UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

(Mark One)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE TRANSITION PERIOD FROM _______ TO _______

                          COMMISSION FILE NUMBER 1-3551

                            EQUITABLE RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


               PENNSYLVANIA                               25-0464690
(State of incorporation or organization)       (IRS Employer Identification No.)


                One Oxford Centre, Suite 3300, 301 Grant Street,
              Pittsburgh, Pennsylvania 15219 (Address of principal
                     executive offices, including zip code)

       Registrant's telephone number, including area code: (412) 553-5700
                                  ------------

                                      NONE
              (Former name, former address and former fiscal year,
                         if changed since last report)
                                  ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding of each of issuer's classes of common
stock, as of the latest practicable date.

                                                Outstanding at
                   Class                       October 31, 1999

        Common stock, no par value            33,036,000 shares



                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                      Index




                                                                        Page No.

Part I.   Financial Information:

    Item 1.  Financial Statements (Unaudited):

             Statements of Consolidated Income for the Three
             And Nine Months Ended September 30, 1999 and 1998              1

             Statements of Condensed Consolidated Cash Flows
             for the Nine Months Ended September 30, 1999 and 1998          2

             Condensed Consolidated Balance Sheets, September 30,
             1999, and December 31, 1998                                  3 - 4

             Notes to Condensed Consolidated Financial Statements         5 - 7

    Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations               8 - 22

    Item 3.  Quantitative and Qualitative Disclosures About
             Market Risk                                                   22

Part II.  Other Information:

    Item 5.  Other Information                                             23

    Item 6.  Exhibits and Reports on Form 8-K                              23

Signature                                                                  24

Index to Exhibits                                                          25






                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                  Statements of Consolidated Income (Unaudited)
                      (Thousands Except Per Share Amounts)

                                                        Three Months Ended                      Nine Months Ended
                                                           September 30,                          September 30,
                                                      1999               1998                1999               1998
                                                ------------------------------------   ------------------------------------

                                                                                               
Operating revenues                              $        191,602    $       156,730    $        801,289    $       620,943
Cost of sales                                             95,465             72,785             470,712            327,480
                                                -----------------   ----------------   -----------------   ----------------
     Net operating revenues                               96,137             83,945             330,577            293,463
                                                -----------------   ----------------   -----------------   ----------------

Operating expenses:
     Operation and maintenance                            18,321             18,171              62,563             59,958
     Exploration                                           4,045                670               8,341              3,083
     Production                                            6,039              6,879              18,490             21,445
     Selling, general and administrative                  24,840             23,865              69,697             76,322
     Depreciation, depletion and amortization             25,585             21,563              77,584             60,762
                                                -----------------   ----------------   -----------------   ----------------
         Total operating expenses                         78,830             71,148             236,675            221,570
                                                -----------------   ----------------   -----------------   ----------------

Operating income                                          17,307             12,797              93,902             71,893

Equity in nonconsolidated subsidiaries                     1,056                917               2,306              1,877
                                                -----------------   ----------------   -----------------   ----------------

Earnings from continuing operations,
     before interest & taxes                              18,363             13,714              96,208             73,770

Interest charges                                           8,559              9,415              26,787             27,818
                                                -----------------   ----------------   -----------------   ----------------

Income before income taxes                                 9,804              4,299              69,421             45,952
Income taxes                                               4,074              2,262              26,712             16,989
                                                -----------------   ----------------   -----------------   ----------------

Net income from continuing operations                      5,730              2,037              42,709             28,963

Income (loss) from discontinued operations -
   net of tax                                                  -                  -                   -             (4,604)
                                                -----------------   ----------------   -----------------   ----------------

Net income                                      $           5,730   $          2,037   $          42,709   $         24,359
                                                =================   ================   =================   ================

Average common shares outstanding -
   assuming dilution                                      34,273             37,128              34,650             37,129

Earnings (loss) per share of common stock:
   Basic:
        Continuing operations                             $ 0.17             $ 0.06              $ 1.24             $ 0.78
        Discontinued operations                                -                  -                   -              (0.12)
                                                -----------------   ----------------   -----------------   ----------------
              Net income                                  $ 0.17             $ 0.06              $ 1.24             $ 0.66
                                                =================   ================   =================   ================

   Diluted:
        Continuing operations                             $ 0.17             $ 0.06              $ 1.23             $ 0.78
        Discontinued operations                                -                  -                   -              (0.12)
                                                -----------------   ----------------   -----------------   ----------------
              Net income                                  $ 0.17             $ 0.06              $ 1.23             $ 0.66
                                                =================   ================   =================   ================

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.






                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

           Condensed Consolidated Statements of Cash Flows (Unaudited)
                                   (Thousands)

                                                                                     Nine Months Ended
                                                                                       September 30,
                                                                                  1999               1998
                                                                             -----------------------------------

                                                                                          
Cash flows from operating activities:
   Net income from continuing operations                                     $        42,709    $        28,963
   Adjustments to reconcile net income to net cash
      provided by operating activities:
         Depreciation, depletion, and amortization                                    77,584             60,762
         Amortization of net contract costs                                             (234)             2,602
         Deferred income taxes                                                        14,115             12,612
   Changes in other assets and liabilities                                             7,657                528
                                                                             ----------------   ----------------
               Net cash provided by continuing operations                            141,831            105,467
               Net cash used in discontinued operations                                    -             (2,420)
                                                                             ----------------   ----------------
               Net cash provided by operating activities                             141,831            103,047
                                                                             ----------------   ----------------

Cash flows from investing activities:
   Capital expenditures                                                              (72,276)          (123,981)
   Increase in investment in nonconsolidated subsidiaries                            (20,861)            (7,028)
   Proceeds from sale of property                                                      4,661                  -
   Increase in net noncurrent assets held for sale                                         -            (31,935)
                                                                             ----------------   ----------------
               Net cash provided by (used in)  investing activities                  (88,476)          (162,944)
                                                                             ----------------   ----------------

Cash flows from financing activities:
   Retirement of long-term debt                                                      (75,000)           (10,880)
   Increase (decrease) in short-term loans                                             3,088            (66,451)
   Dividends paid                                                                    (30,858)           (32,830)
   Proceeds from issuance of long-term debt                                           17,000                  -
   Proceeds from preferred trust securities                                                -            125,000
   Proceeds from issuance of common stock                                              2,801              2,392
   Purchase of treasury stock                                                        (65,999)                 -
                                                                             ----------------   ----------------
               Net cash provided by (used in) financing activities                  (148,968)            17,231
                                                                             ----------------   ----------------

Net decrease in cash and cash equivalents                                            (95,613)           (42,666)
Cash and cash equivalents at beginning of period                                     102,444             69,442
                                                                             ----------------   ----------------
Cash and cash equivalents at end of period                                   $         6,831    $        26,776
                                                                             ================   ================

Cash paid during the period for:
   Interest (net of amount capitalized)                                      $        25,802    $        38,719
                                                                             ================   ================
   Income taxes                                                              $        (2,316)   $        10,304
                                                                             ================   ================


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.






                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                Condensed Consolidated Balance Sheets (Unaudited)


                 ASSETS                                     September 30,         December 31,
                                                                 1999                1998
                                                         ------------------------------------------
                                                                        (Thousands)
                                                         ------------------------------------------

                                                                         
Current assets:
     Cash and cash equivalents                           $         6,831       $       102,444
     Accounts receivable                                         108,791               199,363
     Unbilled revenues                                            26,992                41,616
     Inventory                                                    42,755                33,743
     Deferred purchased gas cost                                  24,210                39,445
     Prepaid expenses and other                                   45,989                34,831
                                                         ----------------      ----------------

          Total current assets                                   255,568               451,442
                                                         ----------------      ----------------

Property, plant and equipment                                  1,991,843             1,956,763

     Less accumulated depreciation and depletion                (814,925)             (762,320)
                                                         ----------------      ----------------

               Net property, plant and equipment               1,176,918             1,194,443
                                                         ----------------      ----------------

Other assets                                                     232,501               214,971
                                                         ----------------      ----------------

               Total                                     $     1,664,987       $     1,860,856
                                                         ================      ================



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.







                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                Condensed Consolidated Balance Sheets (Unaudited)


                       LIABILITIES AND STOCKHOLDERS' EQUITY             September 30,           December 31,
                                                                             1999                   1998
                                                                      -----------------------------------------
                                                                                    (Thousands)
                                                                      -----------------------------------------

                                                                                      
Current liabilities:
     Current portion long-term debt                                   $             -       $        74,136
     Short-term loans                                                         118,791               115,703
     Accounts payable                                                          58,420               147,951
     Other current liabilities                                                112,057               104,170
                                                                      ----------------      ----------------

          Total current liabilities                                           289,268               441,960
                                                                      ----------------      ----------------

Long-term debt                                                                298,280               281,350

Deferred and other credits                                                    297,889               304,127

Commitments and contingencies                                                       -                     -

Preferred trust securities                                                    125,000               125,000

Capitalization:
   Common stockholders' equity:
      Common stock, no par value, authorized 80,000
          shares; shares issued September 30, 1999, 37,252;
          December 31, 1998, 37,252                                           276,213               280,400
      Treasury stock, shares at cost September 30, 1999,
          3,594; December 31, 1998, 1,396                                    (100,875)              (39,298)
      Retained earnings                                                       479,177               467,326
      Accumulated other comprehensive income (loss)                                35                    (9)
                                                                      ----------------      ----------------

          Total common stockholders' equity                                   654,550               708,419
                                                                      ----------------      ----------------

          Total                                                       $     1,664,987       $     1,860,856
                                                                      ================      ================


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.





                   Equitable Resources, Inc. and Subsidiaries
        Notes to Condensed Consolidated Financial Statements (Unaudited)


A.     The accompanying  unaudited condensed  consolidated  financial statements
       have been  prepared in  accordance  with  generally  accepted  accounting
       principles for interim financial information and with the instructions to
       Form 10-Q and  Article 10 of  Regulation  S-X.  Accordingly,  they do not
       include  all of the  information  and  footnotes  required  by  generally
       accepted accounting principles for complete financial statements.  In the
       opinion of management,  all adjustments  (consisting of normal  recurring
       accruals)   considered  necessary  for  a  fair  presentation  have  been
       included.  Operating results for the three- and nine-month  periods ended
       September 30, 1999 are not necessarily indicative of the results that may
       be expected for the year ended December 31, 1999.

       The balance  sheet at December 31, 1998 has been derived from the audited
       financial  statements  at that  date  but  does  not  include  all of the
       information  and  footnotes  required by  generally  accepted  accounting
       principles for complete financial statements.

       For further information,  refer to the consolidated  financial statements
       and footnotes thereto included in the Equitable  Resources' annual report
       on Form 10-K for the year ended December 31, 1998.

B.     In April  1998  management  adopted a formal  plan to sell the  Company's
       natural gas midstream  operations.  The operations  include an integrated
       gas  gathering,  processing and storage system in Louisiana and a natural
       gas and  electricity  marketing  business  based in Houston.  In December
       1998,  the  Company  completed  the sale of these  operations  to various
       parties for $338.3 million,  which included working capital  adjustments.
       The  condensed   consolidated   financial  statements  include  these  as
       discontinued operations.

       Net loss  from  discontinued  operations  was $4.6  million  for the nine
       months ended  September  30,  1998.  These  results were  reported net of
       income  tax  benefit  of $2.3  million.  Interest  expense  allocated  to
       discontinued  operations  was $6.5  million in the first  nine  months of
       1998.

C.     In April 1998, $125 million of 7.35% Trust Preferred  Capital  Securities
       were  issued.  The capital  securities  were issued  through a subsidiary
       trust,  Equitable  Resources Capital Trust I, established for the purpose
       of issuing the capital  securities  and  investing  the proceeds in 7.35%
       Junior  Subordinated  Debentures issued by the Company.  Interest expense
       for the three- and nine months ended  September  30, 1999,  includes $2.3
       million and $6.9 million, respectively, of preferred dividends related to
       the trust preferred capital securities.




D.     Segment  Disclosure  - The   Equitable  Utilities  segment's   activities
       comprise  the   operations   of  the  Company's   state-regulated   local
       distribution  company,  in  addition to gas  transportation,  storage and
       marketing  activities  involving  the  Company's  interstate  natural gas
       pipelines.  The Equitable  Production  segment's  activities comprise the
       exploration,  development,  production, gathering and sale of natural gas
       and oil,  and  extraction  and sale of  natural  gas  liquids.  NORESCO's
       activities  comprise  cogeneration  and  power  plant  development,   the
       development and  implementation of energy and water efficiency  programs,
       performance contracting and central facility plant operations.  Equitable
       Energy provides gas operations,  commodity procurement and delivery, risk
       management  and customer  services to energy  consumers  including  large
       industrial, utility, commercial, institutional and residential end-users.

       Operating  segments are evaluated on their  contribution to the Company's
       consolidated  results,  based on  earnings  before  interest  and  taxes.
       Interest charges and income taxes are managed on a consolidated basis and
       allocated pro forma to operating segments.  Headquarters costs are billed
       to  operating  segments  based  on  a  fixed  allocation  of  the  annual
       headquarters'  operating  budget.  Differences  between budget and actual
       headquarters  expenses  are not  allocated  to  operating  segments,  but
       included as a reconciling  item to consolidated  earnings from continuing
       operations.




                                                              Three Months Ended                         Nine Months Ended
                                                                 September 30,                             September 30,
                                                          1999                 1998                 1999                  1998
                                                   ---------------------------------------------------------------------------------
                                                                                      (Thousands)

                                                                                                       
Revenues from external customers:
   Equitable Utilities                             $         48,791     $         39,906      $       265,932      $       242,884
   Equitable Production                                      56,872               44,027              138,957              127,465
   Equitable Services:
      NORESCO                                                44,107               32,867              123,070               73,309
      Equitable Energy                                       41,832               39,930              273,330              177,285
                                                   -----------------    -----------------     ----------------     ----------------
           Total                                   $        191,602     $        156,730      $       801,289      $       620,943
                                                   =================    =================     ================     ================

Intersegment revenues:
   Equitable Utilities                             $          2,857     $          4,376      $         9,644      $        19,632
   Equitable Production                                       2,569                2,152               13,128               18,000
   Equitable Services:
      Equitable Energy                                       36,724               17,589               78,845               51,792
                                                   -----------------    -----------------     ----------------     ----------------
           Total                                   $         42,150     $         24,117      $       101,617      $        89,424
                                                   =================    =================     ================     ================

Segment profit (loss):
   Equitable Utilities                             $          2,042     $          2,352      $        54,433      $        41,463
   Equitable Production                                      12,264                9,883               31,168               32,296
   Equitable Services:
      NORESCO                                                 4,884                3,320               11,819                5,018
      Equitable Energy                                         (408)              (2,316)               1,832               (5,631)
                                                   -----------------    -----------------     ----------------     ----------------
           Total operating segments                          18,782               13,239               99,252               73,146
Less:  reconciling items
   Headquarters operating expenses (gains)
      not allocated to operating segments                       419                 (475)               3,044                 (624)
   Interest expense                                           8,559                9,415               26,787               27,818
   Income tax expenses                                        4,074                2,262               26,712               16,989
                                                   -----------------    -----------------     ----------------     ----------------
            Net income from continuing operations  $          5,730     $          2,037      $        42,709      $        28,963
                                                   =================    =================     ================     ================




E.     Derivative  Instruments  and  Hedging  Activities  - In  June  1998,  the
       Financial   Accounting  Standards  Board  (FASB)  issued  SFAS  No.  133,
       "Accounting  for  Derivative  Instruments  and Hedging  Activities."  The
       Company has not yet determined  when it will adopt the provisions of this
       statement,  which  may be  implemented  at the  beginning  of any  fiscal
       quarter.  SFAS  No.  133  will  require  the  Company  to  recognize  all
       derivatives on the balance sheet at fair value.  Derivatives that are not
       hedges must be adjusted to fair value through  income.  If the derivative
       is a hedge,  depending  on the nature of the  hedge,  changes in the fair
       value of  derivatives  will  either be offset  against the change in fair
       value of the  hedged  assets,  liabilities  or firm  commitments  through
       earnings or  recognized  in other  comprehensive  income until the hedged
       item is recognized in earnings. The ineffective portion of a derivative's
       change in fair value will be immediately recognized in earnings.

       In June 1999,  the FASB issued SFAS No. 137,  "Accounting  for Derivative
       Instruments and Hedging Activities-Deferral of the Effective Date of FASB
       Statement No. 133." This statement delays the required implementation for
       the Company until 2001.

       The Company has not yet  determined  what the effect of SFAS No. 133 will
       be on the earnings and financial position of the Company.

F.     Reclassification  -  Certain   previously   reported  amounts  have  been
       reclassified to conform with the 1999 presentation.




Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

OVERVIEW

       Equitable's  consolidated  net income for the quarter ended September 30,
1999, was $5.7 million, or $0.17 per diluted share,  compared with net income of
$2.0 million,  or $0.06 per share, for the quarter ended September 30, 1998. The
earnings improvement for the 1999 quarter is primarily attributable to increased
natural gas production and prices,  the continuing benefit from last year's cost
structure  improvements,  increased construction activity in the NORESCO segment
and improved  margins in the Equitable  Energy  natural gas marketing  business.
These   earnings   increases   were   partially   offset  by  expenses  for  the
implementation of process  improvements in the Company's  production and utility
businesses,  increased  exploration  costs  in the  Production  segment,  and an
increased  provision  for  performance-related   compensation,   reflecting  the
Company's  strong  year-to-date  and  anticipated   full-year  results  and  its
continuing  move to put  more  pay at  risk  for key  employees  throughout  the
Company.

       In the nine months ended September 30, 1999, Equitable's consolidated net
income was $42.7 million, or $1.23 per diluted share, compared to $24.4 million,
or $0.66 per share,  for the nine months  ended  September  30,  1998.  The 1998
period  included a loss on the Company's  discontinued  midstream  operations of
$4.6 million,  or $0.12 per share.  These operations were sold in December 1998.
The 1999 nine  months net income of $1.23 per  diluted  share  represents  a 58%
increase  over earnings per share from  continuing  operations of $0.78 for same
period in 1998. The 1999 improvement for the nine-month  period is due to higher
production  volumes,  increased  NORESCO  construction  activity,  improved  gas
marketing   margins,   higher  first  quarter   weather-related   sales  in  the
distribution  operations and lower selling,  general and administrative expenses
across all of the Company's businesses.

RESULTS OF OPERATIONS

EQUITABLE UTILITIES

       Equitable  Utilities'  operations comprise the sale and transportation of
natural  gas  to  retail   customers  at   state-regulated   rates,   interstate
transportation  and storage of natural gas subject to federal regulation and the
marketing of natural gas.

       The pipeline operations of Equitrans,  L.P.  (Equitrans) and Three Rivers
Pipeline  Corporation  are  subject to rate  regulation  by the  Federal  Energy
Regulatory  Commission (FERC).  Equitrans filed a rate case in April 1997, which
addressed  the  recovery  of  certain   stranded  plant  costs  related  to  the
implementation  of Order 636.  The  requested  rates were  placed into effect in
August 1997, subject to refund, pending the final FERC order. On April 29, 1999,
the  FERC  approved,  without  modification,  the  joint  stipulated  settlement
agreement resolving all issues in its proceeding.





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE UTILITIES (Continued)

       The approved settlement provides for prospective  collection of increased
gathering  charges.   In  addition,   the  settlement   provides  Equitrans  the
opportunity to retain all revenues associated with interruptible  transportation
and negotiated rate  agreements as well as moving its gathering  charge toward a
cost-based  rate. In the second  quarter of 1999,  Equitrans  recorded the final
settlement of the rate case,  including  adjustment of the prior  provisions for
refund and recognition of the previously  deferred revenues and costs related to
the stranding of certain gathering facilities.




                                                                    Three Months Ending               Nine Months Ending
                                                                       September 30,                     September 30,
                                                                 1999               1998            1999               1998
                                                           -------------------------------------------------------------------------

                                                                                                     
                        OPERATIONAL DATA
Heating degree days                                                   113                56             3,589             2,938

Residential sales and transportation volume (MMcf)                  1,711             1,680            17,586            15,481
Commercial and industrial volume (MMcf)                             2,782             2,816            15,132            13,651
                                                           ---------------   ---------------  ----------------   ---------------
     Total throughput (MMcf) - Distribution                         4,493             4,496            32,718            29,132
Off-system sales - Distribution                                     5,005             5,147            13,273            13,285
Throughput (thousand Dths) - Pipeline
     - Delivered to distribution system                             7,971             6,005            34,069            23,503
     - Other deliveries                                            10,260             9,739            23,851            25,695

                  FINANCIAL DATA (Thousands $)
Total operating revenues                                   $       51,648    $       44,282   $       275,576    $      262,516
Purchased gas cost                                                 17,034             9,961           104,137           112,941
Revenue related taxes                                               1,094             1,154             7,507             8,344
                                                           ---------------   ---------------  ----------------   ---------------

     Net operating revenues                                        33,520            33,167           163,932           141,231
                                                           ---------------   ---------------  ----------------   ---------------

Operating and maintenance expense                                  15,029            14,723            53,033            49,658
Selling, general and administrative expense                         9,215            10,914            28,131            34,484
Depreciation, depletion and amortization                            7,234             5,178            28,335            15,626
                                                           ---------------   ---------------  ----------------   ---------------

     Total operating expenses                                      31,478            30,815           109,499            99,768
                                                           ---------------   ---------------  ----------------   ---------------

Earnings from continuing operations,
     before interest and taxes                             $        2,042    $        2,352   $        54,433    $       41,463
                                                           ===============   ===============  ================   ===============

Capital expenditures                                       $        9,062    $        7,987   $        19,173    $       18,405





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE UTILITIES (Continued)

Three Months Ended September 30, 1999
vs. Three Months Ended September 30, 1998

       Equitable Utilities had earnings before interest and taxes (EBIT) for the
September  1999  quarter of $2.0  million  compared to $2.4 million for the 1998
period.  The  segment's  results for the 1999  quarter  include  charges of $0.9
million for further  reorganization of utility segment  operating  functions and
consolidation of facilities begun in the fourth quarter of 1998. EBIT, excluding
these items, of $2.9 million increased $0.5 million, or 20%, attributed to lower
operating expenses due to restructuring  initiatives,  partially offset by lower
margins from distribution  operations.  The lower  distribution  margins are due
primarily  to  a  favorable  settlement  of  a  gas  cost  filing  allowing  the
recognition of the sale of pipeline  capacity  ($1.7  million)  reflected in the
third quarter of 1998.

       Net operating  revenues for the three months ended September 30, 1999, of
$33.5 million  include $1.6 million related to a surcharge for the collection of
stranded  costs under the  pipeline  rate  settlement  and $0.5  million for the
pass-through of products  extraction costs to customers.  Net operating revenues
of $31.4 million for the quarter,  excluding  the impact of the rate  settlement
and extraction  revenues,  decreased $1.8 million, or 5%, from the $33.2 million
for the 1998 period due primarily to the lower distribution margins as described
above.

       Total  operating  expenses of $31.5  million for the three  months  ended
September 30, 1999, include $1.2 million of amortization  expense related to the
stranded plant,  products  extraction costs of $0.5 million and $0.9 million for
reorganization  as more  fully  described  above.  Operating  expenses  of $28.9
million,  excluding the effect of the rate  settlement,  extraction  charges and
one-time expenses,  decreased $1.9 million, or 6%, from the 1998 amount of $30.8
million due primarily to  restructuring  initiatives,  which began in the fourth
quarter of 1998.





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE UTILITIES (Continued)

Nine Months Ended September 30, 1999
vs. Nine Months Ended September 30, 1998

       Equitable  Utilities  had EBIT of $54.4 million for the nine months ended
September  30,  1999.  The  segment's  results for the 1999 period  include $3.9
million from  recognition  of the  settlement of Equitrans'  rate case described
above.  Results also include charges of $3.0 million for further  reorganization
of utility segment operating  functions and  consolidation of facilities.  EBIT,
excluding these items,  increased $19.8 million,  or 31%, over the $41.5 million
for the nine months ended  September 30, 1998.  The increase in 1999 is a result
of higher net  revenues due  principally  to colder  weather  during the heating
season ($7.2 million),  increased revenues from  nontraditional  services by the
distribution  operations  ($2.6  million)  and lower  operating  expenses due to
restructuring initiatives begun in the fourth quarter of 1998.

       Net operating  revenues for the nine months ended  September 30, 1999  of
$163.9  million  include  $13.8  million  related  to  recognition  of the  rate
settlement and pass through of stranded costs  described  above and $1.2 million
for the pass-through of products  extraction  costs to customers.  Net operating
revenues  of $148.9  million for the  period,  excluding  the impact of the rate
settlement and  extraction  revenues,  increased  $7.7 million,  or 5%, over the
$141.2  million  for the  1998  period.  The  increase  in net  revenues  is due
primarily to higher  throughput  ($7.2  million)  and  increased  revenues  from
nontraditional services for distribution operations ($2.6 million).

       Total  operating  expenses of $109.5  million  for the nine months  ended
September 30, 1999, include $9.9 million of amortization  expense related to the
stranded plant from recognition of the rate settlement, $1.2 million of products
extraction  costs and $3.0 million for  reorganization  as more fully  described
above. Excluding these items, operating expenses decreased $4.8 million from the
1998 amount of $99.8  million  due  primarily  to the  benefit of  restructuring
initiatives,  which began in the fourth quarter of 1998, substantially offset by
higher depreciation expense.

EQUITABLE PRODUCTION

       The  Production  operations  comprise the  exploration  and production of
natural gas, natural gas liquids and crude oil through operations focused in the
Appalachian and Gulf of Mexico regions.

       In 1998, the managerial  responsibility  for the operations  conducted by
two  subsidiaries,  Kentucky  West  Virginia  Gas Company and Nora  Transmission
Company, were transferred from Equitable Utilities to Equitable Production under
a  services  agreement.  In  1999  these  FERC  regulated  pipelines  filed  for
decertification  allowing  for complete  integration  of these  operations.  The
financial  results  for  both  periods  are  reclassified  to  reflect  the  new
structure.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE PRODUCTION (Continued)




                                                                Three Months Ending                      Nine Months Ending
                                                                   September 30,                           September 30,
                                                           1999                   1998              1999                   1998
                                                        ---------------------------------------------------------------------------

                                                                                                    
                   OPERATIONAL DATA
Gas sales (MMcf) - East                                           9,488              9,427            28,901             28,689
Gas sales (MMcf) - Gulf                                           6,711              4,797            18,082             11,834
                                                        ----------------   ----------------  ----------------   ----------------
     Total gas sales (MMcf)                                      16,199             14,224            46,983             40,523

Oil production (000s BBls) - East                                   110                127               326                371
Oil production (000s BBls) - Gulf                                   191                 97               443                388
                                                        ----------------   ----------------  ----------------   ----------------
     Total oil production (000s Bbls)                               301                224               769                759

Liquids production (000s Gals.) - East                           15,577             13,322            47,198             45,739
Liquids production (000s Gals.) - Gulf                            2,503              1,854             6,594              3,669
                                                        ----------------   ----------------  ----------------   ----------------
     Total liquids production (000s Gals.)                       18,080             15,176            53,792             49,408

Produced gas and oil (MMcfe)- East                               10,990             11,010            32,696             32,572
Produced gas and oil (MMcfe)- Gulf                                7,861              5,382            20,742             14,160
                                                        ----------------   ----------------  ----------------   ----------------
     Total produced gas & oil (MMcfe)                            18,851             16,392            53,438             46,732

Transportation (MMcfe)                                           12,007             11,823            35,883             35,783

Effective gas price - East (per MMBtu)                  $          2.32    $          2.02   $          2.06    $          2.16
Effective gas price - Gulf (per MMBtu)                  $          2.50    $          2.12   $          2.11    $          2.20

Effective oil price - East (per Bbl)                    $         16.34    $         10.92   $         13.41    $         11.80
Effective oil price - Gulf (per Bbl)                    $         18.09    $         15.33   $         15.56    $         16.41

Effective liquids price - East (per gallon)             $          0.28    $          0.26   $          0.25    $          0.23
Effective liquids price - Gulf (per gallon)             $          0.20    $          0.15   $          0.19    $         0.18

             FINANCIAL DATA (Thousands $)
Total operating revenues                                $        59,441    $        46,179   $       152,085    $       145,465
Cost of energy purchased                                          7,525              4,211            18,489             16,311
                                                        ----------------   ----------------  ----------------   ----------------
     Net operating revenue/gross margin                          51,916             41,968           133,596            129,154
                                                        ----------------   ----------------  ----------------   ----------------

Operating and maintenance expense                                 3,293              3,449             9,530             10,300
Lease operating expense                                           6,039              6,879            18,490             21,445
Selling, general and administrative expenses                      9,842              7,508            21,123             23,954
Dry hole cost                                                     1,040                  0             2,317                115
Exploration expenses                                              3,005                670             6,024              2,968
Depreciation, depletion and amortization                         16,433             13,579            44,944             38,076
                                                        ----------------   ----------------  ----------------   ----------------
     Total operating expenses                                    39,652             32,085           102,428             96,858
                                                        ----------------   ----------------  ----------------   ----------------

Earnings from continuing operations,
     before interest and taxes                          $        12,264    $         9,883   $        31,168    $        32,296
                                                        ================   ================  ================   ================

Capital expenditures                                    $        21,294    $        37,094   $        56,530    $        95,619






Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE PRODUCTION (Continued)

Three Months Ended September 30, 1999
vs. Three Months Ended September 30, 1998

       Equitable  Production's  EBIT for the  September  1999  quarter was $12.3
million,  which was $2.4 million  higher than the September  1998  quarter.  The
segment's  positive results were primarily due to increased  natural gas and oil
production  and  higher  natural  gas and oil  prices  offset  by  higher  total
operating expenses.

       Net  operating  revenues for the three months ended  September  30, 1999,
increased $9.9 million, or 24%, compared with the third quarter of 1998. Natural
gas volumes  increased 2.0 billion cubic feet (Bcf),  which positively  impacted
revenues  by $4.5  million.  The higher gas  production  volumes  are related to
production  increases in the Gulf of Mexico region from  drilling  activities at
West  Cameron  180/198 and South Marsh  Island 39.  Also,  crude oil  production
increased by 77 thousand  barrels (MBbls) in the current  quarter  compared with
the same quarter last year due to the drilling  activities at South Marsh Island
39. The increase in oil production  contributed  $1.4 million to revenues in the
1999 quarter. In addition to the production increases in the current quarter are
increases of 17% and 36% in Equitable  Production's  average  prices for natural
gas and crude oil,  respectively.  The total impact of these price increases was
$6.4 million additional  revenues in the third quarter of 1999,  compared to the
same  quarter in 1998.  Included in 1998 are $2.6 million  revenues  from direct
bill  settlements,  which  represent  the final  installment  of a FERC  pricing
settlement reached in an earlier period.

       Total  operating  expenses for the three months ended  September 30, 1999
increased  $7.6 million  compared  with the same quarter in 1998.  Depreciation,
depletion and  amortization  (DD&A) was $2.9 million higher because of increased
production  ($2.7  million) and a $1.0 million  impairment  associated  with the
abandonment of a processing  facility,  offset in part by a lower depletion rate
in the Gulf region in the current year.  During the third  quarter of 1999,  the
Gulf region  drilled one dry hole at Eugene  Island 44, which  accounted for the
current quarter dry hole costs of $1.0 million.  Also, other  exploration  costs
were $2.3 million higher for the September 1999 quarter due primarily to a lease
impairment  and  the  impairment  of an  equity  investment  in an oil  and  gas
production company.  Additionally,  selling,  general and administrative  (SG&A)
expenses  were $2.3  million  higher for the  September  1999  quarter.  Current
quarter SG&A includes $2.6 million  related to process  improvements,  including
the Company's  decision to close its regional  office in  Kingsport,  Tennessee,
consolidate administration in Houston and realign field offices; $2.0 million of
charges  related to the  decertification  of Kentucky West Virginia Gas Company;
and $0.5 million in increased  provisions for  performance-related  compensation
due to the segment's strong performance. These expenses were partially offset by
a $1.6 million  savings in SG&A as a result of  restructuring  activities in the
fourth quarter of 1998. In addition, production costs decreased $0.8 million due
to operating efficiencies and decreased well-tending staff.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE PRODUCTION (Continued)

Nine Months Ended September 30, 1999
vs. Nine Months Ended September 30, 1998

       For the nine months ended  September  30, 1999,  net  operating  revenues
increased to $133.6 million from $129.2  million for the comparable  period last
year.  Natural gas  production  increased  6.5 Bcf,  or 16%,  in the  nine-month
period.  This  production  increase  contributed  $13.3  million to current year
revenues.  The increased production volume is related to the drilling activities
in the Gulf region  discussed  above under third quarter  results and additional
Gulf  wells  at West  Cameron  540,  which  commenced  production  in  mid-1998.
Partially  offsetting  the increase in  production  is a 4% decline in Equitable
Production's year-to-date average sales price for natural gas. The total revenue
impact of this 1999 price  decline was $4.3 million.  The 1998 revenues  include
$2.6 million of direct bill settlements described above.

       Total operating  expenses for the nine-month  period of 1999 increased by
$5.6 million  compared with the nine-month  period 1998.  DD&A is higher by $6.8
million due to increased gas  production  and a third quarter  writedown of $1.0
million  partially offset by a lower depletion rate in the Gulf region for 1999.
Dry hole  expense is $2.2  million  higher  due to the dry holes  drilled in the
second and third  quarters  of 1999.  Also,  other  exploration  costs were $3.0
million  higher  in 1999,  as  described  above  under  third  quarter  results.
Production costs, however,  decreased $3.0 million due to current year operating
efficiencies and decreased well-tending staff. Also, SG&A expenses declined $2.8
million as a result of management and staff  headcount  reductions and corporate
restructuring  activities,  which  occurred in the fourth  quarter of 1998.  The
savings in SG&A are partially  offset by the third quarter 1999 expenses related
to the  implementation of process  improvements in the East region and increased
performance compensation accruals.

EQUITABLE SERVICES

       Equitable  Services  provides  energy and  energy  related  products  and
services that are designed to reduce its customers'  operating costs and improve
their productivity.  The majority of Equitable Services' revenue and earnings is
derived  from energy  saving  performance  contracting  services and natural gas
marketing  activities.  Equitable Services is comprised of two distinct business
segments: NORESCO and Equitable Energy.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

NORESCO

       NORESCO provides energy and energy related products and services that are
designed  to  reduce  its   customers'   operating   costs  and  improve   their
productivity.    NORESCO's   customers   include    commercial,    governmental,
institutional  and industrial  end-users.  The majority of NORESCO's revenue and
earnings  comes from energy saving  performance  contracting  services.  NORESCO
provides  the  following   integrated   energy  management   services:   project
development  and  engineering  analysis;  construction;  management;  financing;
equipment operation and maintenance; and energy savings metering, monitoring and
verification. NORESCO also manages the segment's energy infrastructure division,
which  develops and  operates  private  power,  cogeneration  and central  plant
facilities in the U.S. and selected international markets.




                                                                    Three Months Ending                      Nine Months Ending
                                                                       September 30,                           September 30,
                                                                1999                  1998                1999                1998
                                                           ------------------------------------------------------------------------

                                                                                                       
                OPERATIONAL DATA (Thousands $)
Construction backlog, end of period                                                              $       78,714    $       100,251
Construction completed                                     $        35,941   $          23,699   $      109,496    $        51,307

                 FINANCIAL DATA (Thousands $)
Total revenue                                              $        44,107   $          32,867   $      123,070    $        73,309
Contract costs                                                      33,685              24,651           95,657             53,212
                                                           ----------------  ------------------  --------------    ----------------
     Gross profit margin                                            10,422               8,216           27,413             20,097
                                                           ----------------  ------------------  ---------------   ----------------

Equity earnings of non-consolidated subsidiaries                    (1,056)               (917)          (2,306)            (1,877)
Selling, general and administrative expenses                         4,761               4,700           13,818             13,683
Amortization of goodwill                                               937                 957            2,810              2,862
Depreciation and depletion                                             896                 156            1,272                411
                                                           ----------------  ------------------  ---------------   ----------------
     Total expenses (net of equity earnings)                         5,538               4,896           15,594             15,079
                                                           ----------------  ------------------  ---------------   ----------------

Earnings from continuing operations,
     before interest and taxes                             $         4,884   $           3,320   $       11,819    $         5,018
                                                           ================  ==================  ===============   ================

Capital expenditures                                       $          (662)  $             318   $          184    $           876





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

NORESCO (Continued)

Three Months Ended September 30, 1999
vs. Three Months Ended September 30, 1998

        NORESCO's gross profit margin  increased by 27% to $10.4 million for the
quarter ended  September 30, 1999,  compared to $8.2 million for the same period
in 1998. The increase in gross profit margin reflects the continued expansion of
this segment's  operations  and the  implementation  of larger value  contracts.
Construction  completed  during  the third  quarter of $35.9  million  was $12.2
million  greater than the third  quarter of 1998,  an increase of 52%. The gross
margin  rate as a percent of sales  declined to 23.6%  compared to 25.0%  during
1998,  primarily  due to the  increase in revenues  from the federal  government
market,  which  contributes  lower gross margins than the  company's  other core
markets. At September 30, 1999,  construction backlog totaled  approximately $79
million,  a decrease of $22 million  from backlog at  September  30,  1998,  due
primarily to the build-out of several large energy infrastructure projects which
were in backlog in 1998.

       Total  expenses  for  this  segment  remained  relatively  unchanged,  as
increased  marketing and development  expenses were offset by lower direct labor
costs and a reduction in allocated  corporate overhead expense.  Equity earnings
of non-consolidated subsidiaries come primarily from power generation assets.

Nine Months Ended September 30, 1999
vs. Nine Months Ended September 30, 1998

       NORESCO's  gross profit margin  increased by 36% to $27.4 million for the
nine months ended  September  30, 1999,  compared to $20.1  million for the same
period in 1998.  The increase in gross  profit  margin  reflects  the  continued
expansion of this segment's  operations and the  implementation  of larger value
contracts.  Construction  completed during the nine months of $109.5 million was
up 113% from the $51.3  million  completed  during the same period in 1998.  The
gross  margin  rate as a percent of sales  declined  to 22.3%  compared to 27.2%
during  1998,  primarily  due to the  increase  in  revenues  from  the  federal
government  market,  which  contributes  lower gross  margins than the company's
other core markets.  Other factors  contributing to the decline in average gross
margin rates are increased  competition in the energy  services  industry and an
increase in revenues  from the sale of natural gas and  electricity  included in
the segment's integrated energy management services.

       Total  expenses for this segment  remained  relatively  unchanged for the
nine-month period, as increased marketing and project development  expenses were
offset by lower  administrative  expenses and a reduction in allocated corporate
overhead   expense.   The  increase  in  equity  earnings  of   non-consolidated
subsidiaries  of $0.4  million  for  the  nine-month  period  results  from  the
contributions  of assets which were fully  operational  in 1999,  but which were
either partially operating or in construction during the same period in 1998.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE ENERGY

       Equitable  Energy  provides gas  operations,  commodity  procurement  and
delivery,  risk management and customer  services to energy consumers  including
large industrial, utility, commercial,  institutional and residential end-users.
This segment's  primary focus is to provide products and services in those areas
where the Company has a strategic marketing advantage, usually due to geographic
coverage and ownership of physical assets.




                                                                  Three Months Ending                  Nine Months Ending
                                                                     September 30,                        September 30,
                                                               1999               1998             1999                  1998
                                                         --------------------------------------------------------------------------

                                                                                                 
                        OPERATIONAL DATA
Sales volume (MMbtu):
     Large industrial                                              5,181             7,058            19,499            21,085
     On-system residential                                            19               180             2,830               344
     Off-system residential                                           61                 -               587                 -
     Other commercial & industrial                                 2,087             3,541             7,244            11,423
     Utilities/trading companies                                  19,928            15,651           109,530            63,027
                                                         ----------------  ----------------  ----------------   ---------------
          Total sales (MMbtu)                                     27,276            26,430           139,690            95,879
                                                         ================  ================  ================   ===============

Total weighted average sales price ($/MMbtu)             $          2.88   $          2.18   $          2.52    4         2.39

                  FINANCIAL DATA (Thousands $)
Total revenue                                            $        78,556   $        57,519   $       352,175    $      229,077
Purchased gas cost                                                77,593            56,926           345,860           226,096
                                                         ----------------  ----------------  ----------------   ---------------
     Net operating revenue                                           963               593             6,315             2,981

Selling, general and administrative expenses                       1,324             2,782             4,338             8,210
Depreciation, depletion and amortization                              47               127               145               402
                                                         ----------------  ----------------  ----------------   ---------------
     Total operating expenses                                      1,371             2,909             4,483             8,612
                                                         ----------------  ----------------  ----------------   ---------------
Earnings (loss) from continuing operations,
     before interest and taxes                           $          (408)  $        (2,316)  $         1,832    $       (5,631)
                                                         ================  ================  ================   ===============

Capital expenditures                                     $            60   $             4   $            92    $           42





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

EQUITABLE ENERGY (Continued)

Three Months Ended September 30, 1999
vs. Three Months Ended September 30, 1998

       Net  operating  revenues  increased  to $1 million for the quarter  ended
September  30,  1999,  compared  to $.6  million  for the same  period  in 1998.
Increased  Company  production  volumes  sold  to  utility/marketing   companies
contributed to higher margins for gas sales.

       Total operating expenses for the quarter were 53% lower than those of the
third quarter of 1998,  reflecting  more cost control plus a  significant  staff
reduction  and  office   closing   completed  as  part  of  the   corporate-wide
restructuring in the fourth quarter of 1998.

Nine Months Ended September 30, 1999
vs. Nine Months Ended September 30, 1998

       Net  operating  revenues  increased  to $6.3  million for the  nine-month
period ended  September 30, 1999,  compared to $3 million for the same period in
1998. During the first nine months,  Equitable Energy marketed 136 billion cubic
feet (Bcf) of natural gas compared to 93 Bcf for the same period last year.  The
increased  volume is a result of the  addition of  residential  customer  choice
programs  in  Pennsylvania  and  Ohio (3 Bcf)  and  increased  utility/marketing
company  volumes  transported  during the 1999 winter  heating  season (45 Bcf).
Effective July 1, 1999,  Equitable Energy gave its residential  customers in the
Pennsylvania choice program the option to transfer back to Equitable Gas Company
at lower gas prices.  All but  approximately  3,100 have taken this option.  The
utility/marketing  company business  represents high volume,  comparatively  low
margin  transactions,  which  complement  the higher  margin,  lower volume base
commercial  and  residential  sales.  Many of  these  utility/marketing  company
contracts expired at the end of March 1999 and were not renewed.

       Total  operating  expenses for the nine-month  period ended September 30,
1999,  were 48% below those of the same period of 1998,  again  reflecting  cost
control,  a significant  staff reduction and office closing completed as part of
the corporate-wide restructuring in the fourth quarter of 1998.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

LIQUIDITY AND CAPITAL RESOURCES

       Liquidity

       Cash required for operations is impacted primarily by the seasonal nature
of Equitable  Resources' natural gas distribution  operations and the volatility
of oil  and  gas  commodity  prices.  Equitable  Resources'  primary  source  of
commodity  price  exposure  comes from the  production  and sale of natural gas.
However,  the Company does have crude oil and natural gas liquid  production  as
well.

       The  Company's  overall  objective  in its hedging  program is to protect
earnings from undue exposure to the risk of falling commodity  prices.  Since it
is  primarily a natural  gas  company,  this leads to  different  approaches  to
hedging natural gas than for crude oil and natural gas liquids.

       With respect to hedging the Company's  exposure to changes in natural gas
commodity prices,  management's objective is to provide price protection for the
majority of expected  production  for the year 2000.  Its  preference  is to use
derivative  instruments which create a price floor, in order to provide downside
protection  while allowing the Company to participate in upward price movements.
This is accomplished with the use of a mix of costless collars,  straight floors
and some fixed  price  swaps.  This mix allows the Company to  participate  in a
range  of  prices,   while  protecting   shareholders   from  significant  price
deterioration.  In  addition to this  current  strategy,  part of the  Company's
portfolio  of  natural  gas hedges is a swap  entered  into in 1995 as part of a
financing  transaction.  This swap, covering about 15% of natural gas production
at a NYMEX price of $1.82/Mcf, expires near the end of the year 2000.

       Crude oil and natural gas liquids prices are currently at relatively high
levels compared to historical averages.  As a result, the Company has used swaps
and other  derivative  instruments to lock in current prices for the majority of
expected production of crude oil and of natural gas liquids for the remainder of
1999.  Management  is in the process of executing the same strategy for the year
2000.

         During the nine months  ended  September  30,  1999,  cash  provided by
operating  activities  increased to $141.8  million,  compared to $103.0 million
from continuing  operations for the first nine months of 1998. The $38.8 million
increase is primarily a result of increased  sales volumes in the Production and
NORESCO segments and lower cash operating  expenses  throughout the Company.  In
addition,  in 1999 the  Utility  segment  has  collected  $15  million  from its
customers for gas costs deferred in prior periods.

       During the three months and nine months  ended  September  30, 1999,  the
Company  repurchased  0.3  million  and 2.6  million  shares of common  stock at
average prices of $36.94 and $28.17,  respectively,  per share. Including shares
repurchased  in the fourth  quarter of 1998,  the  Company has  repurchased  4.2
million shares. In October 1999, the Company's Board of Directors increased from
5.6 million to 6.7 million the total shares authorized for repurchase.





Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

LIQUIDITY AND CAPITAL RESOURCES (Continued)

       Liquidity (Continued)

       Equitable   Resources'   financial  objectives  require  ongoing  capital
expenditures  for growth  projects in  continuing  operations  of the  Equitable
Production segment, as well as replacements, improvements and additions to plant
assets in the Equitable Utilities segment.  Such capital expenditures during the
first nine months of 1999 were  approximately  $72.3  million,  including  $33.7
million and $19.0 million for exploration and production projects in the Gulf of
Mexico and Appalachian regions,  respectively.  A total of $119 million has been
authorized  for the 1999 capital  expenditure  program.  The Company  expects to
continue to finance its 1999 capital  expenditure  program  with cash  generated
from operations and with short-term loans.

       The energy  infrastructure  business  of the  Company's  Noresco  segment
requires capital  expenditures for capital projects accounted for as investments
in nonconsolidated  subsidiaries.  Such projects used $21 million dollars in the
nine months ended September 30, 1999.

       On June 1, 1999 the Company  announced an agreement to purchase  Carnegie
Natural Gas Company and affiliated  subsidiaries  (Carnegie)  from  USX-Marathon
Group.  Management  anticipates the purchase will be completed during the fourth
quarter 1999. The purchase of Carnegie will be funded by cash from operations or
existing  sources of  short-term  debt.  The  purchase  will not have a material
effect on the Company's financial position or results of operations.

       Capital Resources

       Equitable Resources has adequate borrowing capacity to meet its financing
requirements.  Bank loans and commercial  paper,  supported by available credit,
are used to meet  short-term  financing  requirements.  Interest  rates on these
short-term loans averaged 4.68% during the first nine months of 1999.  Equitable
Resources maintains a revolving credit agreement with a group of banks providing
$500 million of available credit.  Adequate credit is expected to continue to be
available in the future.

       In the fourth  quarter of 1998,  the  Company  completed  the sale of its
midstream  operations for $338 million.  Portions of the proceeds to the Company
were used to retire a portion of the Company's  outstanding long- and short-term
debt and to fund the repurchase of common stock.  In the quarter ended September
30, 1999 $75 million was used to retire  additional  long-term debt that matured
on July 1, 1999.

       The Company has  completed the  evaluation of its Gulf region  production
operations, previously identified as a non-core business. Management is actively
exploring alternatives to maximize the shareholder value from these operations.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

CAPITAL RESOURCES AND LIQUIDITY (Continued)

       Year 2000

       State of Readiness

       The Company initiated an  enterprise-wide  project in 1996 to address the
Year 2000 issue. A management team was put in place to manage this project and a
detailed project plan has been developed to address the three identified primary
risk areas:  process  controls  and  facilities,  business  information  systems
applications  and issues relative to third party product and service  providers.
This plan is continuously  updated and reviewed regularly with senior management
and the Board of Directors.  The Company is on schedule to complete  remediation
and testing of all critical components as planned.

       To date,  the Company has completed the inventory and  assessment  phases
covering  all  process  controls   (embedded  chips),   facilities  and  systems
applications.  The  remediation  and  testing  of process  controls,  using both
internal resources and contracted engineers, is well underway (99% complete) and
on schedule. The testing and remediation of systems applications are on schedule
with  approximately  98% of the  critical  applications  remediated  and tested.
Equitable  anticipates  that  all  critical  systems  will be Y2K  compliant  by
December 15, 1999.

       Additionally,  the Company has developed a formal communications  process
with  external  parties with whom it does  business to  determine  the extent to
which they have addressed their Year 2000 compliance.  The Company will continue
to evaluate  responses  as they are  received.  Actions to  remediate  potential
problems (up to and including  shifting  business to Year 2000 compliant vendors
from those with problems) will take place until the end of 1999.

       Costs

       The total cost to date of the Company's Year 2000 project is $3.5 million
and the total cost estimate for the balance of the project is an additional $0.5
million.  All of the costs  have been or will be charged  to  operating  expense
except $0.6 million of systems upgrades, which have been capitalized and charged
to  expense  over the  estimated  useful  life of the  associated  hardware  and
software.   Additional  costs  could  be  incurred  if  significant  remediation
activities are required with third party  suppliers  (see below).  The estimated
costs to convert remaining systems are not expected to be material to results of
operations in any future period.



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (Continued)

Year 2000 (Continued)

       Risks and Contingencies

       The Company  continues to evaluate  risks  associated  with the potential
inability of outside  parties to  successfully  complete their Year 2000 effort,
and contingency  plans are being developed and/or adapted as appropriate.  While
the  Company  believes  it has  taken the  necessary  steps to  provide  for the
continued  safe and reliable  operation of its natural gas delivery  system into
the Year 2000,  monitoring  the  progress  of critical  suppliers  is an ongoing
process.  A worst-case  scenario would involve the failure of one or more of the
gas marketers or pipelines supplying the Company's distribution  operations.  If
this  occurs,  the Company  would  either  supply its  customers  from  existing
internal  supply  sources or attempt to  purchase  supply on the "spot"  market,
probably at somewhat  higher  prices.  Unless supply  shortfalls  were of a long
duration or occurred  during a period of extreme  weather  conditions  when spot
supplies  might  not be as  readily  available,  it would be  unlikely  that the
distribution  company would have to curtail  deliveries to its customers.  If it
appears  that  this  scenario  is  more  than a  remote  possibility  additional
contingency plans will be put into place.

INFORMATION REGARDING FORWARD LOOKING STATEMENTS

       Disclosures in this report may include forward-looking statements related
to such  matters  as  anticipated  financial  performance,  business  prospects,
capital projects, new products and operational matters. The Company notes that a
variety of factors could cause the Company's actual results to differ materially
from the anticipated  results or other  expectations  expressed in the Company's
forward-looking  statements.  The risks and  uncertainties  that may  affect the
operations,  performance,  development  and  results  of  the  Company  business
include, but are not limited to, the following:  weather conditions, the pace of
deregulation  of retail  natural  gas and  electricity  markets,  the timing and
extent of changes in commodity  prices for natural gas and crude oil, changes in
interest  rates,  the timing and extent of the  Company's  success in  acquiring
natural  gas  and  crude  oil  properties  and in  discovering,  developing  and
producing  reserves,  the  inability of the Company or others to remediate  Year
2000 concerns in a timely fashion,  delays in obtaining  necessary  governmental
approvals,  the  impact of  competitive  factors  on profit  margins  in various
markets  in which  the  Company  competes  and  other  factors  detailed  in the
Company's filings with the Securities and Exchange Commission.


Quantitative and Qualitative Disclosures About Market Risk

       There  have not been any  material  changes  regarding  quantitative  and
qualitative  disclosures about market risk from the information  reported in the
Company's 1998 Annual Report on Form 10-K.




                           PART II. OTHER INFORMATION


Item 5.      Other Information

             None

Item 6.      Exhibits and Reports on Form 8-K

             (a)   Exhibits:

                   10.1   Employment Agreement dated July 9, 1999 by and between
                          Equitable Resources, Inc. and John C. Gongas, Jr.

                   10.2   Non-Competition  Agreement dated July 9, 1999 by and
                          between Equitable Resources,  Inc. and John C. Gongas,
                          Jr.

                   10.3   Release Agreement dated August 19, 1999 by and between
                          Equitable Resources, Inc. and Richard D. Spencer.

                   10.4   Equitable Resources, Inc. Directors' Deferred
                          Compensation Plan.

             (b)  Reports on Form 8-K during the  quarter  ended  September  30,
                  1999:

                   None.



                                    Signature





       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                           EQUITABLE RESOURCES, INC.
                                 ______________________________________________
                                                 (Registrant)





                                            /s/ David L. Porges
                                 ______________________________________________
                                               David L. Porges
                                            Senior Vice President
                                          and Chief Financial Officer



Date:  November 12, 1999




                                INDEX TO EXHIBITS



Exhibit No.              Document Description

   10.1      Employment Agreement dated July 9,                 Filed Herewith
             1999 by and between Equitable
             Resources, Inc. and John C. Gongas, Jr.

   10.2      Non-Competition Agreement dated July 9,            Filed Herewith
             1999 by and between Equitable Resources,
             Inc. and John C. Gongas, Jr.

   10.3      Release Agreement dated August 19, 1999            Filed Herewith
             by and between Equitable Resources, Inc.
             and Richard D. Spencer.

   10.4      Equitable Resources, Inc. Directors' Deferred      Filed Herewith
             Compensation Plan.

   27        Financial Data Schedule for the Period             Filed Herewith
             Ended September 30, 1999