EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                 FORM 10-Q
                                     
  X   Quarterly Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

               FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1995
                                    or
    Transition Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
               For the transition period from _____ to _____
                                     
                      Commission File Number: 0-3585
                         ________________________
                                     
                   EVEREST & JENNINGS INTERNATIONAL LTD.
          (Exact name of registrant as specified in its charter)
                                     
             DELAWARE                                95-2536185
 (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                Identification No.)
                                     
          1100 CORPORATE SQUARE DRIVE, ST. LOUIS, MISSOURI  63132
                 (Address of principal executive offices)
                                     
     Registrant's telephone number, including area code:  314-995-7000
                                     
                              NOT APPLICABLE
           (Former name, former address and former fiscal year,
                       if changed since last report)
                                     
Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
the filing requirements for the past 90 days:   Yes X     No

Shares of Common Stock outstanding as of May 12, 1995:  72,266,185


                             TABLE OF CONTENTS

                                                                       Page
PART I.   FINANCIAL INFORMATION

     Item 1.  Financial Statements                                      3

     Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                  17

PART II.   OTHER INFORMATION

     Item 1.  Legal Proceedings                                        19

     Item 2.  Changes in Securities                                    19

     Item 3.  Defaults upon Senior Securities                          19

     Item 4.  Submission of Matters to a Vote of Security Holders      19

     Item 5.  Other Information                                        19

     Item 6.  Exhibits and Reports on Form 8-K                         19

SIGNATURE                                                              20
                                     
                                     
                      PART I:  FINANCIAL INFORMATION
                                     
ITEM 1.   FINANCIAL STATEMENTS

     The  consolidated  financial  statements  included  herein  have  been
prepared  by the management of Everest & Jennings International  Ltd.  (the
"Company")  without  audit pursuant to the rules  and  regulations  of  the
Securities  and  Exchange Commission.  In the opinion  of  management,  all
adjustments  (consisting only of normal recurring  accruals)  necessary  to
state  fairly  the  results  for the interim periods  presented  herein  in
accordance  with  generally  accepted  accounting  principles  for  interim
financial  information have been made (however, the consolidated  financial
statements  included  herewith do not include any  adjustments  that  might
result  from the Company's inability to emerge from or complete its ongoing
restructuring activities and continue as a going concern -- see Note  1  to
these  Unaudited  Consolidated Financial Statements).  Certain  information
and footnote disclosures normally included in financial statements prepared
in  accordance  with  generally accepted accounting  principles  have  been
condensed  or  omitted pursuant to such rules and regulations.   Management
believes  that  the  disclosures  are  adequate  to  make  the  information
presented   not  misleading.   It  is  suggested  that  these  consolidated
financial statements be read in conjunction with the consolidated financial
statements  and the notes thereto included in the Company's  latest  Annual
Report on Form 10-K for the fiscal year ended December 31, 1994.


                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                            Three Months Ended March 31
                                            ---------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)

Revenues                                       $18,513       $20,213
Cost of sales                                   14,306        16,133
                                                ______        ______

    Gross profit                                 4,207         4,080

Selling expenses                                 3,056         3,695
General and administrative expenses              1,426         1,534
                                                ______        ______

    Total operating expenses                     4,482         5,229
                                                ______        ______


Loss from operations                             (275)       (1,149)

Interest expense, BIL (Note 3)                     375           113

Interest  expense                                  506           350
                                                ______        ______


Loss before income taxes                       (1,156)       (1,612)

Income tax provisions                               14            61
                                                ______        ______

Net loss                                      $(1,170)      $(1,673)


Loss per share (Note 5)                         $(.02)        $(.02)

Weighted average number of Common
Shares outstanding                            72,264,718    72,199,612

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS

                                               March 31    December 31
                                                 1995          1994
                                               --------    -----------
                                             (Unaudited)
CURRENT ASSETS:

    Cash and cash equivalents                  $   522         $ 513
    Accounts receivable, less allowance
      for doubtful accounts of $2,038
      in 1995 and $2,088 in 1994                17,649        18,894
    Inventories (Note 6)                        18,771        20,449
    Assets held for sale (Notes 1 and 4)        11,689        11,289
    Other current assets                         1,336         1,444
                                                ______        ______

    Total current assets                        49,967        52,589
                                                ______        ______

PROPERTY, PLANT AND EQUIPMENT:

    Land                                           238           237
    Buildings and improvements                   4,111         4,056
    Machinery and equipment                     14,671        14,636
                                                ______        ______

                                                19,020        18,929
    Less accumulated depreciation
      and amortization                        (11,250)      (10,994)
                                                ______        ______

    Property, plant and equipment, net           7,770         7,935

INTANGIBLE ASSETS, NET                             633           710

OTHER ASSETS                                       334           335
                                                ______        ______

TOTAL ASSETS                                   $58,704       $61,569


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                   LIABILITIES AND STOCKHOLDERS' DEFICIT

                                               March 31    December 31
                                                 1995          1994
                                               --------    -----------
                                             (Unaudited)
CURRENT LIABILITIES:
    Short-term borrowings and current installments
      of long-term debt of $1,923 in 1995
      and $1,984 in 1994 (Note 3)              $13,111       $11,155
    Short-term borrowing from BIL (Note 3)         ---         6,503
    Accounts payable                             9,661        11,958
    Accrued payroll costs                        7,095         7,900
    Accrued interest, BIL (Note 3)               1,335           960
    Accrued expenses                             9,253         9,697
    Accrued restructuring expenses (Notes 1, 4)  4,284         4,476
                                                ______        ______

    Total current liabilities                   44,739        52,649
                                                ______        ______

LONG-TERM DEBT, NET OF CURRENT PORTION
      (Note 3)                                  12,780        12,968

LONG-TERM BORROWINGS FROM BIL (Note 3)          18,503        12,000

OTHER LONG-TERM LIABILITIES                         90           133

COMMITMENTS AND CONTINGENCIES (Note 8)

STOCKHOLDERS' DEFICIT: (Notes 1, 3 and 7)
    Series A Convertible Preferred Stock        12,087        12,087
    Series B Convertible Preferred Stock         1,317         1,317
    Series C Convertible Preferred Stock        20,000        20,000
    Common Stock, par value: $.01;
      authorized 120,000,000 shares                722           722
    Additional paid-in capital                 105,598       105,595
    Accumulated deficit                      (154,667)     (153,228)
    Minimum pension liability adjustment       (1,812)       (1,812)
    Cumulative translation adjustments           (653)         (862)
                                                ______        ______

    Total stockholders' deficit               (17,408)      (16,181)
                                                ______        ______

TOTAL LIABILITIES AND STOCKHOLDERS'
  DEFICIT                                      $58,704       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                     
                          (Dollars in thousands)
                                (unaudited)
                                     

                                        Series A               Series B                 Series C
                                      Convertible             Convertible             Convertible
                                    Preferred Stock         Preferred Stock         Preferred Stock           Common Stock
                                    ---------------         ---------------         ---------------           ------------
                                    Shares    Amount        Shares    Amount        Shares    Amount        Shares    Amount
                                    ------    ------        ------    ------        ------    ------        ------    ------

                                                          
                               

Balance at December 31, 1994     7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,257,812      $722

Common Stock Issued for
  Exercised Options                     --        --            --        --            --        --         8,373        --

Accrued Dividends on Series A
  Convertible Preferred Stock           --        --            --        --            --        --            --        --

Net loss                                --        --            --        --            --        --            --        --

Translation adjustments                 --        --            --        --            --        --            --        --
                                 _________   _______       _______    ______    __________   _______    __________      ____


Balance at March 31, 1995        7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,266,185      $722



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                     
                          (Dollars in thousands)
                                (unaudited)
                                     
                                (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit        Adjustment     Adjustments        Total
                                     ----------     -------        ----------     -----------        -----

                                                           
            

Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)

Common Stock Issued for
  Exercised Options                         3             --             --             --                3

Accrued Dividends on Series A
  Convertible Preferred Stock              --          (269)             --             --            (269)

Net loss                                   --        (1,170)             --             --          (1,170)

Translation adjustments                    --             --             --            209              209
                                       ______       ________         ______           ____           ______

Balance at March 31, 1995            $105,598     $(154,667)       $(1,812)         $(653)        $(17,408)


          The accompanying Notes are an integral part of this Consolidated
Financial Statement

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                     
                                            Three Months Ended March 31
                                             -------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)
Cash flows from operating activities:
    Net loss                                  $(1,170)      $(1,673)
    Adjustment to reconcile net loss to
        cash used in operating activities:
      Depreciation and amortization                466           301

Changes in operating assets and liabilities:
    Accounts receivable                          1,754       (2,475)
    Inventories                                    591         1,985
    Accounts payable                           (2,297)         (507)
    Accrued interest, BIL                          375           113
    Accrued payroll costs, expenses and
        income taxes                           (1,518)       (1,659)
    Accrued restructuring expenses               (192)           413
    Other, net                                     287         (809)
                                                ______        ______

    Cash used in operating activities          (1,704)       (4,311)
                                                ______        ______
Cash flows from investing activities:
    Capital expenditures                         (224)         (274)
                                                ______        ______

    Cash used in investing activities            (224)         (274)
                                                ______        ______
Cash flows from financing activities:
    Advances from BIL                               --         4,250
    Increase (decrease) in short-term and
        long-term borrowings, net                1,768       (1,344)
    Dividends/changes in Equity                      3            --
    Changes in other long-term liabilities        (43)          (18)
                                                ______        ______

    Cash provided by financing activities        1,728         2,888
                                                ______        ______

Effect of exchange rate changes on cash flow       209         (131)
                                                ______        ______

Increase (decrease) in cash balance                  9       (1,828)
Cash and cash equivalents balance at
    beginning of year                              513         1,872
                                                ______        ______

Cash and cash equivalents balance
    at end of period                            $  522        $   44

Supplemental disclosures of cash flow information:
    Cash paid for interest                        $646          $195
    Cash paid for income taxes                     $43          $106
                                                                           

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

           NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
               (Dollars in thousands except per-share data)
                                     
NOTE 1 -- CORPORATE RESTRUCTURING

     The  Company has incurred substantial financial losses in a continuing
effort  to  restructure its operations with the objective of improving  its
competitive  position  within  the  durable  medical  equipment   industry.
Restructuring activities have included asset sales, significant  reductions
in   headcount,   plant   closures   and   consolidations,   product   line
rationalization, debt to equity conversion and outsourcing of manufacturing
operations.   In  addition to the foregoing, pursuant to an Asset  Purchase
Agreement  dated  February 15, 1995, the Company sold  the  Smith  &  Davis
Institutional Business effective April 4, 1995 (see Note 4--Assets Held for
Sale).

     The  Company's 1995 year to date revenues and operating  results  have
been   negatively   impacted  by  ongoing  price   competition,   liquidity
constraints and loss of market share due to the relocation of the Company's
primary  domestic  wheelchair  manufacturing facility  from  California  to
Missouri.   The loss of customer confidence stemming from long  lead  times
and  shipping  delays  due  to  start-up  inefficiencies,  computer  system
problems  and inventory imbalances in the Missouri manufacturing operations
is expected to adversely impact revenues, operating income and cash flow at
least through the end of 1995.  Management is implementing plans which  are
intended  to address the Company's problems with manufacturing and shipment
delays.   The  plans  also  address the rationalization  of  the  Company's
production facilities and the increased outsourcing of products and product
components, the effects of which will be to lower the Company's  production
costs.  Order rates, margins and market share must increase, production and
operating costs must be reduced and customer confidence must be restored in
the very near term if the Company is to generate the cash flow necessary to
fund its operations on a continuing basis and to achieve profitability.

     The  accompanying consolidated financial statements have been prepared
under  the going concern concept, which anticipates an entity will continue
in  its  present form and, accordingly, uses the historical cost  basis  to
prepare   financial  statements.   The  Company  has  incurred  substantial
restructuring expenses and recurring operating losses and has a net capital
deficiency  at March 31, 1995.  No assurance can be made that  the  Company
will successfully emerge from or complete its restructuring activities.


NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant  accounting policies followed for the three  month  period
ended  March 31, 1995 are the same as those disclosed in the Notes  to  the
Company's  December 31, 1994 Consolidated Financial Statements, which  were
included  in  the Company's Annual Report on Form 10-K for the fiscal  year
ended  December 31, 1994.  All dollar amounts in these Notes  to  Unaudited
Consolidated Financial Statements are in thousands except per-share data or
as  otherwise  specified.  In the opinion of management,  all  adjustments,
consisting   of  normal  recurring  adjustments  necessary   for   a   fair
presentation  of (a) the consolidated results of operations for  the  three
month periods ended March 31, 1995 and 1994; (b) the consolidated financial
position  at March 31, 1995 and December 31, 1994; and (c) the consolidated
cash  flows for the three month periods ended March 31, 1995 and 1994  have
been   made.   However,  the  consolidated  financial  statements  included
herewith  do  not  include  any adjustments  that  might  result  from  the
Company's  inability  to emerge from or complete its ongoing  restructuring
activities  and continue as a going concern -- See Note 1 to the  Unaudited
Consolidated  Financial  Statements.  Certain reclassifications  have  been
made  to  prior period financial statements to conform with current  period
presentation.


NOTE 3 -- DEBT

     The  Company's debt as of March 31, 1995 and December 31, 1994  is  as
follows:
                                               March 31    December 31
                                                 1995          1994
                                               --------    -----------
Revolving Promissory Note to BIL               $18,503       $18,503
Loans payable to HSBC                           10,000        10,000
Other domestic debt                              9,843         8,913
Foreign debt                                     6,048         5,210
                                                ______        ______

    Total debt                                  44,394        42,626

Less short-term debt and current
    installments of long-term debt              13,111        17,658
                                                ______        ______
    Long-term debt, net of current
      installments, including Revolving
      Promissory Note to BIL                   $31,283       $24,968

     On  September 30, 1992, E&J Inc. entered into a $20 million  unsecured
Revolving   Credit  Agreement  with  The  Hongkong  and  Shanghai   Banking
Corporation   Limited  ("HSBC").   Advances  under  the  Revolving   Credit
Agreement  bear  interest at the prime rate as announced by Marine  Midland
Bank, N.A. from time to time.  As of September 30, 1993, HSBC and E&J  Inc.
agreed  to  amend  the Revolving Credit Agreement and extend  its  term  to
September  30,  1996.  The HSBC facility, as amended,  provides  up  to  $6
million  for letter of credit availability and, additionally, cash advances
of  up  to  $10  million to E&J Inc.  Such cash advances  have  been  fully
utilized  since  October, 1993.  Repayment of existing  debt  with  BIL  is
subordinated  to  the  HSBC  debt,  and Brierley  Investments  Limited,  an
affiliate of BIL, has guaranteed its repayment.

    As part of a debt conversion transaction as described in Note 7 hereto,
BIL  agreed  to  provide  to the Company and E&J Inc.  a  revolving  credit
facility  of  up  to  $12.5 million.  Such revolving  credit  facility  was
subsequently amended to allow advances up to $18.5 million.  At  March  31,
1995 and December 31, 1994 this facility has been fully utilized.  The  BIL
revolving  credit facility has been extended to September 30,  1996,  bears
interest  at  the rate of 8% per annum, and is secured by  a  lien  on  and
security  interest  in  all assets of the Company and  E&J  Inc.   The  BIL
revolving  credit  facility is subordinated to the  HSBC  Revolving  Credit
Agreement.  As of March 31, 1995, $1.3 million of accrued, unpaid  interest
was due BIL under the BIL revolving credit facility .

     In July, 1991, the Company obtained a credit facility for its Smith  &
Davis  subsidiary which has been amended twice.  This facility now  extends
through December 31, 1995, bears interest at prime plus 2% and as of  April
4, 1995 allows for advances of up to $5.0 million.  The facility is secured
by  substantially all of the assets of Smith & Davis.  At March  31,  1995,
the Company had borrowed $5.8 million under this credit facility.  On April
4, 1995 approximately $4.5 million of this balance was repaid with proceeds
from  the  sale of the Smith & Davis Institutional Business. See  Note  4--
Assets Held for Sale.

     The  Company's  Canadian  subsidiary  has  credit  facilities  in  the
aggregate of $5.4 million, of which $5.1 million was borrowed as  of  March
31, 1995 at interest rates ranging from prime plus 1/2% to prime plus 3/4%.
The loans are secured by the assets of the Canadian subsidiary.

     The Company's Mexico subsidiary has a credit facility in the aggregate
of  $0.9 million, which was fully utilized as of March 31, 1995 at interest
rates  approximating 13%.  The loan is secured by the assets of the  Mexico
subsidiary.

     At  March 31, 1995, the Company was contingently liable under existing
letters of credit in the aggregate amount of approximately $5.9 million.


NOTE 4 -- ASSETS HELD FOR SALE

     Pursuant  to an Asset Purchase Agreement dated February 15, 1995,  the
Company  agreed  to  sell the Smith & Davis Institutional  Business.   This
transaction was finalized effective April 4, 1995.

     Net  assets held for sale of the Company's Smith & Davis Institutional
Business  consist  of the following as of March 31, 1995 and  December  31,
1994  (stated at estimated net realizable values).  Such values approximate
the  net  proceeds from the sale of the Institutional Business on April  4,
1995.   The proceeds consisted of approximately $4.5 million in cash (which
was  used  to  repay debt), $3.3 million in assumption of liabilities,  and
notes valued at approximately $2.1 million.

                                               March 31    December 31
                                                 1995          1994
                                               --------    -----------
          Smith & Davis:
             Accounts receivable                $3,590       $ 4,099
             Inventories                         5,385         4,298
             Land and buildings                  1,350         1,350
             Machinery & equipment               1,200         1,200
             Other assets                          164           342
                                                ______        ______

          Total assets held for sale           $11,689       $11,289


     Results of operations for the Smith & Davis Institutional Business for
the  three  month period ended March 31, 1995 and March 31,  1994  were  as
follows:

                                        Three Months Ended March 31
                                        ---------------------------
                                         1995                1994
                                     ------------        ------------

    Revenues                            $5,508              $5,082
    Cost of sales                        3,940               3,601
                                         _____               _____

    Gross profit                         1,568               1,481
    Operating expenses                   1,279               1,629
    Interest expense                       160                 113
                                         _____               _____

    Net income (loss)                   $  129             $ (261)

     During the phase out period through the disposal date, the results  of
the  Smith & Davis Institutional Business are being included as a component
of Accrued restructuring expenses on the consolidated balance sheet.


NOTE 5 -- LOSS PER SHARE

     Loss  per share for the three month periods ended March 31,  1995  and
1994 is calculated based on the weighted average number of shares of Common
Stock outstanding during the periods.


NOTE 6 -- INVENTORIES

     Inventories  at March 31, 1995 and December 31, 1994  consist  of  the
following:

                                               March 31    December 31
                                                 1995          1994
                                               --------    -----------

          Raw materials                        $ 8,911      $ 10,249
          Work-in-process                        5,420         5,585
          Finished goods                         4,440         4,615
                                                ______        ______

                                               $18,771       $20,449


NOTE 7 -- COMMON STOCK

     On March 17, 1992, the stockholders of the Company approved a Plan  of
Reclassification.  Under the Plan of Reclassification, the  Certificate  of
Incorporation  of  the  Company  was  amended  to  replace  the   Company's
authorized Class A Common Stock and Class B Common Stock with a new  single
class of Common Stock having 25,000,000 authorized shares, and reclassified
each  outstanding Class A Common share and each outstanding Class B  Common
share into one share of such new single class of Common Stock.  The Plan of
Reclassification became effective as of the close of business  on  November
18, 1993.

     On  December  31,  1993, the Company's stockholders  approved  a  debt
conversion transaction, which resulted in the issuance of 55 million shares
of  Common Stock and 20 million shares of 7% Series C Convertible Preferred
Stock.  See the notes to the Consolidated Financial Statements included  in
the  Company's annual report filed on Form 10-K for the year ended December
31, 1994 for further information.

     On  December 31, 1993, the Company issued 8 million shares  of  Common
Stock to the stockholders of MCT.


NOTE 8 -- CONTINGENT LIABILITIES

     In  July,  1990,  a class action suit was filed in the  United  States
District  Court for the Central District of California by a stockholder  of
the  Company  against  the Company and certain of its  present  and  former
directors and officers.  The suit seeks unspecified damages for alleged non-
disclosure  and  misrepresentation concerning the Company in  violation  of
federal  securities laws.  The Company twice moved to dismiss the complaint
on  various  grounds.  After the first such motion was  granted,  plaintiff
filed  a first amended complaint, which subsequently was dismissed by order
filed on September 20, 1991.  Plaintiff then notified the court that it did
not  intend  to  further amend the complaint, and an order  dismissing  the
complaint was entered in November 1991.  Plaintiff filed a notice of appeal
to  the  Court of Appeals for the Ninth Circuit on December 23, 1991.   The
case  was  briefed and oral argument heard in June, 1993.  On  January  18,
1994,  the Ninth Circuit ordered that the plaintiff's submission be vacated
pending  the  outcome  of a petition for rehearing  in  another  case  that
addresses  a  similar procedural issue that was argued on  appeal  in  that
case.  The Ninth Circuit issued its decision in that other case on December
9,  1994.   By an order dated January 17, 1995, the Ninth Circuit  directed
Plaintiff  and  the Company to address the effect of the  decision  in  the
other  case on this case.  The parties did so by supplemental letter briefs
in  February 1995.  The Company is now awaiting a decision from  the  Ninth
Circuit.   The Company continues to believe the case is without  merit  and
intends  to  contest  the  asserted complaints  vigorously.   The  ultimate
liability, if any, cannot be determined at this time.

     Die Cast Products, Inc. ("Die Cast Products"), a former subsidiary  of
the  Company, has been named as a defendant in a lawsuit filed by the State
of   California  pursuant  to  the  Comprehensive  Environmental  Response,
Compensation and Liability Act 42 U.S.C. para 9601 et sec.  The Company was
originally notified of this action on December 10, 1992.  The lawsuit seeks
to recover response and remediation costs in connection with the release or
threatened  release of hazardous substances at 5619-21 Randolph Street,  in
the  City of Commerce, California ("Randolph Street Site").  It is  alleged
that  the  Randolph  Street Site was used for the  treatment,  storage  and
disposal of hazardous substances.  The Company anticipates being named as a
defendant  as a result of its former ownership of Die Cast Products,  which
allegedly  disposed  of hazardous waste materials at  the  Randolph  Street
Site.  Investigation with respect to potential liability of the Company  is
in  the  early stages.  Issues to be addressed include whether the  Company
has  any  responsibility for the alleged hazardous waste disposals  of  its
former  subsidiary,  whether the subsidiary actually sent  hazardous  waste
materials to the Randolph Street Site; the nature, extent and costs of  the
ultimate  cleanup required by the State of California; the  share  of  that
cleanup  which  may  ultimately  be  allocated  to  the  Company's   former
subsidiary  and/or the Company; and the extent to which insurance  coverage
may  be  available for any costs which may eventually be  assigned  to  the
Company.   Remedial  investigations performed on behalf  of  the  State  of
California  at the Randolph Street Site have disclosed soil and groundwater
contamination.   The Company recorded a reserve of $1.0  million  for  this
matter  in 1993.  This site continues under investigation by the  State  of
California.   No  charges  to operations were  made  during  1994  or  1995
pursuant to this site.

     In  March,  1993,  E&J Inc. received a notice from the  United  States
Environmental Protection Agency ("EPA") regarding an organizational meeting
of  generators  with  respect  to the Casmalia  Resources  Hazardous  Waste
Management  Facility ("Casmalia Site") in Santa Barbara County, California.
The  EPA  alleges  that  the Casmalia Site is an inactive  hazardous  waste
treatment,  storage and disposal facility which accepted large  volumes  of
commercial and industrial wastes from 1973 until 1989.  In late  1991,  the
Casmalia  Site  owner/operator abandoned efforts to  actively  pursue  site
permitting and closure and is currently conducting only minimal maintenance
activities.  The EPA estimates that the Casmalia Site's closure trust fund,
approximately  $10 million, is substantially insufficient to cover  cleanup
and  closure  of  the  site.  Since August, 1992, the  EPA  has  undertaken
certain  interim  stabilization actions to  control  actual  or  threatened
releases of hazardous substances at the Casmalia Site.  The EPA is  seeking
cooperation  from generators to assist in the cleaning up, and closing  of,
the  Casmalia  Site.  E&J Inc. and 64 other entities were  invited  to  the
organizational  meeting.  The EPA has identified E&J Inc.  as  one  of  the
larger  generators  of hazardous wastes transported to the  Casmalia  Site.
E&J  Inc.  is a member of a manufacturers' group of potentially responsible
parties which has investigated the site and proposed a remediation plan  to
the EPA.  To reflect E&J Inc.'s estimated allocation of costs thereunder, a
reserve  of  $1.0 million was recorded in 1993.  During 1994 a proposal  by
the  manufacturing group to the EPA and State of California was made  which
would  result  in the Company obtaining a release from further  prosecution
for  30  years.   No charges to operations were made during  1994  or  1995
pursuant to such settlement offer.

     In 1989, a patent infringement case was initiated against E&J Inc. and
other   defendants  in  the  U.S.  District  Court,  Central  District   of
California.  E&J Inc. prevailed at trial with a directed verdict of  patent
invalidity  and non-infringement.  The plaintiff filed an appeal  with  the
U.S.  Court  of  Appeals for the Federal Circuit.  On March 31,  1993,  the
Court  of  Appeals vacated the District Court's decision and  remanded  the
case  for  trial.   Impacting  the retrial of this  litigation  was  a  re-
examination proceeding before the Board of Patent Appeals with  respect  to
the subject patent.  A ruling was rendered November 23, 1993 sustaining the
claim of the patent which E&J Inc. has been charged with infringing.   Upon
the  issuance  of  a patent re-examination certificate by the  U.S.  Patent
Office, the plaintiff presented a motion to the District Court requesting a
retrial  of the case.  The Company presented a Motion for Summary  Judgment
of Noninfringement based in part upon the November 23, 1993 decision of the
Board  of  Patent Appeals.  The Motion was granted in follow-up conferences
and an official Judgment was entered November 17, 1994.  No written opinion
has  yet been issued, but the Court indicated in conferences that one might
be  rendered.  The plaintiff filed a Notice of Appeal on November 23, 1994,
and  a briefing schedule has been indicated by the Appellate Court.  It  is
anticipated  the  appeal  will be heard in the  fall  of  1995.   E&J  Inc.
believes  that  this  case  is without merit  and  intends  to  contest  it
vigorously.   The  ultimate  liability of  E&J  Inc.,  if  any,  cannot  be
determined at this time.

     The  Company  and its subsidiaries are parties to other  lawsuits  and
other  proceedings  arising out of the conduct of its  ordinary  course  of
business,  including those relating to product liability and the  sale  and
distribution of its products.  While the results of such lawsuits and other
proceedings cannot be predicted with certainty, management does not  expect
that  the ultimate liabilities, if any, will have a material adverse effect
on  the  consolidated financial position or results of  operations  of  the
Company.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1994

    The following table summarizes operating results of the Company for the
three months ended March 31, 1995 and 1994 (dollars in millions):

                                        Three Months Ended March 31
                                        ---------------------------
                                         1995                1994
                                     ------------        ------------
                                     Amount    %         Amount    %
                                     ------   ---        ------   ---

          Revenue                    $18.5    100        $20.2    100
          Cost of sales               14.3     77         16.1     80
                                     ______   ____       ______   ____

          Gross profit                 4.2     23          4.1     20
          Operating expenses           4.5     25          5.2     26
                                     ______   ____       ______   ____

          Operating loss              (0.3)   (2)         (1.1)   (6)
          Interest expense             0.9      4          0.5      2
                                     ______   ____       ______   ____

          Loss before income taxes    (1.2)   (6)         (1.6)   (7)
          Income tax provisions       --       --          0.1      1
                                     ______   ____       ______   ____

          Net loss                   $(1.2)   (6)        $(1.7)   (8)


    First quarter 1995 revenues of $18.5 million decreased $1.7 million, or
8%,  from 1994, due primarily to increased sales during 1994 resulting from
substantial  reductions of domestic wheelchair backlog  carried  over  from
1993.   Domestic  sales  decreased  by $1.3  million  from  1994  to  1995.
However, the order rate decreased by only $0.4 million.

     First  quarter 1995 revenues in the Everest & Jennings'  Canadian  and
Mexican  subsidiaries  were down $0.4 million  or  10%,  due  primarily  to
unfavorable Canadian and Mexican exchange rates.

     Total  Company first quarter gross profit increased $0.1 million  from
$4.1  million  in  1994  to  $4.2 million in 1995,  due  primarily  to  the
implementation of cost reductions throughout 1994 at the Company's  primary
domestic  wheelchair  manufacturing facility.  As a  percentage  of  sales,
margins increased from 20% during 1994 to 23% during 1995.  To continue the
improvement in the Company's operating efficiencies and reduction  in  cost
structure,  additional production relocation and facility  rationalizations
are planned during 1995.

     Total  Company first quarter operating expenses decreased $0.7 million
from  $5.2 million in 1994 to $4.5 million in 1995 due primarily to reduced
spending  levels and headcount reductions.  Spending reductions included  a
reduction  in research and development spending of $0.2 million  from  $0.5
million   during  1994  to  $0.3  million  during  1995.    The   Company's
restructuring and headcount reductions have begun to produce more favorable
operating results.

    Interest expense of $0.9 million in the first quarter of 1995 increased
from  the  comparable  period in the prior year due to increased  borrowing
throughout 1994.

     Neither  the  results of the first quarter 1995 nor 1994  include  the
results  of  the  Smith & Davis Institutional Business, which  are  instead
reflected in the restructuring reserve.  See Note 4--Assets Held for Sale.


LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  primary sources of liquidity are  cash  provided  from
operations,  borrowings and cash on hand.  At March 31, 1995  and  December
31,  1994, the Company had $0.5 million in cash.  At March 31, 1995,  total
debt  of  $44.4 million was $1.8 million higher than the $42.6  million  in
debt  at  December 31, 1994.  The increase was due to increases in  foreign
debt  and domestic borrowing under the Smith & Davis credit facility.   See
Note   3--Debt  of  the  Notes  to  the  Unaudited  Consolidated  Financial
Statements included in Item 1 of this Form 10-Q.

     Pursuant  to an Asset Purchase Agreement dated February 15, 1995,  the
Company  agreed  to  sell the Smith & Davis Institutional  Business.   This
transaction was finalized effective April 4, 1995.

     The  Company's 1995 year to date revenues and operating  results  have
been   negatively   impacted  by  ongoing  price   competition,   liquidity
constraints and loss of market share due to the relocation of the Company's
primary  domestic  wheelchair  manufacturing facility  from  California  to
Missouri.   The loss of customer confidence stemming from long  lead  times
and  shipping  delays  due  to  start-up  inefficiencies,  computer  system
problems  and inventory imbalances in the Missouri manufacturing operations
is expected to adversely impact revenues, operating income and cash flow at
least through the end of 1995.  Management is implementing plans which  are
intended  to address the Company's problems with manufacturing and shipment
delays.   The  plans  also  address the rationalization  of  the  Company's
production facilities and the increased outsourcing of products and product
components, the effects of which will be to lower the Company's  production
costs.  Order rates, margins and market share must increase, production and
operating costs must be reduced and customer confidence must be restored in
the very near term if the Company is to generate the cash flow necessary to
fund its operations on a continuing basis and to achieve profitability.

     Management  believes  that  the Company's domestic  and  international
manufacturing  capacity is sufficient to meet anticipated  demand  for  the
foreseeable future.
                                     
                        PART II:  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     See  Note  8--Contingent Liabilities to the  Notes  to  the  Unaudited
Consolidated  Financial  Statements in Item 1  of  this  Form  10-Q  for  a
description of certain pending lawsuits and proceedings.


ITEM 2.  CHANGES IN SECURITIES

    None


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None


ITEM 5.  OTHER INFORMATION

    None


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

   EXHIBITS:

              None

   REPORTS ON FORM 8-K:

                                                           Financial
   Date of Report        Item(s) Reported                  Statements Filed
   --------------        ----------------                  ----------------

1. April 4, 1995         2, 7 (relating to the             None
                         disposition of assets)


                                 SIGNATURE
                                     
     Pursuant to the requirements of the Securities Exchange Act  of  1934,
the  registrant has duly caused this report to be signed on its  behalf  by
the undersigned thereunto duly authorized.

Date:  May 15, 1995                EVEREST & JENNINGS INTERNATIONAL LTD.
                                            (Registrant)

                                   By  (TIMOTHY W. EVANS)
                                      Timothy W. Evans
                                      Vice President and
                                      Chief Financial Officer

                                   By  (BEVIL J. HOGG)
                                      Bevil J. Hogg
                                      President and
                                      Chief Executive Officer