UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549
                                   
                                   
                             FORM 10-Q
                                   
     (Mark One)
     
          Quarterly report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     
          For the quarterly period ended June 30, 1995 or
     
          Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     
          For the transition period from ______________ to
     ____________.
     
                    Commission file number: 1-3368
                                   
                                   
                 THE EMPIRE DISTRICT ELECTRIC COMPANY
        (Exact name of registrant as specified in its charter)
                                   
                 Kansas                           44-0236370
        (State of Incorporation)               (I.R.S. Employer
                                             Identification No.)
                                                       
  602 Joplin Street, Joplin, Missouri               64801
(Address of principal executive offices)          (zip code)
                                   
             Registrant's telephone number: (417) 623-4700
                                   
                                   
                                   
                                   
                                   
  Indicate  by  check mark whether the registrant (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes   No ___



 Common stock outstanding as of August 1, 1995:  15,073,762 shares.



                                  
             THE EMPIRE DISTRICT ELECTRIC COMPANY
                               
                               
                               
                             INDEX
                               
                               
                               
                                                      Page Number

Part I - Financial Information:                            

Item 1. Financial Statements:                             
                                                          
        a.Statements of Income                             3
                                                          
        b.Balance Sheets                                   6
                                                          
        c.Statements of Cash Flows                         7
                                                          
        d.Notes to Financial Statements                    8
                                                          
Item 2. Management's Discussion and Analysis of           
        Financial Condition and Results of Operations      9
                                                          
Part II - Other Information:                                

Item 1. Legal Proceedings - (none)                        
                                                          
Item 2. Changes in Securities - (none)                    

Item 3. Defaults Upon Senior Securities - (none)          
                                                          
Item 4. Submission  of  Matters to  a  Vote  of  Security 
        Holders - (none)
                                                          
Item 5. Other Information                                 14
                                                          
Item 6. Exhibits and Reports on Form 8-K                  14
                                                          
Signatures                                                15

                               
                PART I.   FINANCIAL INFORMATION
                               
Item 1.  Financial Statements

STATEMENTS OF INCOME (UNAUDITED)

                                            Three Months Ended
                                               June 30,
                                            1995          1994
                                                
Operating revenues:                                   
 Electric                               $42,226,197   $41,354,841
 Water                                      238,752       240,384
                                         42,464,949    41,595,225
Operating revenue deductions:                         
 Operating expenses:                                  
  Fuel                                    6,814,283     7,080,266
  Purchased power                         8,339,702     9,015,726
  Other                                   7,827,310     7,557,958
 Total operating expenses                22,981,295    23,653,950
                                                      
 Maintenance and repairs                  3,374,389     2,581,982
 Depreciation and amortization            4,826,221     4,588,054
 Provision for income taxes               1,803,790     1,823,770
 (Gain) Loss on Disposition of              (31,328)            -
Allowances
 Other taxes                              2,475,626     2,514,404
                                         35,429,993    35,162,160
                                                      
Operating income                          7,034,956     6,433,065
Other income and deductions:                          
  Allowance for equity funds used           336,502       201,386
during construction
  Interest income                           140,047         5,046
  Other - net                              (122,453)       26,692
                                            354,096       233,124
Income before interest charges            7,389,052     6,666,189
Interest charges:                                     
  Long-term debt                          3,873,631     3,174,683
  Commercial paper                           99,988       196,709
  Allowance for borrowed funds used        (400,971)     (187,478)
    during construction
  Other                                      84,633        76,495
                                          3,657,281     3,260,409
Net income                                3,731,771     3,405,780
Preferred stock dividend requirements       604,085       258,586
Net income applicable to common stock    $3,127,686    $3,147,194
                                                      
Weighted average number of common        14,697,172    13,678,851
shares outstanding
                                                      
Earnings per weighted average share of    $ 0.21        $ 0.23
common stock
                                                      
Dividends per share of common stock       $ 0.32        $ 0.32


<FN>
See accompanying Notes to Financial Statements.




STATEMENTS OF INCOME (UNAUDITED)

                                             Six Months Ended
                                               June 30,
                                           1995          1994
                                                
Operating revenues:                                   
 Electric                               $84,860,719   $82,818,875
 Water                                      472,861       449,116
                                         84,860,580    83,267,991
Operating revenue deductions:                         
 Operating expenses:                                  
  Fuel                                   14,205,348    14,347,005
  Purchased power                        16,238,250    17,602,092
  Other                                  15,449,432    14,881,452
 Total operating expenses                45,893,030    46,830,549
                                                      
 Maintenance and repairs                 6,192,899      4,793,470
 Depreciation and amortization           9,498,930      9,123,767
 Provision for income taxes              3,820,545      4,021,470
 (Gain) Loss on Disposition of             (31,328)             -
Allowances
 Other taxes                             5,004,243      5,072,818
                                        70,378,319     69,842,074
                                                      
Operating income                        14,482,261     13,425,917
Other income and deductions:                          
 Allowance for equity funds used           739,947        323,874
during construction
 Interest income                           169,192         15,901
 Other - net                               (71,993)       (74,844)
                                           837,146        264,931
Income before interest charges          15,319,407     13,690,848
Interest charges:                                     
 Long-term debt                          7,466,347      6,350,066
 Commercial paper                          372,044        351,869
 Allowance for borrowed funds used        (959,498)      (287,321)
during construction
 Other                                     142,754        127,675
                                         7,021,647      6,542,289
Net income                               8,297,760      7,148,559
Preferred stock dividend requirements    1,208,170        354,858
Net income applicable to common stock   $7,089,590     $6,793,701
                                                      
Weighted average number of common       14,333,650     13,635,701
shares outstanding
                                                      
Earnings per weighted average share of    $ 0.49        $ 0.50
common stock
                                                      
Dividends per share of common stock       $ 0.64        $ 0.64
                                                      
<FN>
See accompanying Notes to Financial Statements.




STATEMENTS OF INCOME (UNAUDITED)

                                           Twelve Months Ended
                                               June 30,
                                           1995          1994
                                                
Operating revenues:                                   
 Electric                               $178,380,726  $174,133,099
 Water                                       968,822       867,816
                                         179,349,548   175,000,915
Operating revenue deductions:                         
 Operating expenses:                                  
  Fuel                                    30,259,513    30,643,769
  Purchased power                         33,246,801    37,966,028
  Other                                   31,270,066    30,727,357
 Total operating expenses                 94,776,380    99,337,154
                                                      
 Maintenance and repairs                  12,183,558    10,156,574
 Depreciation and amortization            18,714,344    17,959,857
 Provision for income taxes               10,478,075    8,167,840
 (Gain) Loss on Disposition of               (35,527)           -
    Allowances
 Other taxes                              10,167,619    10,076,055
                                         146,284,449   145,697,480
                                                      
Operating income                          33,065,099    29,303,435
Other income and deductions:                          
 Allowance for equity funds used           1,146,432       323,874
during construction
 Interest income                             244,977        72,712
 Other - net                                (221,926)     (179,675)
                                             137,694       216,911
Income before interest charges            34,234,582    29,520,346
Interest charges:                                     
 Long-term debt                           14,072,923    12,975,892
 Commercial paper                            725,086       458,502
 Allowance for borrowed funds used        (1,656,722)     (424,682)
   during construction
 Other                                       260,995       229,714
                                          13,402,282    13,239,426
Net income                                20,832,300    16,280,920
Preferred stock dividend requirements      2,409,382       547,403
Net income applicable to common stock    $18,422,918   $15,733,517
                                                      
Weighted average number of common         14,080,338    13,563,030
shares outstanding
                                                      
Earnings per weighted average share of    $ 1.31        $ 1.16
common stock
                                                      
Dividends per share of common stock       $ 1.28        $ 1.28
                                                      
<FN>
See accompanying Notes to Financial Statements.



BALANCE SHEETS

                                         June 30,          
                                           1995      December 31,
                                       (Unaudited)     1994
                                               
ASSETS                                               
 Utility plant, at original cost:                    
 Electric                              $659,409,631  $606,519,616
 Water                                    4,979,986     4,863,228
  Construction work in progress          16,264,887    45,317,772
                                        680,654,504   656,700,616
  Accumulated depreciation              216,567,348   210,858,722
                                        464,087,156   445,841,894
 Current assets:                                     
  Cash and cash equivalents               3,339,291     3,362,653
  Accounts receivable - trade, net       11,083,998    10,653,580
  Accrued unbilled revenues               5,321,722     5,041,575
  Accounts receivable - other             1,885,431     2,878,122
  Fuel, materials and supplies           14,652,033    12,970,376
  Prepaid expenses                          745,671       708,253
                                         37,028,146    35,614,559
 Deferred charges:                                   
  Regulatory asset                       26,381,515    23,657,498
  Unamortized debt expenses              14,822,324    13,166,603
  Other                                   2,306,284     1,932,798
                                         43,510,123    38,756,899
   Total Assets                        $544,625,425  $520,213,352
                                                     
CAPITALIZATION AND LIABILITIES:                      
 Common stock, $1 par value,                         
13,766,399 and
  13,571,186 shares issued and                       
outstanding,
  respectively                          $15,062,574   $13,941,531
 Capital in excess of par value         122,841,368   106,055,389
 Retained earnings (Note 3)              51,610,281    53,783,342
   Total common stockholders' equity    189,514,223   173,780,262
 Preferred stock (Note 4)                32,901,800    32,901,800
 Long-term debt                         194,859,882   184,976,950
                                        417,275,905   391,659,012
 Current liabilities:                                
  Accounts payable and accrued           12,060,584    11,459,243
liabilities
  Commercial paper                        8,000,000    16,000,000
  Customer deposits                       2,458,386     2,385,182
  Interest accrued                        3,331,944     3,413,850
  Taxes accrued, including income         4,389,810     1,557,744
    taxes
                                         30,240,724    34,816,019
 Noncurrent liabilities and deferred                 
credits:
  Regulatory liability                   19,358,341    20,683,409
  Deferred income taxes                  61,222,985    56,229,391
  Unamortized investment tax credits     10,544,280    10,741,000
  Postretirement benefits other than      4,124,729     4,083,626
pensions
  Other                                   1,858,461     2,000,895
                                         97,108,796    93,738,321
   Total Capitalization and            $544,625,425  $520,213,352
Liabilities
                                          
<FN>                                          
See accompanying Notes to Financial Statements.





STATEMENTS OF CASH FLOWS (UNAUDITED)

                                             Six Months Ended
                                               June 30,
                                           1995          1994
                                                 
Operating activities:                                 
 Net income                              $8,297,760    $7,148,559
 Adjustments to reconcile net income                  
to cash flows:
  Depreciation and amortization          10,056,015     9,569,630
  Deferred income taxes - net               925,577     1,825,714
  Investment tax credit - net              (196,720)     (240,320)
  Allowance for equity funds used          (739,947)      323,874
during construction
  Issuance of common stock for 401(k)       332,584       324,475
plans
  Other                                     (22,024)      851,603
  Cash flows impacted by changes in:                  
   Receivables and accrued unbilled         282,126    (1,050,054)
revenues
   Fuel, materials and supplies          (1,681,657)     (821,569)
   Prepaid expenses and deferred         (3,402,448)   (1,465,947)
charges
   Accounts payable and accrued             601,341       687,143
liabilities
   Other liabilities and deferred         4,106,744     4,074,866
credits
                                                      
Net cash provided by operating           18,559,351    21,227,974
activities
                                                      
Investing activities:                                 
  Construction expenditures             (28,301,277)  (34,694,183)
  Allowance for equity funds used           739,947      (323,874)
during construction
                                                      
Net cash used in investing activities   (27,561,330)  (35,018,057)
                                                      
Financing activities:                                 
  Proceeds from issuance of first        10,000,000             -
mortgage bonds
  Proceeds from issuance of common       17,574,438     1,730,566
stock
  Proceeds from issuance of preferred             -    25,000,000
stock
  Dividends                             (10,470,821)   (8,920,887)
  Repayment of first mortgage bonds        (125,000)            -
  Net repayments (issuances) from        (8,000,000)   (4,000,000)
short-term borrowings
                                                      
Net cash provided (used in) financing     8,978,617    13,809,679
activities
                                                      
Net increase (decrease) in cash and         (23,362)       19,596
cash equivalents
                                                      
Cash and cash equivalents at beginning    3,362,653     2,802,957
of period
                                                      
Cash and cash equivalents at end of      $3,339,291    $2,822,553
period
                                                      
<FN>
See accompanying Notes to Financial Statements.    



NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Note 1 - Summary of Significant Accounting Policies

      The  accompanying  interim financial statements  do  not
include  all  disclosures  included in  the  annual  financial
statements  and  therefore should be read in conjunction  with
the  financial  statements and notes thereto included  in  the
Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1994.

      The  information  furnished  reflects  all  adjustments,
consisting only of normal recurring adjustments, which are, in
the  opinion of the Company, necessary to present  fairly  the
results for the interim periods presented.


Note 2 - Accounting Matters

     Effective January 1, 1996 the Company will be required to
adopt  Statement of Financial Accounting Standards (SFAS)  No.
121  "Accounting for the Impairment of Long-Lived  Assets  and
for  Long-Lived Assets to be Disposed of."  Adoption  of  this
statement  is  not expected to have a material effect  on  the
financial position, results of operations or cash flows of the
Company.


Note 3 - Retained Earnings

                                                    Second
                                                    Quarter
                                                     1995
                                               
 Balance at January 1, 1995                       $  53,783,342
  Changes January 1 through March 31:             
   Net Income                                         4,565,989
  Quarterly cash dividends on common stock:       
   $0.32 per share                                   (4,465,481)
  Quarterly cash dividends on preferred stock:    
   8-1/8% cumulative - $0.203125 per share             (507,812)
   5% cumulative - $0.125 per share                     (48,773)
   4-3/4% cumulative - $0.11875 per share               (47,500)
 Total changes January 1 through March 31              (503,577)
                                                  
 Balance April 1, 1994                               53,279,765
  Changes April 1 through June 30:                
   Net Income                                         3,731,771
  Quarterly cash dividends on common stock:       
   $0.32 per share                                   (4,797,170)
  Quarterly cash dividends on preferred stock:    
   8-1/8% cumulative - $0.203125                       (507,812)
   5% cumulative - $0.125 per share                     (48,773)
   4-3/4% cumulative - $0.11875 per share               (47,500)
 Total changes April 1 through June 30               (1,669,484)
                                                  
 Balance June 30, 1994                            $  51,610,281


Item 2.   Management's  Discussion and Analysis  of  Financial
      Condition and Results of Operations


RESULTS OF OPERATIONS

      The following discussion analyzes significant changes in
the  results of operations for the three-month, six-month  and
twelve-month periods ended June 30, 1995, compared to the same
periods ended June 30, 1994.

Operating Revenues and Kilowatt-Hour Sales

     Of the Company's total electric operating revenues during
the  second  quarter  of  1995, approximately  38%  were  from
residential   customers,  32%  from   commercial,   19%   from
industrial, 5% from wholesale on-system customers and 2%  from
wholesale  off-system  customers.   The  remainder   of   such
revenues  were  derived  from miscellaneous  sources  such  as
public   street  and  highway  lighting  and  other  municipal
establishments.  The percentage changes from the prior year in
kilowatt-hour  ("Kwh")  sales and revenue  by  major  customer
class were as follows:


                                             Operating
                       Kwh Sales             Revenues
                           Six   Twelve          Six   Twelve
                  Second Months  Months Second  Months Months
                 Quarter  Ended  Ended  Quarter Ended   Ended
                                       
 Residential     (5.5)    (2.3)   (3.5)    4.4     5.5     4.0
 Commercial      (1.3)     1.4     2.1    (0.4)   (0.3)    2.2
 Industrial       2.7      3.7     5.1     2.5     0.1     3.6
 Wholesale On-   (0.1)     2.0     0.6    (2.3)   (4.0)   (3.6)
 System
                                                            
 Total System    (1.4)     0.7     0.6     2.2     2.1     2.9
 Wholesale Off- (11.2)   (17.0)  (14.5)  (16.6)  (21.7)  (17.0)
 System
                                                            
 Total Sales     (2.2)    (0.6)   (0.7)    1.6     1.5     2.3


      Residential Kwh sales decreased 5.5% during  the  second
quarter of 1995 compared to the second quarter of 1994.   This
decrease was due primarily to the effect of decreased  cooling
degree  days and air conditioning load as a result of  weather
conditions  which were cooler (principally during  June)  than
the  same  period last year and approximately 30% cooler  than
long-term  averages.   The effect of the  cooler  weather  was
offset in part by an increase of 3.4% in the average number of
residential customers served over the same period a year  ago.
Residential revenues were up 4.4% due mainly to the effect  of
electric  rate  increases and changes in  the  Company's  rate
design  during  1994  in  connection with  the  last  Missouri
electric  rate  case.   This rate restructuring  resulted,  in
part, in a greater rate increase for the Company's residential
customers than for its commercial and industrial customers.

      Commercial  Kwh  sales and revenue declined  during  the
second  quarter  of  1995  compared to  the  year  ago  period
primarily due to cooler than normal weather during the  second
quarter  of  1995.   The weather impact more  than  offset  an
increase of 4.9% in the average number of commercial customers

served  over the same period last year.  Industrial Kwh  sales
and related revenues were up during the second quarter of 1995
when compared to the year ago period as the Company's existing
industrial   customers   continued  to  experience   increased
economic activity and business expansion.  On-system wholesale
Kwh  sales decreased slightly during the period reflecting the
weather   conditions  discussed  above.   On-system  wholesale
revenue decreased during the second quarter of 1995 due to the
mild weather conditions experienced during the period and  the
operation  of  the fuel adjustment clause applicable  to  such
FERC regulated sales.

      Revenues from Kwh sales to other electric systems  (off-
system)  were down significantly during the second quarter  of
1995 as compared to the same quarter a year ago, primarily  as
a  result of a reduction in low-margin, pass-through sales  of
hydro energy to other electric systems.

      For  the  six  and twelve months ended  June  30,  1995,
residential Kwh sales decreased slightly, reflecting the  mild
weather  experienced during the first half of 1995 as compared
with  the  first half of 1994.  Residential revenues  for  the
corresponding periods increased primarily as a result  of  the
electric   rate  increases  and  electric  rate  restructuring
discussed  above.  Total Kwh sales to the Company's commercial
and  industrial  customers during the six  and  twelve  months
ended June 30, 1995 increased as strong customer growth in the
Company's  service territory continued.  Revenues  related  to
commercial and industrial sales remained relatively  unchanged
for the six-month period but were up slightly over the twelve-
month period when compared to the same periods ending June 30,
1994,  reflecting the restructuring of the Company's rates  as
discussed above.  Revenues from on-system wholesale Kwh  sales
declined  due  to  operation  of the  fuel  adjustment  clause
applicable  to such FERC regulated sales.  Revenues  from  Kwh
sales  to other electric systems were down during the  periods
due  to  decreased  low-margin, pass-through  sales  of  hydro
energy to other electric systems.

      On  March 17, 1995, the Company filed a request with the
Missouri  Public Service Commission for an increase  in  rates
for   its  Missouri  electric  customers  in  the  amount   of
$8,543,910, or 5.3%.  Any increase which might be granted as a
result  of  this filing is not expected to be effective  until
late  1995 or early 1996.  The Company anticipates filing  for
rate  relief in its other jurisdictions later in 1995 or early
in 1996.

Operating Revenue Deductions

      During  the second quarter of 1995, total operating  and
maintenance  expenses  increased  approximately  $0.1  million
(0.5%) compared to the same period last year.  Purchased power
costs  decreased approximately $0.7 million (7.5%) during  the
second quarter of 1995, primarily due to lower customer demand
as  a  result  of mild weather experienced during the  quarter
(particularly  during June) and improved availability  of  the
Company's jointly-owned Iatan Plant.

      Total  fuel  costs were down approximately $0.3  million
(3.8%) during the second quarter of 1995, due primarily  to  a
5.0%  decrease in fuel-generated kilowatt-hours  reflecting  a
decrease  in  the  demand for energy due to the  mild  weather
experienced  during  the  quarter.  During  the  quarter,  the
Company  substantially increased its generation  from  higher-
cost,  gas-fired  combustion turbine units while  experiencing

lower  coal  prices at the Iatan Plant and lower  natural  gas
prices when compared to the same period last year.

      Other  operating  expenses increased approximately  $0.3
million  (3.6%)  during the second quarter, due  primarily  to
increased work performed on the Company's distribution  system
and  higher  general  and administrative  costs.   During  the
second quarter, the Company incurred costs associated with its
involvement  in the previously disclosed proceedings  relating
to   the   purchase   of  energy  from  Ahlstrom   Development
Corporation  ("Ahlstrom") and with  steps  undertaken  by  the
Company to improve its competitiveness in what it perceives to
be   an  increasingly  competitive  environment  ("Competitive
Positioning Process").

      As  part  of  the Competitive Positioning  Process,  the
Company  is  currently  in the process  of  re-evaluating  its
existing  structure with the goal of improving its efficiency.
Any change in the structure from the re-evaluation is expected
to be implemented in the fourth quarter of 1995.  At this time
the Company is not able to estimate the costs which may result
from  such  a  restructuring.  In addition,  the  Company  has
offered an enhanced voluntary early retirement program  to  53
of its 654 employees which could result in a pre-tax charge of
approximately  $5.4 million if all eligible  employees  accept
the   program.    Costs  associated  with  the   program   are
anticipated to be recorded during the third quarter  of  1995.
The  one-time costs are expected to be recovered over a period
of   approximately  two  years  by  reduced   employee   costs
commencing in November 1995.

      Maintenance  and repair expense increased  approximately
$0.8  million  (30.7%)  during the period,  primarily  due  to
increased   distribution  maintenance  as  well  as  increased
maintenance  at the Asbury and Riverton Plants.   The  Company
placed  Riverton Unit No. 7 (38 megawatts ["Mw"] of  capacity)
back  in  service on June 5, 1995 after an extended outage  to
remove cracks in the turbine rotor shaft which were discovered
during  the  unit's  scheduled five-year  turbine  inspection.
Riverton  Unit No. 7 was taken out of service on February  27,
1995.   The  total cost of the rotor shaft repair and  turbine
inspection  of  Riverton  Unit  No.  7  is  expected   to   be
approximately $0.4 million.  In addition, more maintenance was
performed  during the scheduled spring maintenance  outage  at
the  Company's Asbury Plant during the second quarter of  1995
than was performed during the year ago period.

       Depreciation   and   amortization   expense   increased
approximately $0.2 million (5.2%) during the second quarter of
1995  due  to  the  additional plant and equipment  placed  in
service,  primarily at the Company's State  Line  Power  Plant
(see  "Liquidity and Capital Resources" below).  Total  income
taxes  declined  slightly during the period due  primarily  to
lower taxable income.

      For  the six months ended June 30, 1995, total operating
expenses  were down $0.9 million (2.0%) compared to  the  same
period last year.  Total purchased power costs decreased  $1.4
million  (7.8%) during the period, due primarily to  decreased
customer demand as a result of mild weather conditions  during
the  period, greater availability of the Company's Iatan  Unit
and  generation of energy at the Company's new State Line Unit
No.  1  (98  Mw  combustion turbine) which became commercially
available  on  May 30, 1995.  The effect of the decreased  Kwh
purchases was offset in part by increases in capacity  charges
compared  to  the  prior  year.  Total  fuel  costs  decreased

approximately   $0.1   million  (1.0%),   due   primarily   to
significantly  lower fuel costs at the Company's jointly-owned
Iatan Plant and lower natural gas prices which were offset  in
part  by  significantly increased generation at the  Company's
higher-cost, gas-fired combustion turbine units.

     Other operating expenses during the six months ended June
30, 1995 increased approximately $0.6 million (3.8%), compared
to  the same period in 1994.  This was due primarily to  costs
associated  with  Ahlstrom, increased work  on  the  Company's
distribution  system and cost associated with the  Competitive
Positioning   Process.   Maintenance   and   repair   expenses
increased  $1.4  million (29.2%), due primarily  to  increased
maintenance  performed at the Company's  Asbury  and  Riverton
Plants   as   previously  discussed,  as  well  as   increased
maintenance    to    the   Company's   distribution    system.
Depreciation  and amortization expense increased approximately
$0.4 million (4.1%) during the six months ended June 30, 1995,
due  to  the additional plant and equipment placed in service.
Total  provision  for  income taxes  decreased  due  to  lower
taxable income.

      During  the  twelve months ended June  30,  1995,  total
operating expenses decreased approximately $4.5 million (4.6%)
compared  to  the  same  period ended June  30,  1994.   Total
purchased  power  costs were down approximately  $4.7  million
(12.4%).   Purchased  power  costs were  substantially  higher
during  the year earlier period in large part because flooding
reduced   generation  at  a  number  of  low-cost,  coal-fired
generating  stations  in the Midwest and  because  of  planned
outages of low-cost generating units at neighboring utilities.
In addition, the Company experienced increased availability of
its   lower-cost  generation  units.   Fuel  costs   decreased
approximately  $0.4  million (1.3%)  during  the  twelve-month
ending period, due primarily to the factors discussed for  the
second quarter and six months ended June 30, 1995.

      Other operating expenses during the twelve months  ended
June  30, 1995, increased slightly compared to the same period
last   year.    Maintenance  and  repair  expenses   increased
approximately  $2.0  million (20.0%) during  the  period,  due
primarily  to increased maintenance performed at the Company's
Asbury  and  Riverton Plants as discussed above,  as  well  as
maintenance  to  the  Company's Energy Center,  and  increased
maintenance  to  the Company's transmission  and  distribution
systems.  Depreciation and amortization expense increased  due
to  the  additional  plant and equipment  placed  in  service.
Total  provision for income taxes increased during the  period
due to higher taxable income.

Nonoperating Items

      Total  allowance  for  funds  used  during  construction
(AFUDC)  increased significantly during each  of  the  periods
presented compared to prior year levels, reflecting  a  higher
level  of construction work in progress, particularly  due  to
construction  of  the Company's new State  Line  Power  Plant,
along  with  higher rates for AFUDC determined  in  accordance
with formulas prescribed by the FERC.

      Interest  income increased during each  of  the  periods
ended  June 30, 1995, reflecting higher interest rates  earned
on  investments and the temporary investment of  the  proceeds
from  the Company's issuance of a new series of First Mortgage
Bonds  prior  to  the redemption of another  series  of  First
Mortgage  Bonds.   Interest charges on  first  mortgage  bonds

increased compared to the same periods in the prior  year  due
to additional issuances of the Company's First Mortgage Bonds.

Earnings

      Earnings per common share for the second quarter and six
months   ended   June  30,  1995,  were   $0.21   and   $0.49,
respectively,   compared   to  $0.23   and   $0.50   for   the
corresponding  periods a year ago.  Earnings for  the  current
year  were negatively impacted by the effects of mild  weather
during  the  first  six  months of  1995,  increased  dividend
requirements   resulting  from  the  Company's   issuance   of
preferred  stock  in  June 1994, and the issuance  of  900,000
shares of the Company's Common Stock on April 27, 1995.

     Earnings for the twelve months ending June 30, 1995, were
$1.31 compared to $1.16 earned during the twelve months ending
June  30,  1994.  Increased earnings resulted  from  the  rate
increases  received in Missouri, Kansas and Oklahoma  and  the
substantial increase in AFUDC.



LIQUIDITY AND CAPITAL RESOURCES

      The  Company's construction-related expenditures totaled
$14.2  million during the second quarter of 1995, compared  to
$19.9  million  for  the same period of  1994.   Approximately
$11.0  million of expenditures during the current period  were
related to the construction of Unit #1 at the State Line Power
Plant,  which  was  placed in service on  May  30,  1995,  and
initial  expenditures  for a second 98 Mw  combustion  turbine
unit  scheduled for completion at that site in mid-1997.   For
the  six  months  ended  June  30, 1995,  construction-related
expenditures  totaled $28.3 million compared to $27.5  million
for  the  same  period  of  1994.  Approximately  one-half  of
construction  expenditures for the first six  months  of  1995
were  provided  internally from operations; the remainder  was
provided  from the sale to the public of the Company's  Common
Stock  and  First Mortgage Bonds, the issuance  of  commercial
paper, and from the sale of common stock through the Company's
Dividend Reinvestment Plan and Employee Stock Purchase Plan.

      The Company's construction expenditures are expected  to
total   approximately  $54.7  million   in   1995,   including
approximately  $13.5 million for new generation additions  and
approximately  $25.9 million for additions  to  the  Company's
distribution system.

      The  Company  estimates that internally generated  funds
will  provide  approximately one-half of the  remaining  funds
required for its 1995 construction expenditures.  The  Company
expects  to  utilize the proceeds of issuances  of  short-term
commercial paper, along with the sale of the Company's  common
stock  pursuant to its Dividend Reinvestment Plan and Employee
Stock  Purchase  Plan, to finance the remainder  of  its  1995
construction expenditures.  The Company plans to  continue  to
utilize short-term debt as needed to support normal operations
and for other temporary requirements.

   On  June  7,  1995, the Company sold to the  public  in  an
underwritten  offering $30,000,000 aggregate principal  amount
of  its  First  Mortgage Bonds, 7-3/4% Series  due  2025,  the
proceeds  of  which were added to the Company's general  funds
and  used to redeem on July 3, 1995, its First Mortgage Bonds,
9% Series due 2019 ($30,000,000 aggregate principal amount) at

a  redemption price of 105.00% of the principal amount thereof
plus  accrued  interest  to July  3,  1995.   The  bonds  were
defeased by the Company on June 30, 1995.


PART II.   OTHER INFORMATION


Item 5.  Other Information.

     At June 30, 1995, the ratio of earnings to fixed charges,
and the ratio of earnings to fixed charges and preferred stock
dividend  requirements,  were 3.08x and  2.49x,  respectively.
See Exhibit (12) hereto.


Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits.
     (4)Twenty-Seventh  Supplemental  Indenture  dated  as  of
        June  1,  1995, to Indenture of Mortgage and  Deed  of
        Trust.
     
     (12) Computation  of  Ratio  of  Earnings  to  Fixed
        Charges  and  Earnings to Combined Fixed  Charges  and
        Preferred Stock Dividend Requirements.
     
     (27) Financial Data Schedule for June 30, 1995.
     
(b)  In a Current Report on Form 8-K, dated July 17, 1995, the
     Company  filed, under Item 5. "Other Events," information
     concerning  the  Company's announcement  of  an  enhanced
     voluntary early retirement program.


                          SIGNATURES
                               
                               
                               
      Pursuant to the requirements of the Securities  Exchange
Act of 1934, the Registrant has duly caused this report to  be
signed  on  its  behalf  by  the undersigned,  thereunto  duly
authorized.

                         THE EMPIRE DISTRICT ELECTRIC COMPANY
                          Registrant
                         
                               
                               
                         By       V. E. Brill
                            ------------------------
                                  V. E. Brill
                            Vice President - Finance
                               
                               
                               
                      
                         By       G. A. Knapp
                            ------------------------
                                  G. A. Knapp
                          Controller and Assistant Treasurer

August 14, 1995