<ARTICLE> UT
<CIK> 0000031224
<NAME> EASTERN UTILITIES ASSOCIATES
<MULTIPLIER> 1000

                             
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       454015
<OTHER-PROPERTY-AND-INVEST>                     151018
<TOTAL-CURRENT-ASSETS>                          123694
<TOTAL-DEFERRED-CHARGES>                        739126
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 1467853
<COMMON>                                        102180
<CAPITAL-SURPLUS-PAID-IN>                       216764
<RETAINED-EARNINGS>                              39095
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  358039
<PREFERRED-MANDATORY>                            28360
<PREFERRED>                                       6900
<LONG-TERM-DEBT-NET>                            104235
<SHORT-TERM-NOTES>                              143955
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    83127
<PREFERRED-STOCK-CURRENT>                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  743237
<TOT-CAPITALIZATION-AND-LIAB>                  1467853
<GROSS-OPERATING-REVENUE>                       553766
<INCOME-TAX-EXPENSE>                             18896
<OTHER-OPERATING-EXPENSES>                      479603
<TOTAL-OPERATING-EXPENSES>                      498499
<OPERATING-INCOME-LOSS>                          55267
<OTHER-INCOME-NET>                                1034
<INCOME-BEFORE-INTEREST-EXPEN>                   56301
<TOTAL-INTEREST-EXPENSE>                         37078
<NET-INCOME>                                     19223
<PREFERRED-STOCK-DIVIDENDS>                       2305
<EARNINGS-AVAILABLE-FOR-COMM>                    16918
<COMMON-STOCK-DIVIDENDS>                         33924
<TOTAL-INTEREST-ON-BONDS>                        21551
<CASH-FLOW-OPERATIONS>                           53432
<EPS-BASIC>                                     0.83
<EPS-DILUTED>                                     0.83