FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D. C. 20549

           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended              MAY 31, 2001
                 ------------------------------------------------


Commission File Number             1-5807
                      -------------------------------------------


                   ENNIS BUSINESS FORMS, INC.
- -----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


          TEXAS                               75-0256410
- -----------------------------------------------------------------
  (State or other Jurisdiction of          (I. R. S. Employer
   incorporation or organization)          Identification No.)

   1510 N. Hampton, Suite 300, DeSoto, TX            75115
- -----------------------------------------------------------------
 (Address of principal executive offices)          (Zip Code)


                         (972) 228-7801
- ----------------------------------------------------------------
      (Registrant's telephone number, including area code)


                            No Change
- -----------------------------------------------------------------
      (Former name, former address and former fiscal year,
                 if changed since last report.)


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

                                            Yes   X     No
                                                ------     ------


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.



        Class                        Outstanding at May 31, 2001
- -----------------------------      ------------------------------
  Common stock, par value                     16,270,748
   $2.50 per share




                   ENNIS BUSINESS FORMS, INC.

                              INDEX


      Part I.   Financial information - unaudited

         Condensed Consolidated Balance Sheets --
            May 31, 2001 and February 28, 2001          2 - 3

         Condensed Consolidated Statements of
            Earnings --  Three Months Ended
            May 31, 2001 and 2000                         4

         Condensed Consolidated Statements of Cash
            Flows -- Three Months Ended May 31,
            2001 and 2000                                 5

         Notes to Condensed Consolidated Financial
            Statements                                  6 - 8

         Management's Discussion and Analysis of
            Financial Condition and Results of
            Operations                                 9 - 10


      Part II. Other Information                       11 - 12

      Signatures                                         13











                 PART I.  FINANCIAL INFORMATION

                   ENNIS BUSINESS FORMS, INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS
                     (Dollars in Thousands)
                           (Unaudited)


                                               May 31,   February 28,
                                                2001         2001
                                                ----         ----

                            Assets
                           -------
      Current assets:
        Cash and cash equivalents             $ 11,403     $  8,964
        Investment securities                    1,694          980
        Accounts receivable, net                31,280       29,957
        Inventories                             11,529       13,088
        Other current assets                     4,277        5,274
                                              --------     --------
                 Total current assets           60,183       58,263
                                              --------     --------

      Investment securities                      1,084        2,170

      Property, plant and equipment, net        56,140       57,781

      Cost of purchased businesses in
        excess of amounts allocated to
        tangible net assets                     23,220       23,615

      Other assets and deferred charges            786        1,025
                                              --------     --------

                 Total assets                 $141,413     $142,854
                                              ========     ========















                                                      (Continued)




                                2




                   ENNIS BUSINESS FORMS, INC.
        CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                     (Dollars in Thousands)
                           (Unaudited)


                                               May 31,   February 28,
                                                2001         2001
                                                ----         ----

                 Liabilities and Shareholders' Equity
                 ------------------------------------

     Current liabilities:
       Current installments of long-term
         debt                                 $  4,174     $  4,176
       Accounts payable                          5,337        6,067
       Accrued expenses                          9,568        7,665
       Federal and state income taxes
         payable                                   419           --
                                              --------     --------
              Total current liabilities         19,498       17,908
                                              --------     --------

     Long-term debt, less current
        installments                            20,297       23,555

     Deferred credits, principally Federal
        income taxes                             9,905        9,851

     Shareholders' equity:
       Preferred stock, at par value                --           --
       Common stock, at par value               53,125       53,125
       Additional paid in capital                1,040        1,040
       Retained earnings                       128,703      127,817
       Accumulated other comprehensive loss       (713)          --
                                              --------     --------
                                               182,155      181,982

       Less:  Treasury stock                    90,442       90,442
                                              --------     --------

              Total shareholders' equity        91,713       91,540
                                              --------     --------

              Total liabilities and
                shareholders' equity          $141,413     $142,854
                                              ========     ========










See accompanying notes to condensed consolidated financial
statements.





                                3



                   ENNIS BUSINESS FORMS, INC.

          CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
         (Dollars in Thousands Except Per Share Amounts)
                           (Unaudited)


                                                Three Months Ended
                                                      May 31
                                                2001          2000
                                                ----          ----

   Net sales                                  $59,823       $49,347

   Costs and expenses:
       Cost of sales                           43,742        34,660
       Selling, general and administrative
         expenses                               9,854         8,549
                                              -------       -------

                                               53,596        43,209
                                              -------       -------

   Earnings from operations                     6,227         6,138
                                              -------       -------

   Other income (expense):
       Interest expense                          (686)          (10)
       Investment and other income                 69            86
                                              -------       -------

                                                 (617)           76
                                              -------       -------

   Earnings before income taxes                 5,610         6,214

   Provision for income taxes                   2,202         2,360
                                              -------       -------

   Net earnings                               $ 3,408       $ 3,854
                                              =======       =======

   Weighted average number of common
      shares outstanding                     16,270,761    16,191,808
                                             ==========    ==========

   Per share amounts:
       Net earnings per basic and diluted
          share of common stock                 $ .21         $ .24
                                                =====         =====

       Cash dividends                           $.155         $.155
                                                =====         =====



See accompanying notes to condensed consolidated financial
statements.





                                4




                   ENNIS BUSINESS FORMS, INC.

         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Dollars in Thousands)
                           (Unaudited)

                                                     Three Months Ended
                                                           May 31

                                                      2001       2000
                                                      ----       ----

     Cash flows from operating activities:
        Net earnings                                $ 3,408    $ 3,854
        Adjustments to reconcile net income to
           net cash provided by operating
           activities:
             Depreciation and amortization            2,612      1,628
             Changes in operating assets and
               liabilities                            2,112        612
             Other                                      280        340
                                                    -------    -------

                Net cash provided by operating
                  activities                          8,412      6,434
                                                    -------    -------

     Cash flows from investing activities:
        Capital expenditures                           (563)      (667)
        Redemption of investment securities             372         --
        Other                                            --         53
                                                    -------    -------

                Net cash used in investing
                   activities                          (191)      (614)
                                                    -------    -------

     Cash flows from financing activities:
        Repayment of Northstar acquisition           (3,200)        --
        financing
        Dividends declared                           (2,522     (2,510)
        Other                                           (60)       (74)
                                                    -------    -------

                Net cash used in financing
                   activities                        (5,782)    (2,584)
                                                    -------    -------

     Net change in cash and cash equivalents          2,439      3,236

     Cash and cash equivalents at beginning of
        period                                        8,964      2,037
                                                     -------   -------

     Cash and cash equivalents at end of period     $11,403    $ 5,273
                                                    =======    =======




   See accompanying notes to condensed consolidated financial
                           statements.




                                5




                   ENNIS BUSINESS FORMS, INC.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. Basis of Presentation
   ---------------------
   These  unaudited  condensed consolidated financial  statements
   of   Ennis   Business   Forms,  Inc.  and   its   subsidiaries
   (collectively  the  "Company" or  "Ennis"),  for  the  quarter
   ended  May  31,  2001  have been prepared in  accordance  with
   generally   accepted   accounting   principles   for   interim
   financial reporting.  Accordingly, they do not include all  of
   the  information and footnotes required by generally  accepted
   accounting  principles for complete financial  statements  and
   should  be  read in conjunction with the audited  consolidated
   financial  statements  and  notes  thereto  included  in   the
   Company's  Form  10-K for the year ended  February  28,  2001,
   from  which  the  accompanying condensed consolidated  balance
   sheet  at  February  28,  2001 was derived.   All  significant
   intercompany  balances and transactions have  been  eliminated
   in   consolidation.   In  the  opinion  of   management,   all
   adjustments  (consisting only of normal recurring adjustments)
   considered  necessary for a fair presentation of  the  interim
   financial  information have been included.    The  results  of
   operations   for  any  interim  period  are  not   necessarily
   indicative of the results of operations for a full year.

2. Stock Option Plans
   ------------------
   As  of  May 31, 2001, the Company has reserved 980,777  shares
   of  common stock under incentive stock option plans.  For  the
   three  month  periods ended May 31, 2001  and  2000,  options,
   respectively,  were not included in the diluted  earnings  per
   share  computation  because  their  inclusion  would  not   be
   dilutive.   The difference between basic and diluted  earnings
   per share would be due to dilutive stock options.

3. Inventories
   -----------
   The  Company  uses  the Last-In, First-Out  (LIFO)  method  of
   pricing  the  raw  material content of most  of  its  business
   forms  inventories, and the First-In, First-Out (FIFO)  method
   is   used  to  value  the  remainder.   The  following   table
   summarizes  the  components  of  inventory  at  the  different
   stages of production (in thousands of dollars):

                                    May 31,     February 28,
                                      2001          2001
                                      ----          ----

             Raw material           $ 5,964       $ 7,159
             Work-in-process          1,145         1,220
             Finished goods           4,420         4,709
                                    -------       -------

                                    $11,529       $13,088
                                    =======       =======


4. Accumulated other comprehensive loss
   ------------------------------------
   Accumulated   other  comprehensive  loss   consists   of   the
   effective unrealized portion of changes in the fair  value  of
   the  Company's  cash  flow  hedge.  Comprehensive  income  was
   approximately  $2,700,000 for the three months ended  May  31,
   2001.   There  were  no  differences between  net  income  and
   comprehensive income in fiscal year 2001.


                                6



5. Segment Data
   ------------
   The  Company  operates  three business  segments.   The  Forms
   Solutions  Group is primarily in the business of manufacturing
   and   selling  business  forms  and  other  printed   business
   products to customers primarily located in the United  States.
   The  Promotional Solutions Group is comprised of Adams McClure
   (design,   production   and  distribution   of   printed   and
   electronic  media), Admore (presentation products)  and  Wolfe
   City (flexographic printing, advertising specialties and Post-
   it  (registered trademark)   Notes).    On  June 6, 2000,  the
   Company acquired  Northstar Computer  Forms, Inc.  (Northstar)
   which became  the  Financial  Solutions  Group.   Segment data
   for the  three months ended  May 31, 2001  and  2000  were  as
   follows (in thousands):






                                                     
                        Forms    Promotional  Financial
                      Solutions   Solutions   Solutions               Consolidated
                        Group       Group       Group     Corporate      Totals
                        -----       -----       -----     ---------     -------

 Three months ended May 31, 2001:
   Net sales          $28,846      $19,237     $11,740      $   --       $ 59,823
   Depreciation and
     amortization         932          691         853         136          2,612
   Segment earnings
     (loss)  before
     income tax         4,873        1,776         457      (1,496)         5,610
   Segment assets      49,737       39,676      46,617       5,383        141,413
   Capital
     expenditures         167          123          --         273            563

 Three months ended May 31, 2000:
   Net sales          $30,118      $19,229      $   --      $   --       $ 49,347
   Depreciation and
     amortization         752          734          --         142          1,628
   Segment earnings
     (loss) before
     income tax         5,993        1,744          --      (1,523)         6,214
   Segment assets      57,602       43,251          --       5,450        106,303
   Capital
     expenditures         202           76          --         389            667



"Post-it" is a registered trademark of 3M.

6. Purchase of Northstar
   ---------------------
   On June 6, 2000,  the  Company   completed  its acquisition of
   Northstar Computer Forms, Inc.  (Northstar).     The following
   table presents certain  operating  information on  a pro forma
   basis as  though Northstar  had been  acquired  as of March 1,
   2000, after including the estimated impact of adjustments such
   as   amortization  of  goodwill  and   depreciation,  interest
   expense,  reduced  interest income and related tax effects (in
   thousands, except per share amounts):

          For the Three Months Ended May 31, 2000

      Net sales                              60,406
      Net earnings                            3,769
      Earnings per share - basic and           0.24
      diluted



                                7




7. Derivative Financial Instruments and Hedging Activities
   -------------------------------------------------------
   The  Company  adopted  Statement   of   Financial   Accounting
   Standards  ("SFAS")  No.  133,     "Accounting  for Derivative
   Instruments  and  Hedging Activities,"  as amended by SFAS No.
   138, on March 1, 2001.  SFAS No. 133 establishes standards for
   derivative   instruments,      including   certain  derivative
   instruments  embedded  in  other  contracts,  and  for hedging
   activities.     It  requires  that  an  entity  recognize  all
   derivatives  as  either  assets  or liabilities in the balance
   sheet   and  measure  those  instruments  at  fair  value.  It
   establishes   conditions  under  which  a  derivative  may  be
   designated as a hedge, and establishes standards for reporting
   changes in the fair value of a derivative.

   The Company uses principally floating-rate debt to finance its
   operations.    These  debt  obligations  expose the Company to
   variability  in  interest  payments due to changes in interest
   rates.   Management  believes  it  is  prudent  to  limit  the
   variability  of its interest payments.  To meet this objective
   and  in  accordance  with  the  Company's  hedging policy, the
   Company  utilizes  interest  rate  swaps  to  manage   overall
   borrowing costs and reduce exposure to adverse fluctuations in
   interest  rates.   The Company does not enter into  derivative
   instruments  for any purpose  other  than  cash  flow  hedging
   purposes.   That  is, the  Company  does not  speculate  using
   derivative instruments.

   The  Company   assesses   interest  rate  cash  flow  risk  by
   continually  identifying  and  monitoring  changes in interest
   rate exposures  that may adversely impact expected future cash
   flows and by evaluating hedging opportunities.

   The Company  has entered into an  interest rate swap agreement
   with a  notional amount  of $22,450,000 at May 31, 2001.   The
   interest  rate swap  agreement  expires  in  fiscal  2003  and
   effectively  converts  the  floating rate  debt under the term
   loan and  revolving  credit  facility to fixed rate debt.  The
   estimated fair value of the swap agreement at May 31, 2001 was
   a liability of approximately  $713,000,  which is included  in
   accrued  expenses in the  accompanying  condensed consolidated
   balance  sheet.   The  transition  adjustment   recorded  upon
   adoption of SFAS No. 133  was  $825,000 and the change  during
   the three  months  ended  May 31, 2001  was  due to the  early
   extinguishments  of a  portion  of the  hedged debt obligation
   and amounts reclassified into interest expense.

   Changes  in the fair  value of interest rate swaps designed as
   hedging   instruments  of   the   variability  of  cash  flows
   associated  with floating  rate  obligations  are  reported in
   accumulated  other  comprehensive   income.     These  amounts
   subsequently are reclassified into interest expense as a yield
   adjustment in the same period in which the related interest on
   the floating-rate debt obligations affects earnings.

   During  the  next  twelve  months,  approximately  $400,000 of
   losses  in accumulated  other comprehensive  income related to
   the interest  rate swap  are expected  to be reclassified into
   interest  expense as  a yield  adjustment  of the  hedged debt
   obligation.


                                8

  

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources
- ------------------------------
     At  May 31, 2001, the Company's financial position continues
to   be  strong.   Working  capital  increased  marginally   from
$40,355,000 at February 28, 2001 to $40,685,000 at May 31,  2001.
The  Company  has  $11,403,000  in  cash  and  cash  equivalents,
$1,694,000  in short term investments, $1,084,000  in  long  term
investments  and  $20,297,000  in long-term  debt,  less  current
installments.   The Company expects to generate  sufficient  cash
flow  to  more  than cover its operating and capital requirements
for the foreseeable future.

Results of Operations
- ---------------------
     Net sales for the first quarter ended May 31, 2001 increased
21.2%  from  the  corresponding period in  the  prior  year.  The
increase  in  the first quarter resulted from Northstar  Computer
Forms,  Inc.  (Northstar), which we acquired  in  June  2000  and
accounted for an increase of 23.8%.  This was mitigated by a 2.6%
decline  in  revenue in the Forms Solutions  Group  which  was  a
result  of  weakness  in  the general economy.   The  Promotional
Solutions Group remained relatively unchanged.

     Gross  profit  margins decreased from  29.8%  in  the  first
quarter  ended  May 31, 2000 to 26.9% in the first quarter  ended
May  31,  2001.  The decrease is the result of a  combination  of
factors, primarily margin pressures in the Forms Solutions Group,
which   are   due  to  economic  conditions  and  accounted   for
approximately  1.4  percentage  points  of  the  reduction.    In
addition,   the   Promotional  Solutions  Group   accounted   for
approximately  1.1  percentage points of  the  reduction  due  to
higher cost of sales from the prior year.  Finally, the inclusion
of  the  Financial Solutions Group (Northstar) accounted  for  an
approximate  reduction of .4 percentage points, as  this  group's
normal  margins  are  generally lower than  the  Forms  Solutions
Group.

     Selling,  general and administrative expenses for the  first
quarter  ended  May  31,  2001 increased 15.3%  compared  to  the
corresponding period in the prior year.  This increase was mainly
attributable to the acquisition of Northstar in June  2000  which
accounted  for  an increase of 26%.  This was mitigated  by  cost
reductions  in the Forms Solutions Group of 3.4%, the Promotional
Solutions Group of 6.5% and in Corporate of .8%.

     Interest expense increased from $10,000 in the first quarter
ended May 31, 2000 to $686,000 in the first quarter ended May 31,
2001 as a result of the $36,500,000 debt incurred on June 6, 2000
to finance the Northstar Acquisition.

     Investment  and other income decreased in the first  quarter
ended May 31, 2000 from the same period in the prior year due  to
decreased amounts of funds available for investment.

     The  effective  rate  of the Federal and  state  income  tax
expense  was 39.3% and 37.8% for the first quarter ended May  31,
2001 and May 31, 2000, respectively.  The primary reason for  the
increase  is  due to non-deductible goodwill from the acquisition
of Northstar.





                                9




Forward looking statement
- -------------------------
      Management's  result of operations contains forward-looking
statements  that reflect the Company's current view with  respect
to future revenues and earnings.  These statements are subject to
numerous  uncertainties, including (but not limited to) the  rate
at   which   the  business  forms  market  is  contracting,   the
application  of  technology to the production of business  forms,
demand for the Company's products in the context of a contracting
market,  variability  in  the  prices  of  paper  and  other  raw
materials,  and  competitive conditions  in  the  business  forms
market.  Because of such uncertainties, readers are cautioned not
to place undue reliance on such forward-looking statements, which
speak only as of June 29, 2001.





































                               10




                   PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

(a)  The Company held its Annual Meeting of Shareholders on June
     21, 2001.

(b)  Proxies for the meeting were solicited pursuant to
     Regulation 14; there was no solicitation in opposition to
     management's nominees for directors listed in the Proxy
     Statement and all such nominee's were elected.

     Directors elected were:

        Nominees for Director   Votes Cast for Votes Withheld
        ---------------------   -------------  --------------

        Harold W. Hartley           14,377,952        311,263
        Kenneth G. Pritchett        14,450,562        238,653
        James C. Taylor             14,423,098        266,117

 (c) Briefly described below are the other matters voted upon  at
     the  Annual Meeting and the number of affirmative votes  and
     negatives votes respectively.

     (1)  Selection of KPMG LLP as independent auditors of the Company
          for the fiscal year ending February 28, 2002.

                 For                    14,484,523
                 Against                   144,526
                 Abstain                    60,166
                 Broker-non votes               --


     (2)  Authorization  of  the  proxies  to  vote,   in   their
          discretion,  upon such other business as  may  properly
          come before the meeting

                 For                    13,150,959
                 Against                   980,091
                 Abstain                   558,165
                 Broker-non-votes               --



Item 5.    Other Information
- ----------------------------

      One June 21, 2001, The Company's Audit Committee of the
      Board of Directors amended the Company's Audit Charter.  A
      copy of the amended charter is included as Exhibit 99.




                               11



Item 6.   Exhibits and Reports on Form 8-K
- ------------------------------------------

      (a)  Exhibit 99
           Charter of the Audit Committee of The Board of
           Directors of Ennis Business Forms, Inc. as amended
           June 21, 2001

      (b)  Reports on Form 8-K
           None







































                               12



                           SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                                ENNIS BUSINESS FORMS, INC.


Date  June 29, 2001             /s/Robert M. Halowec
      -------------             ----------------------------
                                Robert M. Halowec
                                Vice President Finance
                                and Chief Financial Officer





Date  June 29, 2001             /s/Harve Cathey
     -------------              ----------------------------
                                Harve Cathey
                                Secretary and Treasurer
                                Principal Accounting Officer

























                               13