarial
experience gain as of December 31, 2004, and the December 31, 2004 APBO has
been reduced accordingly.
The Company has a contributory savings plan under Section 401(k) of the
Internal Revenue Code covering substantially all U.S. non-union employees. The
plan allows participants to make voluntary contributions of up to 100% of
their annual compensation on a pretax basis, subject to IRS limitations. The
plan provides for contributions by the Company at its discretion. The Company
made contributions of $39,614, and $122,327 in the third quarter and first
nine months of 2005 respectively, and $36,718 and $112,411 in the third
quarter and first nine months of 2004, respectively.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
ITEM 2 AND RESULTS OF OPERATIONS
- ------ -------------------------
The following discussion is intended to highlight significant changes in the
Company's financial position and results of operations for the thirty-nine weeks
ended October 1, 2005. The interim financial statements and this Management's
Discussion and Analysis of Financial Condition and Results of Operations should
be read in conjunction with the Consolidated Financial Statements and Notes
thereto for the fiscal year ended January 1, 2005 and the related Management's
Discussion and Analysis of Financial Condition and Results of Operations, both
of which are contained in the Company's Annual Report on Form 10-K for the
fiscal year ended January 1, 2005.
Certain statements set forth in this discussion and analysis of financial
condition and results of operations are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. They use such
words as "may," "will," "expect," "believe," "plan" and other similar
terminology. These statements reflect management's current expectations
regarding future events and operating performance and speak only as of the date
of this release. These forward-looking statements involve a number of risks and
uncertainties and actual future results and trends may differ materially
depending on a variety of factors including changing customer preferences, lack
of success of new products, loss of customers, competition, increased raw
material prices, problems associated with foreign sourcing of parts and
products, changes within our industry segments and in the overall economy,
litigation and legislation. In addition, terrorist threats and the possible
responses by the U.S. government, the effects on consumer demand, the financial
markets, the travel industry, the trucking industry, the mining industry and
other conditions increase the uncertainty inherent in forward-looking
statements. Forward-looking statements reflect the expectations of the Company
at the time they are made, and investors should rely on them only as expressions
of opinion about what may happen in the future and only at the time they are
made. The Company undertakes no obligation to update any forward-looking
statement. Although the Company believes it has an appropriate business strategy
and the resources necessary for its operations, future revenue and margin trends
cannot be reliably predicted and the Company may alter its business strategies
to address changing conditions.
In addition, the Company makes estimates and assumptions that may materially
affect reported amounts and disclosures. These relate to valuation allowances
for accounts receivable and for excess and obsolete inventories, accruals for
pensions and other postretirement benefits (including forecasted future cost
increases and returns on plan assets), provisions for depreciation (estimating
useful lives), and, on occasion, accruals for contingent losses.
-10-
Overview
During the third quarter of 2005 the Company experienced a 6.7% increase in
sales as compared to the third quarter of 2004. The Industrial Hardware,
Security Products and Metal Products segments all experienced increases in
sales, 8.8%, 5.7% and 1.1%, respectively, from the comparable quarter of 2004.
Sales for the first nine months of 2005 were up 7.3% compared to the same period
a year ago. The Industrial Hardware and the Security Products segments
experienced increases in sales of 16.8% and 2.4%, respectively, while the sales
of the Metal Products segment declined 10.6% as compared to the first nine
months of 2004.
The following table shows the changes in the third quarter of 2005 compared to
the third quarter of 2004 in selected results, by segment (dollars in
thousands):
Industrial Security Metal
Hardware Products Products Total
---------- -------- -------- -----
Sales $ 1,056 $ 628 $ 26 $ 1,710
Volume 1.5% 3.9% 0.6% 2.4%
Prices 2.9% 0.0% 0.4% 1.4%
New Products 4.4% 1.8% 0.1% 2.9%
---- ---- ---- ----
8.8% 5.7% 1.1% 6.7%
Gross margin $ (508) $ (31) $ (539) $ (1,078)
-14.5% -0.9% -202.4% -15.0%
Operating profit $ (450) $ 307 $ (478) $ (621)
-28.3% 24.1% -1,247.3% -22.0%
The following table shows the changes in the first nine months of 2005 compared
to the first nine months of 2004 in selected results, by segment (dollars in
thousands):
Industrial Security Metal
Hardware Products Products Total
---------- -------- -------- -----
Sales $ 5,738 $ 762 $ (964) $ 5,536
Volume 11.5% 0.7% -9.8% 4.4%
Prices 3.2% 0.0% -0.8% 1.3%
New Products 2.1% 1.7% 0.0% 1.7%
----- ----- ----- -----
16.8% 2.4% -10.6% 7.3%
Gross margin $ 363 (224) $ (1,480) $ (1,341)
3.9% -2.4% -242.4% -6.9%
Operating profit $ 168 $ 677 $ (1,557) $ (712)
4.6% 24.3% -1,334.5% -11.3%
The Industrial Hardware sales increase came from both distributor and original
equipment manufacturers (OEM's) as the result of increased sales to
subcontractors for military vehicles for retrofitting the Humvee, 1 ton and 3/4
ton trucks, with heavy duty rotary and paddle latches as the Army increases the
armor on these vehicles; and to the class 8 truck market which is experiencing
significant growth and which has increased the requirements for our sleeper
boxes, particularly for Freightliner's Western Star tractor-trailer line of
trucks.
The sales increase in the Security Products segment came as a result of improved
sales to the commercial laundry industry compared to the prior year, mainly
smart card systems used in a retrofit program. Sales of lock products in total
have also improved compared to the prior year, with increased sales of the
SearchAlertTM lock to the travel industry, locks used for industrial enclosures
and the automotive accessory markets being offset by decreased sales to the
furniture, gaming and computer markets.
-11-
Sales in the Metal Products segment were greater in mine roof products and
lesser in contract casting products for both the third quarter and first nine
months of 2005 compared to the 2004 periods. Sales of our proprietary mine roof
anchors improved as the result of increased demand for our products from our
Canadian mining customers, and sales of contract casting products were down as
the result of offshore pricing competition. During 2004, the Company entered
into a technical agreement with the China University of Mining and Technology
for the field-testing and eventual marketing of the Company's mechanical anchor
systems, which are used to secure the roofs in underground mines. Now that these
tests have been substantially and successfully completed, we are actively
marketing our mine roof support products to penetrate the mining market in
China.
Raw material prices have leveled off for the most part and the Company was
successful in passing on to our customers, where possible, these increases.
Currently, there is no indication that the Company will not be able to obtain
all the materials that it requires.
Cash flow from operations in the first nine months of 2005 has improved compared
to the same period in 2004. The improvement is mainly related to the timing of
working capital components such as accounts receivable, accounts payable and
inventory. The Company's line of credit, along with controlling discretionary
expenditures, should provide sufficient cash flow to meet all existing
obligations.
A more detailed analysis of the Company's results of operations and financial
condition follows:
Results of Operations
The following table sets forth, for the periods indicated, selected Company
statement of operations data expressed as a percentage of net sales.
Nine Months Ended Three Months Ended
----------------- ------------------
Oct. 1, 2005 Oct. 2, 2004 Oct. 1, 2005 Oct. 2, 2004
------------ ------------ ------------ ------------
Net sales 100.0% 100.0% 100.0% 100.0%
Cost of products sold 77.7% 74.3% 77.6% 71.8%
----- ----- ----- -----
Gross margin 22.3% 25.7% 22.4% 28.2%
Selling and administrative expense 15.4% 17.4% 14.3% 17.1%
Interest expense 0.9% 1.0% 0.8% 1.0%
----- ----- ----- -----
Income before income taxes 6.0% 7.3% 7.3% 10.1%
Income taxes 2.2% 2.9% 2.7% 4.2%
----- ----- ----- -----
Net Income 3.8% 4.4% 4.6% 5.9%
===== ===== ===== =====
Net income for the third quarter of 2005 was $1.3 million or $.32 per diluted
share on sales of $27.2 million compared to net income of $1.5 million or $.40
per diluted share on sales of $25.5 million in the third quarter of 2004. Net
income for the first nine months of 2005 was $3.1 million or $.79 per diluted
share on sales of $80.9 million compared to net income of $3.3 million or $.90
per diluted share on sales of $75.4 million in the 2004 period.
Sales for the third quarter 2005 were up 6.7% compared to the same period a
year ago. New product sales contributed 2.9%, sales volume of existing
products increased 2.4% and prices increased 1.4% in the third quarter. Sales
for the first nine months of 2005 were up 7.3% compared to the same period a
year ago. Sales volume of existing products was up 4.4% and new product sales
were up 1.7%, while prices increased 1.3%.
-12-
The Industrial Hardware segment's third quarter sales were up 8.8% compared to
the third quarter of 2004. New product sales increased 4.4%, sales volume of
existing products increased 1.5% and prices were up 2.9%. New products include
retrofit kits for the Military Humvee, an ergonomic t-handle and an offset
mounted rotary lock assembly, both of which are used in the truck accessory
market, a trailer ramp for the recreational vehicle market, a slide-in pickup
truck camper shell, as well as a variety of latches and handles sold through
our distributor network. Sales of "sleeper boxes" for the class-8 truck market
were up 35.2% in the third quarter and 46.9% for nine months versus the
comparable periods in 2004. For the first nine months of 2005, sales were up
16.8% compared to the same period in 2004. New product sales increased 2.1%,
sales volume of existing products increased 11.5% and prices were up 3.2%. The
Company anticipates continued sales improvement in the Industrial Hardware
segment through the remainder of 2005 and into the first half of 2006.
Our Eastern Industrial (Shanghai) Ltd., manufacturing facility located in
Shanghai, China began shipping products to new customers during the third
quarter of 2005, and continues to produce products for our U.S and Canadian
affiliates. New products shipped during the third quarter included rails and
shelving for display racks and a tape dispenser. This subsidiary will be
instrumental in helping us to remain price competitive in North America and
will open up the possibility to more effectively pursue global markets. In
addition to producing fabricated metal and plastic injection molding products,
Eastern Industrial will be adding zinc die-casting capabilities in the fourth
quarter 2005. It will also serve as a sourcing center for products that do not
compete directly against our North American based operations.
The Security Products segment's sales were up 5.7% in the third quarter of
2005 as compared to the third quarter of 2004. New product sales increased
1.8% and sales volume of existing products increased 3.9%. Sales of new
products included brackets, a sliding cover handle and a toolbox push button
lock for the automotive accessory market and a till assembly and bill hold
down assembly for manufacturers of computerized point-of-sale cash registers.
For the first nine months of 2005, sales were up 2.4% compared to the same
period in 2004. New product sales increased 1.7% and sales volume of existing
products increased 0.7%. The Company anticipates continued sales improvement
in the Security Products segment throughout 2005 and into 2006.
The Metal Products segment's sales were up 1.1% in the third quarter of 2005
as compared to the third quarter of 2004. Sales volume of existing products
was up 0.6%, prices increased 0.4% and new product sales were up 0.1%. New
product sales consisted of a new mine roof anchor for the Canadian mining
market. Sales of our contract casting products for use in the commercial and
industrial construction industry decreased 25.2% and sales of our proprietary
mine roof support anchors were up 14.7% for the third quarter of 2005 as
compared to the third quarter of 2004. The decrease in sales of contract
castings during the third quarter was due to offshore price competition. Sales
of mine roof support anchors were positively affected by increased activity
with our Canadian mining customers. For the first nine months of 2005, sales
were down 10.6% compared to the same period in 2004. Sales volume of existing
products decreased by 9.8% and prices decreased by 0.8%. Sales of our contract
casting products for use in the commercial and industrial construction
industry decreased 30.5% and sales of our proprietary mine roof support
anchors were up 0.2% for the first nine months of 2005 as compared to the
first nine months of 2004. The Company is continuing its efforts to penetrate
the China mining market with its mechanical anchors used in mine roof support.
Several large government mines in China, where our mine roof supports have
been tested successfully, have shown an interest in our products and continue
to evaluate their use within these mines. Without any sales in the China
mining market, sales for 2005 in the Metal Products Segment are expected to
approximate prior year levels.
Gross margin as a percentage of sales for the three and nine month periods
ended October 1, 2005 was 22.4% and 22.3%, respectively, compared to 28.2% and
25.7% in the comparable periods a year ago. The decrease in gross margin for
both the third quarter and nine months is primarily the result of product mix,
decreased sales volume in the metal products segment which resulted in lower
plant utilization, some price erosion due to competitive pressures, higher raw
material costs that could not be passed along to customers, higher utility
costs, and higher payroll and payroll related charges.
-13-
Selling and administrative expenses were down 10.5% or $456,800 for the third
quarter of 2005 and down 4.8% or $628,400 for the first nine months of 2005 as
compared to the same periods a year ago. The comparative decrease was due to a
patent infringement suit, which was settled in the second quarter of 2004, and
lower anticipated incentive compensation charges in 2005 partially offset by
higher expenses in 2005 for travel, deferred compensation, payroll and payroll
related charges.
Interest expense decreased by $17,800 or 7.2% for the third quarter of 2005
and decreased by $40,100 or 5.1% for the first nine months of 2005 as compared
to the same periods in 2004. This decrease in interest expense for both the
third quarter and nine-month periods were primarily due to the new swap
contract associated with the amended Loan Agreement discussed in Note H. The
new swap contract fixed the rate at 4.61% compared to the old swap contract
rate of 9.095%.
Earnings before income taxes for the three months ended October 1, 2005 was
down $586,400, or 22.7%, and for the nine months ended October 1, 2005 was
down $641,600, or 11.6%, as compared to the same periods of 2004. The
Industrial Hardware segment was down 28.3%, or $449,900, for the three month
period and was up 4.6%, or $167,800 for the nine month period. The decreases
in this segment for the three month period reflects higher payroll and payroll
related charges, raw material costs, utilities charges and advertising costs,
while the increase in the nine month period is the result of lower incentive
compensation charges compared to the same periods in 2004. The Security
Products segment was up in both the three and nine month periods, $306,800, or
24.1%, and up $677,000, or 24.3%, respectively. The overall increase in the
Security Products segment for the third quarter was the result of higher sales
and lower incentive compensation charges compared to the 2004 third quarter
and the nine month increase was mainly due to the non-recurring legal fees and
settlement of a patent infringement suit in 2004 in addition to higher sales
and lower anticipated incentive compensation charges. The Metal Products
segment was down $477,700 and $1.6 million as compared to the third quarter
and nine months of 2004, respectively. The Metal Products segment decrease for
both the three and nine month periods when compared to 2004 is the result of
increased offshore pricing competition and higher costs for utilities, payroll
and payroll related charges and commissions, which more than offset lower
incentive compensation charges.
The effective tax rate of 36.9% for the first nine months is lower than the
39.3% for the same period in 2004. The decrease in the effective tax rate is
the result of the Company deriving a higher percentage of its earnings from
countries with lower effective tax rates.
Liquidity and Sources of Capital
The Company provided $3.4 million from operations for the first nine months of
2005 compared to $2.9 million provided from operations for the same period in
2004. These amounts reflect the net income earned by the Company during those
periods adjusted for non-cash charges and changes in working capital, which
relate, primarily, to the timing of payments or receipts of current assets and
current liabilities. Cash flow from operations coupled with cash on hand at
the beginning of the year and a draw down of $3.0 million on the Company's
revolving loan were sufficient to fund capital expenditures, debt service,
contributions to the Company's pension plans, and dividend payments. On August
1, 2005, the Company amended the Loan Agreement with its lender. The Company
added an additional $4,000,000 to its term loan and used the proceeds to
reduce the balance on the revolving credit loan. See Note H for additional
details concerning this amendment. On August 11, 2005, the Company entered
into an interest rate swap contract with the lender with an original notional
amount of $11,793,750, which was equal to 75% of the outstanding balance of
the Term Loan on that date. The notional amount is scheduled to decrease on a
quarterly basis beginning October 3, 2005 following the principal repayment
schedule of the term portion of the Loan Agreement. The Company will pay a
fixed interest rate of 4.61% on the swap contract.
Additions to property, plant and equipment were $1.3 million during the first
nine months of 2005 versus $1.5 million for the comparable period in 2004.
Total capital expenditures for 2005 are expected to be in the range of $2.0
million to $3.0 million.
-14-
Total inventories as of October 1, 2005 were $20.4 million as compared to
$20.5 million at year-end 2004. The inventory turnover ratio of 4.1 turns at
the end of the third quarter was slightly higher than the prior year third
quarter and year end 2004 ratios of 3.8 and 3.7 turns, respectively. Accounts
receivable increased by $1.4 million from year end 2004, primarily due to
increased sales volume. The average days sales in accounts receivable for the
third quarter of 2005 was 47 days compared to 53 days in the second quarter of
2004 and 47 days at the end of Fiscal 2004.
Cash flow from operating activities and funds available under the revolving
credit portion of the Company's loan agreement are expected to be sufficient
to cover future foreseeable working capital requirements.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------ ----------------------------------------------------------
There have been no material changes in market risk from what was reported in
the 2004 Annual Report on Form 10-K.
ITEM 4 CONTROLS AND PROCEDURES
- ------ -----------------------
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation
of the Company's management, including the Chief Executive Officer ("CEO") and
Chief Financial Officer ("CFO"), of the effectiveness of the design and
operation of the Company's disclosure controls and procedures as of the end of
the period covered by this report. Based on that evaluation, the Company's
management, including the CEO and CFO, concluded that the Company's disclosure
controls and procedures were effective as of the end of the period covered by
this report based on such evaluation.
The Company believes that a system of controls, no matter how well designed
and operated, cannot provide absolute assurance that the objectives of the
controls system are met, and no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within a
company have been detected. The Company's disclosure controls and procedures
are designed to provide reasonable assurance of achieving their objectives,
and the CEO and CFO have concluded that these controls and procedures are
effective at the "reasonable assurance" level.
Changes in Internal Controls
During the period covered by this report, there have been no significant
changes in the Company's internal control over financial reporting or in other
factors that have materially affected, or are reasonably likely to materially
affect, the Company's internal controls.
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
- ------ -----------------
There are no legal proceedings, other than ordinary routine litigation
incidental to the Company's business, to which either the Company or any of
its subsidiaries is a party or to which any of their property is the subject.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
- ------ -----------------------------------------------------------
None
-15-
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
- ------ -------------------------------
None
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------ ---------------------------------------------------
See the information set forth in Item 4 of the Form 10-Q of
the Company for the quarterly period ended April 2, 2005.
ITEM 5 OTHER INFORMATION
- ------ -----------------
None
ITEM 6 EXHIBITS
- ------ --------
31) Certifications required by Rule 13a-14(a) of the
Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32) Certifications pursuant to Rule 13a-14(b) and 18 USC
1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
99(1) The Registrant's Annual Report on Form 10-K for the
fiscal year ended January 1, 2005 is incorporated herein by
reference.
99(2) Form 8-K filed on April 27, 2005 setting forth the
press release reporting the Company's earnings for the
quarter ended April 2, 2005 is incorporated herein by
reference.
99(3) Form 8-K filed on July 18, 2005 disclosing the change
in the Company's Independent Registered Public Accounting
Firm from Ernst & Young LLP to UHY LLP.
99(4) Form 8-K filed on July 27, 2005 setting forth the
press release reporting the Company's earnings for the
quarter ended July 2, 2005 is incorporated herein by
reference.
99(5) Form 8-K filed on October 26, 2005 setting forth the
press release reporting the Company's earnings for the
quarter ended October 1, 2005 is incorporated herein by
reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
THE EASTERN COMPANY
-------------------
(Registrant)
DATE: October 31, 2005 /s/Leonard F. Leganza
---------------- ---------------------
Leonard F. Leganza
President and Chief Executive Officer
DATE: October 31, 2005 /s/John L. Sullivan, III
---------------- ------------------------
John L. Sullivan, III
Vice President, Secretary and Treasurer
-16-