SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                     
                                 FORM 10-K
     X  Annual Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

                FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994
                                    or
    Transition Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
              For the transition period from _______ to _______

                      Commission File Number: 0-3585
                              ______________
                   EVEREST & JENNINGS INTERNATIONAL LTD.
          (Exact name of Registrant as specified in its charter)
                                     
             Delaware                           95-2536185
   (State or other jurisdiction     (IRS Employer Identification No.)
of incorporation or organization)

          1100 Corporate Square Drive, St. Louis, Missouri  63132
                 (Address of principal executive offices)

    Registrant's telephone number, including area code:  (314) 995-7000
                                     
        Securities registered pursuant to Section 12(b) of the Act:

       Title of each class  Name of each exchange on which registered

  Common Stock; par value: $.01      American Stock Exchange

     Securities registered pursuant to Section 12(g) of the Act:  None


    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
the filing requirements for the past 90 days:   Yes  X     No___

     Indicate by check mark if disclosure of delinquent filers pursuant  to
Item 405 Regulation S-K is not contained herein, and will not be contained,
to  the  best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K  or  any
amendment to this Form 10-K.   X

     As  of  March  27, 1995, there were 72,257,812 shares of Common  Stock
outstanding.  The market price of the Common Stock was $0.50 per share, and
the  aggregate  market  value of Common Stock  held  by  nonaffiliates  was
$7,229,230  on that date.  For this reporting purpose, all shares  held  by
executive   officers,  directors,  5%  stockholders  and  their  respective
affiliates  are  considered  to  be held by  affiliates,  but  neither  the
registrant  nor  such  persons concede that  they  are  affiliates  of  the
registrant.

     Portions  of the Company's definitive proxy materials to be  filed  in
connection with the 1995 annual meeting are incorporated by reference  into
Part III.

    The Exhibit Index is located on pages 60 - 63.

                          INDEX TO ANNUAL REPORT
                               ON FORM 10-K

                                                                  Page
PART I
Item1.  Business                                                     3
Item2.  Properties                                                   8
Item3.  Legal Proceedings                                            8
Item4.  Submission of Matters to a Vote of Security Holders          9
        Executive Officers of the Company                            9
PART II
Item5.  Market for the Registrant's Common Stock and Related
        Stockholder Matters                                         10
Item6.  Selected Financial Data                                     11
Item7.  Management's Discussion and Analysis of Financial
        Condition and Results of Operations                         13
Item8.  Financial Statements and Supplementary Data                 21
Item9.  Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure                         52
PART III
Item10. Directors and Executive Officers of the Registrant          52
Item11. Executive Compensation                                    52
Item12. Security Ownership of Certain Beneficial Owners
        and Management                                            52
Item13. Certain Relationships and Related Transactions            52
PART IV
Item14. Exhibits, Financial Statement Schedules and
        Reports on Form 8-K                                       52
Signatures                                                          57

Financial Statement Schedule                                      58




                                  PART I
                                     
                                     
ITEM 1. BUSINESS

General Development of Business and Company Strategy

     Everest & Jennings International Ltd. ("E&J" or the "Company") through
its  subsidiaries manufactures wheelchairs and homecare, nursing  home  and
hospital beds and institutional casegoods.  Effective in the fourth quarter
of  1993, the Company adopted a plan to dispose of the hospital and nursing
home   bed  and  institutional  casegoods  businesses  (the  "Institutional
Business")  of  its  wholly-owned subsidiary, Smith &  Davis  Manufacturing
Company  ("Smith & Davis"), and recorded a reserve of $13 million to  write
down  the  assets  of  the Institutional Business to  their  estimated  net
realizable values and for the estimated operating losses during  the  phase
out  period  and  the  estimated  costs  of  disposition.   See  Note  2  -
Restructuring Expenses and Note 4 - Assets Held for Sale of  the  Notes  to
the Consolidated Financial Statements included in Item 8 of this Form 10-K.
Pursuant  to  an  Asset  Purchase Agreement dated February  15,  1995,  the
Company has agreed to sell the Institutional Business.  Smith & Davis  also
holds  a  small position in the oxygen therapy market, and the  Company  is
also currently in the process of disposing of this product line.

    After the sale of its Institutional Business and disposal of the oxygen
therapy  product  line,  the  Company will be comprised  of  two  principal
product groups:  wheelchairs and homecare beds.  The Company is one of  the
larger  manufacturers  of wheelchairs in the United States  and,  with  its
Canadian  and  Mexican subsidiaries, holds a material share  of  the  North
American  market.  If the sale of the Institutional Business is  completed,
the Company expects to enter into an agreement with the purchaser to supply
the Company's requirements for homecare bed products.

     Since 1989 the Company has incurred substantial financial losses in  a
continuing  effort  to  restructure its operations with  the  objective  of
improving  its  competitive position within the durable  medical  equipment
industry.   Restructuring  activities to date have  included  asset  sales,
significant  reductions in headcount, salaries and fringe  benefits,  plant
closures  and consolidations, product line rationalization, debt to  equity
conversion  and  outsourcing  of manufacturing  operations.   In  1992  the
Company  relocated  its  corporate headquarters  and  principal  wheelchair
manufacturing  operations  from California  to  Missouri.   The  relocation
facilitated   the  consolidation  of  corporate  offices  and   other   key
administrative,  sales/marketing,  and technical  functions  with  existing
Company  operations in the St. Louis area.  In October, 1993,  the  Company
transferred  its  data  operations  from  California  to  Missouri,   which
represented  the final step in the Company's relocation.   The  process  of
lowering  costs  is  ongoing  as  the  Company  intends  to  increase   the
outsourcing  of  product parts and components and further  consolidate  its
manufacturing  and  distribution facilities.  The Company  is  striving  to
become  a  low  cost  producer with respect to all of its  products,  while
maintaining its reputation for well-engineered, quality products.


Background

     The  Company  is  a  Delaware  corporation,  formed  in  1987  by  the
reincorporation   of  Everest  &  Jennings  International,   a   California
corporation formed in 1967 for the purpose of acquiring and holding all  of
the  stock  of Everest & Jennings, Inc. and the stock of certain subsidiary
companies.   Everest & Jennings, Inc., the Company's principal  subsidiary,
was  formed  in 1946 through the incorporation of a partnership  originally
established  in  1932  by  Herbert A. Everest and Harry  C.  Jennings,  Sr.
Messrs. Everest and Jennings pioneered the design and production of folding
wheelchairs.

     The  Company had its initial public offering of common stock in  1968.
Its common stock was traded on the NASDAQ National Market System until 1980
when the common stock became listed on the American Stock Exchange.

    In a series of transactions since 1991, BIL (Far East Holdings) Limited
(collectively,  with  its affiliates, "BIL") has acquired  control  of  the
Company through the acquisition, on a fully diluted basis, of approximately
85.54% of the voting securities of the Company.  As of March 30, 1995,  BIL
beneficially owned the following securities of the Company:


       Class                      Number of Shares        Percent
       -----                      ----------------        -------
       Common Stock                   57,799,352           80.05%
       Series A Preferred Stock        7,218,204            100%
       Series B Preferred Stock          786,357            100%
       Series C Preferred Stock       20,000,000            100%

    Each share of the Series A, B and C Preferred Stock is convertible into
one share of Common Stock and is entitled to vote with the Common Stock  on
an  as  converted  basis.  See Note 6 - Debt Restructuring and  Conversion,
Note 7 - Debt and Note 10 - Common and Preferred Stock of the Notes to  the
Consolidated Financial Statements included in Item 8 of this Form 10-K

     The  Company's principal subsidiaries include Everest & Jennings, Inc.
located in St. Louis, Missouri; Everest & Jennings Canadian Limited located
in  Toronto, Canada; Everest & Jennings de Mexico, S.A. de C.V. located  in
Guadalajara, Mexico; and Smith & Davis Manufacturing Company, which is also
located  in  St.  Louis,  Missouri.  Each  of  the  Company's  subsidiaries
manufactures wheelchairs and wheelchair parts, with the exception of  Smith
&  Davis.   Following the sale of the Institutional Business,  the  Company
will continue to sell homecare beds.   The Company owns a 30% interest in a
joint  venture  in  Indonesia.  An affiliate of the joint  venture  partner
supplies  wheelchair parts and components to the Company for assembly  into
finished products in the United States.


Industry Overview

     All  of the Company's products can be characterized as durable medical
equipment.    Third  party  reimbursement  through  private  or  government
insurance  programs  impacts  a  significant  component  of  the  Company's
business,  and the market for and the pricing of wheelchairs  and  beds  is
influenced  by  such  programs.  As a result,  reductions  or  cutbacks  in
Medicare,  state  reimbursement  or  private  insurance  programs  for  the
purchase  or rental of durable medical equipment may adversely  affect  the
Company's business.  However, the Company's business is favorably  impacted
by  medical  progress in rehabilitating the seriously injured and  disabled
and by the demographics of longer life spans.


Wheelchairs

     The  Company  designs, manufactures and markets wheelchairs  in  North
America.   The wheelchair market is divided into two primary categories  --
rehabilitation and homecare.

    The rehabilitation market is characterized by individual needs, ongoing
product  innovation  and  government reimbursement levels.   Rehabilitation
products are more sophisticated, command higher prices and support a higher
price margin structure.  Most rehabilitation chairs are sold through a core
group  of  400  "Rehab" dealers working in conjunction with therapists  who
prescribe the products for end users.

     The  homecare  market  is  characterized by  lower  priced,  commodity
products  and  includes  significant institutional sales.   Typically,  end
users  are geriatrics, those temporary disabled or individuals with limited
access to funding.  The Company's homecare chairs are sold directly through
approximately 4,000 homecare dealers as well as selected distributors.

      The   Company  continues  to  invest  in  the  development   of   its
rehabilitation wheelchair lines, both power and manual, with primary  focus
on  products  that are well matched to user needs and reimbursement  levels
and  are easier to manufacture and support.  The Company places an emphasis
on  innovation  and  improvement of its power driven  wheelchair  products,
specifically  through  design  and reliability  enhancements  and  ease  of
operation.   In  January, 1994, the Company completed  its  acquisition  of
Medical  Composite  Technology, Inc. ("MCT")  with  an  effective  date  of
December 31, 1993.  MCT develops, designs, manufactures and markets  state-
of-the-art  wheelchairs included in the Company's Vision(R)  product  line.
The  acquisition of MCT enabled the Company to expand its product line into
the ultra-lightweight wheelchair market.

     The Company is continuously looking for distribution partners who make
specialized rehab products and could benefit from the Company's  sales  and
distribution  system.   This is a continuation of the  Company's  strategic
plan to expand as "The Rehab Source."

     Market Information -- Management estimates that the aggregate domestic
wheelchair  market approximates $400 million with the total North  American
market slightly larger at approximately $500 million.  The Company believes
it has a material share of these combined markets.

     Competition  -- The Company, Invacare Corporation and Sunrise  Medical
Inc.  are the primary competitors in the wheelchair business.  In addition,
there  are  a  range  of  smaller competitors.  Competition  for  sales  of
wheelchairs  is  intense  and  is based on a number  of  factors  including
quality, reliability, price, financing programs, delivery and service.  The
Company believes its products' quality, reputation and recent technological
advances are favorable factors in competing with other manufacturers.


Homecare Beds

     Homecare  beds  are  sold  to the same homecare  dealer  network  that
purchases  homecare  wheelchairs.   A patient  who  is  discharged  from  a
hospital  or  other institution may rent a homecare bed  to  aid  in  their
recovery.  Accordingly, dealers primarily retain homecare beds in a  rental
fleet.

     Market Information -- Management estimates that the aggregate domestic
market  for  homecare  beds  is approximately  $60  million.   The  Company
believes it has a material share of the domestic homecare bed market.

     Competition -- The Company, Invacare Corporation and Sunrise  Medical,
Inc.   are  the  largest  suppliers  of  homecare  beds  to  the  industry.
Competition for sales of homecare beds is intense and is based primarily on
price.


International Operations

The  Canadian  market is served through the Company's Canadian  subsidiary,
while  the Central and South American markets are served through Everest  &
Jennings de Mexico.  The Company has not placed great emphasis on expanding
its  markets beyond North America.  Substantially all export sales  of  the
Company's  products  manufactured in the United States are  denominated  in
United  States  dollars although such sales are immaterial to  consolidated
revenues.


Sales and Distribution

     The Company's homecare products are marketed in the United States  and
Canada  by approximately 4,000 non-exclusive dealers and national  accounts
who, in turn, sell the products to consumers.  The support and servicing of
these dealers and national accounts are the responsibility of the Company's
trained  sales  staff operating within the United States and  Canada.   The
Company  also  uses  manufacturer's  representatives  and  distributors  in
selected geographic areas and market segments as appropriate.  The  Company
also  sells  directly  to government agencies, such as  the  Department  of
Veterans Affairs.

     In  Mexico, the Company's products are marketed through its own dealer
network  system as well as through independent non-exclusive  dealers.   No
dealer or distributor domestically or internationally represents more  than
10% of the Company's total sales.

     The  Company's rehab sales representatives conduct training activities
for  the  benefit  of its dealers and their personnel.   This  training  is
primarily  concerned with the features and benefits of the Company's  rehab
products,  and  the  training also covers the proper  fitting  and  use  of
wheelchairs  and related equipment.  Training classes are also  offered  to
physical and occupational therapists.

    Brochures, point-of-sale display materials, and similar advertising and
merchandising  aids  are supplied to dealers.  The  Company  advertises  in
trade  publications and its representatives attend trade shows and  similar
conventions as a method of displaying product lines to doctors,  therapists
and others.

     Finished goods inventories are maintained in several public warehouses
strategically   located  throughout  the  United   States.    The   Company
manufactures   its  basic  homecare  products  for  stock   and   maintains
inventories at such warehouses and its St. Louis manufacturing facility for
sale;  however,  a  substantial portion of the Company's  rehab  wheelchair
products are built-to-order and are not maintained as stock.


Raw Materials

     The  Company purchases a variety of raw materials and components,  and
has  entered into supply agreements to purchase certain of these items from
single  suppliers.   The Company believes that numerous alternative  supply
sources are available for all such materials.


Product Development, Engineering and Patents

     The Company continuously seeks to improve the quality, performance and
reliability  of  its products to enhance its competitive  position  in  its
industry  and  to  develop new products to meet the needs of  its  customer
base.  With the acquisition of MCT, the Company acquired a design staff and
has  merged its research and development ("R&D") organization with the core
R&D  staff from MCT.  As a result, the Everest & Jennings Design Center has
been instituted in northern California.  This Center is responsible for new
product  design  for  the  Company.  Along with  the  internal  development
programs, the Company plans to actively pursue distribution agreements with
companies  possessing innovative products that fit the Company's  areas  of
focus.   During  the  years ended December 31, 1994,  1993  and  1992,  the
Company  spent  $1.9 million, $10.8 million and $1.2 million, respectively,
on Company sponsored research and development activities.


Employees

     As  of  March  31, 1995, the Company had 735 full-time  and  full-time
equivalent employees, comprised of 502 in manufacturing, 28 in research and
development,  131  in sales and customer service, and  74  in  general  and
administrative  functions.   A  total of 281  of  the  Company's  employees
located in Missouri, Canada and Mexico are covered by collective bargaining
agreements.  The Company considers its labor relations to be satisfactory.


Financial Information

    The Company's operations consist of the manufacture and sale of durable
medical  equipment.   Sales and losses from continuing operations  of  this
single industry segment for each of the three years ended December 31, 1994
are  set  forth in Note 3 - Industry Segment to the Consolidated  Financial
Statements of the Company included in Item 8 of this Annual Report on  Form
10-K.

     The  percentage of the Company's consolidated revenues contributed  by
each  class of similar products which accounted for ten percent or more  of
such  consolidated  revenues in any of the last three fiscal  years  is  as
follows:

                                            Years Ended December 31
                                            -----------------------
                                            1994      1993      1992
                                            ----      ----      ----
      Wheelchairs                           80%       65%       61%
      Institutional beds and furniture      -0-       18%       20%
      Homecare beds                         11%       12%       11%



ITEM 2. PROPERTIES

     The  Company  owns or leases manufacturing facilities located  in  the
United  States,  Canada  and  Mexico.   The  Company  believes  that  these
facilities  are generally adequate for its operations and are in reasonably
good operating condition.  The Company's principal wheelchair manufacturing
operations  are  located in a 147,000 square foot leased  facility  in  St.
Louis, Missouri.  The Company's principal bed manufacturing operations were
located  in a 170,000 square foot owned facility in Wright City,  Missouri.
As  noted in Item 1 above, the Company has agreed to sell the Institutional
Business of its Smith & Davis subsidiary, including the Company's principal
bed  manufacturing operations located in the Wright City, Missouri facility
along with its nursing home furniture manufacturing locations.



                                              Owned       Leased
                                              -----       ------
                                                (Square footage)

     Everest & Jennings, Inc.:
          St. Louis, Missouri                    --      197,000
          Other locations                        --       12,000

     Smith & Davis Manufacturing Co.:
          Wright City, Missouri            170,000*           --
          Other locations                  115,000*      25,000*

     Everest & Jennings Canadian Ltd.:
          Toronto, Canada                    67,000        3,000
          Other locations                        --       13,000

     Everest & Jennings de Mexico
     S.A. de C.V.:
          Guadalajara, Mexico                63,000           --
          Other locations                        --       15,000
                                            -------      -------
                                            415,000      265,000

        *  Discontinued operations




ITEM 3. LEGAL PROCEEDINGS

     The  Company and its subsidiaries are parties to various lawsuits  and
other  proceedings,  including  a  stockholder  class  action  which  seeks
unspecified   damages  for  alleged  non-disclosure  and  misrepresentation
concerning  the  Company in violation of federal securities  laws,  various
environmental  lawsuits and proceedings and various product  liability  and
other  lawsuits  and  proceedings arising out of the Company's  businesses.
Although  the  ultimate outcome of these actions cannot be determined  with
certainty  at this time, the Company has provided for those actions  deemed
by management to be most likely of potential adverse disposition.  Although
further  liabilities  of indeterminate amounts may be imposed  against  the
Company,  after considering the relevant facts and the opinions of  outside
counsel,  it is the opinion of management of the Company that the  ultimate
resolution of such lawsuits and proceedings will not in the aggregate  have
a  material adverse effect on the Company's consolidated financial position
or results of operations.

     See  Note 13 - Contingent Liabilities to the Notes to the Consolidated
Financial  Statements  in Item 8 of this Form 10-K  for  a  description  of
certain pending lawsuits and proceedings.

     Pursuant  to a Settlement Agreement dated as of December 16,  1994,  a
$1.3  million  judgment in favor of ICF Kaiser Engineers,  Inc.  ("Kaiser")
entered  on  July 26, 1994 in the Superior Court of the State of California
for  the  Courts  of  Los  Angeles  (Case No.  BS029010),  pursuant  to  an
arbitration  award  for  breach of contract, was  finally  discharged  upon
payment by the Company to Kaiser of $1.0 million.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders.



EXECUTIVE OFFICERS OF THE COMPANY

     The following information is furnished pursuant to General Instruction
G(3) of Form 10-K with respect to the executive officers of the Company:

                                 Positions or Offices   Position With the
     Name            Age           With the Company       Company Since
     ----            ---         --------------------   -----------------

Bevil J. Hogg         46            President and              1994
                               Chief Executive Officer

Timothy W. Evans      44           Vice President,             1994
                               Chief Financial Officer
                                    and Secretary


    The following are brief summaries of the business experience during the
past five years of each of the executive officers:

    Bevil J. Hogg joined the Company as Executive Vice President on January
    14,  1994  following the Company's acquisition of MCT and  was  elected
    President  and Chief Executive Officer on January 21, 1994.  He  served
    as  chief  executive  officer  of MCT from  December,  1992  until  its
    acquisition  by  the Company, and as chief executive officer  of  Cycle
    Composite, Inc. from 1986 to December, 1992.

    Timothy  W. Evans joined the Company in 1993 as its Controller and  was
    elected  Vice  President,  Chief Financial  Officer  and  Secretary  on
    September 20, 1994.  Prior to joining the Company, Mr. Evans spent over
    ten  years  in  various  financial functions  with  Chromolloy  America
    Corporation, a large diversified company.




                                  PART II
                                     
                                     
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
        STOCKHOLDER MATTERS

     The  following table sets forth the high and low sales prices  of  the
Company's  Class A and Class B Common Stock and, after November  18,  1993,
single  class  Common Stock for each quarter in the two-year  period  ended
December  31,  1994.  The Company's Common Stock is listed on the  American
Stock Exchange under the symbol of EJ.  Discussions between the Company and
The American Stock Exchange as to the continued listing are ongoing.


                        Class A            Class B          Single Class
                     Common Stock*      Common Stock*      Common Stock**
                     -------------      -------------      --------------
                      High     Low       High     Low       High    Low
                      ----     ---       ----     ---       ----    ---

Fiscal year ended 12/31/94
    1st Quarter       N/A      N/A       N/A      N/A       1 7/16  5/8
    2nd Quarter       N/A      N/A       N/A      N/A       1 3/16  7/8
    3rd Quarter       N/A      N/A       N/A      N/A       1       5/8
    4th Quarter       N/A      N/A       N/A      N/A       13/16   7/16

Fiscal year ended 12/31/93
    1st Quarter       1 3/4    1 1/4     2        1 7/16    N/A     N/A
    2nd Quarter       2        1 3/16    1 7/8    1 5/8     N/A     N/A
    3rd Quarter       2        1 1/4     2        1 3/8     N/A     N/A
    4th Quarter       1 3/4    1 7/16    1 3/4    1 1/2     1 11/16 1 1/8

     * Prior to November 19, 1993
    ** After November 18, 1993


     On March 17, 1992, the stockholders of the Company approved a proposal
whereby  the  Class  A  Common Stock and the  Class  B  Common  Stock  were
reclassified into the  new single class of Common Stock (see Note 10 to the
Consolidated  Financial  Statements in Item 8  of  this  Form  10-K).   The
reclassification occurred at the close of business on November 18, 1993.

     As  of March 17, 1995, there were approximately 2,650 stockholders  of
record  of the Company's Common Stock, and the closing price of the  Common
Stock was $9/16 on that date.

     No dividends on the Company's Common Stock were paid in either 1994 or
1993.   Management does not currently anticipate paying cash  dividends  on
its  Common Stock in the foreseeable future.  The determination  of  future
cash  dividends to be declared and paid on the Common Stock, if  any,  will
depend upon the Company's financial condition, earnings and cash flow  from
operations,  the  level of its capital expenditures,  its  future  business
prospects  and  other factors that the Board of Directors  deems  relevant.
The  Company  is  currently prohibited from paying cash  dividends  on  its
Common  Stock  under  covenants contained in the debt agreements  with  its
principal lenders.



ITEM 6. SELECTED FINANCIAL DATA

     The  selected financial data below should be read in conjunction  with
the Consolidated Financial Statements and Notes thereto included in Item  8
of  this Annual Report on Form 10-K.  The following information should  not
be deemed indicative of future operating results of the Company.

                                  YEAR ENDED DECEMBER 31(c)(d)(f)
                             ------------------------------------------
                         1994(f)     1993      1992       1991      1990
                         -------     ----      ----       ----      ----
                          (Dollars in thousands, except per-share amounts)

STATEMENT OF OPERATIONS DATA:
Revenues                $79,438    $94,459   $107,115   $118,924  $209,711
Cost of sales            65,888     83,825     89,816     89,937(d)166,931
                        -------    -------    -------    -------   -------
  Gross profit           13,550     10,634     17,299     28,987    42,780
Selling expenses         14,333  29,541(a)     18,302     16,414    29,376
General and administrative
  expenses                6,519     16,441      9,275     14,638    22,653
Restructuring expenses(b)    --     15,104      5,150     18,524    33,953
                        -------    -------    -------    -------   -------
  Total operating
    expenses             20,852     61,086     32,727     49,576    85,982
                        -------    -------    -------    -------   -------
  Operating loss from
  continuing operations (7,302)   (50,452)   (15,428)   (20,589)  (43,202)
                        -------    -------    -------    -------   -------

Other income(expense):
  Interest expense, net (2,619)    (5,072)    (4,981)    (3,887)   (8,870)
  Earnings in European
    operations               --         --         --      1,189        --
  Gain(loss) on sale of
    European operations      --         --      (240)      6,600        --
                        -------    -------    -------    -------   -------
     Other income(expense), net    (2,619)    (5,072)    (5,221)     3,902
(8,870)

  Loss from continuing
    operations before
    income taxes        (9,921)   (55,524)   (20,649)   (16,687)  (52,072)
Income tax provisions
   (benefits)             (162)        173    (1,737)(e)    377      (356)
                        -------    -------    -------    -------   -------
Net loss from continuing
    operations          (9,759)   (55,697)   (18,912)   (17,064)  (51,716)
                        -------    -------    -------    -------   -------

Discontinued operations:
  Loss on disposal of
    discontinued operations  --         --         --         --   (1,410)
                        -------    -------    -------    -------   -------
  Loss from discontinued
    operations               --         --         --         --   (1,410)
                        -------    -------    -------    -------   -------
Net loss               $(9,759)  $(55,697)  $(18,912)  $(17,064) $(53,126)


LOSS PER SHARE:
  From continuing
    operations           $(0.14)    $(5.96)    $(2.07)    $(1.87)   $(5.65)
  From discontinued
    operations            --         --         --         --         (.16)
                        -------    -------    -------    -------   -------
                         $(0.14)    $(5.96)    $(2.07)    $(1.87)   $(5.81)

Weighted average number
    of Common Shares
    outstanding   72,201,207(g)   9,343,868  9,146,000  9,146,000 9,146,000

BALANCE SHEET DATA(at December 31):
Total assets            $61,569    $59,217    $69,459    $82,921  $112,662
Total debt               42,626     30,296     58,555     54,168    65,036
Total stockholders'
    deficit            (16,181)    (7,008)   (30,798)   (21,453)   (1,909)


(a)   Includes  $9,764  of  in-process research and  development  expense
   related  to the acquisition of Medical Composite Technology,  Inc.   See
   Note  5  --  Acquisition  of  the Notes to  the  Consolidated  Financial
   Statements in Item 8.

(b)   As  more fully explained in Note 2 -- Restructuring Expenses of the
   Notes to the Consolidated Financial Statements in Item 8 of this Form 10-
   K,  the  Company recorded $15,104 as a restructuring charge in 1993  for
   the  consolidation of manufacturing and distribution facilities  in  the
   United  States and Canada and for the sale or other disposition  of  the
   Smith  &  Davis Institutional Business.  The Company recorded  a  $5,150
   restructuring charge in 1992 to provide for additional costs  associated
   with  the  consolidation  of  its domestic manufacturing  and  corporate
   headquarters,  including  the closure and relocation  of  the  Company's
   principal  domestic wheelchair manufacturing operation and international
   headquarters  from  California  to  Missouri.   In  1991,  the   Company
   originally recorded a restructuring charge of $18,524 for this  purpose.
   The  Company  recorded  a $33,953 charge in 1990 to  provide  for  costs
   associated  with  restructuring  its domestic  operations,  including  a
   provision to write down its Camarillo manufacturing facility and related
   machinery to net realizable value.

(c)      Effective  December  31,  1990,  the  European  subsidiaries  were
   designated as subsidiaries held for sale.  Accordingly, their results of
   operations  were  consolidated  in  1988  through  1990  and  have  been
   reflected  on  the  equity method in 1991.  See Note  3  --  Summary  of
   Significant  Accounting  Policies  of  the  Notes  to  the  Consolidated
   Financial Statements in Item 8 of this Form 10-K.

(d)     In  1991,  the  Company changed from the LIFO (last-in,  first-out)
   method of valuing inventory to the FIFO (first-in, first-out) method for
   inventory  at  its Everest & Jennings, Inc. subsidiary  as  the  Company
   believes that the FIFO method of accounting for such inventories results
   in  a more appropriate presentation of financial position and results of
   operations.   As  a  result  of  this change  in  accounting  principle,
   inventories and retained earnings were increased by $4,002 in 1990.  The
   impact of the change on previously reported net loss and loss per  share
   was $848 and $.09 in 1990.

(e)     During  1992 the Company resolved certain disputed issues with  the
   California  Franchise Tax Board for the years 1975 through 1983.   As  a
   result  of  agreements  reached, assessments including  related  accrued
   interest  in  the  aggregate amount of $1.8 million were  withdrawn  and
   credited to the income tax provision.

(f)     Revenues  of  the  Institutional Business and  related  costs  were
   included  in  the consolidated results of operations of the  Company  in
   years  prior  to 1994.  At December 31, 1993 the related assets  of  the
   Institutional Business were classified as held for sale and the  results
   of  its  operations  for  1994 were aggregated and  charged  to  accrued
   restructuring expenses in the consolidated balance sheet.  By  Agreement
   dated   February  15,  1995,  the  Company  has  agreed  to   sell   the
   Institutional Business.

(g)     See Note 6 - Debt Restructuring and Conversion of the Notes to  the
   Consolidated Financial Statements included in Item 8 of this Form 10-K.




ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

GENERAL

     In  recent years, the Company has undergone an extensive restructuring
of  its operations with the objective of improving its competitive position
within  the  durable  medical equipment industry.   The  restructuring  was
designed  to reduce costs and the eliminate excess manufacturing  capacity.
Asset   sales  were  undertaken  to  generate  cash  to  partially  finance
restructuring  activities and reduce debt levels.  Credit  facilities  were
modified or expanded as needed to partially fund the overall restructuring,
in addition to contributing to the funding of the Company's operations.

     A  major element of the restructuring was the sale in October, 1991 of
the  Company's former European subsidiary, Ortopedia GmbH for approximately
$19.6  million.   At  the  time, the Company retained  a  15%  interest  in
Ortopedia  Holding  GmbH, the new parent of Ortopedia  GmbH.   In  December
1992, the Company sold its remaining 15% interest in Ortopedia Holding GmbH
for $1.5 million.

     In  early 1992 the Company announced its intention to consolidate  its
domestic wheelchair manufacturing operations and corporate headquarters  by
relocating  its  California-based manufacturing and  corporate  offices  to
Missouri by the end of 1992.  This decision was made in light of the higher
cost of manufacturing in Southern California and the opportunity to further
reduce  costs  through  the  consolidation of  administrative  and  support
functions  with  existing  operations in  Missouri.   The  relocation  from
California  was begun in the second quarter of 1992, and, except  for  data
operations,  was largely completed by the end of 1992.  In  October,  1993,
the  Company  transferred its data operations from California to  Missouri,
which represented the final step in the Company's relocation.

     As  a result of the relocation, the Company experienced major start-up
problems in wheelchair production due primarily to computer system failures
and related parts shortages, and to manufacturing delays and inefficiencies
attributable  generally  to  the commencement  of  relocated  manufacturing
operations  and  specifically to the need to train a large  number  of  new
employees.   These start-up problems impacted most severely  the  Company's
high  margin  power  and  rehab  wheelchair  products,  and  the  resulting
reduction  in  sales and cash flow hindered the Company's ability  to  keep
vendors current and to otherwise implement corrective measures quickly  and
effectively.

    Shipment delays caused a substantial build-up in back-ordered power and
rehab wheelchair products in the second half of 1992 and the first half  of
1993,  which  the  Company  reduced over  time.   Customer  confidence  and
frustration  resulting  from such delays combined  to  increase  the  order
cancellation rate and to decrease the incoming order rate, particularly for
the  affected wheelchairs.  As a result, orders and market share decreased,
and  manufacturing activity generally shifted disproportionately  to  lower
margin  manual and commodity wheelchairs.  Incoming orders, product backlog
and  timely  shipments were improved during the second  half  of  1993  and
during 1994.  However, the Company believes order rates, margins and market
share  must  continue to improve and customer confidence  must  be  further
reinforced  if the Company is to generate the cash flow necessary  to  fund
its  operations  on  a  continuing  basis  and  to  achieve  profitability.
Additionally, certain production rationalizations are in process which  are
designed to improve the Company's operating efficiencies and cost structure
by reducing duplicate overhead costs.

     Production and delivery of all of the Company's homecare bed  products
were  unaffected by the production problems that occurred in the relocation
of  the  wheelchair manufacturing facility to St. Louis.  The  Company  has
continued  to  deliver  homecare  bed  products  in  a  timely  manner  and
management  believes  that  market share can  be  maintained  and  slightly
increased in these product lines.  It is not expected that the sale of  the
Institutional Business will adversely affect homecare bed sales.

     Effective in the fourth quarter of 1993, the Company adopted a plan to
dispose  of  Smith & Davis' hospital and nursing home bed and institutional
casegoods businesses (the "Institutional Business") and recorded a  reserve
of  $13  million to write down the assets of the Institutional Business  to
their  estimated  net  realizable values and for  the  estimated  operating
losses  during the phase out period and the estimated costs of disposition.
See  Note 2 - Restructuring Expenses and Note 4 - Assets Held for  Sale  of
the  Notes to the Consolidated Financial Statements included in Item  8  of
this  Form  10-K.   By Agreement dated February 15, 1995, the  Company  has
agreed to sell the Institutional Business.

     In  the  domestic  market,  the Company's  durable  medical  equipment
products are sold primarily through homecare and medical equipment dealers,
as well as national accounts.  Consumers and dealers are reimbursed through
federal,  state  and private insurer reimbursement programs.   The  Company
recognizes  the need to counteract the impact of cutbacks in such  programs
on  its  results  of  operations and cash flow through the  benefits  of  a
reduced cost structure and by targeting new market segments.

     During fiscal 1994 and 1993, the Company required approximately  $13.7
million  and $45.8 million, respectively, of additional financing from  BIL
to  fund its operating requirements and accrued restructuring expenses, and
the  amount  of  outstanding advances owing to BIL  at  December  31,  1994
totaled  $18.5 million (see Note 6 - Debt Restructuring and Conversion  and
Note  7  -  Debt  of  the  Notes to the Consolidated  Financial  Statements
included  in Item 8 of this Form 10-K).  The Company is currently exploring
alternative financing from outside sources as a fallback should  additional
financing  be  needed for 1995.  It is anticipated that proceeds  from  the
sale of the Institutional Business will be used primarily to reduce debt.

     In  1994, based on predominant industry practice, the Company  changed
its  method  of classification of shipping and distribution  costs  in  the
statement  of  operations.  Such costs are now presented in cost  of  sales
versus  operating expenses in prior years.  For purposes of  the  following
discussion  of results of operations, affected amounts for all  years  have
been reclassified to conform to the current year's classification.



RESULTS OF OPERATIONS

Revenues

    Substantially all of the Company's revenues for each of the three years
ended December 31, 1994 were from products manufactured in North America.

1994 versus 1993

     Revenues  in  1994  declined $15 million,  or  16%  versus  1993,  due
primarily to the exclusion of the Institutional Business.

     Revenues of the Institutional Business and related costs were included
in  the consolidated results of operations of the Company in both 1992  and
1993  but not 1994, as the related assets were classified as held for  sale
at December 31, 1993 and the 1994 results of operations were aggregated and
charged  against  accrued  restructuring  expenses  for  purposes  of   the
consolidated   financial  statements.   If  the  1994   revenues   of   the
Institutional   Business  ($21.2  million)  had  been   included   in   the
Consolidated results for 1994, revenues would have been increased  by  $6.2
million  or  7%.   1993  wheelchair sales and  operations  were  negatively
impacted  by the relocation of the Company's primary domestic manufacturing
facility  from California to Missouri.  Delivery delays caused by the  1992
move  have decreased and lead times have now been brought more in line with
historic levels.

1993 versus 1992

     Revenues in 1993 decreased $13 million, or 12%, versus 1992, primarily
due to increased price competition, reduced sales of wheelchairs, and lower
homecare,  hospital and nursing home bed revenues.  Wheelchair  sales  were
adversely  affected by competition and the factory relocation in 1992,  the
effects of which continued into 1993.  Hospital and nursing home bed  sales
were  adversely  affected  by  price  competition  and  market  uncertainty
associated  with national health care reform.  Lower homecare bed  revenues
reflected the impact of increased price competition.


Operating Results

For the periods indicated, the following table summarizes operating results
of the Company (dollars in millions):

                                        Year Ended December31
                              -----------------------------------------
                              1993               1992             1991
                          Amount  %          Amount   %       Amount   %
                          ------ ---         ------  ---      ------  ---

Revenues                  $79.4  100         $94.5  100      $107.1   100
Cost of sales              65.8   83          83.8   89        89.8    84
                          ----   ----         ----  ----       ----   ----
Gross profit               13.6   17          10.7   11        17.3    16

Operating expenses         20.8   26          46.0   48        27.5    25
                          ----   ----         ----  ----       ----   ----
Operating loss before
  restructuring expenses   (7.3) (9)         (35.3)(37)       (10.2)  (9)
Restructuring expenses     --     --          15.1   16         5.2     5
                          ----   ----         ----  ----       ----   ----
Operating loss             (7.3) (9)         (50.4)(53)       (15.4) (14)

Interest expense, BIL      (0.9) (1)          (2.6) (3)        (2.3)  (2)
Interest expense, other    (1.7) (2)          (2.5) (3)        (2.7)  (3)
Gain (loss) on sale of
  European operations      --     --          --     --        (0.2)   --
                          ----   ----         ----  ----       ----   ----
Loss before income taxes   (9.9)(12)         (55.5)(59)       (20.6) (19)

Income tax provisions
  (benefits)                0.1   --            .2   --        (1.7)  (1)
                          ----   ----         ----  ----       ----   ----

Net loss                  $(9.8)(12)        $(55.7)(59)      $(18.9) (18)



1994 versus 1993

     Wheelchair and accessory sales of $65.7 million in 1994 increased $3.9
million  or  6%  from 1993.  The 1992 relocation of the  Company's  primary
domestic manufacturing facility from California to Missouri and the related
production  and  delivery problems negatively affected sales  during  1993.
Shipments  during  1993 were further negatively impacted  by  complications
arising  out  of a major computer system implementation which  occurred  in
October,  1993.  The majority of the problems associated with the  computer
system conversion have since been rectified.  The domestic wheelchair order
rate  demonstrated  improvement throughout 1994 as operations  in  Missouri
stabilized..

    Sales of Smith & Davis homecare beds of $10.7 million in 1994 decreased
$0.7  million  or 6% from 1993; due primarily to increased competition  and
price  erosion.  Sales of the Institutional Business for 1993  approximated
$17  million.  This business was not included in the Company's consolidated
results of operations for 1994.

     Total  Company gross profit increased $2.9 million or 27%  from  $10.7
million  in  1993 to $13.6 million in 1994.  The increase in  gross  profit
reflected   manufacturing  efficiencies  experienced  in   the   wheelchair
operations  as  operations stabilized subsequent to the 1992 relocation  of
wheelchair manufacturing to Missouri.  Gross profit was adversely  affected
during the fourth quarter of 1994 by a $3.0 million charge to reserves  for
product   liability,  workers'  compensation  claims  and  inventory   cost
adjustments.  As a percentage of sales, gross profit increased from 11%  in
1993 to 17% in 1994.

     Operating expenses decreased $25.2 million from $46.0 million in  1993
to $20.8 million in 1994.  This decrease is primarily due to a $9.7 million
charge  relating  to in-process research and development expenses  (selling
expenses)  recorded  during 1993 pursuant to the Company's  acquisition  of
Medical  Composite Technology, Inc., a $2.0 million charge recorded  during
1993 for anticipated costs of environmental remediation, and a $2.4 million
charge  recorded  during  1993 for severance  obligations  and  other  cost
reductions implemented during 1994.  Additionally, during 1994 $1.7 million
was   charged   to   restructuring  reserves  relating   to   General   and
Administrative   expenses   allocated  to   the   Institutional   Business.
Restructuring  expenses  recorded during 1993 of  $15.1  million  primarily
relate   to   losses  anticipated  on  the  disposition  of  the  Company's
Institutional Business.

    Interest expense decreased to $2.6 million in 1994 from $5.1 million in
1993 due primarily to the fourth quarter 1993 conversion of $75 million  of
debt and accrued interest to equity.  See Note 6 -- Debt Restructuring  and
Conversion  of the Notes to the Consolidated Financial Statements  included
in Item 8 of this Form 10-K.

1993 versus 1992

     1993  revenues  decreased $12.6 million or 12% to $94.5  million  from
$107.1 million in 1992.  Wheelchair and accessory sales of $61.8 million in
1993  decreased  $3.6  million  or 6% from 1992.   The  relocation  of  the
Company's  primary  domestic  manufacturing  facility  from  California  to
Missouri  and  the related production and delivery problems  and  declining
orders  negatively affected sales from mid-1992 forward.  Shipments  during
1993  were further negatively impacted by complications arising  out  of  a
major computer system implementation which occurred in October, 1993.   The
majority  of  the problems associated with the relocation and the  computer
system conversion have since been rectified.

     Sales of Smith & Davis homecare beds in 1993 decreased $0.2 million or
2% from 1992; sales of institutional beds and accessories in 1993 decreased
$6.7  million  or  28%  from 1992, for an aggregate  decrease  in  bed  and
accessory  sales of $6.9 million for 1993 or 19% from the prior  year.   In
management's opinion, the decrease in Smith & Davis' institutional bed  and
related  equipment  sales  as  compared  to  1992  was  representative   of
conditions  in  the  institutional durable medical equipment  market  as  a
whole.  1993 sales of Smith & Davis oxygen concentrators and other products
decreased $2.1 million or 38% compared to the prior year due principally to
a reduction in purchases by the largest oxygen concentrator customer.

     Total  Company gross profit decreased $6.6 million or 38%  from  $17.3
million  in  1992 to $10.7 million in 1993.  The decrease in  gross  profit
reflected the decrease in sales, manufacturing inefficiency experienced  in
the  wheelchair operations, and continued price competition in the  markets
for  the  Company's wheelchairs and bed products.  Gross  profit  was  also
adversely  affected  by a $1.0 million charge to reserves  for  excess  and
obsolete  inventory,  which arose due to the Company discontinuing  certain
wheelchair  models.  As a percentage of sales, gross profit decreased  from
16%  in  1992  to  11%  in  1993.  This decrease reflects  increased  price
competition and production problems experienced since mid-1992.

     Operating expenses increased $18.5 million from $27.5 million in  1992
to $46.0 million in 1993.  This increase is primarily due to a $9.7 million
charge  relating  to in-process research and development expenses  (selling
expenses)  recorded  during 1993 pursuant to the Company's  acquisition  of
Medical  Composite Technology, Inc., a $2.0 million charge recorded  during
1993 for anticipated costs of environmental remediation, and a $2.4 million
charge  recorded  during  1993  for severance  obligations.   Restructuring
expenses  recorded during 1993 of $15.1 million primarily relate to  losses
anticipated on the disposition of the Company's Institutional Business.

    Interest expense increased to $5.1 million in 1993 from $5.0 million in
1992  due  to  increased  borrowings during  1993.   Such  borrowings  were
substantially reduced due to the fourth quarter conversion of  $75  million
of  debt  and accrued interest to equity.  See Note 6 -- Debt Restructuring
and  Conversion  of  the  Notes  to the Consolidated  Financial  Statements
included in Item 8 of this Form 10-K.

     During  January, 1993, the Company adopted the provisions of SFAS  No.
109, "Accounting for Income Taxes" ("SFAS 109").  The adoption of SFAS  109
did not have a material impact on the consolidated financial statements.

     The  income  tax  benefits  of  $1.7 million  in  1992  reflected  the
settlement  of  certain  disputed items with the California  Franchise  Tax
Board.



LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  primary sources of liquidity are  cash  provided  from
operations  and  borrowings.  At December 31, 1994, the  Company  had  $0.5
million  in  cash  or $1.4 million less than the $1.9 million  in  cash  at
December  31, 1993.  At December 31, 1994, total debt of $42.6 million  was
$12.3  million higher than the $30.3 million in debt at December 31,  1993.
The  debt  conversion  transaction in 1993 resulted in  conversion  of  $75
million of indebtedness and accrued interest to $55 million of Common Stock
and $20 million of Series C Preferred Stock.  Prior to such debt conversion
transaction,  the indebtedness had increased during 1993  due  to  advances
from  BIL in the amount of $37.8 million, which were used to fund operating
losses  and  previously accrued restructuring expenses and  to  repay  $5.7
million to The Hongkong and Shanghai Banking Corporation Limited -- Chicago
Branch ("HSBC").  During 1994 BIL advanced the Company an additional  $13.7
million,  which  was  used to fund operating losses and previously  accrued
restructuring expenses.

     On September 30, 1992 the Company entered into a $20 million Revolving
Credit  Agreement with HSBC.  Proceeds from this credit facility were  used
to  repay $11 million of existing loans, to fund restructuring expenses, to
replace  existing letters of credit and for working capital purposes.   The
repayment of this facility was guaranteed by Brierley Investments  Limited,
an  affiliate  of BIL.  The facility would not have been made available  to
the  Company without such guaranty.  According to its original  terms,  the
total amount available under the facility was to reduce from $20 million to
$15  million on March 31, 1993.  Pursuant to an amendment dated as of March
30,  1993,  HSBC  agreed to maintain the total amount available  under  the
facility  at  $20  million through the expiration  date  of  the  facility,
September 30, 1993.  In September, 1993, the outstanding HSBC loan  balance
of  $5.7 million was repaid utilizing a cash advance provided by BIL  under
the  Revolving  Promissory  Note (see Note  6  --  Debt  Restructuring  and
Conversion,  and Note 7 -- Debt of the Notes to the Consolidated  Financial
Statements  included  in  Item 8 of this Form 10-K).   Furthermore,  as  of
September  30,  1994, HSBC and E&J Inc. agreed to amend the HSBC  facillity
and  extend  its term for approximately two years.  The HSBC  facility,  as
amended,  provides  to  E&J  Inc.  up  to  $6  million  letter  of   credit
availability and up to $10 million of cash advances.  On October  8,  1993,
E&J  Inc.  repaid a $10 million loan from Mercantile Bank by utilizing  $10
million of cash advances from the HSBC facility.  The Mercantile Bank  loan
had been collateralized by a $10 million letter of credit issued by HSBC as
part of the original $20 million credit facility.

     At  December 31, 1994 and December 31, 1993, under the debt agreements
with BIL and HSBC, the Company was obligated to repay the following amounts
at the various dates listed below.

                                 12/31/94    12/31/93
                                  Balance     Balance
 Debt Agreement                 $ Millions  $ Millions   Repayment Date
 --------------                 ----------  ----------   --------------

  Revolving Promissory Note          18.5        4.8(1)  Revolving
  to BIL                                                 Promissory Note
                                                         matures June 30,
                                                         1995 & thereafter

  HSBC Revolving Credit Agreement (2)10.0       10.0     September 30, 1996

  Accrued, unpaid interest due BIL    1.0        0.2
                                    -----      -----
         TOTAL                      $29.5      $15.0

     (1)Effective September 30, 1993, substantial portions of the debt
     to  BIL  were  restructured by the Company issuing the  following
     notes:

                                   9/30/93 Balance     12/31/93 Balance
                                      $ millions          $ millions
                                   ---------------     ----------------
      Common Stock Note                  45.0                $ --
      Preferred Stock Note               20.0                  --
      Revolving Promissory Note           6.8                 4.8
                                        -----               -----
             TOTAL                      $71.8                $4.8

     The  balance of the Revolving Promissory Note increased to  $14.8
     million  in  the  fourth quarter of 1993,  and  $10  million  was
     transferred to the Common Stock Note.  The Common Stock Note  and
     the  Preferred Stock Note were each converted into  Common  Stock
     and  Series  C Preferred Stock, respectively, as of December  31,
     1993.   See  Note  6 - Debt Restructuring and Conversion  of  the
     Notes to the Consolidated Financial Statements included in Item 8
     of this Form 10-K.

     (2)Excludes approximately $5.1 million and $3.7 million committed
     with  respect  to outstanding letters of credit at  December  31,
     1994 and December 31, 1993, respectively.


     The  Company entered into a debt conversion agreement as of  September
30,  1993  with  BIL whereby $65 million of the indebtedness  due  BIL  was
restructured  by  the issuance of the Common Stock Note and  the  Preferred
Stock  Note.  The balance of the BIL indebtedness ($6.8 million) which  was
not  converted into the Common Stock Note and the Preferred Stock Note  was
treated as advances under the the Company's revolving promissory note  with
BIL.   See Note 6 -- Debt Restructuring and Conversion of the Notes to  the
Consolidated  Financial  Statements in Item 8  of  this  Form  10-K  for  a
discussion of the debt conversion transaction.

      BIL   agreed,  upon  stockholder  approval  of  the  debt  conversion
transaction and related recapitalization proposals, to advance to E&J  Inc.
an  additional $10 million.  Such advance by BIL to E&J Inc. resulted in an
increase in the principal amount of the Common Stock Note from $45  million
to  $55 million and a decrease in the balance of BIL's revolving promissory
note to $4.8 million effective as of December 31, 1993.

     As  part of the debt conversion transaction, BIL agreed to provide  to
the  Company  and  E&J  Inc. a revolving credit facility  of  up  to  $12.5
million,  as evidenced by BIL's revolving promissory note.  As of  December
31,  1994,  this  facility was completely utilized and an  additional  $6.0
million  had  been advanced to the Company and E&J Inc. by BIL  under  such
note.  BIL has agreed to extend the due date of $12.0 million of such  debt
to  September 30, 1996.  Accordingly, $6.5 million is due BIL on  June  30,
1995.   It  is anticipated that proceeds from the sale of the Institutional
Business  will be used primarily to reduce debt.  The Company is  currently
exploring  alternative financing from outside sources as a fallback  should
additional financing be needed for 1995.

     In  July, 1991, the Company obtained a three-year $13 million  secured
credit  line  for  its  Smith  &  Davis  subsidiary  which  is  secured  by
substantially  all  of  the subsidiary's assets.  In  February,  1993  this
credit  line  was amended to increase the availability of  funding  to  the
Company  and reduce the borrowing costs thereunder.  At December  31,  1994
Smith  &  Davis  had  borrowed $4.1 million under this line.   The  Company
expects to either extend this credit line in 1994 or terminate it upon  the
sale or other disposition of the Smith & Davis Institutional Business.  The
Company's  Canadian  subsidiary  has  existing  credit  facilities  in  the
aggregate  of  $4.7  million,  of which $4.2 million  was  borrowed  as  of
December  31,  1994.   During June, 1994 the Company's  Mexican  subsidiary
obtained a credit facility in the aggregate of $1.5 million, on which  $0.9
million was borrowed as of December 31, 1994.

     At December 31, 1994 the Company owed $21.4 million to banks and other
commercial  lenders, $2.7 million under capitalized lease obligations,  and
$18.5 million to BIL.

     The  Company's  1994  and  1993 revenues and  operating  results  were
negatively impacted by ongoing price competition, liquidity constraints and
the  relocation  in  1992  of  the Company's  primary  domestic  wheelchair
manufacturing facility from California to Missouri.  The loss  of  customer
confidence stemming from long lead times and shipping delays due to  start-
up inefficiencies, computer system problems and inventory imbalances in the
wheelchair manufacturing operations adversely impacted revenues,  operating
income and cash flow throughout 1994.  Management continues to address  the
Company's  problems with manufacturing and shipment delays.   Additionally,
the  Company  has  addressed  the rationalization  of  the  its  production
facilities   and  the  increased  outsourcing  of  products   and   product
components,  which  the  Company expects will lower its  production  costs.
Order  rates,  margins  and  market share  must  increase,  production  and
operating  costs  must  be  further reduced and  customer  confidence  must
continue  to  be  restored  if the Company is to  generate  the  cash  flow
necessary to fund its debt service and operations on a continuing basis and
to achieve profitability.  Although the Company has programs in place which
are  designed  to  address these issues, there is no  assurance  that  such
programs will achieve their objectives.

     With  respect to its wheelchair and homecare bed products, the Company
anticipates  severe  price  and  product competition  for  the  foreseeable
future.

     Management  believes  that  the Company's domestic  and  international
manufacturing  capacity is sufficient to meet anticipated  demand  for  the
foreseeable future.  Capital expenditures of approximately $1.4 million are
projected for 1995 versus actual expenditures of $1.5 million in 1994.  The
Mexican  peso  has resulted in lower manufacturing costs for the  Company's
Mexico subsidiary.  Although this operation is immaterial at this time, the
Company plans to take advantage in the future of this lower cost source  of
production for domestic operations.

     No dividends on the Company's Common Stock were paid in either 1994 or
1993.   Management does not currently anticipate paying cash  dividends  on
its  Common Stock in the foreseeable future.  The determination  of  future
cash  dividends to be declared and paid on the Common Stock, if  any,  will
depend upon the Company's financial condition, earnings and cash flow  from
operations,  the  level of its capital expenditures,  its  future  business
prospects  and  other factors that the Board of Directors  deems  relevant.
The  Company  is  currently prohibited from paying cash  dividends  on  its
Common  Stock  under  covenants contained in the debt agreements  with  its
principal lenders.

Net Operating Loss Carryforwards

     The  Company and certain subsidiaries file consolidated federal income
and  combined  state tax returns.  For federal income tax purposes,  as  of
December  31,  1994, the Company has net operating loss (NOL) carryforwards
of approximately $113 million and tax credit carryforwards of approximately
$1  million  that  expire  in 1997 through 2009.  In  accordance  with  the
Internal  Revenue  Code, when certain changes in company  ownership  occur,
utilization  of  NOL carryforwards is limited.  The Company has  determined
that  there  has  been a change in ownership due to the  various  debt  and
equity transactions consummated with BIL as described in Note 7 -- Debt  of
the   Notes  to  the  Consolidated  Financial  Statements.   As  a  result,
approximately $88.5 million of the Company's NOL carryforwards are  subject
to an annual limitation of approximately $3 million.  If the full amount of
that limitation is not used in any year, the amount not used increases  the
allowable limit in the subsequent year.

     In  addition,  there  are  approximately $7 million  and  $6  million,
respectively,  of  preacquisition NOL carryforwards generated  by  Smith  &
Davis  and  MCT with expiration dates through 2004.  Annual utilization  of
these  NOLs  is limited to $0.6 million for Smith & Davis and $0.5  million
for MCT to reduce that entity's future contribution to consolidated taxable
income.



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                     REPORT OF INDEPENDENT ACCOUNTANTS

To The Board of Directors and Stockholders
of Everest & Jennings International Ltd.

     In  our opinion, the accompanying consolidated balance sheets and  the
related consolidated statements of operations, of stockholders' deficit and
of  cash  flows  present  fairly, in all material respects,  the  financial
position  of Everest & Jennings International Ltd. and its subsidiaries  at
December  31, 1994 and 1993, and the results of their operations and  their
cash  flows for the three years ended December 31, 1994, in conformity with
generally  accepted  accounting principles.  These  consolidated  financial
statements  are  the  responsibility  of  the  Company's  management;   our
responsibility  is  to  express an opinion on these consolidated  financial
statements  based  on  our  audits.   We  conducted  our  audits  of  these
statements  in accordance with generally accepted auditing standards  which
require  that we plan and perform the audit to obtain reasonable  assurance
about  whether  the financial statements are free of material misstatement.
An  audit  includes  examining, on a test basis,  evidence  supporting  the
amounts and disclosures in the consolidated financial statements, assessing
the   accounting  principles  used  and  significant  estimates   made   by
management,  and  evaluating the overall financial statement  presentation.
We  believe  that  our audits provide a reasonable basis  for  our  opinion
expressed above.

     The  accompanying consolidated financial statements have been prepared
assuming  that the Company will continue as a going concern.  As  discussed
in  Note  1  to  the  consolidated financial statements,  the  Company  has
suffered  recurring losses from operations and has a net capital deficiency
that  raise  substantial doubt about its ability to  continue  as  a  going
concern.   Management's plans in regard to these matters are also described
in  Note  1.   The  consolidated financial statements do  not  include  any
adjustments that might result from the outcome of this uncertainty.

     As  discussed in Note 13 to the consolidated financial statements, the
Company  is  a  defendant  in  a  class  action  lawsuit  alleging  federal
securities  laws  violations.   The suit  had  previously  been  dismissed;
however,  the  matter is currently under appeal with the  final  resolution
pending.   The  ultimate  outcome  of  the  lawsuit  cannot  presently   be
determined.


PRICE WATERHOUSE LLP
St. Louis, Missouri
March 17, 1995



                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                     
                                          Year Ended December 31
                                          ----------------------
                                        1994        1993      1992
                                        ----        ----      ----

Revenues                              $79,438    $94,459   $107,115
Cost of sales                          65,888     83,825     89,816
                                      _______    _______    _______

  Gross profit                         13,550     10,634     17,299
                                      _______    _______    _______

Selling expenses                       12,448     18,777     17,135
General and administrative expenses     6,519     16,441      9,275
Research & development expenses
   (Note 5)                             1,885     10,764      1,167
Restructuring expenses (Note 2)            --     15,104      5,150
                                      _______    _______    _______
  Total operating expenses             20,852     61,086     32,727
                                      _______    _______    _______
  Loss from operations                (7,302)   (50,452)   (15,428)
                                      _______    _______    _______
Other expense:
  Interest expense, BIL (Note 7)        (897)    (2,585)    (2,272)
  Interest expense, other             (1,722)    (2,487)    (2,709)
  Loss on sale of European
    operations (Note 3)                    --         --      (240)
                                      _______    _______    _______
Other expense, net                    (2,619)    (5,072)    (5,221)
                                      _______    _______    _______
  Loss from operations before
    income taxes                      (9,921)   (55,524)   (20,649)

Income tax provisions (benefits)
    (Note 8)                            (162)        173    (1,737)
                                      _______    _______    _______

  Net loss                         $  (9,759)  $(55,697)  $(18,912)

Loss per share                        $(0.14)    $(5.96)    $(2.07)

Weighted average number of
    Common Shares outstanding      72,201,207  9,343,868  9,146,000


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements



                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS
                                     
                                     
                                           December 31     December 31
                                               1994            1993
                                           -----------      ----------

CURRENT ASSETS:
  Cash and cash equivalents                 $     513      $   1,872
  Accounts receivable, less allowance
    for doubtful accounts of $2,088
    in 1994 and $1,506 in 1993 (Note 4)        18,894         15,820
  Inventories (Notes 4 and 9)                  20,449         17,691
  Assets held for sale (Notes 1 and 4)         11,289         12,186
  Other current assets                          1,444          1,621
                                               ______         ______

    Total current assets                       52,589         49,190
                                               ______         ______


PROPERTY, PLANT AND EQUIPMENT (Note 4):
  Land                                            237            279
  Buildings and improvements                    4,056          4,138
  Machinery and equipment                      14,636         13,661
                                               ______         ______

                                               18,929         18,078

  Less accumulated depreciation and
    amortization                             (10,994)        (9,573)
                                               ______         ______

    Property, plant and equipment, net          7,935          8,505


INTANGIBLE ASSETS, NET (Note 3)                   710          1,007

OTHER ASSETS                                      335            515
                                               ______         ______

TOTAL ASSETS                                  $61,569        $59,217


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
                                     
                                     

                        CONSOLIDATED BALANCE SHEETS
               (Dollars in thousands except per-share data)
                                     
                   LIABILITIES AND STOCKHOLDERS' DEFICIT
                                     
                                     
                                           December 31     December 31
                                               1994            1993
                                           -----------      ----------

CURRENT LIABILITIES:
  Short-term borrowings and current
    installments of long-term debt of
    $1,984 in 1994 and $1,562 in 1993
    (Note 7)                                  $11,155        $21,683
  Short-term borrowings from BIL (Note 7)       6,503             --
  Accounts payable                             11,958          8,259
  Accrued payroll costs                         7,900          9,775
  Accrued interest, BIL (Note 7)                  960            185
  Accrued expenses                              9,697         10,871
  Accrued restructuring expenses
    (Notes 1 and 2)                             4,476          6,292
                                               ______         ______

    Total current liabilities                  52,649         57,065
                                               ______         ______

LONG-TERM DEBT, NET OF CURRENT PORTION
    (Note 7)                                   12,968          3,811

LONG-TERM BORROWINGS FROM BIL (Note 7)         12,000          4,802

OTHER LONG-TERM LIABILITIES                       133            547

COMMITMENTS AND CONTINGENCIES (Note 13)

STOCKHOLDERS' DEFICIT (Notes 6 and 10):
  Series A Convertible Preferred Stock         12,087         11,089
  Series B Convertible Preferred Stock          1,317          1,317
  Series C Convertible Preferred Stock         20,000         20,000
  Single Class Common Stock, par value:
    $.01; authorized 120,000,000 shares           722            722
  Additional paid-in capital                  105,595        105,578
  Accumulated deficit                       (153,228)      (142,449)
  Minimum pension liability adjustment        (1,812)        (2,606)
  Cumulative translation adjustments            (862)          (659)
                                               ______         ______

    Total stockholders' deficit              (16,181)        (7,008)
                                               ______         ______

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   $61,569        $59,217


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
                                     
                                     
                                     


          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                          (Dollars in thousands)

                                        Series A               Series B
                                      Convertible             Convertible              Class A                  Class B
                                    Preferred Stock         Preferred Stock          Common Stock             Common Stock
                                    Shares   Amount         Shares    Amount        Shares    Amount        Shares    Amount
                                                          
                               
Balance at December 31, 1991            --      $ --            --      $ --     6,792,852       $68     2,353,427       $24

Series A Convertible Preferred
Stock issued upon conversion
of a convertible note payable    5,850,380     9,797            --        --            --        --            --        --

Pay-in-kind dividends on Series A
Convertible Preferred Stock        225,039       377            --        --            --        --            --        --

Reclassification of value of
Series B Convertible Preferred
Stock as of December 31, 1991           --        --       759,542     1,272            --        --            --        --

Adjustment to actual number of
shares of Series B Convertible
Preferred Stock issued                  --        --        26,815        45            --        --            --        --

Net loss                                --        --            --        --            --        --            --        --

Translation adjustments                 --        --            --        --            --        --            --        --
                                  --------    ------        ------     -----      --------       ---      --------       ---

Balance at December 31, 1992     6,075,419   $10,174       786,357    $1,317     6,792,852       $68     2,353,427       $24
                                     
                                     
       The accompanying Notes are an integral part of these Consolidated
Financial Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                                            (Dollars in thousands)
                                                 (continued)


                                     Additional    Accumu-         Cumulative
                                      Paid-in       lated         Translation
                                      Capital      Deficit        Adjustments      Total
                                                            


Balance at December 31, 1991          $44,980      $(66,296)         $(229)      $(21,453)

Series A Convertible Preferred
Stock issued upon conversion
of a convertible note payable              --             --             --          9,797

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --          (377)             --             --

Reclassification of value of
Series B Convertible Preferred
Stock as of December 31, 1991         (1,272)             --             --             --

Adjustment to actual number of
shares of Series B Convertible
Preferred Stock issued                     --             --             --             45

Net loss                                   --       (18,912)             --       (18,912)

Translation adjustments                    --             --          (275)          (275)
                                       ------        -------          -----         ------

Balance at December 31, 1992          $43,708      $(85,585)         $(504)      $(30,798)


       The accompanying Notes are an integral part of these Consolidated
Financial Statements



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                          (Dollars in thousands)
                                (continued)
                                     
                                     

                                     Series A            Series B               Series C
                                   Convertible          Convertible           Convertible           Class A(1)         Class B(1)
                                 Preferred Stock      Preferred Stock       Preferred Stock        Common Stock       Common Stock
                                Shares       Amt      Shares     Amt       Shares        Amt      Shares     Amt     Shares     Amt
                                                         
                              
Balance at December 31, 1992   6,075,419   $10,174    786,357   $1,317          --     $   --    6,792,852   $68    2,353,427   $24

Common Stock Issued                   --        --         --       --          --         --       53,333    --           --    --

Reclassification of Common
    Stock (1)                         --        --         --       --          --               2,353,427    24  (2,353,427)  (24)

Preferred Stock Issued --
    Debt Conversion                   --        --         --       --  20,000,000     20,000           --    --           --    --

Common Stock Issued --
    Debt Conversion                   --        --         --       --          --         --   55,000,000   550

Stock Issuance Costs --
    Debt Conversion                             --         --       --

Common Stock Issued --
    MCS Acquisition                             --         --       --                           8,000,000    80

Pay-in-kind dividends on Series
   A Convertible Preferred Stock 546,787       915         --       --          --         --           --    --

Net loss                              --        --         --       --          --         --

Adjustment for Pension Liability      --        --         --       --          --         --

Translation adjustments               --        --         --       --          --         --
                               ---------   -------    -------   ------   ---------    -------   ----------   ---         ----   ---

Balance at December 31, 1993   6,622,206   $11,089    786,357   $1,317  20,000,000    $20,000   72,199,612  $722          -0-   -0-
<FN>
(1) Effective November 18, 1993, Class A Common Stock and Class B Common
Stock were combined into a single class Common Stock
</FN>
The accompanying Notes are an integral part of these Consolidated Financial
                                Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                                            (Dollars in thousands)
                                                 (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit       Adjustments     Adjustments      Total
                                                           
           
Balance at December 31, 1992          $43,708      $(85,585)             --         $(504)        $(30,798)

Common Stock Issued                        --             --             --             --               --

Reclassification of Common Stock (1)       --             --             --             --               --

Preferred Stock Issued --
     Debt Conversion                       --             --             --             --           20,000

Common Stock Issued --
     Debt Conversion                   54,450             --             --             --           55,000

Stock Issuance Costs --
     Debt Conversion                    (500)             --             --             --            (500)

Common Stock Issued --
     MCS Acquisition                    7,920             --             --             --            8,000

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --        (1,167)             --             --            (252)

Net loss                                   --       (55,697)             --             --         (55,697)

Adjustment for Pension Liability           --             --        (2,606)             --          (2,606)

Translation adjustments                    --             --             --          (155)            (155)
                                       ------       --------        -------          -----            -----

Balance at December 31, 1993         $105,578     $(142,449)       $(2,606)         $(659)         $(7,008)

<FN>
(1) Effective November 18, 1993, Class A Common Stock and Class B Common
Stock were combined into a single class Common Stock
</FN>
          The accompanying Notes are an integral part of these Consolidated
Financial Statements



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                          (Dollars in thousands)
                                (continued)
                                     
                                     

                                     Series A            Series B               Series C
                                   Convertible          Convertible           Convertible
                                 Preferred Stock      Preferred Stock       Preferred Stock        Common Stock
                                Shares       Amt      Shares     Amt       Shares        Amt      Shares     Amt
                                                         
                
Balance at December 31, 1993   6,622,206   $11,089    786,357   $1,317  20,000,000    $20,000   72,199,612  $722

Common Stock Issued for
    Exercised Stock Options           --        --         --       --          --         --       58,200    --

Pay-in-kind dividends on
   Series A Convertible
   Preferred Stock               595,998       998         --       --          --         --           --    --

Net loss                              --        --         --       --          --         --

Adjustment for Pension Liability      --        --         --       --          --         --

Translation adjustments               --        --         --       --          --         --
                               ---------   -------    -------   ------   ---------    -------   ----------   ---

Balance at December 31, 1994   7,218,204   $12,087    786,357   $1,317  20,000,000    $20,000   72,257,812  $722
                                     
The accompanying Notes are an integral part of these Consolidated Financial
                                Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994
                                            (Dollars in thousands)
                                                 (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit       Adjustments     Adjustments      Total
                                                           
           
Balance at December 31, 1993         $105,578     $(142,449)       $(2,606)         $(659)         $(7,008)

Common Stock Issued for
     Exercised Stock Options               17             --             --             --               17

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --        (1,020)             --             --             (22)

Net loss                                   --        (9,759)             --             --          (9,759)

Adjustment for Pension Liability           --             --            794             --              794

Translation adjustments                    --             --             --          (203)            (203)
                                       ------       --------        -------          -----            -----

Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)


          The accompanying Notes are an integral part of these Consolidated
Financial Statements


                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                     
                                     
                                                Year Ended December 31
                                                ----------------------
                                             1994        1993       1992
                                             ----        ----       ----

Cash flows from operating activities:
  Net loss                              $  (9,759)    $(55,697) $(18,912)
  Adjustments to reconcile net loss to
  cash used in operating activities:
     Depreciation and amortization           1,978        2,637     2,736
     Charge for in-process R&D on MCT
      acquisition                               --        9,764        --
  Restructuring expenses (Note 2):
     Reserve on disposition of Smith &
      Davis institutional business              --       13,000        --
     Net increase (decrease) in certain
      accrued expenses                     (2,262)          245   (8,048)
  Loss on sale of certain fixed assets          --           --       356
  Loss on sale of European operations (
    Note 3)                                     --           --       240
  Loss on sale of assets held for sale          --           --       127
  Changes in operating assets and
    liabilities net of effects of
    the 1993 MCT acquisition (Note 5):
     Accounts receivable                   (1,800)      (1,652)     1,245
     Inventories                           (2,329)        2,336     (507)
     Accounts payable                        3,699      (9,268)     (709)
     Accrued interest, BIL                     775        2,409     1,820
     Accrued expenses and income taxes     (2,277)        1,421   (2,623)
     Other, net                              (140)          817     (759)
                                            ______       ______    ______
  Cash used in operating activities       (12,115)     (33,988)  (25,034)
                                            ______       ______    ______
Cash flows from investing activities:
  Capital expenditures                     (1,463)        (955)   (3,364)
  MCT acquisition, net of cash acquired         --      (1,833)        --
  Proceeds from sale of European operations,
    net of expenses and settlement of
    intercompany accounts (Note 3)              --           --     1,544
  Proceeds from sale of assets held for sale    --           --    12,633
  Proceeds from sale of certain fixed assets    --           --        38
                                            ______       ______    ______
  Cash used in investing activities        (1,463)      (2,788)    10,851
                                            ______       ______    ______
Cash flows from financing activities:
  Advances from BIL (Note 7)                13,701       45,795    24,000
  Repayments to BIL (Note 7)                    --           --  (22,082)
  Decrease in short-term
           and long-term borrowings, net   (1,371)      (6,326)    11,479
  Costs pertaining to equity conversion         --        (500)        --
  Issuance of Common Stock                      17           --        --
  Changes in other long-term liabilities        --        (311)      (66)
                                            ______       ______    ______
  Cash provided by financing activities     12,347       38,658    13,331
                                            ______       ______    ______
Effect of exchange rate changes on
    cash flows                               (128)        (155)     (135)
                                            ______       ______    ______
Increase (decrease) in cash balance        (1,359)        1,727     (987)
Cash and cash equivalents at beginning
    of year                                  1,872          145     1,132
                                            ______       ______    ______
Cash and cash equivalents at end of year  $    513      $ 1,872  $    145

Supplemental cash flow information:
  Cash paid for interest                    $1,675       $2,611    $2,128
  Cash paid for income taxes                   142          164        55


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
                                     
                                     
                                     

Supplemental information for noncash financing and investing activities:

    As of March 17, 1992, $9,797 of debt and accrued interest was converted
by BIL into 5,850,380 shares of Series A Convertible Preferred Stock.

     Effective  as  of  December 31, 1993, the Common  Stock  Note  in  the
principal amount of $55,000 was converted into 55,000,000 shares of  Common
Stock  and the Preferred Stock Note in the principal amount of $20,000  was
converted into 20,000,000 shares of Series C Convertible Preferred Stock.

     In  accordance  with SFAS No. 87, the Company recorded  an  additional
minimum  pension liability for underfunded plans of $2,606 at December  31,
1993 (Note 11).  This amount was adjusted to $1,812 at December 31, 1994.

     During 1993, the Company entered into new capital lease agreements  of
$2,465 for a new computer and phone system.



           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements




                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (Dollars in thousands except as noted and per-share data)
                                     
                                     
                                     
NOTE 1 -- CORPORATE RESTRUCTURING

     Everest & Jennings International Ltd. ("E&J" or the "Company") through
its  subsidiaries manufactures wheelchairs and homecare, nursing  home  and
hospital beds and institutional casegoods.  Effective in the fourth quarter
of  1993,  the Company adopted a plan to dispose of Smith & Davis' hospital
and   nursing   home  bed  and  institutional  casegoods  businesses   (the
"Institutional  Business") and recorded a reserve of $13 million  to  write
down  the  assets  of  the Institutional Business to  their  estimated  net
realizable values and for the estimated operating losses during  the  phase
out  period  and  the  estimated  costs  of  disposition.   See  Note  2  -
Restructuring Expenses and Note 4 - Assets Held for Sale of  the  Notes  to
the  Consolidated  Financial Statements.  Pursuant  to  an  Asset  Purchase
Agreement  dated  February 15, 1995, the Company has  agreed  to  sell  the
Institutional Business.  Subsequent thereto, the Company will be  comprised
of two principal products groups: wheelchairs and homecare beds.

     Since 1989 the Company has incurred substantial financial losses in  a
continuing  effort  to  restructure its operations with  the  objective  of
improving  its  competitive position within the durable  medical  equipment
industry.   Restructuring  activities to date have  included  asset  sales,
significant  reductions in headcount, salaries and fringe  benefits,  plant
closures  and consolidations, product line rationalization, debt to  equity
conversion  and  outsourcing  of manufacturing  operations.   In  1992  the
Company  relocated  its  corporate headquarters  and  principal  wheelchair
manufacturing  operations  from California  to  Missouri.   The  relocation
facilitated   the  consolidation  of  corporate  offices  and   other   key
administrative,  sales/marketing,  and technical  functions  with  existing
Company  operations in the St. Louis area.  In October, 1993,  the  Company
transferred  its  data  operations  from  California  to  Missouri,   which
represented the final step in the Company's relocation.  Additionally,  the
Company  continues to analyze its cost structure and operating efficiencies
for potential savings.

     At  January  1, 1992, the Company owed Security Pacific National  Bank
(the  "Bank")  approximately  $22.7 million ("Bank  Loan")  under  a  First
Amended  and Restated Credit Agreement (the "Agreement") dated  August  30,
1991.   In  order  to  facilitate the relocation process  to  Missouri,  on
February  21, 1992, BIL (Far East Holdings) Limited ("BIL"), currently  the
Company's  majority stockholder, acquired all of the Bank's  rights  ("Bank
Interest") in the Agreement.  In connection with the acquisition by BIL  of
the  Bank Interest, BIL agreed (a) to permit the Company to consolidate its
U.S.  manufacturing  facilities, corporate headquarters and  administrative
functions in Missouri, (b) to permit the Company to borrow additional funds
and  to  obtain letters of credit from a lender other than BIL as necessary
for  consolidation  and  for  working  capital,  and  (c)  to  release   or
subordinate its security interests under the Agreement to allow the Company
to  obtain financing from a third party lender for working capital  and  to
effect  and  facilitate  the  consolidation  of  operations  and  corporate
headquarters in Missouri.

     In  anticipation of the Company receiving additional financing from  a
third party lender, BIL advanced the Company $18 million through October 1,
1992.   These  funds  were used by the Company to  finance,  in  part,  the
relocation and the restructuring as well as for working capital purposes.

     On  September 30, 1992, the Company finalized a $20 million  revolving
credit  facility with The Hongkong and Shanghai Banking Corporation Limited
-  Chicago  Branch ("HSBC").  The repayment of the HSBC facility  has  been
guaranteed by Brierley Investments Limited, an affiliate of BIL.  From  the
proceeds  of the HSBC facility, $11 million was utilized to repay  advances
(described  in the preceding paragraph) made by BIL during the  second  and
third  quarters  of  1992.   The  remaining  proceeds  were  used  to  fund
restructuring  expenses,  to replace existing letters  of  credit  and  for
working capital purposes.

     Through  September 30, 1993, BIL provided the Company  with  $43.3  of
additional funding beyond the amounts available under the HSBC credit line.
As  of  September  30,  1993,  the Company and  BIL  entered  into  a  Debt
Conversion  Agreement,  which  provided, in part,  for  the  conversion  of
$75,000,000  of short-term indebtedness and accrued interest  into  equity.
See  Note 6 -- Debt Restructuring and Conversion.  From October 1, 1993  to
December  31,  1994,  BIL advanced $21.8 million to  the  Company  to  fund
operating losses and previously accrued restructuring charges.  See Note  7
--  Debt  for  details as to the Company's indebtedness to  BIL  and  other
lenders.   At  December 31, 1994, the total amount of outstanding  advances
from BIL was $18.5.

     The  Company's  1994  and  1993 revenues and  operating  results  were
negatively impacted by ongoing price competition, liquidity constraints and
the  relocation  in  1992  of  the Company's  primary  domestic  wheelchair
manufacturing facility from California to Missouri.  The loss  of  customer
confidence stemming from long lead times and shipping delays due to  start-
up  inefficiencies,  computer system problems and inventory  imbalances  in
manufacturing operations adversely impacted revenues, operating income  and
cash  flow  throughout 1994.  Management continues to address the Company's
problems with manufacturing and shipment delays.  Additionally, the Company
has  addressed  the  rationalization of its production facilities  and  the
increased outsourcing of products and product components, which the Company
expects  will lower its production costs.  Order rates, margins and  market
share must increase, production and operating costs must be further reduced
and  customer confidence must continue to be restored if the Company is  to
generate the cash flow necessary to fund its debt service and operations on
a  continuing basis and to achieve profitability.  Although the Company has
programs in place which are designed to address these issues, there  is  no
assurance that such programs will achieve their objectives.

     The  accompanying consolidated financial statements have been prepared
under the going concern concept.  The going concern concept anticipates  an
entity  will  continue  in  its present form  and,  accordingly,  uses  the
historical  cost  basis to prepare financial statements.  The  Company  has
incurred substantial restructuring expenses and recurring operating  losses
and has a net capital deficiency at December 31, 1994.  No assurance can be
made  that  the  Company  will successfully emerge  from  or  complete  its
restructuring activities.



NOTE 2 -- RESTRUCTURING EXPENSES

      As  disclosed  in  Note  1,  the  Company  has  agreed  to  sell  the
Institutional  Business.   At December 31, 1993 the  Company  had  prepared
estimates  of  the net realizable value of related assets to be  sold  (see
Note  4  -- Assets Held for Sale) and other costs directly associated  with
the  decision  to  dispose of such business along with  incurred  operating
losses  until the business was sold.  No additional provision was  required
to  the  amount discussed below which was recorded in 1993 relative to  the
disposal  of  the Institutional Business.  It is anticipated that  proceeds
from  the  sale  of  the Institutional Business will be used  primarily  to
reduce debt.

     During  the fourth quarter of 1993, the Company recorded $15.1 million
in  connection  with  the consolidation of manufacturing  and  distribution
facilities in the United States and Canada ($2.1 million) and the  sale  of
the  Smith  & Davis Institutional Business ($13 million).  The charge  with
respect  to the manufacturing and distribution facilities primarily relates
to  the termination of various facilities leases.  The amount recorded  for
the sale of the Institutional Business is as follows:

          Reduction of assets to estimated
               net realizable values                $10.0 million
          Estimated operating losses during
               phase-out period                       1.3 million
          Disposal costs, including
               transaction costs                      1.7 million
                                                    -------------

                                                    $13.0 million

     The  reduction of assets to estimated net realizable value  is  mainly
attributable to intangible assets and property, plant and equipment.

     During 1992 the Company recorded charges of $5.2 million in connection
with the restructuring and relocation process.  This charge was related and
incremental  to  the $18.5 million recorded in 1991.  It  reflected  higher
than  originally anticipated costs primarily in the areas of 1) duplication
of  employees  and  facilities in both California and Missouri  during  the
relocation  process; 2) production inefficiencies in California  operations
due  to the loss of skilled employees after the relocation announcement and
the subsequent hiring of temporary employees as replacements; 3) production
and  startup  inefficiencies in the St. Louis facility  due  to  the  large
number  of  new  and  temporary employees hired and  trained;  4)  interest
expense  of $0.5 million on incremental borrowings required to finance  the
relocation  and related inventory buildup; and 5) provision  for  potential
scrap  and physical inventory losses related to the relocation.  A  portion
of  the original restructuring reserve not utilized for other purposes  was
also allocated to provide for the termination of the contracts between  the
Company    and    certain    independent   manufacturer's    representative
organizations.



NOTE 3 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements include
the  accounts of the Company and its subsidiaries.  The Company's principal
subsidiaries  include  Everest  & Jennings,  Inc.  located  in  St.  Louis,
Missouri;  Everest & Jennings Canadian Limited located in Toronto,  Canada;
Everest  & Jennings de Mexico, S.A. de C.V. located in Guadalajara, Mexico;
and  Smith & Davis Manufacturing Company, which was acquired by the Company
in  1990  and  is  also  located in St. Louis, Missouri.   All  significant
intercompany accounts and transactions have been eliminated.

CASH  AND CASH EQUIVALENTS:  The Company considers all highly liquid short-
term  investments with original maturities of three months or  less  to  be
cash equivalents and, therefore, includes such investments as cash and cash
equivalents in its consolidated financial statements.

VALUATION  OF  INVENTORIES:  Inventories are stated at the lower  of  cost,
determined by the first-in, first-out (FIFO) method, or market.   Inventory
costs consist of material cost, labor cost and manufacturing overhead.

PROPERTY,  PLANT AND EQUIPMENT:  Property, plant and equipment are  carried
at  cost  except for certain assets held for sale which have  been  written
down  in  value  in anticipation of being sold (see Note 2 -- Restructuring
Expenses).   Provisions  for depreciation and amortization  are  determined
using the straight-line method based upon the estimated useful life of  the
asset,  with  asset  lives  ranging from one to  twenty  years.   Leasehold
improvements are amortized over the life of the related lease.

INVESTMENT IN JOINT VENTURE:  On August 15, 1990, the Company entered  into
a  joint  venture  agreement  with  an  Indonesian  company.   The  Company
contributed  fixed assets valued at $300 to the joint venture  in  exchange
for  30% of the joint venture's outstanding common stock.  Due to continued
losses  experienced  by  the  joint venture, the  Company  wrote  off  this
investment in 1993.

EXCESS  OF  INVESTMENT OVER NET ASSETS ACQUIRED:  Intangible  assets,  net,
includes  primarily the excess of cost over net assets acquired  (goodwill)
of  Medical  Composite Technology, Inc. of $900, which is  being  amortized
using  the  straight-line method over a period of  three  years.   Goodwill
related  to  the  1990 acquisition of Smith & Davis Manufacturing  Company,
which  was  being amortized over 30 years, was written off at December  31,
1993 due to the decision to dispose of the Institutional Business.

INCOME  TAXES:   As  of  January 1, 1993, the  Company  adopted  SFAS  109,
"Accounting  for Income Taxes".  SFAS 109 utilizes an asset  and  liability
approach  in  accounting for income taxes and requires the  recognition  of
deferred   tax  assets  and  liabilities  for  the  expected   future   tax
consequences  of  events  that  have  been  recognized  in  the   Company's
consolidated  financial statements or tax returns.  Since  it  is  unlikely
that  the Company will realize the future tax benefits of the deferred  tax
asset  due  to its substantial net operating losses, a valuation  allowance
has  been established for the full amount and thus the adoption of SFAS 109
had  no  material  impact on the consolidated financial statements  of  the
Company.

LOSS  PER  SHARE:  Loss per share for each of the years in  the  three-year
period  ended December 31, 1994 is calculated based on the weighted average
number  of  the  combined shares of both Class A and Class B  Common  Stock
outstanding during the periods, and the weighted average number  of  shares
of single class Common Stock outstanding after November 18, 1993.

CONCENTRATION OF CREDIT RISK:  The Company sells its products to  customers
in  the  healthcare  industry, primarily in  North  America.   Third  party
reimbursement through private or governmental insurance programs impacts  a
significant component of the Company's business.  Concentration  of  credit
risk  with respect to trade receivables is limited due to the size  of  the
customer  base  and its dispersion.  The Company performs  on-going  credit
evaluations  of  its  customers and generally does not require  collateral.
The  Company maintains reserves for potential credit losses and such losses
have been within management's expectations.

                                            Year Ended December 31,
                                            -----------------------
                                        1994          1993         1992
                                        ----          ----         ----

   Net sales, durable medical products:

        Wheelchairs                  $  63,819     $  61,750    $  65,420
        Beds and Accessories             9,098        29,266       36,125
        Other                            6,521         3,443        5,570
                                       _______       _______      _______
                                     $  79,438     $  94,459     $107,115


     Export sales to unaffiliated customers by domestic operations  in  the
United States are not significant.  No single customer accounts for 10%  or
more of the consolidated revenues.

FOREIGN  CURRENCY TRANSLATION:  The financial statements of  the  Company's
foreign  subsidiaries are translated into U.S. dollars in  accordance  with
the  provisions of SFAS No. 52, "Foreign Currency Translation."  Assets and
liabilities  are  translated  at year-end  exchange  rates.   Revenues  and
expenses  are translated at the average exchange rate for each  year.   The
resulting translation adjustments for each year are recorded as a  separate
component of stockholders' equity.  All foreign currency transaction  gains
and  losses  are  included  in the determination  of  income  and  are  not
significant.

CHANGE  IN FISCAL YEAR END:  The Company elected in December 1992 to change
its fiscal year end from the period ending Sunday nearest December 31 to  a
calendar year end.

SALE  OF  EUROPEAN OPERATION:  In 1991, the Company sold its  wholly  owned
German   subsidiary,  Ortopedia  GmbH,  for  approximately  $19.6   million
recording  a $6.6 million gain while retaining a 15% interest in  Ortopedia
Holding  GmbH, the new parent of Ortopedia GmbH.  In 1992 the Company  sold
its remaining 15% interest in Ortopedia Holding GmbH for $1.5 million, at a
loss of $240.

RECLASSIFICATION:  Certain reclassifications including the reclassification
of shipping and distribution costs from operating expenses to cost of sales
have been made to prior period consolidated financial statements to conform
with current period presentation.  The reclassifications have no effect  on
loss from operations and net loss as previously reported.


NOTE 4 -- ASSETS HELD FOR SALE


     As  more  fully described in Notes 1 and 2, the Company has agreed  to
sell  the  Institutional Business.  Assets held for  sale  consist  of  the
following at December 31, 1994 and 1993, stated at estimated net realizable
values:

                                              December 31,   December 31,
                                                  1994           1993
                                              ------------   ------------
               Institutional Business:
                 Accounts receivable           $  4,099       $  4,999
                 Inventories                      4,298          4,401
                 Land and buildings               1,350          1,490
                 Machinery & equipment            1,200          1,100
                 Other assets                       342            196
                                                 ______         ______

               Total assets held for sale       $11,289        $12,186


     Revenues of the Institutional Business and related costs were included
in  the  consolidated results of the Company in years prior to  1994.   The
1993  restructuring provision included an estimate of losses to be incurred
during  the  phase-out period.  As a result, the results of operations  for
1994  were aggregated and charged to accrued restructuring expenses in  the
consolidated  balance  sheets.   Revenues  and  net  loss  from  operations
(unaudited) for the Institutional Business for the years ended December 31,
1994 and 1993 were as follows:

                                                 1994           1993
                                                 ----           ----
               Revenues                         $21,220        $17,335
               Net loss                        $(1,400)      $(17,310)



NOTE 5 -- ACQUISITION

      In   January,  1994,  the  Company  completed  the  acquisition  (the
"Acquisition")  of Medical Composite Technology, Inc. ("MCT").   The  $10.6
million  purchase  price consisted of the issuance of 8,000,000  shares  of
Common Stock, $2 million in the form of pre-closing cash advances, and  the
assumption  of $0.6 million of net liabilities.  Additionally, the  Company
assumed  107,614 unvested stock options; such options are for the  purchase
of  the  Company's  Common Stock.  MCT develops, designs, manufactures  and
markets  state-of-the-art durable medical equipment, including  wheelchairs
and other medical mobility products and assistive devices.

     The Acquisition was accounted for as a purchase.  Of the $10.6 million
purchase price, $9.7 million of the purchase price is attributable  to  in-
process  research and development which was expensed in the fourth  quarter
of  1993.  The balance of the purchase price over the fair value of  assets
acquired,  $0.9  million, was allocated to goodwill and is being  amortized
over a period of three years.

     For  purposes  of  consolidated financial statement presentation,  the
Acquisition  has been accounted for as if it was completed on December  31,
1993.  Accordingly, the Company's consolidated balance sheet as of December
31, 1994 and 1993 include the assets and liabilities of MCT.  MCT's results
of  operations  are included in the consolidated financial statements  from
the date of acquisition.

    Pro forma combined results of operations (unaudited) of the Company and
MCT  for  the year ended December 31, 1993 are presented below.  Pro  forma
results  of  operations are not necessarily indicative of  the  results  of
operations  if  the  companies had constituted a single entity  during  the
period combined (dollars in millions except per share data).

           Net sales                                    $ 95.4
           Net loss from continuing operations           (60.1)
           Net loss per share (17,343,868 shares)         (3.47)



NOTE 6 -- DEBT RESTRUCTURING AND CONVERSION

     As  of September 30, 1993, the Company, Everest & Jennings, Inc. ("E&J
Inc."),  Jennings  Investment Co. and BIL entered into  a  Debt  Conversion
Agreement to provide for the conversion (the "Debt Conversion Transaction")
of approximately $75 million in principal and accrued, unpaid interest (the
"Converted BIL Debt"), owed by the Company and E&J Inc. to BIL pursuant  to
the Agreement (as defined in Note 7), the Amended 10.5% Note (as defined in
Note  7),  and the Interim Loans (as defined in Note 7).  Pursuant  to  the
Debt  Conversion Transaction, (a) the Company and E&J Inc. issued to BIL  a
Convertible  Promissory Note -- Common Stock (the "Common Stock  Note")  in
the  initial  principal amount of $45 million and a Convertible  Promissory
Note  --  Preferred  Stock (the "Preferred Stock  Note")  in  the  original
principal  amount of $20 million; (b) BIL lent to E&J Inc. $5.7 million  to
allow  E&J Inc. to repay the outstanding balance of cash advances  owed  by
E&J  Inc. to HSBC under the terms of a Revolving Credit Agreement dated  as
of  September  30,  1992,  as amended (the "Revolving  Credit  Agreement"),
between  E&J Inc. and HSBC; (c) Brierley Investments Limited, an  affiliate
of  BIL, agreed to guarantee a letter of credit facility ("Letter of Credit
Facility") between E&J Inc. and HSBC (or an alternative commercial  lending
institution)  in an amount not exceeding $6 million through  and  including
June  30, 1995; (d) BIL, as guarantor of the obligations of E&J Inc.  under
the  Revolving  Credit Agreement, agreed to an amendment of  the  Revolving
Credit  Agreement  whereby cash advances of up to  $10  million  were  made
available by HSBC for E&J Inc.'s working capital needs; (e) the Company and
E&J  Inc.  agreed to indemnify (the "Indemnification Obligation") BIL  from
and against any and all losses arising out of BIL's guarantee of the Letter
of  Credit  Facility and the Revolving Credit Agreement; (f) BIL agreed  to
lend  to the Company and E&J Inc. up to $12.5 million pursuant to the terms
of  an 8% revolving credit facility (the "Revolving Promissory Note");  (g)
BIL and the Company and E&J Inc. entered into a Security Agreement pursuant
to  which  the Company and E&J Inc. granted a security interest in  all  of
their assets to BIL to secure on a pari passu basis the obligations of  the
Company  and  E&J  Inc. to BIL under the Common Stock Note,  the  Preferred
Stock   Note,   the  Revolving  Promissory  Note  and  the  Indemnification
Obligation; and (h) the Company and BIL entered into a Registration  Rights
Agreement pursuant to which the Company granted to BIL registration  rights
with  respect  to  shares  of Common Stock held  as  of  the  date  of  the
Registration Rights Agreement and shares of Common Stock obtained by BIL as
a  result of the conversion of the Common Stock Note and Series C Preferred
Stock issuable upon conversion of the Promissory Stock Note.  E&J Inc. used
$10  million  under the Revolving Credit Agreement to repay a  $10  million
loan  from  Mercantile  Bank  on October  8,  1993.   This  loan  had  been
collateralized by a $10 million letter of credit issued by HSBC  under  the
Revolving  Credit Agreement.  Due to such loan repayment, E&J Inc.  had  no
further cash availability under the Revolving Credit Agreement.

     The  Company  held a Special Meeting of Stockholders on  December  31,
1993,  to  ratify and approve the Debt Conversion Transaction.   Concurrent
with  ratification  and  approval of the Debt Conversion  Transaction,  the
Company's  stockholders approved and adopted amendments  to  the  Company's
Certificate of Incorporation to increase the number of authorized shares of
Common  Stock from 25,000,000 to 120,000,000 and to increase the number  of
authorized  shares  of Preferred Stock from 11,000,000 to  31,000,000  (the
"Recapitalization Proposals").

     BIL  had  agreed,  upon stockholder approval of  the  Debt  Conversion
Transaction  and the Recapitalization Proposals, to advance  E&J  Inc.  $10
million  to  pay  HSBC  the cash advance it made  to  E&J  Inc.  under  the
Revolving  Credit Agreement.  Such advance by BIL to E&J Inc. would  result
in  an  increase in the principal amount of the Common Stock Note from  $45
million  to  $55  million.  However, subsequent to the Special  Meeting  of
Stockholders,  BIL  and E&J Inc. agreed to transfer $10  million  from  the
Revolving  Promissory Note to the Common Stock Note,  thus  increasing  the
balance of the Common Stock Note to $55 million.

     The  Common Stock Note was scheduled to mature on March 31, 1994, bear
interest at the rate of 8% per annum from and after March 31, 1994, and was
secured by a lien on and security interest in all assets of the Company and
E&J Inc. on a pari passu basis with the repayment and other obligations  of
the  Company  and  E&J Inc. under the Preferred Stock Note,  the  Revolving
Promissory Note and the Indemnification Obligation.  Both the Common  Stock
Note and the Preferred Stock Note were subordinated to all debt borrowed by
the  Company or E&J Inc. from, or the payment of which had been  guaranteed
by  the  Company  or  E&J  Inc.  to, HSBC,  the  Pension  Benefit  Guaranty
Corporation,  Congress  Financial  Corporation  and  any  other   financial
institution constituting a principal lender to the Company and/or E&J Inc.

     The  Preferred Stock Note was scheduled to mature on March  31,  1994,
bear  interest at the rate of 8% per annum from and after March  31,  1994,
and  was  secured by a lien on and security interest in all assets  of  the
Company  and  E&J Inc. on a pari passu basis with the repayment  and  other
obligations  of the Company and E&J Inc. under the Common Stock  Note,  the
Revolving Promissory Note and the Indemnification Obligation.

     The  Common Stock Note was convertible into that number of  shares  of
Common  stock  equal to the outstanding principal balance of that  Note  at
conversion  divided by a stated conversion price ($1.00 per share,  subject
to antidilution adjustment).  The Preferred Stock Note was convertible into
a  number  of  shares of Series C Preferred Stock (the "Series C  Preferred
Stock")  equal  to the outstanding principal balance of  that  7%  Note  at
conversion  divided by a stated conversion price ($1.00 per share,  subject
to  antidilution adjustment).  The Series C Preferred Stock is  convertible
into  shares of Common stock on a one-for-one basis.  The Common Stock Note
and   the  Preferred  Stock  Note  automatically  converted  in  full  upon
satisfaction of all of the following conditions:  (a) ratification  of  the
Debt  Conversion  Transaction  by  the stockholders  of  the  Company;  (b)
approval and adoption of the Recapitalization Proposals by the stockholders
of  the  Company; (c) the filing and effectiveness of an amendment  to  the
Company's  Certificate  of  Incorporation to  effect  the  Recapitalization
Proposals;  (d)  adoption  by  the Board of  Directors  of  resolutions  to
designate the Series C Preferred Stock and the filing and effectiveness  of
a  Certificate  of  Designations  of the  Series  C  Preferred  Stock;  (e)
reservation  of  a sufficient number of shares of Series C Preferred  Stock
for issuance on conversion of the Preferred Stock Note; (f) reservation  of
a  sufficient  number of Common shares for issuance on  conversion  of  the
Common Stock Note and the Series C Preferred Stock issued on conversion  of
the  Preferred  Stock Note; and (g) approval for listing  on  the  American
Stock  Exchange of the Common shares issuable on conversion of  the  Common
Stock  Note  and the Series C Preferred Stock issued on conversion  of  the
Preferred  Stock  Note.   BIL waived condition (g), and,  accordingly,  the
Common Stock Note converted into 55 million shares of Common stock and  the
Preferred  Stock  Note  converted  into  20  million  shares  of  Series  C
Convertible Preferred Stock on January 12, 1994.

     The  effects of the conversions of both the Common Stock Note and  the
Preferred  Stock  Note  have been reflected in the  consolidated  financial
statements  as  of  December  31, 1994 and  1993.   No  gain  or  loss  was
recognized as a result of the Debt Conversion Transaction.



NOTE 7 -- DEBT

The Company's debt as of December 31, 1994 and 1993 is as follows:

                                                      1994          1993
                                                      ----          ----

  Revolving Promissory Note to BIL                   $ 6,503      $ 4,802
  Loans payable to HSBC                               10,000       10,000
  Other domestic debt                                  8,913       10,844
  Foreign debt                                         5,210        4,650
  Long-term loan payable to BIL                       12,000           --
                                                     -------      -------

      Total debt                                      42,626       30,296

  Less short-term debt and current
     installments of long-term debt                   17,658       21,683
                                                     -------      -------

      Long-term debt, net of current
      installments, including
      Revolving Promissory Note to BIL               $24,968      $ 8,613


    Aggregate long-term debt maturities during each of the next five fiscal
years is as follows:

                          1995             $17,658
                          1996              23,028
                          1997               1,134
                          1998                 706
                          1999                 100
                                           -------
                                           $42,626


     The weighted average interest rate at December 31, 1994 on outstanding
short-term  borrowings  of $15,058 was approximately  8%.   The  short-term
borrowings at December 31, 1994 are as follows:

            Revolving Promissory Note to BIL         $ 6,503
            Congress Financial Corporation             4,072
            Foreign Debt                               4,407
            Other Short-term Debt                         76


     On  August 30, 1991, the Company executed a First Amended and Restated
Credit Agreement (the "Agreement") concerning the restructuring of its debt
("the  Bank Loan") with Security Pacific National Bank (the "Bank").  Under
the  provisions  of the Agreement the payment of cash dividends  to  common
stockholders was prohibited.  The Bank Loan was secured by essentially  all
tangible  and  intangible assets of the Company, its principal  subsidiary,
Everest   &   Jennings,  Inc.,  and  the  stock  of  the  Company's   other
subsidiaries.   On  October 4, 1991, the Company sold  Ortopedia  GmbH  and
repaid  the  Bank  $8.3 million of its indebtedness.   In  November,  1991,
certain  provisions  of  the Agreement with the  Bank  were  amended.   The
amended  Agreement obligated the Company to repay its indebtedness  to  the
Bank by March 31, 1993.  Additionally, if this indebtedness was reduced  to
$13  million or less by March 31, 1993, the payment of interest at the rate
of  2.25%  over prime would be waived from April 1, 1992 through March  31,
1993.   The  Company  agreed  to issue a new class  of  voting  convertible
preferred  stock to the Bank representing approximately 5%  of  the  voting
stock of the Company.  In order to facilitate the relocation process by the
Company from California to Missouri, on February 21, 1992, BIL acquired all
of  the  Bank's  rights  (the  "Bank  Interest")  in  the  Agreement.   The
acquisition of the Bank Loan by BIL resulted in BIL acquiring the new class
of  voting  Series B Convertible Preferred Stock (786,000  shares).   As  a
condition  of  the  HSBC Revolving Credit Agreement, BIL  subordinated  the
repayment of the Bank Loan and the Amended 10.5% Note (as defined below) to
the  repayment  of the HSBC debt.  As of March 31, 1993, BIL  extended  the
March  31, 1993 Bank Loan due date to June 30, 1993.  As of June 30,  1993,
BIL  agreed to extend the due date of the Bank Loan to September 30,  1993.
As  of  September 30, 1993, the Bank Loan was restructured as part  of  the
Debt Conversion Transaction.

    In 1990 the Company borrowed $14.1 million from BIL for working capital
purposes  and to complete the acquisition of five wholly-owned subsidiaries
(collectively,  "Smith & Davis") of HUNTCO Manufacturing, Inc.   On  August
30,  1991,  the  Company  entered into an agreement  with  BIL  (the  "Debt
Restructure   Agreement")   to   restructure   this   indebtedness.     The
restructuring combined the principal, accrued unpaid interest  and  certain
expenses  into  two  new  notes, the first (which  was  unsecured)  in  the
principal  amount of $9.2 million at 9% interest (the "Amended  9%  Note"),
and  the second (which was secured) in the principal amount of $6.9 million
at  10.5% interest (the "Amended 10.5% Note").  In accordance with the Debt
Restructure  Agreement, on October 4, 1991 the Company sold Ortopedia  GmbH
and repaid BIL $3.0 million of the Amended 10.5% Note, reducing the balance
to  $3.9  million.  On March 17, 1992, the Company's stockholders  approved
the  conversion  of the Amended 9% Note, including accrued  interest,  into
approximately  5.9  million  shares  of  9%  Series  A  Voting  Convertible
Preferred Stock, thereby repaying the Amended 9% Note in its entirety.  The
remaining  $3.9  million balance of the Amended 10.5%  Note,  plus  accrued
interest, was required by the terms of the Debt Restructure Agreement to be
repaid  by  the earlier of April 1, 1993 or the date on which the Camarillo
property was sold.

     On  October  9,  1992  the  Company sold its  facility  in  Camarillo,
California.  Under the terms of the Debt Restructure Agreement, the Company
was obligated to utilize the proceeds from this sale to repay $3 million of
the  Amended  10.5% Note with the balance to be applied  against  the  Bank
Loan.   Accordingly,  $3.0  million and $8.1  million,  respectively,  were
repaid, leaving a balance of $0.9 million on the Amended 10.5% Note  and  a
balance  of  $14.6 million on the Bank Loan.  The due date of  the  Amended
10.5%  Note was extended by BIL to June 30, 1993, and then subsequently  to
September 30, 1993.  As of September 30, 1993, the Amended 10.5%  Note  was
restructured as part of the Debt Conversion Transaction.

     During 1992 BIL advanced the Company $25 million, of which $11 million
was repaid from the proceeds of the HSBC loan, leaving a net balance of $14
million  as of December 31, 1992.  An additional $31.1 million was advanced
on  various dates through September 30, 1993, with a maturity date  of  one
year  after the date of each respective advance.  The indebtedness  to  BIL
carried  an  interest rate of 6.5% and was evidenced by various  Promissory
Notes.   The  first  $15  million of these Promissory  Notes  provided  for
repayment  upon  the Company obtaining new financing.   However,  as  noted
earlier,  only  $11 million of this amount was repaid and BIL  amended  the
terms  of  the  $4  million balance to provide for  a  September  30,  1993
repayment  date.   The due date had previously been extended  to  June  30,
1993.   The  remaining  $41.1 million of Promissory  Notes  outstanding  at
September  30,  1993 generally had a one year term and matured  on  various
dates  through  September 30, 1994.  The advances described above  in  this
paragraph  are hereinafter referred to as "Interim Loans".  As of September
30,  1993,  the  Interim  Loans  were restructured  as  part  of  the  Debt
Conversion Transaction.

     As of September 30, 1993, the Company entered into the Debt Conversion
Agreement  with BIL whereby $75 million of the indebtedness represented  by
the  Bank Loan, the Amended 10.5% Note and the Interim Loans (collectively,
the  "Converted BIL Debt") was restructured by the issuance of  the  Common
Stock  Note and the Preferred Stock Note (see Note 6).  The balance of  the
indebtedness  owed  BIL  ($6.8 million) which was not  converted  into  the
Common  Stock  Note  and the Preferred Stock Note was treated  as  advances
under the Revolving Promissory Note.

    During the fourth quarter of 1993, the Company additionally borrowed $8
million  under the Revolving Promissory Note, bringing the total borrowings
under  such  Note to $14.8 million.  Of these borrowings, $10  million  was
transferred  from the Revolving Promissory Note to the Common  Stock  Note,
thus  leaving the Revolving Promissory Note with a balance of $4.8  million
at December 31, 1993.

     During  1992  and the first nine months of 1993, the  Company  accrued
interest  in the amount of $1.3 million and $0.8 million, respectively,  on
the  Bank  Loan in anticipation of not being able to reduce the balance  of
the  Bank  Loan below $13 million by the original and extended  due  dates.
Additionally,  $0.4 million was accrued on the Amended 10.5%  Note  through
September 30, 1993, and $2.0 million was accrued on the Interim Loans,  for
total  accrued  interest due BIL as of September 30, 1993 of $4.5  million.
The  accrued  interest  due  to BIL was included  in  the  Debt  Conversion
Transaction as described in Note 6.

     On September 30, 1992, E&J Inc. entered into the $20 million unsecured
Revolving Credit Agreement with HSBC.  Advances under the Revolving  Credit
Agreement bear interest at the prime rate announced by Marine Midland Bank,
N.A.  from  time  to  time.   Repayment  of  existing  debt  with  BIL   is
subordinated  to  the  HSBC  debt,  and Brierley  Investments  Limited,  an
affiliate of BIL, has guaranteed its repayment.  Ten million dollars of the
agreement  was designated as a letter of credit to secure a 3.5% loan  from
Mercantile Bank under the State of Missouri MoBucks program, which loan was
due  in October, 1993 ("MoBucks Loan").  The proceeds from the MoBucks Loan
were  used to reduce debt to BIL.  Additionally, the HSBC facility was used
to replace then existing letters of credit, fund restructuring expenses and
for working capital purposes.

     In  September, 1993, the outstanding HSBC loan balance of $5.7 million
was  repaid  utilizing a cash advance provided by BIL under  the  Revolving
Promissory Note.  Furthermore, as of September 30, 1993, HSBC and E&J  Inc.
agreed  to  amend the Revolving Credit Agreement and extend  its  term  for
approximately one year.  The HSBC facility, as amended, provides up  to  $6
million  for letter of credit availability and, additionally, cash advances
of  up  to  $10  million to E&J Inc.  On October 8, 1993,  E&J  Inc.  Fully
utilized  the  $10  million  in cash advance  under  the  Revolving  Credit
Agreement to repay the $10 million loan from Mercantile Bank, resulting  in
no  further cash availability under the Revolving Credit Agreement.  As  of
September  30,  1994, the term of the HSBC facility was  extended  for  two
years.

     BIL  had  agreed,  upon stockholder approval of  the  Debt  Conversion
Transaction and the Recapitalization Proposals, to advance to E&J Inc.  $10
million to pay HSBC the cash advance made by it under the Revolving  Credit
Agreement.  Such advance by BIL to E&J Inc. would result in an increase  in
the  principal  amount of the Common Stock Note from  $45  million  to  $55
million.   Subsequent to the stockholders' approval of the Debt  Conversion
Transaction and the Recapitalization Proposals, BIL and E&J Inc. agreed  to
transfer $10 million from the Revolving Promissory Note to the Common Stock
Note,  thereby  increasing  the balance of the Common  Stock  Note  to  $55
million.

     In  connection with the MCT acquisition, a total of $2.0  million  was
advanced  by the Company to MCT prior to the closing of the transaction  in
January,  1994.  These advances have been treated as part of  the  purchase
price for the MCT acquisition.  The advances were funded to the Company  by
BIL and constituted borrowings under the Revolving Promissory Note.

     As  part of the Debt Conversion Transaction, BIL agreed to provide  to
the  Company  and  E&J  Inc. a revolving credit facility  of  up  to  $12.5
million,  as  evidenced by the Revolving Promissory Note.  At December  31,
1994,  this  facility  was  completely  utilized.   Additionally,  BIL  had
advanced  the  Company  an  additional $6.0  million  under  the  Revolving
Promissory  Note, bringing the total outstanding advances from BIL  to  the
Company  at  December 31, 1994 to $18.5 million.  The Revolving  Promissory
Note  and other advances mature on June 30, 1995, except for $12.0  million
of these advances which matures on September 30, 1996, bear interest at the
rate of 8% per annum, and are secured by a lien on and security interest in
all  assets  of  the Company and E&J Inc. on a pari passu  basis  with  the
repayment  and  other obligations of the Company and  E&J  Inc.  under  the
Common  Stock  Note,  the  Preferred Stock  Note  and  the  Indemnification
Obligation.   The  Revolving Promissory Note is subordinated  to  all  debt
borrowed by the Company or E&J Inc. from, or the payment of which has  been
guaranteed  by  the  Company  or E&J Inc. to,  HSBC,  the  Pension  Benefit
Guaranty   Corporation,  Congress  Financial  Corporation  and  any   other
financial institution constituting a principal lender to the Company and/or
E&J  Inc.   As  of  December  31, 1994, $1.0 million  was  the  outstanding
accrued,  unpaid  interest balance due BIL under the  Revolving  Promissory
Note.

     In  July,  1991,  the  Company obtained a  three-year  secured  credit
facility  in the amount of up to $13 million at an interest rate  of  prime
plus  3%  for  its Smith & Davis subsidiary.  The facility  is  secured  by
substantially all of the assets of Smith & Davis.  In February,  1993  this
credit  line  was amended to increase the availability of  funding  to  the
Company, reduce the borrowing cost to prime plus 2% and extend the term  to
December  31,  1995.  At December 31, 1994, the Company had  borrowed  $4.1
million  under this line.  Additionally, Smith & Davis had other borrowings
primarily consisting of amounts owed under certain industrial revenue bonds
totaling  $0.9  million at December 31, 1994, with interest  rates  ranging
from  8%  to  prime plus 3%.  These amounts are due at various  semi-annual
intervals  through 1996.  It is anticipated proceeds from the sale  of  the
Institutional Business will be used primarily to reduce debt.

     During  May, 1992, the Company's Canadian subsidiary renewed  existing
credit  facilities in the aggregate of $4.7 million, on which $4.2  million
was  borrowed as of December 31, 1994 at interest rates ranging from  prime
plus  1/2% to prime plus 3/4%.  The loans are secured by the assets of  the
Canadian  subsidiary.  The Canadian subsidiary was in technical default  of
certain of its debt covenants at December 31, 1994.  Accordingly, this debt
is classified in current installments of long-term debt.

     During  June, 1994 the Company's Mexican subsidiary obtained a  credit
facility  in  the  aggregate of $1.5 million, on  which  $0.9  million  was
borrowed as of December 31, 1994 at interest rates approximating 13%.   The
loans are secured by the assets of the Mexican subsidiary.

     At  December  31,  1994,  the Company was  contingently  liable  under
existing  letters  of credit in the aggregate amount of approximately  $5.1
million.

     Accordingly,  at December 31, 1994 the Company owed $21.4  million  to
banks  and  other commercial lenders, $2.7 million under capitalized  lease
obligations, and $18.5 million to BIL.



NOTE 8 -- INCOME TAXES

The  components of income tax provision (benefit) from operations for  each
of  the  years  in  the three year period ended December 31,  1994  are  as
follows:

                                    1994            1993           1992
                                    ----            ----           ----
         Current:
               Federal             $  --            $ --        $    --
               Foreign                97             197            107
               State                  --              --        (1,786)
         Deferred:
               Federal                --              --             --
               Foreign             (259)            (24)           (58)
               State                  --              --             --
                                   -----           -----          -----

                                  $(162)            $173       $(1,737)


A  reconciliation  of  the  provision (benefit)  for  taxes  on  loss  from
operations  and the amount computed using the statutory federal income  tax
rate  of  34% for each of the years in the three year period ended December
31, 1994 is as follows:

                                        1994          1993         1992
                                        ----          ----         ----

    Computed "expected" tax
      (benefit)                     $(3,373)     $(18,878)     $(7,021)

    Increases (reductions) due to:

       State taxes, net of
         federal benefit                  --            --      (1,786)
       Foreign subsidiaries
         with different tax rates         52           319         (60)
       Domestic losses with no
         tax benefit                   3,159        18,732        7,130
                                       -----        ------        -----

                                      $(162)          $173     $(1,737)



     During 1992 the Company resolved certain disputed issues raised by the
California  Franchise  Tax Board for the years 1975  through  1983.   As  a
result  of  the  agreement reached, assessments, including related  accrued
interest  in  the  aggregate  amount of approximately  $1.8  million,  were
withdrawn  by the Franchise Tax Board.  Accordingly, this amount  has  been
reflected as a credit to the 1992 income tax provision.

     The  Company and certain subsidiaries file consolidated federal income
and  combined  state tax returns.  For federal income tax purposes,  as  of
December  31,  1994, the Company has net operating loss (NOL) carryforwards
of approximately $113 million and tax credit carryforwards of approximately
$1  million  that  expire  in 1997 through 2009.  In  accordance  with  the
Internal  Revenue  Code, when certain changes in company  ownership  occur,
utilization  of  NOL carryforwards is limited.  The Company has  determined
that  there  has  been a change in ownership due to the  various  debt  and
equity  transactions consummated with BIL as described in Note 7  --  Debt.
As a result, approximately $88.5 million of the Company's NOL carryforwards
are  subject to an annual limitation of approximately $3 million.   If  the
full amount of that limitation is not used in any year, the amount not used
increases the allowable limit in the subsequent year.

     In  addition,  there  are  approximately $7 million  and  $6  million,
respectively,  of  preacquisition NOL carryforwards generated  by  Smith  &
Davis  and  MCT with expiration dates through 2004.  Annual utilization  of
these  NOLs  is limited to $0.6 million for Smith & Davis and $0.5  million
for MCT to reduce that entity's future contribution to consolidated taxable
income.

    The Company's foreign source income is not material.



NOTE 9 -- INVENTORIES

Inventories at December 31, 1994 and 1993 consist of the following:

                                 1994              1993
                                 ----              ----

      Raw materials            $10,249          $  8,374
      Work-in-process            5,585             4,365
      Finished goods             4,615             4,952
                               -------           -------
                               $20,449           $17,691



NOTE 10 -- COMMON AND PREFERRED STOCK

     On March 17, 1992, the stockholders of the Company approved a Plan  of
Reclassification.  Under the Plan of Reclassification, the  Certificate  of
Incorporation  of  the  Company  were  amended  to  replace  the  Company's
authorized Class A Common Stock and Class B Common Stock with a new  single
class of Common Stock having 25,000,000 authorized shares, and reclassified
each  outstanding Class A Common share and each outstanding Class B  Common
share into one share of such new single class of Common Stock.  The Plan of
Reclassification became effective as of the close of business  on  November
18, 1993.

     At  the  March  17,  1992 meeting, the stockholders  also  approved  a
resolution  to  authorize  a  new class of  preferred  stock.   Thereafter,
approximately 5.9 million shares of 9% Series A Convertible Preferred Stock
were issued for conversion of BIL debt and accrued interest as discussed in
Note  7.  Such preferred shares are redeemable into common stock on a  one-
for-one  basis  at  the  Company's option until the second  anniversary  of
conversion  of  the debt, and thereafter at the holder's option  until  the
seventh  anniversary  of  conversion of the debt  except  for  any  in-kind
dividends which would be redeemable at 150% of the market price at the time
of  conversion.  The preferred shares are also redeemable for cash  at  the
Company's  option  at  a price of $1.67458437 per share  until  the  second
anniversary   of  conversion  of  the  debt  and  thereafter  the   seventh
anniversary  of  conversion to cash at a price  of  $1.67458437  per  share
except  for in-kind dividends which would be redeemable at an amount  equal
to  150%  of  market price of the common stock as of the  redemption  date.
Upon  notice  of  redemption, the holder(s) of  the  preferred  shares  can
convert  such  shares into shares of common stock on a  one-for-one  basis.
Also as discussed in Note 7, a second series of preferred stock (Series  B,
consisting of 786,000 shares) was issued to BIL, which is redeemable at the
Company's option into Common Stock on a one-for-one basis (except  for  any
unpaid  interest owed) at any time prior to the seventh anniversary of  the
issuance date of said preferred shares.

    Resolutions approved by the stockholders on March 17, 1992, resulted in
an  increase in the total shares outstanding, on a fully diluted basis,  to
15.7  million and increased the percentage ownership of the Company by  BIL
and  its  affiliates  from  approximately  31%  at  December  31,  1991  to
approximately 60% at December 31, 1992.

     On  December  31, 1993, the Company's stockholders approved  the  Debt
Conversion Transaction (see Note 6), which resulted in the issuance  of  55
million  shares  of  Common Stock and 20 million  shares  of  7%  Series  C
Convertible  Preferred Stock upon conversion of the Common Stock  Note  and
the  Preferred  Stock Note, respectively.  The Debt Conversion  Transaction
resulted in an increase in the total shares outstanding, on a fully diluted
basis,  to  99.6 million (including shares issued for the MCT acquisition),
and  increased  the  percentage ownership of the Company  by  BIL  and  its
affiliates from approximately 60% at December 31, 1992 to approximately 85%
at December 31, 1993.

     As of December 31, 1993, the Company issued 8 million shares of Common
Stock to the stockholders of MCT (see Note 5).

     The Company has three employee stock option plans that provide for the
grant  to eligible employees of stock options to purchase shares of  Common
Stock.   The  Everest  & Jennings International Ltd. 1981  Employees  Stock
Option  Plan  expired  in 1991.  Options are exercisable  over  a  ten-year
period.   Stock  options were granted at prices which  represent  the  fair
market value of the Common Stock on the date of grant.  The changes in this
stock  option  plan  in each of the years in the three  year  period  ended
December 31, 1994 are summarized as follows:



                                             Year Ended December 31
                                             ----------------------
                                         1994         1993        1992
                                         ----         ----        ----

    Outstanding, beginning of year      102,450      234,371    398,910
    Granted                                  --           --         --
    Exercised                                --           --         --
    Cancelled                          (46,000)    (131,921)  (164,539)
                                        -------      -------    -------

    Outstanding, end of year             56,450      102,450    234,371

    Exercisable, end of year             56,450      102,450    221,045


     Options  outstanding as of December 31, 1994 were  granted  at  prices
ranging  from  $1.88 to $12.75 per share.  As of December 31, 1994,  56,450
shares were exercisable in the price range of $1.88 to $12.75 per share.

     The  Company also has an Omnibus Incentive Plan, which was adopted  by
the  Board of Directors during 1990.  Options are exercisable on a ten-year
period, and were granted at prices which represent the fair market value of
the  Common  Stock  on  the  date of grant.  The  changes  in  the  Omnibus
Incentive Plan in each of the years in the three year period ended December
31, 1994 are summarized as follows:


                                             Year Ended December 31
                                             ----------------------
                                         1994         1993        1992
                                         ----         ----        ----

    Outstanding, beginning of year      549,058      725,000    606,000
    Granted                                  --      219,000    227,000
    Exercised                                --           --         --
    Cancelled                         (329,366)    (394,942)  (108,000)
                                        -------      -------    -------

    Outstanding, end of year            219,692      549,058    725,000

    Exercisable, end of year            200,906      307,944    259,219


     At  December 31, 1994, 800,000 shares have been reserved for  issuance
pursuant  to  this  plan, and 219,692 options were outstanding  which  were
granted at prices ranging from $1.25 to $2.38.

     Effective  April  25, 1994, the Company adopted  the  1994  Everest  &
Jennings Stock Option Plan (the "1994 Plan"), providing for the granting of
nonqualified  stock  options  to purchase up to  4,412,000  shares  of  the
Company's  Common  Stock to selected full time employees  of  the  Company.
Under the 1994 Plan, options become exercisable in 50% increments when  the
Company   achieves   certain  performance  goals  and   are   automatically
exercisable five years after the grant date, assuming continuous employment
with the Company.  Option activity in the 1994 Plan is as follows:

                                     Year Ended December 31, 1994
                                     ----------------------------
          Granted                             3,682,000
          Exercised                                  --
          Cancelled                           (530,000)
                                              ---------
          Outstanding, end of year            3,152,000


     Options  outstanding as of December 31, 1994 were  granted  at  $0.85,
which  approximates the fair market value of the Company's common stock  at
the  date  of  grant.   No options were exercisable at  December  31,  1994
pursuant  to  this  Plan.   At  December 31,  1994  1,260,500  shares  were
available for the granting of additional options.

     As  part  of the MCT acquisition, the Company assumed 107,614 unvested
stock  options  at  exercise prices ranging from  $0.06  to  $0.28.   These
options  are  for  the acquisition of the Company's Common  Stock.   During
1994, 58,200 of the options were exercised.



NOTE 11 -- EMPLOYEE BENEFIT PLANS

     The  Company  has  a  non-contributory defined  benefit  pension  plan
covering  substantially all employees of its primary  domestic  subsidiary,
Everest  & Jennings, Inc. and two non-contributory defined benefit  pension
plans for the non-bargaining unit salaried employees ("Salaried Plan")  and
employees  subject to collective bargaining agreements ("Hourly  Plan")  at
its  Smith  &  Davis subsidiary.  The total pension expense (income)  under
these plans was $(15), $40 and $233 for 1994, 1993 and 1992, respectively.

     The  following  table sets forth the status of  these  plans  and  the
amounts recognized in the Company's consolidated financial statements:

                                       1994          1993         1992
                                       ----          ----         ----

Actuarial present value of benefit
     obligations:

   Vested benefit obligation         $15,612        $17,695      $15,813

   Accumulated benefit obligation    $15,621        $17,816      $15,978

Projected benefit obligation for
     services rendered to date       $15,621        $17,816      $16,285

Plan assets at fair value,
     primarily listed stocks,
     bonds and investment funds       12,100         12,763       12,926
                                      ------         ------       ------

Projected benefit obligation
  in excess of plan assets           (3,521)        (5,053)      (3,359)

Unrecognized transition amount          (98)           (85)        (134)

Unrecognized loss from change in
discount rate                          1,960          3,043           --

Unrecognized net gain/(loss) from
     past experience different from
     that assumed                         --             --          410
                                      ------         ------       ------

Pension liability included in
     Accrued payroll costs          $(1,659)       $(2,095)     $(3,083)

The pension cost relating to these plans
  is comprised of the following:

  Pension expense:
   Service cost -- benefits earned
     during period                       $--            $--         $135

   Interest cost on projected
     benefit obligation                1,263          1,295        1,330

   Actual return on plan assets        (378)          (872)        (771)

   Net amortization and deferral       (900)          (223)        (461)

   Curtailment gain                       --          (160)           --
                                      ------         ------       ------

     Net periodic pension cost         $(15)            $40         $233




    Effective May 1, 1991, the Company froze the accruing of benefits under
the  Everest  &  Jennings, Inc. Pension Plan.  Due to a  reduction  in  its
weighted-average  discount rate, and in accordance with the  provisions  of
SFAS  No.  87, "Employees' Accounting for Pensions", an additional  minimum
funding  liability,  representing the excess of accumulated  plan  benefits
over  plan assets and accrued pension costs of $2,606 was recorded for  the
Everest  &  Jennings,  Inc.  Pension Plan as an increase  in  stockholders'
deficit  for  the year ended December 31, 1993.  As of December  31,  1994,
stockholders' deficit was credited for $794 to reduce the minimum liability
to $1,812.

     Additionally, during 1991 the Company froze the Smith &  Davis  Hourly
Plan and purchased participating annuity contracts to cover accumulated and
projected  benefit obligations.  The Company has also frozen  the  Salaried
Plan  effective January 1, 1993.  Participants in the plan are eligible  to
participate  in  the  Company's  401(k) Savings  and  Investment  Plan,  as
discussed  below.   There  was  no  material  impact  on  the  consolidated
financial statements as a result of these changes.

     The following assumptions were used to determine the projected benefit
obligations and plan assets:


                         Everest & Jennings, Inc.       Smith & Davis
                                   Plan                     Plans
                           --------------------    ---------------------
                            1994   1993   1992     1994   1993      1992
                            ----   ----   ----     ----   ----      ----

Weighted-average discount
   rate                     8.5%   7.5%   8.5%     8.5%   7.5%   8.5% -9.0%

Expected long-term rate of
   return on assets         9.0%   9.0%   9.0%     9.0%   8.5%     10.0%

Long-term rate for
   compensation increases    --     --    5.0%      --     --       6.0%


     In  1994 and 1993, no long term rates for compensation increases  were
assumed  for  the deferred benefit plans, as all participants are  inactive
and the plans are frozen.

     The  Company also sponsored a 401(k) Savings and Investment Plan  (the
"401(k)  plan")  covering all full-time non-union employees  of  Everest  &
Jennings,  Inc.   The  401(k) plan was extended as of January  1,  1993  to
include  participants  in the Smith & Davis Salaried  Plan.   Contributions
made  by the Company to the 401(k) plan are based on a specified percentage
of  employee contributions up to 6% of base salary.  As of March  1,  1994,
the  Company  suspended its contribution to the 401(k) Plan  for  all  non-
bargaining unit employees.  Employees may contribute between 1% and 15%  of
base  salary.   Expense recorded for the 401(k) plan totaled  approximately
$35 in 1994, $134 in 1993 and $99 in 1992.



NOTE 12 -- LEASE COMMITMENTS

     The  Company is a party to a number of noncancelable lease  agreements
involving  buildings and equipment.  The leases extend for varying  periods
up to eight years and generally provide for the payment of taxes, insurance
and  maintenance  by  the lessee.  Certain of these  leases  have  purchase
options at varying rates.

    The Company's property held under capital leases, included in Property,
plant  and  equipment,  at  December 31, 1994  and  1993  consists  of  the
following:

                                            December 31      December 31
                                                1994             1993
                                            -----------      -----------

     Machinery and equipment                   $2,784           $2,621
     Less accumulated amortization            (1,168)            (502)
                                               ------           ------
                                               $1,616           $2,119



     Minimum future lease obligations on long-term noncancelable leases in
effect at December 31, 1994 are as follows:

                                              Capital         Operating
                                              -------         ---------

     1995                                      $  786           $1,530
     1996                                         970              786
     1997                                         933              702
     1998                                         469              572
     1999                                          --              572
     Thereafter                                    --            1,498
                                                -----            -----
     Net minimum lease payments                 3,158           $5,660

     Less amount representing interest          (488)
                                                -----
     Present value of minimum
          lease payments                        2,670
     Less current portion                       (616)
                                                -----
                                               $2,054


     Rental  expense for operating leases amounted to approximately $2,122,
$1,913 and $2,416 in 1994, 1993 and 1992, respectively.

     Certain of the operating lease obligations relate to facilities  which
have   been   or  will  be  vacated  in  conjunction  with  the   Company's
consolidation of its manufacturing and distribution operations as discussed
in Note 2.



NOTE 13 -- CONTINGENT LIABILITIES

     In  July,  1990,  a class action suit was filed in the  United  States
District  Court for the Central District of California by a stockholder  of
the  Company  against  the Company and certain of its  present  and  former
directors and officers.  The suit seeks unspecified damages for alleged non-
disclosure  and  misrepresentation concerning the Company in  violation  of
federal  securities laws.  The Company twice moved to dismiss the complaint
on  various  grounds.  After the first such motion was  granted,  plaintiff
filed  a first amended complaint, which subsequently was dismissed by order
filed on September 20, 1991.  Plaintiff then notified the court that it did
not  intend  to  further amend the complaint, and an order  dismissing  the
complaint was entered in November 1991.  Plaintiff filed a notice of appeal
to  the  Court of Appeals for the Ninth Circuit on December 23, 1991.   The
case  was  briefed and oral argument heard in June, 1993.  On  January  18,
1994,  the Ninth Circuit ordered that the plaintiff's submission be vacated
pending  the  outcome  of a petition for rehearing  in  another  case  that
addresses  a  similar procedural issue that was argued on  appeal  in  that
case.  The Ninth Circuit issued its decision in that other case on December
9,  1994.   By an order dated January 17, 1995, the Ninth Circuit  directed
Plaintiff  and  the Company to address the effect of the  decision  in  the
other  case on this case.  The parties did so by supplemental letter briefs
in  February 1995.  The Company is now awaiting a decision from  the  Ninth
Circuit   The  Company continues to believe the case is without  merit  and
intends  to  contest  the  asserted complaints  vigorously.   The  ultimate
liability, if any, cannot be determined at this time.

     In  December, 1992 ICF Kaiser Engineers, Inc. ("ICF Kaiser")  filed  a
Demand  for  Arbitration  (the "Demand") against  the  Company  before  the
American Arbitration Association in Los Angeles, California.  ICF Kaiser in
its demand claims breach of contract between the parties for consulting and
clean up work by ICF Kaiser at E&J's former facilities located at 3233 East
Mission Oaks Boulevard, Camarillo, California.  The Arbitration Demand  was
in  the  sum of $1.1 million.  In January, 1993 an answer and counter-claim
were  filed  on  behalf of the Company.  The answer denied  breach  of  the
contract  and disputed the monetary claim asserted in the Demand.   In  the
counterclaim,  the Company asserted that ICF Kaiser breached the  contract,
above  referenced,  by inter alia failing to perform the services  required
under the Agreement in a reasonably cost effective manner and in accordance
with the terms and conditions of the Agreement.  In February, 1993 E&J made
a  payment without prejudice to ICF Kaiser in the sum of approximately $0.6
million.   This  payment, together with prior payments, brought  the  total
paid  to  date by the Company to ICF Kaiser to approximately $0.7  million.
During  June  1994 the Arbitrator ruled in favor of ICF Kaiser against  the
Company  in  the amount of $1.3 million.  This case was settled during  the
fourth  quarter of 1994 by payment to ICF Kaiser of $1.0 million, and  such
payment was charged against existing Company reserves.

     Die Cast Products, Inc. ("Die Cast Products"), a former subsidiary  of
the  Company, has been named as a defendant in a lawsuit filed by the State
of   California  pursuant  to  the  Comprehensive  Environmental  Response,
Compensation  and  Liability Act 42 U.S.C. paragraphs  9601  et  sec.   The
Company  was originally notified of this action on December 10, 1992.   The
lawsuit seeks to recover response and remediation costs in connection  with
the  release  or  threatened  release of hazardous  substances  at  5619-21
Randolph  Street,  in  the City of Commerce, California  ("Randolph  Street
Site").   It  is  alleged that the Randolph Street Site was  used  for  the
treatment,  storage  and  disposal of hazardous  substances.   The  Company
anticipates being named as a defendant as a result of its former  ownership
of Die Cast Products, which allegedly disposed of hazardous waste materials
at  the  Randolph  Street Site.  Investigation with  respect  to  potential
liability  of  the Company is in the early stages.  Issues to be  addressed
include  whether  the  Company  has  any  responsibility  for  the  alleged
hazardous  waste disposals of its former subsidiary, whether the subsidiary
actually  sent hazardous waste materials to the Randolph Street  Site;  the
nature,  extent and costs of the ultimate cleanup required by the State  of
California; the share of that cleanup which may ultimately be allocated  to
the Company's former subsidiary and/or the Company; and the extent to which
insurance  coverage may be available for any costs which may eventually  be
assigned  to the Company.  Remedial investigations performed on  behalf  of
the State of California at the Randolph Street Site have disclosed soil and
groundwater  contamination.  The Company has recorded  a  reserve  of  $1.0
million  for this matter, which is included in the consolidated  statements
of  operations  for 1993.  This site continues under investigation  by  the
State  of  California.   No charges to operations  were  made  during  1994
pursuant to this site.

     In  March,  1993,  E&J Inc. received a notice from the  United  States
Environmental Protection Agency ("EPA") regarding an organizational meeting
of  generators  with  respect  to the Casmalia  Resources  Hazardous  Waste
Management  Facility ("Casmalia Site") in Santa Barbara County, California.
The  EPA  alleges  that  the Casmalia Site is an inactive  hazardous  waste
treatment,  storage and disposal facility which accepted large  volumes  of
commercial and industrial wastes from 1973 until 1989.  In late  1991,  the
Casmalia  Site  owner/operator abandoned efforts to  actively  pursue  site
permitting and closure and is currently conducting only minimal maintenance
activities.  The EPA estimates that the Casmalia Site's closure trust fund,
approximately  $10 million, is substantially insufficient to cover  cleanup
and  closure  of  the  site.  Since August, 1992, the  EPA  has  undertaken
certain  interim  stabilization actions to  control  actual  or  threatened
releases of hazardous substances at the Casmalia Site.  The EPA is  seeking
cooperation  from generators to assist in the cleaning up, and closing  of,
the  Casmalia  Site.  E&J Inc. and 64 other entities were  invited  to  the
organizational  meeting.  The EPA has identified E&J Inc.  as  one  of  the
larger  generators  of hazardous wastes transported to the  Casmalia  Site.
E&J  Inc.  is a member of a manufacturers' group of potentially responsible
parties which has investigated the site and proposed a remediation plan  to
the EPA.  To reflect E&J Inc.'s estimated allocation of costs thereunder, a
reserve  of  $1.0  million  has been recorded, which  is  included  in  the
Consolidated Statements of Operations for 1993.  During 1994 a proposal  by
the  manufacturing group to the EPA and State of California was made  which
would  result  in the Company obtaining a release from further  prosecution
for  30 years.  No charges to operations were made during 1994 pursuant  to
such settlement offer.

     In 1989, a patent infringement case was initiated against E&J Inc. and
other   defendants  in  the  U.S.  District  Court,  Central  District   of
California.  E&J Inc. prevailed at trial with a directed verdict of  patent
invalidity  and non-infringement.  The plaintiff filed an appeal  with  the
U.S.  Court  of  Appeals for the Federal Circuit.  On March 31,  1993,  the
Court  of  Appeals vacated the District Court's decision and  remanded  the
case  for  trial.   Impacting  the retrial of this  litigation  was  a  re-
examination proceeding before the Board of Patent Appeals with  respect  to
the subject patent.  A ruling was rendered November 23, 1993 sustaining the
claim of the patent which E&J Inc. has been charged with infringing.   Upon
the  issuance  of  a patent re-examination certificate by the  U.S.  Patent
Office, the plaintiff presented a motion to the District Court requesting a
retrial  of the case.  The Company presented a Motion for Summary  Judgment
of Noninfringement based in part upon the November 23, 1993 decision of the
Board  of  Patent Appeals.  The Motion was granted in follow-up conferences
and an official Judgment was entered November 17, 1994.  No written opinion
has  yet been issued, but the Court indicated in conferences that one might
be  rendered.  The plaintiff filed a Notice of Appeal on November 23, 1994,
and  a briefing schedule has been indicated by the Appellate Court.  It  is
anticipated  the  appeal  will be heard in the  fall  of  1995.   E&J  Inc.
believes  that  this  case  is without merit  and  intends  to  contest  it
vigorously.   The  ultimate  liability of  E&J  Inc.,  if  any,  cannot  be
determined at this time.

     The  Company  and its subsidiaries are parties to other  lawsuits  and
other  proceedings  arising out of the conduct of its  ordinary  course  of
business,  including those relating to product liability and the  sale  and
distribution of its products.  While the results of such lawsuits and other
proceedings cannot be predicted with certainty, management does not  expect
that  the ultimate liabilities, if any, will have a material adverse effect
on  the  consolidated financial position or results of  operations  of  the
Company.



NOTE 14 -- QUARTERLY FINANCIAL INFORMATION

     The  following  chart  sets  forth the  highlights  of  the  quarterly
consolidated results of operations in fiscal years 1994, 1993 and 1992:

                           Three Months Ended (Unaudited)(a)
                      --------------------------------------------
                   Mar. 31   June 30  Sept. 30     Dec. 31       Year
                   -------   -------  --------     -------      ------

Fiscal year 1994:
 Revenues          $20,213   $20,146  $19,829      $19,250     $79,438
 Gross profit        4,080     4,657    4,674       139(b)      13,550
 Net loss          (1,673)     (940)    (897)      (6,249)     (9,759)
  Loss per share    (.02)     (.01)    (.01)        (.10)       (.14)

 Fiscal year 1993:
 Revenues          $24,752   $23,524  $23,458      $22,725     $94,459
 Gross profit        5,839     2,784    3,993      (1,982)      10,634
 Net loss          (2,977)   (7,837)  (5,236)  (39,647)(c) (55,697)(c)
  Loss per share    (.33)     (.86)    (.57)        (4.20)      (5.96)

 Fiscal year 1992:
 Revenues          $29,713   $30,492  $22,742      $24,168    $107,115
 Gross profit        5,824     6,836    3,229        1,410      17,299
 Net loss          (2,077)     (639)(5,461)(d) (10,735)(e)    (18,912)
                                                                    (d,e)
  Loss per share    (.23)     (.07)    (.60)        (1.17)      (2.07)


(a)In  the  fourth  quarter  of  1994, based  on  predominant  industry
   practice,  the  Company  changed its  method  of  classification  of
   shipping  and  distribution costs in the  statement  of  operations.
   Such  costs  are  now  presented in cost of sales  versus  operating
   expenses  in  prior  years.   For purposes  of  quarterly  financial
   information all gross profit amounts presented have been revised  to
   reflect such reclassification.

(b)Gross  profit  was adversely affected during the fourth  quarter  of
   1994  by  a  $3.0 million charge to reserves for product liabillity,
   workers' compensation claims and inventory cost adjustments.

(c)Includes  charges  of  $13  million for the  Institutional  Business
   disposition,  $2.1  million for the consolidation  of  manufacturing
   and  distribution  facilities, and $9.7 million for  MCT  in-process
   R&D.

(d)Includes  a $2.5 million restructuring charge for incremental  costs
   associated  with  the  relocation of manufacturing  operations  from
   California to Missouri in 1992.

(e)Includes  an  additional  $2.7  million  restructuring  charge   for
   incremental  costs associated with the relocation  of  manufacturing
   operations  from  California to Missouri in 1992  and  approximately
   $1.3  million  of accrued interest recorded in anticipation  of  not
   being  able to reduce the balance of the Bank Loan below $13 million
   by  March  31, 1993, as subsequently extended to September 30,  1993
   (see Note 7  -- Debt).


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

    None.




                                 PART III

ITEMS 10 THROUGH 13.

    The Company intends to file with the Securities and Exchange Commission
a  definitive  proxy  statement pursuant to Regulation  14A  involving  the
election  of directors not later than 120 days after the end of its  fiscal
year  ended December 31, 1994.  Accordingly, except to the extent  included
in  Part  I  under  the caption "Executive Officers of  the  Company",  the
information  required by Part III (Items 10, 11, 12 and 13) is incorporated
herein  by reference to such definitive proxy statement in accordance  with
General Instruction G(3) to Form 10-K.



                                  PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1. Financial Statements:

   The  following consolidated financial statements of Everest  &  Jennings
   International  Ltd. and subsidiaries are included in this Annual  Report
   on Form 10-K:

     -  Report of Independent Accountants.
          -     Consolidated Statements of Operations - For each of the
        years in the three-year period ended December 31, 1994.
          -     Consolidated Balance Sheets -  As of December 31, 1994 and
        1993.
          -     Consolidated Statements of Stockholders' Deficit - For each
        of the years in the three-year period ended December 31, 1994.
          -     Consolidated Statements of Cash Flows - For each of the
        years in the three-year period ended December 31, 1994.
          -     Notes to Consolidated Financial Statements.

   2.   Financial Statement Schedule:

   The following Financial Statement Schedule is included in this Annual
   Report on Form 10-K.

     -  Report of Independent Accountants on Financial Statement Schedule.
     -  Schedule VIII- Valuation and Qualifying Accounts.

Other  schedules  are  omitted because they are  either  inapplicable,  not
required  under  the instructions to Annual Report on  Form  10-K,  or  the
required  information is included in the Consolidated Financial  Statements
and Notes thereto.


(b)  Reports on Form 8-K:

   Date of Report        Item(s) Reported                  Statements Filed
   --------------        ----------------                  ----------------

1. January 5, 1994       5 (relating to debt               None
                         conversion transaction and
                         recapitalization proposals)

2. January 14, 1994      2, 7 (relating to acquisition     See following
                         or disposition of assets)


Financial Statements filed in Form 8-K dated January 14, 1994:

    Relating to Medical Composite Technology, Inc.:

     Report of Certified Public Accountants
     Audited  Balance Sheets for Fiscal Years ended December 31,  1991  and
     December 31, 1992
     Audited  Statements of Operations for the Fiscal Years ended  December
     31, 1991 and December 31, 1992 and the Cumulative Period from April 7,
     1989 (date of inception) to December 31, 1992
     Audited  Statements of Shareholders' Equity for the Cumulative  Period
     from April 7, 1989 (date of inception) to December 31, 1992
     Audited  Statements of Cash Flows for the Fiscal Years ended  December
     31, 1991 and December 31, 1992 and the Cumulative Period from April 7,
     1989 (date of inception) to December 31, 1992
     Notes to Financial Statements
     Unaudited  Statement  of  Operations for the Nine-Month  Period  ended
     September 30, 1993
     Unaudited Balance Sheet as of September 30, 1993
     Unaudited  Statement  of  Cash Flows for the Nine-Month  Period  ended
     September 30, 1993
     Notes to Financial Statements

    Everest  &  Jennings  International Ltd./Medical Composite  Technology,
     Inc. Pro Forma Financial Information:

     Notes to Condensed Pro Forma Financial Statements
     Pro  Forma  Unaudited  Consolidated Statement of  Operations  for  the
     Fiscal Year Ended December 31, 1992
     Pro  Forma Unaudited Consolidated Statement of Operations for the Nine
     Month Period Ended September 30, 1993
     Pro  Forma  Unaudited Consolidated Balance Sheet as of  September  30,
     1993
     Management's  Discussion  and  Analysis  of  Financial  Condition  and
     Results of Operations at December 31, 1992
     Management's  Discussion  and  Analysis  of  Financial  Condition  and
     Results of Operations at September 30, 1993


(c)        Exhibits:

 2(a)     Debt  Conversion Agreement dated as of September 30, 1993 by  and
          among the Company, E&J Inc., BIL and the Jennings Investment  Co,
          filed as Exhibit 10(es) to Quarterly Report on Form 10-Q for  the
          Quarterly Period Ended September 30, 1993, is hereby incorporated
          herein by reference.

  (b)     Exchange  Agreement and Plan of Merger, dated as of  October  23,
          1993,  by  and among Medical Composite Technology, Inc.  ("MCT"),
          certain  stockholders  of MCT, Everest &  Jennings  International
          Ltd., BIL (Far East Holdings) Limited, and MCT Acquisition Corp.,
          which was filed as Exhibit 2(a) to Form 8-K filed on January  14,
          1994, is hereby incorporated herein by reference.

  (c)     Plan of Merger, dated as of January 14, 1994, by and between  MCT
          Acquisition  Corp. and Medical Composite Technology, Inc.,  which
          was  filed as Exhibit 2(b) to Form 8-K filed on January 14, 1994,
          is hereby incorporated herein by reference.

  (d)*    Asset  Purchase Agreement dated February 15, 1995  by  and  among
          A.H.  Acquisition, Inc., Smith & Davis Manufacturing Company  and
          Everest & Jennings International Ltd. (the Exhibits and Schedules
          listed  in  said Agreement are omitted pursuant to Item 601(b)(2)
          of   Regulation  S-K;  the  Company  hereby  agrees  to   furnish
          supplentally  a  copy of any omitted Exhibit of Schedule  to  the
          Securities and Exchange Commission upon request).

 3(a)(i)  Certificate of Incorporation, which was filed as Exhibit 3(a)  to
          Annual  Report  on Form 10-K filed on March 27, 1992,  is  hereby
          incorporated herein by reference.

    (ii)  Certificate  of Amendment of Certificate of Incorporation,  dated
          January 11, 1994, filed as Exhibit 3(c) to Annual Report on  Form
          10-K  dated  March  30,  1994, is hereby incorporated  herein  by
          reference.

  (b)     Bylaws, which were filed as Exhibit 3(b) to Annual Report on Form
          10-K  filed on March 27, 1992, is hereby incorporated  herein  by
          reference.

 4(a)(i)  First  Amended and Restated Credit Agreement between the  Company
          and  BIL,  as  assignee  of Security Pacific  National  Bank,  by
          agreement,  dated February 21, 1992 ("First Amended and  Restated
          Credit  Agreement"), which was filed as Exhibit 10(aq) to  Annual
          Report  on Form 10-K dated March 27, 1992, is hereby incorporated
          herein by reference.

    (ii)  Amendment  No. 1 to First Amended and Restated Credit  Agreement,
          which  was filed as Exhibit 10(ar) to Annual Report on Form  10-K
          dated March 27, 1992, is hereby incorporated herein by reference.

    (iii) Amendment  No. 2 to First Amended and Restated Credit  Agreement,
          which  was filed as Exhibit 10(as) to Annual Report on Form  10-K
          dated March 27, 1992, is hereby incorporated herein by reference.

    (iv)  Amendment  No. 3 to First Amended and Restated Credit  Agreement,
          dated March 29, 1993 and filed as Exhibit 10(ea) to Annual Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

    (v)   Amendment  No. 4 to First Amended and Restated Credit  Agreement,
          dated  June 30, 1993, filed as Exhibit 10(el) to Quarterly Report
          on  Form  10-Q for the Quarterly Period Ended June 30,  1993,  is
          hereby incorporated herein by reference.

  (b)(i)  Debt  Restructure Agreement, dated August 30, 1991, with Security
          Pacific  National Bank ("Debt Restructure Agreement"), which  was
          filed as Exhibit 10(bi) to Annual Report on Form 10-K dated March
          27, 1992, is hereby incorporated herein by reference.

    (ii)  Amendment No. 1 to Debt Restructure Agreement, which was filed as
          Exhibit  10(bj)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

    (iii) Supplement  to  Debt Restructure Agreement, which  was  filed  as
          Exhibit  10(bk)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

  (c)(i)  Revolving  Credit  Agreement  dated September  30,  1992  between
          Everest  &  Jennings, Inc. and The Hongkong and Shanghai  Banking
          Corporation Limited and filed as Exhibit 10(dd) to Annual  Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

    (ii)  First  Amendment  dated  February 5,  1993  to  Revolving  Credit
          Agreement  between Everest & Jennings, Inc. and The Hongkong  and
          Shanghai Banking Corporation Limited and filed as Exhibit  10(dp)
          to  Annual  Report on Form 10-K dated April 9,  1993,  is  hereby
          incorporated herein by reference.

    (iii) Second  Amendment  dated  March  30,  1993  to  Revolving  Credit
          Agreement  between Everest & Jennings, Inc. and The Hongkong  and
          Shanghai Banking Corporation Limited and filed as Exhibit  10(dw)
          to  Annual  Report on Form 10-K dated April 9,  1993,  is  hereby
          incorporated herein by reference.

    (iv)  Third Amendment to Revolving Credit Agreement dated September 30,
          1993  by  and  between  E&J Inc. and The  Hongkong  and  Shanghai
          Banking Corporation Limited, filed as Exhibit 10(er) to Quarterly
          Report on Form 10-Q for the Quarterly Period Ended September  30,
          1993, is hereby incorporated herein by reference.

    (v)   Fourth  Amendment to Revolving Credit Agreement dated October  8,
          1993  by  and  between  E&J Inc. and The  Hongkong  and  Shanghai
          Banking Corporation Limited, filed as Exhibit 10(ey) to Quarterly
          Report on Form 10-Q for the Quarterly Period Ended September  30,
          1993, is hereby incorporated herein by reference.

    (vi)  Fifth Amendment to Revolving Credit Agreement dated September  1,
          1994 by and between Everest & Jennings, Inc. and The Hongkong and
          Shanghai Banking Corporation Limited, filed as Exhibit 10(fb)  to
          Quarterly  Report  on  Form 10-Q for the Quarterly  Period  Ended
          September 30, 1994, is hereby incorporated herein by reference.

  (d)     First   Amendment  to  Accounts  Financing  Agreement   (Security
          Agreement)  dated  January  29,  1993  between  Smith   &   Davis
          Manufacturing  Company  and  Congress Financial  Corporation  and
          filed as Exhibit 10(dn) to Annual Report on Form 10-K dated April
          9, 1993, is hereby incorporated herein by reference.

  (e)     Promissory  Note dated January 29, 1993 between the  Company  and
          the   Retirement  Plan  for  Employees  of  Everest  &   Jennings
          International  Ltd. and filed as Exhibit 10(do) to Annual  Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

  (f)     Certain  instruments with respect to the long-term  debt  of  the
          Company and its consolidated subsidiaries are omitted pursuant to
          Item  601(b)(4)(iii) of Regulation S-K since the amount  of  debt
          authorized  under  each omitted instrument does  not  exceed  ten
          percent  of  the total assets of the Company and its subsidiaries
          on a consolidated basis.  The Company hereby agrees to furnish  a
          copy  of  any  such  instrument to the  Securities  and  Exchange
          Commission upon request.

10(a)(i)  Retirement Plan for Employees of Everest & Jennings International
          Ltd., effective as of January 1, 1981, which was filed as Exhibit
          10(e)  to Annual Report on Form 10-K filed on March 25, 1988,  is
          hereby incorporated herein by reference.

    (ii)  Amendment to Retirement Plan for Employees of Everest &  Jennings
          International  Ltd.,  dated July 6,  1983,  which  was  filed  as
          Exhibit  10(f) to Annual Report on Form 10-K filed on  March  25,
          1988, is hereby incorporated herein by reference.

    (iii) Amendment  No. 2 to Retirement Plan for Employees  of  Everest  &
          Jennings  International Ltd. dated October 14,  1985,  which  was
          filed  as  Exhibit 10(g) to Annual Report on Form 10-K  filed  on
          March 25, 1988, is hereby incorporated herein by reference.

    (iv)  Amendment  No. 3 to Retirement Plan for Employees  of  Everest  &
          Jennings  International Ltd. dated May 10, 1988, which was  filed
          as  Exhibit 10(i) to Annual Report on Form 10-K dated  March  17,
          1989, is hereby incorporated herein by reference.

    (v)   Amendment  No. 4 to Retirement Plan for Employees  of  Everest  &
          Jennings International Ltd. dated July 22, 1988, which was  filed
          as  Exhibit 10(j) to Annual Report on Form 10-K dated  March  17,
          1989, is hereby incorporated herein by reference.

    (vi)  Amendment No. 5 to the Retirement Plan for Employees of Everest &
          Jennings International Ltd., which was filed as Exhibit 10(ao) to
          Annual  Report  on  Form 10-K dated March  27,  1992,  is  hereby
          incorporated herein by reference.

  (b)     Description  of  Retirement  Plan  for  Non-Employee   Directors,
          effective  June  1,  1987, which was filed as  Exhibit  10(h)  to
          Annual  Report  on Form 10-K filed on March 25, 1988,  is  hereby
          incorporated herein by reference.

  (c)     1990   Omnibus  Stock  Incentive  Plan  of  Everest  &   Jennings
          International  Ltd. dated November 2, 1990, which  was  filed  as
          Exhibit  10(an)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

  (e)     Everest  &  Jennings International Ltd. Stock Option  Plan  dated
          April  25, 1994 and related form of Stock Option Agreement  dated
          as of August 1, 1994, filed as Exhibit 10(fa) to Quarterly Report
          on  Form 10-Q for the Quarterly Period Ended September 30,  1994,
          is hereby incorporated herein by reference.

21*           Subsidiaries of the Registrant.

23(a)     Consent of Price Waterhouse dated March 30, 1994 with respect  to
          S-8  Registration  Statement, filed as Exhibit  24(f)  to  Annual
          Report  on Form 10-K dated March 30, 1994, is hereby incorporated
          herein by reference.

  (b)*    Consent of Price Waterhouse dated March 30, 1995 with respect  to
          S-8 Registration Statement.



* Filed herewith in this Annual Report on Form 10-K



                                SIGNATURES
                                     
     Pursuant  to the requirements of Section 13 or 15(d) of the Securities
and Exchange Act of 1934, the registrant has duly caused this report to  be
signed on its behalf by the undersigned, thereunto duly authorized.


                                   EVEREST & JENNINGS INTERNATIONAL LTD.
                                            (Registrant)

Date:  March 31, 1995              By  (TIMOTHY W. EVANS)
                                      Timothy W. Evans
                                      Vice President and
                                      Chief Financial Officer


     Pursuant to the requirements of the Securities Exchange Act  of  1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature                     Title                        Date
---------                     -----                        ----

    (RODNEY F. PRICE)         Chairman of the Board        March 31, 1995
    Rodney F. Price


    (BEVIL J. HOGG)           President & CEO, Director    March 31, 1995
    Bevil J. Hogg


    (SANDRA L. BAYLIS)        Director                     March 31, 1995
    Sandra L. Baylis


    (DIANNE J. JENNINGS)      Director                     March 31, 1995
    Dianne J. Jennings


    (ROBERT C. SHERBURNE)     Director                     March 31, 1995
    Robert C. Sherburne


    (CHARLES D. YIE)          Director                     March 31, 1995
    Charles D. Yie




                   REPORT OF INDEPENDENT ACCOUNTANTS ON
                       FINANCIAL STATEMENT SCHEDULE


To The Board of Directors and Stockholders
of Everest & Jennings International Ltd.

     Our audits of the consolidated financial statements referred to in our
report  dated March 17, 1995 appearing on page 21 of this Annual Report  on
Form   10-K,   which  report  includes  explanatory  paragraphs  describing
uncertainties with respect to the Company's ability to continue as a  going
concern  and  the  outcome  of  litigation, also  included  audits  of  the
Financial  Statement Schedule for the three years ended December  31,  1994
listed  in  Item 14 (a) of this Form 10-K.  In our opinion, this  Financial
Statement   Schedule  presents  fairly,  in  all  material  respects,   the
information  set  forth therein when read in conjunction with  the  related
consolidated financial statements.


PRICE WATERHOUSE LLP
St. Louis, Missouri
March 17, 1995



            SCHEDULE  VIII -- VALUATION AND QUALIFYING ACCOUNTS
                              (in thousands)
                                     
                                     
                                     
                                          Charged
                             Balance at   to Costs                 Balance
                             Beginning      and                   at End of
For the Year Ended           of Period    Expenses    Deductions    Period
------------------           ---------    --------    ----------   --------


December 31, 1994:

  Allowance for doubtful
   accounts                  $ 1,506     $ 1,630       $ 1,048    $ 2,088

  Accrued restructuring
   expenses                    6,292        -o-          1,816      4,476



December 31, 1993:

  Allowance for doubtful
   accounts                  $ 3,505     $ 1,515    $ 3,514(a)    $ 1,506

  Accrued restructuring
   expenses                    6,047 5,074(b)(c)         4,829      6,292



December 31, 1992:

  Allowance for doubtful
   accounts                  $ 6,658    $    204       $ 3,357    $ 3,505

  Accrued restructuring
   expenses                   14,095   1,871 (b)         9,919      6,047


(a) This  includes  amount  related to the accounts  of  the  Institutional
    Business which have been reclassified as Assets Held for Sale.

(b) Accrued restructuring expenses include costs incurred in the process of
    relocating  the  Company's  primary domestic  wheelchair  manufacturing
    facility   from  California  to  Missouri.   $10,030  and   $2,079   of
    restructuring expenses were charged to other balance sheet accounts for
    1993 and 1992, respectively.

(c) Accrued restructuring expenses include costs related to the disposition
    of the Institutional Business.



                             INDEX TO EXHIBITS
Page
----

 54     2(a)    Debt  Conversion  Agreement  dated   as   of
                September 30, 1993 by and among the Company, E&J Inc.,  BIL
                and the Jennings Investment Co, filed as Exhibit 10(es)  to
                Quarterly  Report  on  Form 10-Q for the  Quarterly  Period
                Ended September 30, 1993, is hereby incorporated herein  by
                reference.

 54      (b)    Exchange Agreement and Plan of Merger,  dated
                as  of  October  23,  1993, by and among Medical  Composite
                Technology,  Inc.  ("MCT"), certain  stockholders  of  MCT,
                Everest  &  Jennings  International  Ltd.,  BIL  (Far  East
                Holdings)  Limited, and MCT Acquisition  Corp.,  which  was
                filed  as  Exhibit 2(a) to Form 8-K filed  on  January  14,
                1994, is hereby incorporated herein by reference.

 54      (c)    Plan of Merger, dated as of January 14,  1994,
                by  and between MCT Acquisition Corp. and Medical Composite
                Technology, Inc., which was filed as Exhibit 2(b)  to  Form
                8-K  filed  on  January  14, 1994, is  hereby  incorporated
                herein by reference.

 64      (d)*   Asset Purchase Agreement dated  February  15,
                1995  by  and among A.H. Acquisition, Inc., Smith  &  Davis
                Manufacturing  Company and Everest & Jennings International
                Ltd.  (the  Exhibits and Schedules listed in said Agreement
                are  omitted pursuant to Item 601(b)(2) of Regulation  S-K;
                the  Company hereby agrees to furnish supplentally  a  copy
                of  any  omitted Exhibit of Schedule to the Securities  and
                Exchange Commission upon request).

 54    3(a)(i)  Certificate of Incorporation,  which  was
                filed  as Exhibit 3(a) to Annual Report on Form 10-K  filed
                on  March  27,  1992,  is  hereby  incorporated  herein  by
                reference.

 54       (ii)  Certificate of Amendment of Certificate of
                Incorporation,  dated January 11, 1994,  filed  as  Exhibit
                3(c)  to  Annual Report on Form 10-K dated March 30,  1994,
                is hereby incorporated herein by reference.

 54     (b)     Bylaws, which were filed as Exhibit  3(b)  to
                Annual  Report  on Form 10-K filed on March  27,  1992,  is
                hereby incorporated herein by reference.

 54   4(a)(i)   First  Amended  and   Restated   Credit
                Agreement  between  the Company and  BIL,  as  assignee  of
                Security   Pacific  National  Bank,  by  agreement,   dated
                February  21,  1992  ("First Amended  and  Restated  Credit
                Agreement"),  which was filed as Exhibit 10(aq)  to  Annual
                Report  on  Form  10-K  dated March  27,  1992,  is  hereby
                incorporated herein by reference.

 54       (ii)  Amendment  No. 1  to  First  Amended  and
                Restated  Credit  Agreement, which  was  filed  as  Exhibit
                10(ar) to Annual Report on Form 10-K dated March 27,  1992,
                is hereby incorporated herein by reference.

 54       (iii) Amendment  No. 2  to  First  Amended  and
                Restated  Credit  Agreement, which  was  filed  as  Exhibit
                10(as) to Annual Report on Form 10-K dated March 27,  1992,
                is hereby incorporated herein by reference.

 54       (iv)  Amendment  No. 3  to  First  Amended  and
                Restated  Credit Agreement, dated March 29, 1993 and  filed
                as  Exhibit  10(ea)  to Annual Report on  Form  10-K  dated
                April 9, 1993, is hereby incorporated herein by reference.

 55        (v)  Amendment No. 4 to First Amended and Restated
                Credit  Agreement, dated June 30, 1993,  filed  as  Exhibit
                10(el)  to  Quarterly Report on Form 10-Q for the Quarterly
                Period  Ended June 30, 1993, is hereby incorporated  herein
                by reference.

 55     (b)(i)  Debt Restructure Agreement, dated  August
                30,  1991,  with  Security  Pacific  National  Bank  ("Debt
                Restructure Agreement"), which was filed as Exhibit  10(bi)
                to  Annual  Report on Form 10-K dated March  27,  1992,  is
                hereby incorporated herein by reference.

 55       (ii)  Amendment  No.  1  to  Debt  Restructure
                Agreement,  which  was filed as Exhibit  10(bj)  to  Annual
                Report  on  Form  10-K  dated March  27,  1992,  is  hereby
                incorporated herein by reference.

 55       (iii) Supplement to Debt Restructure Agreement,
                which was filed as Exhibit 10(bk) to Annual Report on  Form
                10-K  dated  March 27, 1992, is hereby incorporated  herein
                by reference.

 55     (c)(i)  Revolving Credit Agreement dated September
                30,  1992 between Everest & Jennings, Inc. and The Hongkong
                and  Shanghai  Banking  Corporation Limited  and  filed  as
                Exhibit  10(dd) to Annual Report on Form 10-K  dated  April
                9, 1993, is hereby incorporated herein by reference.

 55       (ii)  First Amendment dated February 5, 1993  to
                Revolving  Credit  Agreement between  Everest  &  Jennings,
                Inc.  and  The  Hongkong and Shanghai  Banking  Corporation
                Limited  and  filed as Exhibit 10(dp) to Annual  Report  on
                Form  10-K  dated  April  9, 1993, is  hereby  incorporated
                herein by reference.

 55       (iii) Second Amendment dated March 30,  1993  to
                Revolving  Credit  Agreement between  Everest  &  Jennings,
                Inc.  and  The  Hongkong and Shanghai  Banking  Corporation
                Limited  and  filed as Exhibit 10(dw) to Annual  Report  on
                Form  10-K  dated  April  9, 1993, is  hereby  incorporated
                herein by reference.

 55       (iv)  Third  Amendment  to  Revolving   Credit
                Agreement dated September 30, 1993 by and between E&J  Inc.
                and  The Hongkong and Shanghai Banking Corporation Limited,
                filed  as  Exhibit 10(er) to Quarterly Report on Form  10-Q
                for  the  Quarterly  Period Ended September  30,  1993,  is
                hereby incorporated herein by reference.

 55       (v)   Fourth Amendment to Revolving Credit Agreement
                dated  October  8,  1993 by and between E&J  Inc.  and  The
                Hongkong  and  Shanghai Banking Corporation Limited,  filed
                as  Exhibit 10(ey) to Quarterly Report on Form 10-Q for the
                Quarterly  Period  Ended  September  30,  1993,  is  hereby
                incorporated herein by reference.

 55       (vi)  Fifth  Amendment  to  Revolving   Credit
                Agreement dated September 1, 1994 by and between Everest  &
                Jennings,  Inc.  and  The  Hongkong  and  Shanghai  Banking
                Corporation  Limited, filed as Exhibit 10(fb) to  Quarterly
                Report  on  Form  10-Q  for  the  Quarterly  Period   Ended
                September  30,  1994,  is  hereby  incorporated  herein  by
                reference.

 55     (d)     First   Amendment  to  Accounts   Financing
                Agreement  (Security  Agreement)  dated  January  29,  1993
                between  Smith & Davis Manufacturing Company  and  Congress
                Financial  Corporation  and  filed  as  Exhibit  10(dn)  to
                Annual  Report on Form 10-K dated April 9, 1993, is  hereby
                incorporated herein by reference.

 55     (e)     Promissory Note dated January 29, 1993 between
                the  Company  and  the  Retirement Plan  for  Employees  of
                Everest  & Jennings International Ltd. and filed as Exhibit
                10(do)  to Annual Report on Form 10-K dated April 9,  1993,
                is hereby incorporated herein by reference.

 56     (f)     Certain instruments with respect to the  long-
                term  debt of the Company and its consolidated subsidiaries
                are  omitted pursuant to Item 601(b)(4)(iii) of  Regulation
                S-K  since the amount of debt authorized under each omitted
                instrument does not exceed ten percent of the total  assets
                of  the  Company  and its subsidiaries  on  a  consolidated
                basis.  The Company hereby agrees to furnish a copy of  any
                such  instrument to the Securities and Exchange  Commission
                upon request.

 56  10(a)(i)   Retirement Plan for Employees of Everest  &
                Jennings  International Ltd., effective as  of  January  1,
                1981, which was filed as Exhibit 10(e) to Annual Report  on
                Form  10-K  filed on March 25, 1988, is hereby incorporated
                herein by reference.

 56       (ii)  Amendment to Retirement Plan for Employees
                of  Everest  & Jennings International Ltd., dated  July  6,
                1983, which was filed as Exhibit 10(f) to Annual Report  on
                Form  10-K  filed on March 25, 1988, is hereby incorporated
                herein by reference.

 56       (iii) Amendment  No. 2 to Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                October  14,  1985,  which was filed as  Exhibit  10(g)  to
                Annual  Report  on Form 10-K filed on March  25,  1988,  is
                hereby incorporated herein by reference.

 56       (iv)  Amendment  No. 3 to Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                May  10,  1988, which was filed as Exhibit 10(i) to  Annual
                Report  on  Form  10-K  dated March  17,  1989,  is  hereby
                incorporated herein by reference.

 56       (v)   Amendment  No.  4  to  Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                July  22, 1988, which was filed as Exhibit 10(j) to  Annual
                Report  on  Form  10-K  dated March  17,  1989,  is  hereby
                incorporated herein by reference.

 56       (vi)  Amendment No. 5 to the Retirement Plan for
                Employees  of Everest & Jennings International Ltd.,  which
                was  filed as Exhibit 10(ao) to Annual Report on Form  10-K
                dated  March  27,  1992, is hereby incorporated  herein  by
                reference.

 56     (b)     Description  of  Retirement  Plan  for  Non-
                Employee  Directors,  effective June  1,  1987,  which  was
                filed  as Exhibit 10(h) to Annual Report on Form 10-K filed
                on  March  25,  1988,  is  hereby  incorporated  herein  by
                reference.

 56     (c)     1990 Omnibus Stock Incentive Plan of Everest  &
                Jennings  International Ltd. dated November 2, 1990,  which
                was  filed as Exhibit 10(an) to Annual Report on Form  10-K
                dated  March  27,  1992, is hereby incorporated  herein  by
                reference.

 56     (e)     Everest & Jennings International  Ltd.  Stock
                Option Plan dated April 25, 1994 and related form of  Stock
                Option  Agreement  dated as of August  1,  1994,  filed  as
                Exhibit  10(fa) to Quarterly Report on Form  10-Q  for  the
                Quarterly  Period  Ended  September  30,  1994,  is  hereby
                incorporated herein by reference.

133   21*       Subsidiaries of the Registrant.

 56   23(a)     Consent of Price Waterhouse dated  March  30,
                1994  with respect to S-8 Registration Statement, filed  as
                Exhibit  24(f)  to Annual Report on Form 10-K  dated  March
                30, 1994, is hereby incorporated herein by reference.

134     (b)*    Consent of Price Waterhouse dated  March  30,
                1995 with respect to S-8 Registration Statement.


     * Filed herewith in this Annual Report on Form 10-K