SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                     
                                 FORM 10-K
     X  Annual Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

                FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995
                                    or
    Transition Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
             For the transition period from _______ to _______

                      Commission File Number: 0-3585
                                     
                   EVEREST & JENNINGS INTERNATIONAL LTD.
          (Exact name of Registrant as specified in its charter)
                                     
             Delaware                        95-2536185
 (State or other jurisdiction of          (I.R.S. Employer
  incorporation or organization)         Identification No.)

          4203 Earth City Expressway, Earth City, Missouri  63045
                 (Address of principal executive offices)

    Registrant's telephone number, including area code:  (314) 512-7000
                                     
        Securities registered pursuant to Section 12(b) of the Act:

     Title of each class          Name of each exchange on which registered
     -------------------          -----------------------------------------
 Common Stock, par value $.01              American Stock Exchange

     Securities registered pursuant to Section 12(g) of the Act:  None

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
the filing requirements for the past 90 days:   Yes X   No

     Indicate by check mark if disclosure of delinquent filers pursuant  to
Item 405 Regulation S-K is not contained herein, and will not be contained,
to  the  best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K  or  any
amendment to this Form 10-K.  X

     As  of  March  15, 1996, there were 72,280,646 shares of Common  Stock
outstanding.   The market price of the Common Stock was $0.375  per  share,
and  the  aggregate market value of Common Stock held by nonaffiliates  was
$5,432,082  on that date.  For this reporting purpose, all shares  held  by
executive   officers,  directors,  5%  stockholders  and  their  respective
affiliates  are  considered  to  be held by  affiliates,  but  neither  the
registrant  nor  such  persons concede that  they  are  affiliates  of  the
registrant.

     Portions  of the Company's definitive proxy materials to be  filed  in
connection with the 1996 annual meeting are incorporated by reference  into
Part III.


                          INDEX TO ANNUAL REPORT
                               ON FORM 10-K
                                                                      Page
                                                                      ----
PART I
Item  1.   Business                                                      3
Item  2.   Properties                                                    8
Item  3.   Legal Proceedings                                             8
Item  4.   Submission of Matters to a Vote of Security Holders           8
           Executive Officers of the Company                             9

PART II
Item  5.   Market for the Registrant's Common Stock and Related
              Stockholder Matters                                       10
Item  6.   Selected Financial Data                                      11
Item  7.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations                       13
Item  8.   Financial Statements and Supplementary Data                  21
Item  9.   Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure                    48

PART III
Item 10.   Directors and Executive Officers of the Registrant           48
Item 11.   Executive Compensation                                       48
Item 12.   Security Ownership of Certain Beneficial Owners
              and Management                                            48
Item 13.   Certain Relationships and Related Transactions               48

PART IV
Item 14.   Exhibits, Financial Statement Schedules and
              Reports on Form 8-K                                       49
Signatures                                                              53
Financial Statement Schedule                                            54


                                  PART I

ITEM 1. BUSINESS

General Development of Business and Company Strategy

     Everest & Jennings International Ltd. ("E&J" or the "Company") through
its  subsidiaries manufactures wheelchairs and distributes  homecare  beds.
Effective  in  the fourth quarter of 1993, the Company adopted  a  plan  to
dispose  of  its hospital and nursing home bed and institutional  casegoods
businesses  (the "Institutional Business") of its wholly-owned  subsidiary,
Smith  &  Davis  Manufacturing Company ("Smith & Davis"),  and  recorded  a
reserve  of  $13  million  to write down the assets  of  the  Institutional
Business  to  their estimated net realizable values and for  the  estimated
operating  losses  during the phase out period and the estimated  costs  of
disposition.  See Note 2 - Restructuring Expenses, and Note 4 - Assets Held
for Sale, of the Notes to the Consolidated Financial Statements included in
Item  8  of this Form 10-K.  Pursuant to an Asset Purchase Agreement  dated
February  15,  1995, the Company sold its Institutional Business  effective
April  4, 1995.  In connection with the sale of the Institutional Business,
the  Company  entered into an agreement with the purchaser  to  supply  the
Company's requirements for homecare bed products.  Smith & Davis also  held
a  small  position  in  the oxygen therapy market which  the  Company  sold
effective August 9, 1995.

     The  Company is one of the larger manufacturers of wheelchairs in  the
United  States  and,  with its Canadian and Mexican subsidiaries,  holds  a
material share of the North American market.

     Since 1989 the Company has incurred substantial financial losses in  a
continuing  effort  to  restructure its operations with  the  objective  of
improving  its  competitive position within the durable  medical  equipment
industry.   Restructuring  activities to date have  included  asset  sales,
significant  reductions in headcount, salaries and fringe  benefits,  plant
closures  and consolidations, product line rationalization, debt to  equity
conversion  and  outsourcing  of manufacturing  operations.   In  1992  the
Company  relocated  its  corporate headquarters  and  principal  wheelchair
manufacturing  operations  from California  to  Missouri.   The  relocation
facilitated   the  consolidation  of  corporate  offices  and   other   key
administrative,  sales/marketing,  and technical  functions  with  existing
Company  operations in the St. Louis area.  In October  1993,  the  Company
transferred  its  data processing operations from California  to  Missouri,
which  represented  the final step in the Company's relocation.   In  April
1995,  the  Company sold the Institutional Business of its  Smith  &  Davis
subsidiary.   The  process  of lowering costs is  ongoing  as  the  Company
intends  to  increase the outsourcing of product parts and  components  and
further  consolidate  its manufacturing and distribution  facilities.   The
Company  is striving to become a low cost producer with respect to  all  of
its products, while maintaining its reputation for quality products.


Background

     The  Company  is  a  Delaware  corporation,  formed  in  1987  by  the
reincorporation   of  Everest  &  Jennings  International,   a   California
corporation formed in 1967 for the purpose of acquiring and holding all  of
the  stock  of Everest & Jennings, Inc. and the stock of certain subsidiary
companies.   Everest & Jennings, Inc., the Company's principal  subsidiary,
was  formed  in 1946 through the incorporation of a partnership  originally
established  in  1932  by  Herbert A. Everest and Harry  C.  Jennings,  Sr.
Messrs. Everest and Jennings pioneered the design and production of folding
wheelchairs.

     The  Company had its initial public offering of common stock in  1968.
Its common stock was traded on the NASDAQ National Market System until 1980
when the common stock became listed on the American Stock Exchange.

    In a series of transactions since 1991, BIL (Far East Holdings) Limited
(collectively,  with  its affiliates, "BIL") has acquired  control  of  the
Company through the acquisition, on a fully diluted basis, of approximately
85.54% of the voting securities of the Company.  As of March 30, 1996,  BIL
beneficially owned the following securities of the Company:

          Class                       Number of Shares        Percent
          -----                       ----------------        -------
          Common Stock                    57,799,352            80%
          Series A Preferred Stock         7,867,842            100%
          Series B Preferred Stock           786,357            100%
          Series C Preferred Stock        20,000,000            100%

    Each share of the Series A, B and C Preferred Stock is convertible into
one share of Common Stock and is entitled to vote with the Common Stock  on
an  as  converted  basis.  See Note 6 - Debt Restructuring and  Conversion,
Note 7 - Debt and Note 10 - Common and Preferred Stock, of the Notes to the
Consolidated Financial Statements included in Item 8 of this Form 10-K

     The  Company's principal subsidiaries include Everest & Jennings, Inc.
located  in St. Louis County, Missouri; Everest & Jennings Canadian Limited
located  in  Toronto, Canada; Everest & Jennings de Mexico,  S.A.  de  C.V.
located  in  Guadalajara, Mexico; and Smith & Davis Manufacturing  Company,
which is also located in St. Louis County, Missouri.  Each of the Company's
subsidiaries  manufactures  wheelchairs  and  wheelchair  parts,  with  the
exception  of Smith & Davis.  Smith & Davis has continued to sell  homecare
beds  after the sale of the Institutional Business.   The Company  owned  a
30% interest in a joint venture in Indonesia which it sold in January 1996.
The  sale  did  not  have  a material impact on the consolidated  financial
statements.  An affiliate of the joint venture partner supplies  wheelchair
parts and components to the Company for assembly into finished products  in
the United States.


Industry Overview

     All  of the Company's products can be characterized as durable medical
equipment.    Third  party  reimbursement  through  private  or  government
insurance programs and managed care programs impact a significant component
of  the  Company's business.  The market for and the pricing of wheelchairs
and  beds  is  influenced  by such programs.  As a  result,  reductions  or
cutbacks in Medicare, state reimbursement or private insurance programs for
the  purchase  or rental of durable medical equipment may adversely  affect
the  Company's  business.   However, the Company's  business  is  favorably
impacted  by  medical progress in rehabilitating the seriously injured  and
disabled and by the demographics of longer life spans.


Wheelchairs

     The  Company  designs, manufactures and markets wheelchairs  in  North
America.   The wheelchair market is divided into two primary categories  --
rehabilitation and homecare.

    The rehabilitation market is characterized by individual needs, ongoing
product  innovation  and  government reimbursement levels.   Rehabilitation
products are more sophisticated, command higher prices and support a higher
price margin structure.  Most rehabilitation chairs are sold through a core
group  of  400  "Rehab" dealers working in conjunction with therapists  who
prescribe the products for end users.

     The  homecare  market  is  characterized by  lower  priced,  commodity
products  and  includes  significant institutional sales.   Typically,  end
users  are geriatrics, those temporary disabled or individuals with limited
access to funding.  The Company's homecare chairs are sold directly through
approximately 4,000 homecare dealers as well as selected distributors.

     The  Company develops, designs, manufactures and markets state-of-the-
art  wheelchairs including ultra-lightweight wheelchairs in  the  Company's
Vision product line.  The Company continues to invest in the  development
of its rehabilitation wheelchair lines, both power and manual, with primary
focus  on  products  that are well matched to user needs and  reimbursement
levels and are easier to manufacture and support.

     Market Information -- Management estimates that the aggregate domestic
wheelchair  market approximates $350 million with the total North  American
market slightly larger at approximately $425 million.  The Company believes
it has a material share of these combined markets.

     Competition  -- The Company, Invacare Corporation and Sunrise  Medical
Inc.  are the primary competitors in the wheelchair business.  In addition,
there  are  a  range  of  smaller competitors.  Competition  for  sales  of
wheelchairs  is  intense  and  is based on a number  of  factors  including
quality, reliability, price, financing programs, delivery and service.  The
Company believes its products' quality, reputation and recent technological
advances are favorable factors in competing with other manufacturers.


Homecare Beds

     Homecare  beds  are  sold  to the same homecare  dealer  network  that
purchases  homecare  wheelchairs.   A patient  who  is  discharged  from  a
hospital  or  other institution may rent a homecare bed  to  aid  in  their
recovery.  Accordingly, dealers primarily retain homecare beds in a  rental
fleet.

     Market Information -- Management estimates that the aggregate domestic
market  for  homecare  beds  is approximately  $60  million.   The  Company
believes it has a material share of the domestic homecare bed market.

    Competition -- The Company, Invacare Corporation, Sunrise Medical, Inc.
and  Fuqua Enterprises, Inc. are the largest suppliers of homecare beds  to
the  industry.   Competition for sales of homecare beds is intense  and  is
based primarily on price.


International Operations

      The   Canadian  market  is  served  through  the  Company's  Canadian
subsidiary, while the Central and South American markets are served through
Everest & Jennings de Mexico.  The Company has not placed great emphasis on
expanding its markets beyond North America.  Substantially all export sales
of the Company's products manufactured in the United States are denominated
in United States dollars although such sales are immaterial to consolidated
revenues.


Sales and Distribution

     The Company's homecare products are marketed in the United States  and
Canada  by approximately 4,000 non-exclusive dealers and national  accounts
who, in turn, sell the products to consumers.  The support and servicing of
these dealers and national accounts are the responsibility of the Company's
trained  sales  staff operating within the United States and  Canada.   The
Company  also  uses  manufacturer's  representatives  and  distributors  in
selected geographic areas and market segments as appropriate.  The  Company
also sells directly to United States and Canadian government agencies.   In
Mexico,  the Company's products are marketed through its own dealer network
system as well as through independent non-exclusive dealers.  No dealer  or
distributor domestically or internationally represents more than 10% of the
Company's total sales.

     The  Company's rehab sales representatives conduct training activities
for  the  benefit of its dealers and their personnel and for  physical  and
occupational  therapists.  This training is primarily  concerned  with  the
features  and  benefits of the Company's rehab products, and  the  training
also  covers  the  proper  fitting  and  use  of  wheelchairs  and  related
equipment.       The  Company  advertises in  trade  publications  and  its
representatives attend trade shows and similar conventions as a  method  of
displaying product lines to doctors, therapists and others.

     Finished goods inventories are maintained in several public warehouses
strategically   located  throughout  the  United   States.    The   Company
manufactures   its  basic  homecare  products  for  stock   and   maintains
inventories at such warehouses and its St. Louis manufacturing facility for
sale;  however,  a  substantial portion of the Company's  rehab  wheelchair
products are built-to-order and are not maintained as stock.


Raw Materials

     The  Company purchases a variety of raw materials and components,  and
has  entered into supply agreements to purchase certain of these items from
single   suppliers.   A  change  in  suppliers  could  cause  a  delay   in
manufacturing;  however,  the Company believes  that  numerous  alternative
supply sources are available for all such materials.


Product Development, Engineering and Patents

     The Company continuously seeks to improve the quality, performance and
reliability  of  its products to enhance its competitive  position  in  its
industry  and  to  develop new products to meet the needs of  its  customer
base.   The Company has a design staff and research and development ("R&D")
organization, the Everest & Jennings Design Center, in northern California.
This  Center is responsible for new product design for the Company.  During
the  years  ended December 31, 1995, 1994 and 1993, the Company spent  $1.1
million, $1.9 million and $10.8 million, respectively, on Company sponsored
research and development activities.


Employees

     As  of  March  15, 1996, the Company had 729 full-time  and  full-time
equivalent employees, comprised of 510 in manufacturing, 16 in research and
development,  157  in sales and customer service, and  66  in  general  and
administrative  functions.   A  total of 288  of  the  Company's  employees
located in Missouri, Canada and Mexico are covered by collective bargaining
agreements.  The Company considers its labor relations to be satisfactory.


Financial Information

    The Company's operations consist of the manufacture and sale of durable
medical  equipment.  The percentage of the Company's consolidated  revenues
contributed  by  each  class of similar products which  accounted  for  ten
percent  or  more of such consolidated revenues in any of  the  last  three
fiscal years is as follows:

                                             Years Ended December 31
                                             -----------------------
                                           1995       1994        1993
      Wheelchairs                          80%        80%         65%
      Institutional beds and furniture     -0-%       -0-%        18%
      Homecare beds                        14%        11%         12%


ITEM 2. PROPERTIES

     The  Company  owns or leases manufacturing facilities located  in  the
United  States,  Canada  and  Mexico.   The  Company  believes  that  these
facilities  are generally adequate for its operations and are in reasonably
good operating condition.  The Company's principal wheelchair manufacturing
operations  are  located in a 147,000 square foot leased  facility  in  St.
Louis, Missouri.

                                                  Owned         Leased
                                                  -----         ------
                                                     (Square footage)
     Everest & Jennings, Inc.:
          St. Louis, Missouri                        --        178,000
          Other locations                            --          2,500
     Smith & Davis Manufacturing Co.             65,570             --
     Everest & Jennings Canadian Ltd.:
          Toronto, Canada                        67,000          5,000
     Everest & Jennings de Mexico S.A. de C.V.:
          Guadalajara, Mexico                    63,000             --
          Other locations                            --         15,000
                                                -------        -------
                                                195,570        200,500



ITEM 3. LEGAL PROCEEDINGS

     The  Company and its subsidiaries are parties to various lawsuits  and
other  proceedings,  including  a  stockholder  class  action  which  seeks
unspecified   damages  for  alleged  non-disclosure  and  misrepresentation
concerning  the  Company in violation of federal securities  laws,  various
environmental  lawsuits and proceedings and various product  liability  and
other  lawsuits  and  proceedings arising out of the Company's  businesses.
Although  the  ultimate outcome of these actions cannot be determined  with
certainty  at this time, the Company has provided for those actions  deemed
by management to be most likely of potential adverse disposition.  Although
further  liabilities  of indeterminate amounts may be imposed  against  the
Company,  after considering the relevant facts and the opinions of  outside
counsel,  it is the opinion of management of the Company that the  ultimate
resolution of such lawsuits and proceedings will not in the aggregate  have
a  material adverse effect on the Company's consolidated financial position
or results of operations.

     See Note 13 - Contingent Liabilities, of the Notes to the Consolidated
Financial  Statements  in Item 8 of this Form 10-K  for  a  description  of
certain pending lawsuits and proceedings.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders.


EXECUTIVE OFFICERS OF THE COMPANY

     The following information is furnished pursuant to General Instruction
G(3) of Form 10-K with respect to the executive officers of the Company:

                               Positions or Offices     Position With the
       Name         Age          With the Company         Company Since
       ----         ---        --------------------     -----------------

  Bevil J. Hogg      47           President and                1994
                             Chief Executive Officer

 Timothy W. Evans    45       Senior Vice President,           1994
                             Chief Financial Officer
                                  and Secretary

    The following are brief summaries of the business experience during the
past five years of each of the executive officers:

    Bevil J. Hogg joined the Company as Executive Vice President on January
    14,  1994  following  the Company's acquisition  of  Medical  Composite
    Technology,  Inc. ("MCT"), a wheelchair designer and manufacturer,  and
    was  elected President and Chief Executive Officer on January 21, 1994.
    He  served as chief executive officer of MCT from December, 1992  until
    its acquisition by the Company, and as chief executive officer of Cycle
    Composite,  Inc.,  a  bicycle  manufacturing  company,  from  1986   to
    December, 1992.

    Timothy  W.  Evans  joined the Company in 1993 as its  Controller,  was
    elected  Vice  President,  Chief Financial  Officer  and  Secretary  on
    September 20, 1994, and was elected Senior Vice President on  July  25,
    1995.  Prior to joining the Company, Mr. Evans spent over ten years  in
    various  financial  functions with Chromolloy  America  Corporation,  a
    large diversified company.
                                  PART II
                                     
                                     
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
        STOCKHOLDER MATTERS

     The  following table sets forth the high and low sales prices  of  the
Company's  Common  Stock  for each quarter in  the  two-year  period  ended
December  31,  1995.  The Company's Common Stock is listed on the  American
Stock Exchange under the symbol of EJ.  Discussions between the Company and
The American Stock Exchange as to the continued listing are ongoing.

                                        Common Stock
                                      High        Low
                                      ----        ---
               Fiscal year ended 12/31/95
                   1st Quarter        11/16       7/16
                   2nd Quarter        11/16       1/2
                   3rd Quarter        1           1/2
                   4th Quarter        15/16       7/16

               Fiscal year ended 12/31/94
                   1st Quarter        1 7/16      5/8
                   2nd Quarter        1 3/16      7/8
                   3rd Quarter        1           5/8
                   4th Quarter        13/16       7/16


     As  of  March 15, 1996, there were approximately 1952 shareholders  of
record  of the Company's Common Stock, and the closing price of the  Common
Stock was $3/8 on that date.

     No dividends on the Company's Common Stock were paid in either 1995 or
1994.   Management does not currently anticipate paying cash  dividends  on
its  Common Stock in the foreseeable future.  The determination  of  future
cash  dividends to be declared and paid on the Common Stock, if  any,  will
depend upon the Company's financial condition, earnings and cash flow  from
operations,  the  level of its capital expenditures,  its  future  business
prospects  and  other factors that the Board of Directors  deems  relevant.
The  Company  is  currently prohibited from paying cash  dividends  on  its
Common  Stock  under  covenants contained in the debt agreements  with  its
principal lenders.


ITEM 6. SELECTED FINANCIAL DATA
     The  selected financial data below should be read in conjunction  with
the Consolidated Financial Statements and Notes thereto included in Item  8
of  this Annual Report on Form 10-K.  The following information should  not
be deemed indicative of future operating results of the Company.

                                       Year Ended December 31
                             ------------------------------------------
                            1995(e)  1994(e)    1993     1992     1991
                            -------  -------    ----     ----     ----
                          (Dollars in thousands, except per-share amounts)

STATEMENT OF OPERATIONS DATA:

Revenues              $74,627   $79,438   $ 94,459   $107,115   $118,924
Cost of sales          58,597     65,888    83,825     89,816     89,937
                       ------     ------    ------    -------    -------

  Gross profit         16,030     13,550    10,634     17,299     28,987
Selling expenses       12,129     14,333 29,541(a)     18,302     16,414
General and admini-
  strative expenses     5,527      6,519    16,441      9,275     14,638
Restructuring expenses     --         -- 15,104(b)   5,150(b)  18,524(b)
                       ------     ------    ------    -------    -------

  Total operating
    expenses           17,656     20,852    61,086     32,727     49,576
                       ------     ------    ------    -------    -------

  Operating loss      (1,626)    (7,302)  (50,452)   (15,428)   (20,589)
                       ------     ------    ------    -------    -------

Other income (expense):
  Interest expense, net(3,730)   (2,619)   (5,072)    (4,981)    (3,887)
  Earnings in European
    operations             --         --        --         --   1,189(c)
  Gain (loss) on sale of
    European operations    --         --        --   (240)(c)   6,600(c)
                       ------     ------    ------    -------    -------

     Other income
      (expense), net  (3,730)    (2,619)   (5,072)    (5,221)      3,902

Loss before income
  taxes               (5,356)    (9,921)  (55,524)   (20,649)   (16,687)

Income tax provisions
  (benefits)               96      (162)       173 (1,737)(d)        377
                       ------     ------    ------    -------    -------

Net loss            $ (5,452)  $ (9,759) $(55,697)  $(18,912) $(17,064)

Loss per share         $(0.08)   $(0.14)    $(5.96)    $(2.07)   $(1.87)

Weighted average number
  of Common Shares
  outstanding      72,272,808 72,201,207 9,343,868  9,146,000  9,146,000
                                   (f)

BALANCE SHEET DATA (at December 31):

Total assets          $48,230    $61,569   $59,217    $69,459    $82,921
Total debt             47,946     42,626    30,296     58,555     54,168
Total stockholders'
  deficit            (23,132)   (16,181)   (7,008)   (30,798)   (21,453)


(a) Includes $9,764 of in-process research and development expense  related
    to the acquisition of Medical Composite Technology, Inc.  See Note 5  -
    -  Acquisition,  of the Notes to the Consolidated Financial  Statements
    in Item 8.

(b) As  more  fully explained in Note 2 -- Restructuring Expenses,  of  the
    Notes  to the Consolidated Financial Statements in Item 8 of this  Form
    10-K,  the Company recorded $15,104 as a restructuring charge  in  1993
    for  the consolidation of manufacturing and distribution facilities  in
    the  United States and Canada and for the sale or other disposition  of
    the  Smith  &  Davis  Institutional Business.  The Company  recorded  a
    $5,150  restructuring  charge in 1992 to provide for  additional  costs
    associated  with  the consolidation of its domestic  manufacturing  and
    corporate  headquarters, including the closure and  relocation  of  the
    Company's  principal  domestic wheelchair manufacturing  operation  and
    international headquarters from California to Missouri.  In  1991,  the
    Company recorded a restructuring charge of $18,524 for this purpose.

(c) Effective  December 31, 1990, the European subsidiaries were designated
    as   subsidiaries  held  for  sale.   Accordingly,  their  results   of
    operations have been reflected on the equity method in 1991.  See  Note
    3  --  Summary of Significant Accounting Policies, of the Notes to  the
    Consolidated Financial Statements in Item 8 of this Form 10-K.

(d) During  1992  the  Company resolved certain disputed  issues  with  the
    California Franchise Tax Board for the years 1975 through 1983.   As  a
    result  of  agreements reached, assessments including  related  accrued
    interest  in  the aggregate amount of $1.8 million were  withdrawn  and
    credited to the income tax provision.

(e) Revenues  of the Institutional Business and related costs were included
    in  the  consolidated  results of operations of the  Company  in  years
    prior  to  1994.   At  December 31, 1993  the  related  assets  of  the
    Institutional  Business  were classified  as  held  for  sale  and  the
    results  of its operations for 1994 through the sale date in 1995  were
    aggregated  and  charged  to  accrued  restructuring  expenses  in  the
    consolidated balance sheet.  By Agreement dated February 15, 1995,  the
    Company sold the Institutional Business effective April 4, 1995.

(f) See  Note  6 - Debt Restructuring and Conversion, of the Notes  to  the
    Consolidated Financial Statements included in Item 8 of this  Form  10-
    K.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

GENERAL

     In  recent years, the Company has undergone an extensive restructuring
of  its operations with the objective of improving its competitive position
within  the  durable  medical equipment industry.   The  restructuring  was
designed  to reduce costs and the eliminate excess manufacturing  capacity.
Asset   sales  were  undertaken  to  generate  cash  to  partially  finance
restructuring  activities and reduce debt levels.  Credit  facilities  were
modified or expanded as needed to partially fund the overall restructuring,
in addition to contributing to the funding of the Company's operations.

     In  early 1992 the Company announced its intention to consolidate  its
domestic wheelchair manufacturing operations and corporate headquarters  by
relocating  its  California-based manufacturing and  corporate  offices  to
Missouri  by  the  end of 1992.  This decision was made to  further  reduce
costs  through  the  consolidation of administrative and support  functions
with  existing operations in Missouri.  The relocation from California  was
begun  in  the  second  quarter of 1992, and, except  for  data  processing
operations,  was largely completed by the end of 1992.  In  October,  1993,
the  Company transferred its data processing operations from California  to
Missouri, which represented the final step in the Company's relocation.

     As  a result of the relocation, the Company experienced major start-up
problems   in   wheelchair   production  and   manufacturing   delays   and
inefficiencies  attributable  generally to the  commencement  of  relocated
manufacturing  operations and specifically to the need  to  train  a  large
number  of  new employees.  These start-up problems impacted most  severely
the  Company's  high margin rehab wheelchair products,  and  the  resulting
reduction  in  sales and cash flow hindered the Company's ability  to  keep
vendor  payments  current  and to otherwise implement  corrective  measures
quickly and effectively.

    Shipment delays caused a substantial build-up in back-ordered power and
rehab wheelchair products in the second half of 1992 and the first half  of
1993,  which  the  Company  reduced over  time.   Customer  confidence  and
frustration  resulting  from such delays combined  to  increase  the  order
cancellation rate and to decrease the incoming order rate, particularly for
the  affected wheelchairs.  As a result, orders and market share decreased,
and  manufacturing activity generally shifted disproportionately  to  lower
margin  commodity wheelchairs.  Incoming orders, product backlog and timely
shipments  were  improved during the second half of  1993,  with  continued
improvement  during  1994 and 1995.  However, the  Company  believes  order
rates,  margins  and  market share must continue to  improve  and  customer
confidence  must be further restored and reinforced if the  Company  is  to
generate  the  cash flow necessary to fund its operations on  a  continuing
basis  and  to  achieve  profitability.  Additionally,  certain  production
rationalizations  are  in  process relative to the Company's  manufacturing
facilities in the US, Canada and Mexico, which are designed to improve  the
Company's  operating efficiencies and cost structure by reducing  duplicate
overhead costs.

     Production and delivery of all of the Company's homecare bed  products
were  unaffected by the production problems that occurred in the relocation
of  the  wheelchair manufacturing facility to St. Louis.  The  Company  has
continued  to  deliver  homecare  bed  products  in  a  timely  manner  and
management  believes that market share can be maintained in  these  product
lines.   The sale of the Institutional Business has not adversely  affected
homecare bed sales.

     Effective in the fourth quarter of 1993, the Company adopted a plan to
dispose  of  Smith & Davis' hospital and nursing home bed and institutional
casegoods businesses (the "Institutional Business") and recorded a  reserve
of  $13  million to write down the assets of the Institutional Business  to
their  estimated  net  realizable values and for  the  estimated  operating
losses  during the phase out period and the estimated costs of disposition.
See Note 2 - Restructuring Expenses, and Note 4 - Assets Held for Sale,  of
the  Notes to the Consolidated Financial Statements included in Item  8  of
this Form 10-K.  By Agreement dated February 15, 1995, the Company sold the
Institutional Business effective April 4, 1995.

     In  the  domestic  market,  the Company's  durable  medical  equipment
products are sold primarily through homecare and medical equipment dealers,
as well as national accounts.  Consumers and dealers are reimbursed through
federal,  state  and private insurer reimbursement programs.   The  Company
recognizes  the need to counteract the impact of cutbacks in such  programs
on  its  results  of  operations and cash flow through the  benefits  of  a
reduced cost structure and by targeting new market segments.

     During  fiscal 1995, 1994 and 1993, the Company required approximately
$2.6  million  (net),  $13.7  million and $45.8 million,  respectively,  of
additional  financing  from  BIL  to fund its  operating  requirements  and
accrued  restructuring  expenses, and the amount  of  outstanding  advances
owing to BIL at December 31, 1995 totaled $21.1 million (see Note 6 -  Debt
Restructuring  and  Conversion and Note 7 -  Debt,  of  the  Notes  to  the
Consolidated Financial Statements included in Item 8 of this Form 10-K).

     In  1994, based on predominant industry practice, the Company  changed
its  method  of classification of shipping and distribution  costs  in  the
statement  of  operations.  Such costs are now presented in cost  of  sales
versus  operating expenses in prior years.  For purposes of  the  following
discussion  of results of operations, affected amounts for all  years  have
been reclassified to conform to the current year's classification.


RESULTS OF OPERATIONS

Revenues
- --------

    Substantially all of the Company's revenues for each of the three years
ended December 31, 1995 were from products manufactured in North America.

1995 versus 1994

     Revenues in 1995 decreased $4.8 million, or 6%, versus 1994, primarily
due  to  increased  price  competition  related  to  the  increased  market
penetration of managed care organizations and price constraints established
by  the  US  Government for Medicare reimbursement.  Wheelchair sales  were
adversely affected by competition as the Company's competitors attempted to
maximize  market share.  Lower homecare bed revenues reflect the impact  of
increased price competition.

1994 versus 1993

     Revenues  in  1994  declined $15 million,  or  16%  versus  1993,  due
primarily to the exclusion of the Institutional Business.

     Revenues of the Institutional Business and related costs were included
in  the  consolidated results of operations of the Company in 1993 but  not
1994  or  1995, as the related assets were classified as held for  sale  at
December  31,  1993,  and  the  1994 and 1995 results  of  operations  were
aggregated and charged against accrued restructuring expenses for  purposes
of  the  consolidated financial statements.  If the 1994  revenues  of  the
Institutional   Business  ($21.2  million)  had  been   included   in   the
Consolidated results for 1994, revenues would have been increased  by  $6.2
million  or  7%.   1993  wheelchair sales and  operations  were  negatively
impacted  by the relocation of the Company's primary domestic manufacturing
facility  from California to Missouri.  Delivery delays caused by the  1992
move  have decreased and lead times have now been brought more in line with
historical levels.



Operating Results
- -----------------

    For the periods indicated, the following table summarizes operating
results of the Company (dollars in millions):

                                        Year Ended December31,
                              -----------------------------------------
                              1995               1994             1993
                              ----               ----             ----
                          Amount  %          Amount   %       Amount   %
                          ------ ---         ------  ---      ------  ---

Revenues                  $74.6  100         $79.4  100       $94.5   100
Cost of sales              58.6   79          65.8   83        83.8    89
                          ----   ----         ----  ----       ----   ----
Gross profit               16.0   21          13.6   17        10.7    11

Operating expenses         17.6   23          20.8   26        46.0    48
                          ----   ----         ----  ----       ----   ----

Operating loss before
  restructuring expenses   (1.6) (2)          (7.3) (9)       (35.3) (37)
Restructuring expenses     --     --          --     --        15.1    16
                          ----   ----         ----  ----       ----   ----
Operating loss             (1.6) (2)          (7.3) (9)       (50.4) (53)

Interest expense, BIL      (1.7) (2)          (0.9) (1)        (2.6)  (3)
Interest expense, other    (2.1) (3)          (1.7) (2)        (2.5)  (3)
                          ----   ----         ----  ----       ----   ----
Loss before income taxes   (5.4) (7)          (9.9)(12)       (55.5) (59)

Income tax provisions
  (benefits)                0.1   --          (0.1)  --          .2    --
                          ----   ----         ----  ----       ----   ----

Net loss                  $(5.5) (7)         $(9.8)(12)      $(55.7) (59)



1995 versus 1994

     1995 revenues decreased $4.8 million or 6% to $74.6 million from $79.4
million  in 1994.  Wheelchair and accessory sales of $59.7 million in  1995
decreased  $4.0  million  or 6% from 1994.  Price pressure  brought  on  by
competition,  managed  care  and government  cutbacks  negatively  impacted
domestic  sales.   The  decrease is due primarily  to  discounting  in  the
marketplace.

     Sales of Smith & Davis homecare beds in 1995 increased $1.1 million or
12%  from 1994.  1995 sales of Smith & Davis oxygen concentrators and other
products  decreased $1.9 million as this product line was discontinued  and
sold in August 1995.

     Total  Company gross profit increased $2.4 million or 18%  from  $13.6
million  in  1994 to $16.0 million in 1995.  The increase in  gross  profit
reflects  improved  manufacturing efficiency and positive  results  of  the
Company's  program  to  outsource manufacturing to lower  cost  facilities,
offset  in  part  by  continued price competition in the  markets  for  the
Company's  wheelchairs  and bed products.  Productivity  at  the  Company's
primary domestic manufacturing facility was negatively impacted during  the
fourth quarter of 1995 as a result of a WARN act notice issued pursuant  to
the layoff of 30% of the work force at that facility.  These layoffs, which
were  completed  during the first quarter of 1996, were  a  result  of  the
transfer  of workload to lower-cost facilities and the Company's  continued
manufacturing rationalization.

    Operating expenses decreased $3.2 million from $20.8 million in 1994 to
$17.6  million  in 1995.  This decrease is primarily due to continued  cost
containment and favorable changes in insurance rates and claims.

    Interest expense increased to $3.8 million in 1995 from $2.6 million in
1994  due  to  increased  borrowings during  1995.   See  Note  6  --  Debt
Restructuring  and Conversion, of the Notes, and Note 7  --  Debt,  of  the
Consolidated Financial Statements included in Item 8 of this Form 10-K.



1994 versus 1993

     Wheelchair and accessory sales of $65.7 million in 1994 increased $3.9
million  or  6%  from 1993.  The 1992 relocation of the  Company's  primary
domestic manufacturing facility from California to Missouri and the related
production  and  delivery problems negatively affected sales  during  1993.
Shipments  during  1993 were further negatively impacted  by  complications
arising  out  of a major computer system implementation which  occurred  in
October,  1993.  The majority of the problems associated with the  computer
system conversion have since been rectified.  The domestic wheelchair order
rate  demonstrated  improvement throughout 1994 as operations  in  Missouri
stabilized.

    Sales of Smith & Davis homecare beds of $10.7 million in 1994 decreased
$0.7  million  or  6% from 1993 due primarily to increased competition  and
price  erosion.  Sales of the Institutional Business for 1993  approximated
$17  million.  This business was not included in the Company's consolidated
results of operations for 1994 or 1995, as discussed above.

     Total  Company gross profit increased $2.9 million or 27%  from  $10.7
million  in  1993 to $13.6 million in 1994.  The increase in  gross  profit
reflected   manufacturing  efficiencies  experienced  in   the   wheelchair
operations  as  operations stabilized subsequent to the 1992 relocation  of
wheelchair manufacturing to Missouri.  Gross profit was adversely  affected
during the fourth quarter of 1994 by a $3.0 million charge to reserves  for
product   liability,  workers'  compensation  claims  and  inventory   cost
adjustments.  As a percentage of sales, gross profit increased from 11%  in
1993 to 17% in 1994.

     Operating expenses decreased $25.2 million from $46.0 million in  1993
to $20.8 million in 1994.  This decrease is primarily due to a $9.7 million
charge  relating  to in-process research and development expenses  (selling
expenses)  recorded  during 1993 pursuant to the Company's  acquisition  of
Medical  Composite Technology, Inc., a $2.0 million charge recorded  during
1993 for anticipated costs of environmental remediation, and a $2.4 million
charge  recorded  during  1993 for severance  obligations  and  other  cost
reductions implemented during 1994.  Additionally, during 1994 $1.7 million
was   charged   to   restructuring  reserves  relating   to   General   and
Administrative   expenses   allocated  to   the   Institutional   Business.
Restructuring  expenses  recorded during 1993 of  $15.1  million  primarily
relate   to   losses  anticipated  on  the  disposition  of  the  Company's
Institutional Business.

    Interest expense decreased to $2.6 million in 1994 from $5.1 million in
1993 due primarily to the fourth quarter 1993 conversion of $75 million  of
debt and accrued interest to equity.  See Note 6 -- Debt Restructuring  and
Conversion, of the Notes to the Consolidated Financial Statements  included
in Item 8 of this Form 10-K.



LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  primary sources of liquidity are  cash  provided  from
operations  and  borrowings.  At December 31, 1995, the  Company  had  $0.1
million  in  cash  or $0.4 million less than the $0.5 million  in  cash  at
December  31, 1994.  At December 31, 1995, total debt of $47.9 million  was
$5.3  million higher than the $42.6 million in debt at December  31,  1994.
The  debt  conversion  transaction in 1993 resulted in  conversion  of  $75
million of indebtedness and accrued interest to $55 million of Common Stock
and $20 million of Series C Preferred Stock.  Prior to such debt conversion
transaction,  the indebtedness had increased during 1993  due  to  advances
from  BIL in the amount of $37.8 million, which were used to fund operating
losses  and  previously accrued restructuring expenses and  to  repay  $5.7
million to The Hongkong and Shanghai Banking Corporation Limited -- Chicago
Branch  ("HSBC").   During  1994  and 1995  BIL  advanced  the  Company  an
additional $13.7 million and $5.6 million, respectively, which was used  to
fund operating losses and previously accrued restructuring expenses.

     In  December  1995,  HSBC and E&J Inc. agreed to amend  the  Revolving
Credit  Agreement originally entered into on September 30, 1992 and  extend
its  term through September, 1997.  The HSBC facility, as amended, provides
up  to $6 million of letter of credit availability and cash advances of  up
to  $25  million to E&J Inc.  Advances under the Revolving Credit Agreement
bear  interest at the prime rate plus 0.25%, as announced by Marine Midland
Bank  N.A.,  from time to time, and are guaranteed by Brierley  Investments
Limited,  an  affiliate of BIL.  Repayment of existing  debt  with  BIL  is
subordinated to the HSBC debt.

     On  December 21, 1995, $3 million of the increased credit facility was
utilized to repay an advance from BIL made earlier in 1995.  As of December
31, 1995, $18.7 million of the $25 million available for cash advances from
HSBC had been utilized.

     At  December 31, 1995 and December 31, 1994, under the debt agreements
with BIL and HSBC, the Company was obligated to repay the following amounts
at the various dates listed below.

                        12/31/95    12/31/94
                        Balance     Balance
 Debt Agreement        $ millions  $ millions  Repayment Date
                       ----------  ----------  --------------

  Revolving Promissory     21.1       18.5     Revolving Promissory Note
    Note to BIL                                matures September 30, 1997

  HSBC Revolving Credit    18.7       10.0     September 30, 1997
    Agreement (1)

  Accrued, unpaid           2.6        1.0
    interest due BIL
                          -----     -----
TOTAL                     $42.4      $29.5

      (1)Excludes   approximately  $5.7  million  and   $5.1   million
      committed  with  respect to outstanding  letters  of  credit  at
      December 31, 1995 and December 31, 1994, respectively.


     There  can  be no assurance that the Company's operation will  produce
positive cash flow in sufficient amounts so that the Company will  be  able
to  secure additional borrowings or make asset sales that will enable it to
make its debt payments when due.

     The  Company entered into a debt conversion agreement as of  September
30,  1993  with  BIL whereby $75 million of the indebtedness  due  BIL  was
restructured  by the issuance of a Common Stock Note and a Preferred  Stock
Note.   The  balance of the BIL indebtedness ($6.8 million) which  was  not
converted  into  the  Common Stock Note and the Preferred  Stock  Note  was
treated as advances under the the Company's revolving promissory note  with
BIL.  See Note 6 -- Debt Restructuring and Conversion, of the Notes to  the
Consolidated  Financial  Statements in Item 8  of  this  Form  10-K  for  a
discussion of the debt conversion transaction.

      BIL   agreed,  upon  stockholder  approval  of  the  debt  conversion
transaction and related recapitalization proposals, to advance to E&J  Inc.
an  additional $10 million.  Such advance by BIL to E&J Inc. resulted in an
increase in the principal amount of the Common Stock Note from $45  million
to  $55 million and a decrease in the balance of BIL's revolving promissory
note to $4.8 million effective as of December 31, 1993.

     As  part of the debt conversion transaction, BIL agreed to provide  to
the  Company  and  E&J  Inc. a revolving credit facility  of  up  to  $12.5
million,  as evidenced by BIL's revolving promissory note.  As of  December
31,  1995,  this  facility was completely utilized and an  additional  $8.6
million,  net, had been advanced to the Company and E&J Inc. by  BIL.   BIL
has agreed to extend the due date of such debt to September 30, 1997.

     In  July, 1991, the Company obtained a three-year $13 million  secured
credit  line  for  its  Smith  &  Davis  subsidiary  which  is  secured  by
substantially  all  of  the subsidiary's assets.  In  February,  1993  this
credit  line  was amended to increase the availability of  funding  to  the
Company and reduce the borrowing costs thereunder.  The cash proceeds  from
the  sale of the Institutional Business of approximately $4.5 million  were
used  to  reduce  this debt.  The balance due under this  credit  line  was
repaid  in  December 1995 utilizing funds advanced from BIL.  The Company's
Canadian  subsidiary  has existing credit facilities in  the  aggregate  of
$4.7  million, of which $4.7 million was borrowed as of December 31,  1995.
During  June,  1994  the  Company's Mexican subsidiary  obtained  a  credit
facility  in  the  aggregate of $1.0 million, on  which  $0.7  million  was
borrowed as of December 31, 1995.

     Pursuant  to an Asset Purchase Agreement dated February 15, 1995,  the
Company  sold the Smith & Davis Institutional Business effective  April  4,
1995.   The proceeds consisted of approximately $4.5 million in cash (which
was  used  to  repay debt), $2.7 million in assumption of liabilities,  and
notes valued at approximately $2.1 million; $0.2 million of such notes were
repaid in 1995 with the remainder expected to be repaid in 1996.

     At December 31, 1995 the Company owed $24.7 million to banks and other
commercial  lenders, $2.1 million under capitalized lease obligations,  and
$21.1 million to BIL.

     The  Company's  1995  and  1994 revenues and  operating  results  were
negatively  impacted  by ongoing price competition.  Long  lead  times  and
shipping   delays  due  to  start-up  inefficiencies  in   the   wheelchair
manufacturing   operations   adversely   impacted   customer    confidence.
Management  continues to address the Company's problems with  manufacturing
and  shipment delays.  Additionally, the Company continues to  address  the
rationalization of its production facilities in the US, Canada  and  Mexico
and the increased outsourcing of products and product components, which the
Company expects will lower its production costs.  Order rates, margins  and
market  share must increase, production and operating costs must be further
reduced and customer confidence must continue to be restored if the Company
is  to  generate  the  cash flow necessary to fund  its  debt  service  and
operations  on  a continuing basis and to achieve profitability.   Although
the  Company  has  programs in place which are designed  to  address  these
issues,  there  is  no  assurance that such  programs  will  achieve  their
objectives.  With respect to its wheelchair and homecare bed products,  the
Company   anticipates  severe  price  and  product  competition   for   the
foreseeable future.

     The  accompanying consolidated financial statements have been prepared
under the going concern concept.  The going concern concept anticipates  an
entity  will  continue  in  its present form  and,  accordingly,  uses  the
historical  cost  basis to prepare financial statements.  The  Company  has
incurred substantial restructuring expenses and recurring operating  losses
and has a net capital deficiency at December 31, 1995.  No assurance can be
made  that  the  Company  will successfully emerge  from  or  complete  its
restructuring activities.

     Management  believes  that  the Company's domestic  and  international
manufacturing  capacity is sufficient to meet anticipated  demand  for  the
foreseeable future.  Capital expenditures of approximately $1.3 million are
projected for 1996 versus actual expenditures of $0.8 million in 1995.  The
Mexican  peso  has resulted in lower manufacturing costs for the  Company's
Mexico subsidiary.

     No dividends on the Company's Common Stock were paid in either 1995 or
1994.   Management does not currently anticipate paying cash  dividends  on
its  Common Stock in the foreseeable future.  The determination  of  future
cash  dividends to be declared and paid on the Common Stock, if  any,  will
depend upon the Company's financial condition, earnings and cash flow  from
operations,  the  level of its capital expenditures,  its  future  business
prospects  and  other factors that the Board of Directors  deems  relevant.
The  Company  is  currently prohibited from paying cash  dividends  on  its
Common  Stock  under  covenants contained in the debt agreements  with  its
principal lenders.


Net Operating Loss Carryforwards

     The  Company and certain subsidiaries file consolidated federal income
and  combined  state tax returns.  For federal income tax purposes,  as  of
December  31,  1995, the Company has net operating loss (NOL) carryforwards
of approximately $143 million and tax credit carryforwards of approximately
$1  million  that  expire  in 1997 through 2010.  In  accordance  with  the
Internal  Revenue  Code, when certain changes in company  ownership  occur,
utilization  of  NOL carryforwards is limited.  The Company has  determined
that  there  has  been a change in ownership due to the  various  debt  and
equity transactions consummated with BIL as described in Note 7 -- Debt, of
the   Notes  to  the  Consolidated  Financial  Statements.   As  a  result,
approximately $88.5 million of the Company's NOL carryforwards are  subject
to an annual limitation of approximately $3 million.  If the full amount of
that limitation is not used in any year, the amount not used increases  the
allowable limit in the subsequent year.

     In  addition,  there  are  approximately $7 million  and  $6  million,
respectively,  of  preacquisition NOL carryforwards generated  by  Smith  &
Davis  and  MCT with expiration dates through 2004.  Annual utilization  of
these  NOLs  is limited to $0.6 million for Smith & Davis and $0.5  million
for MCT to reduce each entity's future contribution to consolidated taxable
income.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                     REPORT OF INDEPENDENT ACCOUNTANTS

To The Board of Directors and Stockholders
of Everest & Jennings International Ltd.

     In  our opinion, the accompanying consolidated balance sheets and  the
related consolidated statements of operations, of stockholders' deficit and
of  cash  flows  present  fairly, in all material respects,  the  financial
position  of Everest & Jennings International Ltd. and its subsidiaries  at
December  31, 1995 and 1994, and the results of their operations and  their
cash  flows  for each of the three years in the period ended  December  31,
1995,  in conformity with generally accepted accounting principles.   These
consolidated  financial statements are the responsibility of the  Company's
management;  our  responsibility  is  to  express  an  opinion   on   these
consolidated  financial statements based on our audits.  We  conducted  our
audits  of these statements in accordance with generally accepted  auditing
standards  which  require  that we plan and perform  the  audit  to  obtain
reasonable  assurance about whether the financial statements  are  free  of
material  misstatement.   An audit includes examining,  on  a  test  basis,
evidence  supporting  the  amounts  and  disclosures  in  the  consolidated
financial  statements,  assessing  the  accounting  principles   used   and
significant  estimates  made  by management,  and  evaluating  the  overall
financial  statement presentation.  We believe that our  audits  provide  a
reasonable basis for our opinion expressed above.

     The  accompanying consolidated financial statements have been prepared
assuming  that the Company will continue as a going concern.  As  discussed
in  Note  1  to  the  consolidated financial statements,  the  Company  has
suffered  recurring losses from operations and has a net capital deficiency
that  raise  substantial doubt about its ability to  continue  as  a  going
concern.   Management's plans in regard to these matters are also described
in  Note  1.   The  consolidated financial statements do  not  include  any
adjustments that might result from the outcome of this uncertainty.

/s/ PRICE WATERHOUSE LLP
St. Louis, Missouri
March 15, 1996


                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                         Year Ended December 31,
                                         -----------------------
                                        1995        1994      1993
                                        ----        ----      ----

Revenues                              $74,627    $79,438    $94,459
Cost of sales                          58,597     65,888     83,825
                                      -------    -------    -------

  Gross profit                         16,030     13,550     10,634
                                      -------    -------    -------

Selling expenses                       11,006     12,448     18,777
General and administrative expenses     5,527      6,519     16,441
Research & development expenses
  (Note 5)                              1,123      1,885     10,764
Restructuring expenses (Note 2)            --         --     15,104
                                      -------    -------    -------

  Total operating expenses             17,656     20,852     61,086
                                      -------    -------    -------

  Loss from operations                (1,626)    (7,302)   (50,452)
                                      -------    -------    -------
Other expense:
  Interest expense, BIL (Note 7)      (1,669)      (897)    (2,585)
  Interest expense, other             (2,061)    (1,722)    (2,487)
                                      -------    -------    -------

Other expense, net                    (3,730)    (2,619)    (5,072)
                                      -------    -------    -------

  Loss from operations before
    income taxes                      (5,356)    (9,921)   (55,524)

Income tax provision (benefit)(Note 8)     96      (162)        173
                                      -------    -------    -------

  Net loss                         $  (5,452) $  (9,759)  $(55,697)

Loss per share                        $(0.08)    $(0.14)    $(5.96)

Weighted average number of
  Common Shares outstanding        72,272,808  72,201,207  9,343,868

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS
                                     
                                             December 31    December 31
                                                 1995           1994
                                             -----------    -----------
CURRENT ASSETS:
  Cash and cash equivalents                   $     117     $     513
  Accounts receivable, less allowance
    for doubtful accounts of $1,847
    and $2,088, respectively (Note 4)            16,952        18,894
  Inventories (Notes 4 and 9)                    19,570        20,449
  Assets held for sale (Notes 1 and 4)               --        11,289
  Other current assets                            1,299         1,444
                                                 ------        ------
    Total current assets                         37,938        52,589
                                                 ------        ------

PROPERTY, PLANT AND EQUIPMENT (Note 4):
  Land                                              261           237
  Buildings and improvements                      4,500         4,056
  Machinery and equipment                        15,380        14,636
                                                 ------        ------
                                                 20,141        18,929
  Less accumulated depreciation and
    amortization                               (12,992)      (10,994)
                                                 ------        ------
    Property, plant and equipment, net            7,149         7,935

NOTES RECEIVABLE (Note 4)                         2,524            --

INTANGIBLE ASSETS, NET (Note 3)                     402           710

OTHER ASSETS                                        217           335
                                                 ------        ------
TOTAL ASSETS                                    $48,230       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements

                        CONSOLIDATED BALANCE SHEETS
               (Dollars in thousands except per-share data)
                                     
                   LIABILITIES AND STOCKHOLDERS' DEFICIT
                                     
                                             December 31    December 31
                                                 1995           1994
                                             -----------    -----------
CURRENT LIABILITIES:
  Short-term borrowings and current installments of long-term
    debt of $1,089 and $2,600, respectively (Note 7)$ 4,473   $11,155
  Short-term borrowings from BIL (Note 7)            --         6,503
  Accounts payable                                8,361        11,958
  Accrued payroll costs                           6,327         7,900
  Accrued interest, BIL (Note 7)                  2,629           960
  Accrued expenses                                5,310         9,612
  Accrued restructuring expenses
    (Notes 1, 2 and 4)                              659         4,476
                                                 ------        ------
    Total current liabilities                    27,759        52,564
                                                 ------        ------

LONG-TERM DEBT, NET OF CURRENT PORTION
  (Note 7)                                       22,370        12,968

LONG-TERM BORROWINGS FROM BIL (Note 7)           21,103        12,000

OTHER LONG-TERM LIABILITIES                         130           218

COMMITMENTS AND CONTINGENCIES (Notes 12 and 13)

STOCKHOLDERS' DEFICIT (Notes 6 and 10):
  Series A Convertible Preferred Stock           13,175        12,087
  Series B Convertible Preferred Stock            1,317         1,317
  Series C Convertible Preferred Stock           20,000        20,000
  Single Class Common Stock, par value: $.01;
    authorized 120,000,000 shares                   722           722
  Additional paid-in capital                    105,608       105,595
  Accumulated deficit                         (159,793)     (153,228)
  Minimum pension liability adjustment          (3,264)       (1,812)
  Cumulative translation adjustments              (897)         (862)
                                                 ------        ------
    Total stockholders' deficit                (23,132)      (16,181)
                                                 ------        ------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT     $48,230       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements


          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                          (Dollars in thousands)
                                     
                                     

                                     Series A            Series B               Series C
                                   Convertible          Convertible           Convertible           Class A(1)         Class B(1)
                                 Preferred Stock      Preferred Stock       Preferred Stock        Common Stock       Common Stock
                                Shares       Amt      Shares     Amt       Shares        Amt      Shares     Amt     Shares     Amt
                                                         
                              
Balance at December 31, 1992   6,075,419   $10,174    786,357   $1,317          --     $   --    6,792,852   $68    2,353,427   $24

Common Stock Issued                   --        --         --       --          --         --       53,333    --           --    --

Reclassification of Common
    Stock (1)                         --        --         --       --          --               2,353,427    24  (2,353,427)  (24)

Preferred Stock Issued --
    Debt Conversion                   --        --         --       --  20,000,000     20,000           --    --           --    --

Common Stock Issued --
    Debt Conversion                   --        --         --       --          --         --   55,000,000   550

Stock Issuance Costs --
    Debt Conversion                             --         --       --

Common Stock Issued --
    MCS Acquisition                             --         --       --                           8,000,000    80

Pay-in-kind dividends on Series
   A Convertible Preferred Stock 546,787       915         --       --          --         --           --    --

Net loss                              --        --         --       --          --         --

Adjustment for Pension Liability      --        --         --       --          --         --

Translation adjustments               --        --         --       --          --         --
                               ---------   -------    -------   ------   ---------    -------   ----------   ---         ----   ---

Balance at December 31, 1993   6,622,206   $11,089    786,357   $1,317  20,000,000    $20,000   72,199,612  $722          -0-   -0-
<FN>
(1) Effective November 18, 1993, Class A Common Stock and Class B Common
Stock were combined into a single class Common Stock
</FN>
The accompanying Notes are an integral part of these Consolidated Financial
                                Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                                            (Dollars in thousands)
                                                 (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit       Adjustments     Adjustments      Total
                                                           
           
Balance at December 31, 1992          $43,708      $(85,585)             --         $(504)        $(30,798)

Common Stock Issued                        --             --             --             --               --

Reclassification of Common Stock (1)       --             --             --             --               --

Preferred Stock Issued --
     Debt Conversion                       --             --             --             --           20,000

Common Stock Issued --
     Debt Conversion                   54,450             --             --             --           55,000

Stock Issuance Costs --
     Debt Conversion                    (500)             --             --             --            (500)

Common Stock Issued --
     MCS Acquisition                    7,920             --             --             --            8,000

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --        (1,167)             --             --            (252)

Net loss                                   --       (55,697)             --             --         (55,697)

Adjustment for Pension Liability           --             --        (2,606)             --          (2,606)

Translation adjustments                    --             --             --          (155)            (155)
                                       ------       --------        -------          -----            -----

Balance at December 31, 1993         $105,578     $(142,449)       $(2,606)         $(659)         $(7,008)

<FN>
(1) Effective November 18, 1993, Class A Common Stock and Class B Common
Stock were combined into a single class Common Stock
</FN>
          The accompanying Notes are an integral part of these Consolidated
Financial Statements



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                          (Dollars in thousands)
                                (continued)
                                     
                                     

                                     Series A            Series B               Series C
                                   Convertible          Convertible           Convertible
                                 Preferred Stock      Preferred Stock       Preferred Stock        Common Stock
                                Shares       Amt      Shares     Amt       Shares        Amt      Shares     Amt
                                                         
                
Balance at December 31, 1993   6,622,206   $11,089    786,357   $1,317  20,000,000    $20,000   72,199,612  $722

Common Stock Issued for
    Exercised Stock Options           --        --         --       --          --         --       58,200    --

Pay-in-kind dividends on
   Series A Convertible
   Preferred Stock               595,998       998         --       --          --         --           --    --

Net loss                              --        --         --       --          --         --

Adjustment for Pension Liability      --        --         --       --          --         --

Translation adjustments               --        --         --       --          --         --
                               ---------   -------    -------   ------   ---------    -------   ----------   ---

Balance at December 31, 1994   7,218,204   $12,087    786,357   $1,317  20,000,000    $20,000   72,257,812  $722
                                     
The accompanying Notes are an integral part of these Consolidated Financial
                                Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                                            (Dollars in thousands)
                                                 (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit       Adjustments     Adjustments      Total
                                                           
           
Balance at December 31, 1993         $105,578     $(142,449)       $(2,606)         $(659)         $(7,008)

Common Stock Issued for
     Exercised Stock Options               17             --             --             --               17

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --        (1,020)             --             --             (22)

Net loss                                   --        (9,759)             --             --          (9,759)

Adjustment for Pension Liability           --             --            794             --              794

Translation adjustments                    --             --             --          (203)            (203)
                                       ------       --------        -------          -----            -----

Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)


          The accompanying Notes are an integral part of these Consolidated
Financial Statements



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                          (Dollars in thousands)
                                (continued)
                                     
                                     

                                     Series A            Series B               Series C
                                   Convertible          Convertible           Convertible
                                 Preferred Stock      Preferred Stock       Preferred Stock        Common Stock
                                Shares       Amt      Shares     Amt       Shares        Amt      Shares     Amt
                                                         
                
Balance at December 31, 1994   7,218,204   $12,087    786,357   $1,317  20,000,000    $20,000   72,257,812  $722

Common Stock Issued for
    Exercised Stock Options           --        --         --       --          --         --       22,834    --

Pay-in-kind dividends on
   Series A Convertible
   Preferred Stock               649,638     1,088         --       --          --         --           --    --

Net loss                              --        --         --       --          --         --

Adjustment for Pension Liability      --        --         --       --          --         --

Translation adjustments               --        --         --       --          --         --
                               ---------   -------    -------   ------   ---------    -------   ----------   ---

Balance at December 31, 1995   7,867,842   $13,175    786,357   $1,317  20,000,000    $20,000   72,280,646  $722
                                     
The accompanying Notes are an integral part of these Consolidated Financial
                                Statements



                            EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                              FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1995
                                            (Dollars in thousands)
                                                 (continued)


                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit       Adjustments     Adjustments      Total
                                                           
           
Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)

Common Stock Issued for
     Exercised Stock Options               13             --             --             --               13

Pay-in-kind dividends on Series A
Convertible Preferred Stock                --        (1,113)             --             --             (25)

Net loss                                   --        (5,452)             --             --          (5,452)

Adjustment for Pension Liability           --             --        (1,452)             --          (1,452)

Translation adjustments                    --             --             --           (35)             (35)
                                       ------       --------        -------          -----            -----

Balance at December 31, 1995         $105,608     $(159,793)       $(3,264)         $(897)        $(23,132)


          The accompanying Notes are an integral part of these Consolidated
Financial Statements


                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                     
                                            Year Ended December 31,
                                        1995          1994        1993
                                        ----          ----        ----

Cash flows from operating activities:

  Net loss                          $ (5,452)    $  (9,759)   $(55,697)

  Adjustments to reconcile net
   loss to cash used in operating
   activities:
     Depreciation and amortization      2,153         1,978       2,637
     Charge for in-process R&D on
      MCT acquisition                      --            --       9,764

  Restructuring expenses (Note 2):
     Reserve on disposition of Smith
      & Davis institutional business       --            --      13,000
     Net increase (decrease) in
      certain accrued expenses        (3,817)       (2,262)         245

  Changes in operating assets and
   liabilities, net of effects of
   the 1993 MCT acquisition (Note 5):
     Accounts receivable                3,069       (1,800)     (1,652)
     Inventories                        (107)       (2,329)       2,336
     Accounts payable                 (1,357)         3,699     (9,268)
     Accrued interest, BIL              1,669           775       2,409
     Accrued expenses                 (6,138)       (2,277)       1,421
     Other, net                           319         (140)         817
                                       ------        ------      ------
  Cash used in operating activities   (9,661)      (12,115)    (33,988)
                                       ------        ------      ------

Cash flows from investing activities:
  Capital expenditures, net             (772)       (1,463)       (955)
  MCT acquisition, net of cash
   acquired                                --            --     (1,833)
  Proceeds from sale of assets held
   for sale                             4,518            --          --
  Receipt of principal of notes
   receivable                             309            --          --
                                       ------        ------      ------
  Cash provided by (used in)
   investing activities                 4,055       (1,463)     (2,788)
                                       ------        ------      ------

Cash flows from financing activities:
  Advances from BIL (Note 7)            5,600        13,701      45,795
  Repayments to BIL (Note 7)          (3,000)            --          --
  Increase (decrease) in short-term
   and long-term borrowings, net        2,720       (1,371)     (6,326)
  Costs pertaining to equity conversion    --            --       (500)
  Exercise of Common Stock Option          13            17          --
  Changes in other long-term
   liabilities                           (88)            --       (311)
                                       ------        ------      ------
  Cash provided by financing
   activities                           5,245        12,347      38,658
                                       ------        ------      ------

Effect of exchange rate changes
 on cash flows                           (35)         (128)       (155)
                                       ------        ------      ------
Increase (decrease) in cash balance     (396)       (1,359)       1,727
Cash and cash equivalents at
 beginning of year                        513         1,872         145
                                       ------        ------      ------
Cash and cash equivalents at
 end of year                           $  117        $  513      $1,872

Supplemental cash flow information:
  Cash paid for interest               $2,111        $1,675      $2,611
  Cash paid for income taxes              216           142         164


Supplemental information for noncash financing and investing activities:

     During 1995, the Company sold the Smith & Davis Institutional Business
for  proceeds that included approximately $4.5 million in cash  (which  was
used  to repay debt), $2.7 million in assumption of liabilities, and  notes
valued at approximately $2.1 million.

    Effective as of December 31, 1993, a Common Stock Note in the principal
amount of $55,000 was converted into 55,000,000 shares of Common Stock  and
a  Preferred  Stock Note in the principal amount of $20,000  was  converted
into 20,000,000 shares of Series C Convertible Preferred Stock.

     In  accordance  with SFAS No. 87, the Company recorded  an  additional
minimum  pension liability for underfunded plans of $2,606 at December  31,
1993  (Note 11).  This amount was adjusted to $1,812 at December 31,  1994.
As  of  December  31, 1995 this amount was increased to  $3,264  due  to  a
decrease in the discount rate utilized to determine the liability.

     During 1993, the Company entered into new capital lease agreements  of
$2,465 for a new computer and phone system.


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
                                     
                                     
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (Dollars in thousands except as noted and per-share data)
                                     
NOTE 1 -- CORPORATE RESTRUCTURING

     Everest & Jennings International Ltd. ("E&J" or the "Company") through
its  subsidiaries manufactures wheelchairs and distributes  homecare  beds.
Effective  in  the fourth quarter of 1993, the Company adopted  a  plan  to
dispose  of  Smith & Davis' hospital and nursing home bed and institutional
casegoods businesses (the "Institutional Business") and recorded a  reserve
of  $13  million to write down the assets of the Institutional Business  to
their  estimated  net  realizable values and for  the  estimated  operating
losses  during the phase out period and the estimated costs of disposition.
See  Note  2  - Restructuring Expenses and Note 4 - Assets Held  for  Sale.
Pursuant  to  an  Asset  Purchase Agreement dated February  15,  1995,  the
Company  sold  the  Institutional Business effective April  4,  1995.   The
proceeds consisted of approximately $4.5 million in cash (which was used to
repay debt), $2.7 million in assumption of liabilities, and notes valued at
approximately $2.1 million.  The reduction in accrued restructuring expense
since   December  31,  1994  primarily  reflects  changes   in   estimates,
adjustments and the payment of disposal costs related to the sale.

     Since 1989 the Company has incurred substantial financial losses in  a
continuing  effort  to  restructure its operations with  the  objective  of
improving  its  competitive position within the durable  medical  equipment
industry.   Restructuring  activities to date have  included  asset  sales,
significant  reductions in headcount, salaries and fringe  benefits,  plant
closures  and consolidations, product line rationalization, debt to  equity
conversion  and  outsourcing  of manufacturing  operations.   In  1992  the
Company  relocated  its  corporate headquarters  and  principal  wheelchair
manufacturing  operations  from California  to  Missouri.   The  relocation
facilitated   the  consolidation  of  corporate  offices  and   other   key
administrative,  sales/marketing,  and technical  functions  with  existing
Company  operations in the St. Louis area.  In October, 1993,  the  Company
transferred  its  data processing operations from California  to  Missouri,
which   represented   the   final  step  in   the   Company's   relocation.
Additionally,  the  Company continues to analyze  its  cost  structure  and
operating efficiencies for potential savings.

     On  September 30, 1992, the Company finalized a $20 million  revolving
credit  facility with The Hongkong and Shanghai Banking Corporation Limited
- -  Chicago  Branch ("HSBC").  The repayment of the HSBC facility  has  been
guaranteed by Brierley Investments Limited, an affiliate of BIL  (Far  East
Holdings)  Limited  ("BIL"), currently the Company's majority  shareholder.
From  the proceeds of the HSBC facility, $11 million was utilized to  repay
advances previously made by BIL.  The remaining proceeds were used to  fund
restructuring  expenses,  to replace existing letters  of  credit  and  for
working  capital purposes.  In December 1995, the revolving credit facility
was amended to allow borrowings of up to $25 million.  See Note 7 -- Debt.

     Through  September 30, 1993, BIL provided the Company  with  $43.3  of
additional funding beyond the amounts available under the HSBC credit line.
As  of  September  30,  1993,  the Company and  BIL  entered  into  a  Debt
Conversion  Agreement,  which  provided, in part,  for  the  conversion  of
$75,000,000  of short-term indebtedness and accrued interest  into  equity.
See  Note 6 -- Debt Restructuring and Conversion.  From October 1, 1993  to
December  31,  1995,  BIL advanced $27.4 million to  the  Company  to  fund
operating losses and previously accrued restructuring charges.  See Note  7
- --  Debt  for  details as to the Company's indebtedness to  BIL  and  other
lenders.   At  December 31, 1995, the total amount of outstanding  advances
from BIL was $21.1.

     The  Company's  1995  and  1994 revenues and  operating  results  were
negatively  impacted  by ongoing price competition.  Long  lead  times  and
shipping  delays due to start-up inefficiencies in manufacturing operations
adversely  impacted customer confidence.  Management continues  to  address
the   Company's   problems   with  manufacturing   and   shipment   delays.
Additionally, the Company continues to address the rationalization  of  its
production  facilities  in  the US, Canada and  Mexico  and  the  increased
outsourcing  of products and product components, which the Company  expects
will  lower  its production costs.  Order rates, margins and  market  share
must  increase, production and operating costs must be further reduced  and
customer  confidence  must continue to be restored if  the  Company  is  to
generate the cash flow necessary to fund its debt service and operations on
a  continuing basis and to achieve profitability.  Although the Company has
programs in place which are designed to address these issues, there  is  no
assurance that such programs will achieve their objectives.

     The  accompanying consolidated financial statements have been prepared
under the going concern concept.  The going concern concept anticipates  an
entity  will  continue  in  its present form  and,  accordingly,  uses  the
historical  cost  basis to prepare financial statements.  The  Company  has
incurred substantial restructuring expenses and recurring operating  losses
and has a net capital deficiency at December 31, 1995.  No assurance can be
made  that  the  Company  will successfully emerge  from  or  complete  its
restructuring activities.


NOTE 2 -- RESTRUCTURING EXPENSES

     As disclosed in Note 1, the Company sold the Institutional Business of
its Smith & Davis subsidiary effective April 4, 1995.  At December 31, 1993
the  Company had prepared estimates of the net realizable value of  related
assets  to  be  sold (see Note 4 -- Assets Held for Sale) and  other  costs
directly  associated  with the decision to dispose of such  business  along
with  operating losses expected to be incurred until the business was sold.
No  additional provision was required to the amount discussed  below  which
was  recorded  in  1993  relative  to the  disposal  of  the  Institutional
Business.   The  proceeds from the sale of the Institutional Business  were
used primarily to reduce debt.

     During  the fourth quarter of 1993, the Company recorded $15.1 million
of   restructuring  expenses  in  connection  with  the  consolidation   of
manufacturing and distribution facilities in the United States  and  Canada
($2.1  million)  and  the sale of the Smith & Davis Institutional  Business
($13   million).   The  charge  with  respect  to  the  manufacturing   and
distribution  facilities primarily relates to the  termination  of  various
facilities  leases.  The amount recorded for the sale of the  Institutional
Business was as follows:

 Reduction of assets to estimated net realizable values      $10.0 million
 Estimated operating losses during phase-out period            1.3 million
 Disposal costs, including transaction costs                   1.7 million
                                                             -------------
                                                             $13.0 million

     The  reduction of assets to estimated net realizable value  is  mainly
attributable to intangible assets and property, plant and equipment.


NOTE 3 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions that affect the reported amounts of assets and liabilities  and
disclosure  of  contingent  assets and  liabilities  at  the  date  of  the
financial  statements  and the reported amounts of  revenues  and  expenses
during  the  reporting  period.  Actual results  could  differ  from  those
estimates.

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements include
the  accounts of the Company and its subsidiaries.  The Company's principal
subsidiaries  include  Everest  & Jennings,  Inc.  located  in  St.  Louis,
Missouri;  Everest & Jennings Canadian Limited located in Toronto,  Canada;
Everest  & Jennings de Mexico, S.A. de C.V. located in Guadalajara, Mexico;
and  Smith  &  Davis  Manufacturing Company, also  located  in  St.  Louis,
Missouri.   Net assets of the foreign subsidiaries totalled  $3,154  as  of
December  31, 1995.  All significant intercompany accounts and transactions
have been eliminated.

CASH  AND CASH EQUIVALENTS:  The Company considers all highly liquid short-
term  investments with original maturities of three months or  less  to  be
cash equivalents and, therefore, includes such investments as cash and cash
equivalents in its consolidated financial statements.

VALUATION  OF  INVENTORIES:  Inventories are stated at the lower  of  cost,
determined by the first-in, first-out (FIFO) method, or market.   Inventory
costs consist of material cost, labor cost and manufacturing overhead.

PROPERTY,  PLANT AND EQUIPMENT:  Property, plant and equipment are  carried
at  cost except for certain assets held for sale which were written down in
value  in  anticipation of their being sold (see Note  2  --  Restructuring
Expenses  and Note 4 -- Assets Held for Sale).  Provisions for depreciation
and  amortization are determined using the straight-line method based  upon
the  estimated useful life of the asset, with asset lives ranging from  one
to  forty years.  Leasehold improvements are amortized over the life of the
related lease.

INVESTMENT IN JOINT VENTURE:  On August 15, 1990, the Company entered  into
a  joint  venture  agreement  with  an  Indonesian  company.   The  Company
contributed  fixed assets valued at $300 to the joint venture  in  exchange
for  30% of the joint venture's outstanding common stock.  Due to continued
losses  experienced  by  the  joint venture, the  Company  wrote  off  this
investment in 1993 and sold its remaining interest in 1996, resulting in an
immaterial impact on the Consolidated Financial Statements.

EXCESS  OF  INVESTMENT OVER NET ASSETS ACQUIRED:  Intangible  assets,  net,
includes  primarily the excess of cost over net assets acquired  (goodwill)
of  Medical  Composite Technology, Inc. of $900, which is  being  amortized
using the straight-line method over a period of three years.  See Note 5 --
Acquisition.

INCOME  TAXES:   The  Company utilizes an asset and liability  approach  in
accounting  for income taxes and requires the recognition of  deferred  tax
assets  and liabilities for the expected future tax consequences of  events
that   have   been  recognized  in  the  Company's  consolidated  financial
statements  or  tax returns.  Since it is unlikely that  the  Company  will
realize  the future tax benefits of the net deferred tax asset due  to  its
substantial   net  operating  losses,  a  valuation  allowance   has   been
established for the full amount.

LOSS  PER  SHARE:  Loss per share for each of the years in  the  three-year
period  ended December 31, 1995 is calculated based on the weighted average
number  of  the  combined shares of both Class A and Class B  Common  Stock
outstanding during the periods, and the weighted average number  of  shares
of single class Common Stock outstanding after November 18, 1993.

CONCENTRATION OF CREDIT RISK:   The Company sells its products to customers
in  the  healthcare  industry, primarily in  North  America.   Third  party
reimbursement  through  private  or  governmental  insurance  programs  and
managed  care  programs impacts a significant component  of  the  Company's
business.   Concentration of credit risk with respect to trade  receivables
is  limited  due to the size of the customer base and its dispersion.   The
Company performs on-going credit evaluations of its customers and generally
does  not require collateral.  The Company maintains reserves for potential
credit losses and such losses have been within management's expectations.

     Net sales by product line for each year of the three year period ended
December 31, 1995 are as follows:

                                           Year Ended December 31,
                                           -----------------------
                                       1995          1994        1993
                                       ----          ----        ----
   Net sales, durable medical
     products:
       Wheelchairs                  $  59,762     $  63,819    $  61,750
       Beds and Accessories            10,265         9,098       29,266
       Other                            4,600         6,521        3,443
                                    ---------     ---------    ---------
                                    $  74,627     $  79,438    $  94,459

     Export sales to unaffiliated customers by domestic operations  in  the
United States are not significant.  No single customer accounts for 10%  or
more of the consolidated revenues.

     The  Company  currently  buys ready-to-assemble  wheelchair  kits,  an
important  component  of  its products, from one  supplier.   A  change  in
suppliers  could  cause a delay in manufacturing and  a  possible  loss  of
sales,  which  would  affect  operating results  adversely.   However,  the
Company believes that numerous alternative supply sources are available for
these materials.

FOREIGN  CURRENCY TRANSLATION:  The financial statements of  the  Company's
foreign  subsidiaries are translated into U.S. dollars in  accordance  with
the  provisions of SFAS No. 52, "Foreign Currency Translation."  Assets and
liabilities  are  translated  at year-end  exchange  rates.   Revenues  and
expenses  are translated at the average exchange rate for each  year.   The
resulting translation adjustments for each year are recorded as a  separate
component of stockholders' equity.  All foreign currency transaction  gains
and  losses  are  included  in the determination  of  income  and  are  not
significant.

RECENTLY  ISSUED ACCOUNTING PRONOUNCEMENT:  In October 1995, the  Financial
Accounting   Standards  Board  issued  Statement  of  Financial  Accounting
Standards  No. 123 "Accounting for Stock-Based Compensation" ("SFAS  123"),
which addresses accounting for stock option, purchase and award plans.  The
Company  will  adopt  SFAS 123 in 1996 and will then  have  the  option  of
valuing  stock compensation using either the "fair value based  method"  or
the  "intrinsic  value based method".  The Company anticipates  that,  when
adopted, SFAS 123 will have no material effect on its financial position or
results of operations.

RECLASSIFICATION:  Certain reclassifications (beginning in 1994)  including
the  reclassification  of shipping and distribution  costs  from  operating
expenses  to  cost  of  sales have been made to prior  period  consolidated
financial  statements  to  conform with current period  presentation.   The
reclassifications have no effect on loss from operations and  net  loss  as
previously reported.


NOTE 4 -- ASSETS HELD FOR SALE

     Pursuant  to an Asset Purchase Agreement dated February 15, 1995,  the
Company  sold the Smith & Davis Institutional Business effective  April  4,
1995.   The proceeds consisted of approximately $4.5 million in cash (which
was  used  to  repay debt), $2.7 million in assumption of liabilities,  and
notes valued at approximately $2.1 million; $0.2 million of such notes were
repaid in 1995 with the remainder expected to be repaid in 1996.

    Net assets held for sale of the Institutional Business consisted of the
items  in  the following table as of December 31, 1994 (stated at estimated
net  realizable  values).  The value of these assets approximated  the  net
proceeds  from the sale of the Institutional Business on the sale  date  of
April 4, 1995.

                                            December 31, 1994
                                            -----------------

                 Accounts receivable             $ 4,099
                 Inventories                       4,298
                 Land and buildings                1,350
                 Machinery & equipment             1,200
                 Other assets                        342
                                                 -------
               Total assets held for sale        $11,289


     Revenues of the Institutional Business and related costs were included
in  the  consolidated results of the Company in years prior to  1994.   The
1993  restructuring provision included an estimate of losses to be incurred
during  the  phase-out  period.  During the  phase  out  period  commencing
January  1, 1994 through the disposal date (April 4, 1995), the results  of
the  Smith  & Davis Institutional Business were included as a component  of
accrued  restructuring  expenses on the consolidated  balance  sheet.   The
reduction  in  accrued  restructuring  expense  since  December  31,   1994
primarily  reflects changes in estimates, adjustments and  the  payment  of
disposal  costs related to the sale.  Revenues and net income  (loss)  from
operations (unaudited) for the Institutional Business were as follows:

                       January 1, 1995      For Year Ended December 31,
                    through April 4, 1995       1994           1993
                    ---------------------       ----           ----
   Revenues                  $5,508           $21,220        $ 17,335
   Net income (loss)         $  129          $(1,400)       $(17,310)

     Pursuant  to  an  Asset Purchase Agreement dated July  24,  1995,  the
Company sold the Smith & Davis Oxycon line of oxygen concentrator products.
This transaction was finalized effective August 9, 1995.  The proceeds from
the  sale consisted of a note valued at $0.6 million.  This transaction did
not result in a material gain or loss.


NOTE 5 -- ACQUISITION

      In   January  1994,  the  Company  completed  the  acquisition   (the
"Acquisition")  of Medical Composite Technology, Inc. ("MCT").   The  $10.6
million  purchase  price consisted of the issuance of 8,000,000  shares  of
Common Stock, $2 million in the form of pre-closing cash advances, and  the
assumption  of $0.6 million of net liabilities.  Additionally, the  Company
assumed 107,614 unvested and 300,422 vested stock options; such options are
for  the  purchase of the Company's Common Stock.  MCT develops and designs
state-of-the-art durable medical equipment, including wheelchairs and other
medical mobility products.

     The Acquisition was accounted for as a purchase.  Of the $10.6 million
purchase price, $9.7 million of the purchase price is attributable  to  in-
process  research and development which was expensed in the fourth  quarter
of  1993.  The balance of the purchase price over the fair value of  assets
acquired,  $0.9  million, was allocated to goodwill and is being  amortized
over a period of three years.

     For  purposes  of  consolidated financial statement presentation,  the
Acquisition was effective on December 31, 1993.  Accordingly, the Company's
consolidated  balance sheet as of December 31, 1995, 1994 and 1993  include
the  assets  and  liabilities  of MCT.  MCT's  results  of  operations  are
included  in  the  consolidated  financial  statements  from  the  date  of
acquisition.

    Pro forma combined results of operations (unaudited) of the Company and
MCT  for  the year ended December 31, 1993 are presented below.  Pro  forma
results  of  operations are not necessarily indicative of  the  results  of
operations  if  the  companies had constituted a single entity  during  the
period combined (dollars in millions except per share data).

     Net sales                                   $ 95.4
     Net loss from continuing operations          (60.1)
     Net loss per share (17,343,868 shares)       (3.47)



NOTE 6 -- DEBT RESTRUCTURING AND CONVERSION

     As  of September 30, 1993, the Company, Everest & Jennings, Inc. ("E&J
Inc."),  Jennings  Investment Co. and BIL entered into  a  Debt  Conversion
Agreement to provide for the conversion (the "Debt Conversion Transaction")
of approximately $75 million in principal and accrued, unpaid interest (the
"Converted  BIL Debt"), owed by the Company and E&J Inc. to BIL.   Pursuant
to  the Debt Conversion Transaction, the Company and E&J Inc. issued to BIL
a  Convertible Promissory Note -- Common Stock (the "Common Stock Note") in
the  initial  principal amount of $45 million and a Convertible  Promissory
Note  --  Preferred  Stock (the "Preferred Stock  Note")  in  the  original
principal  amount  of $20 million.  The Common Stock Note was  subsequently
increased  to $55 million via a transfer of $10 million from the  Revolving
Promissory  Note  to  the Common Stock Note.  The  Common  Stock  Note  was
converted  into  55 million shares of Common stock and the Preferred  Stock
Note was converted into 20 million shares of Series C Convertible Preferred
Stock  on  January 12, 1994 upon the satisfaction of certain preestablished
conditions.

     The  Company  held a Special Meeting of Stockholders on  December  31,
1993,  to  ratify and approve the Debt Conversion Transaction.   Concurrent
with  ratification  and  approval of the Debt Conversion  Transaction,  the
Company's  stockholders approved and adopted amendments  to  the  Company's
Certificate of Incorporation to increase the number of authorized shares of
Common  Stock from 25,000,000 to 120,000,000 and to increase the number  of
authorized  shares  of Preferred Stock from 11,000,000 to  31,000,000  (the
"Recapitalization Proposals").

     The  effects of the conversions of both the Common Stock Note and  the
Preferred  Stock  Note  have been reflected in the  consolidated  financial
statements  as of December 31, 1995, 1994 and 1993.  No gain  or  loss  was
recognized as a result of the Debt Conversion Transaction.



NOTE 7 -- DEBT

    The Company's debt as of December 31, 1995 and 1994 is as follows:

                                                 1995            1994
                                                 ----            ----
  Revolving Promissory Note to BIL             $   -0-         $ 6,503
  Loans payable to HSBC                         18,700          10,000
  Other domestic debt                            2,622           8,913
  Foreign debt                                   5,521           5,210
  Long-term loan payable to BIL                 21,103          12,000
                                                ------          ------
  Total debt                                    47,946          42,626

  Less short-term debt and current
    installments of long-term debt               4,473          17,658
                                                ------          ------
  Long-term debt, net of current
    installments, including Revolving
    Promissory Note to BIL in 1994             $43,473         $24,968


    Aggregate long-term debt maturities during each of the next five fiscal
years is as follows:

                      1996             $ 4,473
                      1997              41,333
                      1998                 965
                      1999                 375
                      2000                 275
                      Thereafter           525
                                       -------
                                       $47,946

     The weighted average interest rate at December 31, 1995 on outstanding
short-term  borrowings  of  $4,473 was approximately  9%.   The  short-term
borrowings at December 31, 1995 are as follows:

                  Foreign Debt                 $3,396
                  Other Short-term Debt         1,077
                                               ------
                                               $4,473


     In  order  to  facilitate the relocation process by the  Company  from
California  to  Missouri, in February, 1992, BIL acquired all  of  Security
Pacific  National Bank's rights (the "Bank Interest") in the First  Amended
and Restated Credit Agreement that had been executed in 1991 ("Bank Loan").
The  acquisition  of  the Bank Loan by BIL resulted in  BIL  acquiring  the
Series  B Convertible Preferred Stock (786,000 shares).  As a condition  of
the  HSBC Revolving Credit Agreement, BIL subordinated the repayment of the
Bank Loan and the Amended 10.5% Note (as defined below) to the repayment of
the HSBC debt.  As of September 30, 1993, the Bank Loan was restructured as
part of the Debt Conversion Transaction.

     As of September 30, 1993, the Company entered into the Debt Conversion
Agreement  with  BIL whereby $75 million of the indebtedness  due  BIL  was
restructured  by  the issuance of the Common Stock Note and  the  Preferred
Stock  Note (see Note 6).  The balance of the indebtedness owed  BIL  ($6.8
million)  which  was  not  converted into the Common  Stock  Note  and  the
Preferred Stock Note was treated as advances under the Revolving Promissory
Note.

     In  December  1995,  HSBC and E&J Inc. agreed to amend  the  Revolving
Credit  Agreement originally entered into on September 30, 1992 and  extend
its  term through September, 1997.  The HSBC facility, as amended, provides
up  to $6 million of letter of credit availability and cash advances of  up
to  $25  million to E&J Inc.  Advances under the Revolving Credit Agreement
bear  interest at the prime rate plus 0.25%, as announced by Marine Midland
Bank N.A. from time to time (8.5% at December 31, 1995), and are guaranteed
by  Brierley  Investments  Limited, an  affiliate  of  BIL.   Repayment  of
existing  debt  with  BIL is subordinated to the HSBC  debt,  and  Brierley
Investments Limited, an affiliate of BIL, guaranteed its repayment.

     On  December 21, 1995, $3 million of the increased credit facility was
utilized to repay an advance from BIL made earlier in 1995.  As of December
31,  1995, $18.7 million of the $25 million available for cash advances had
been utilized.

     As  part of the Debt Conversion Transaction, BIL agreed to provide  to
the  Company  and  E&J  Inc. a revolving credit facility  of  up  to  $12.5
million,  as  evidenced by the Revolving Promissory Note.  At December  31,
1995,  this facility was completely utilized.  BIL has advanced the Company
an  additional  $8.6 million under the Revolving Promissory Note,  bringing
the total outstanding advances from BIL to the Company at December 31, 1995
to  $21.1 million.  The Revolving Promissory Note and other advances mature
on  September 30, 1997, bear interest at the rate of 8% per annum, and  are
secured by a lien on and security interest in all assets of the Company and
E&J  Inc.   The  Revolving  Promissory Note is  subordinated  to  all  debt
borrowed by the Company or E&J Inc. from, or the payment of which has  been
guaranteed by the Company or E&J Inc. to HSBC, the Pension Benefit Guaranty
Corporation  and any other financial institution constituting  a  principal
lender  to  the  Company  and/or E&J Inc.  As of December  31,  1995,  $2.6
million  of  accrued,  unpaid  interest is  due  BIL  under  the  Revolving
Promissory Note.

    In July 1991, the Company obtained a three-year secured credit facility
in the amount of up to $13 million at an interest rate of prime plus 3% for
its  Smith  &  Davis subsidiary.  The facility was secured by substantially
all of the assets of Smith & Davis.  In February 1993, this credit line was
amended to increase the availability of funding to the Company, reduce  the
borrowing  cost to prime plus 2% and extend the term to December 31,  1995.
The  proceeds  from  the sale of the Institutional Business  were  used  to
reduce  this debt, and in December 1995 the balance under this credit  line
was fully repaid utilizing funds advanced from BIL.  Additionally, Smith  &
Davis  had other borrowings primarily consisting of amounts owed  under  an
industrial revenue bond totaling $0.1 million at December 31, 1995, with an
interest  rate  approximating 6%.  The remaining balance is  due  in  March
1996.

     During  May  1992, the Company's Canadian subsidiary renewed  existing
credit  facilities  in  the  aggregate of $4.7  million,  which  was  fully
utilized as of December 31, 1995 at interest rates ranging from prime  plus
1%  to  prime  plus  1-1/4%.  The loans are secured by the  assets  of  the
Canadian subsidiary.

     During  June 1994, the Company's Mexican subsidiary obtained a  credit
facility  in  the  aggregate of $1.0 million, of  which  $0.7  million  was
borrowed as of December 31, 1995 at interest rates approximating 13%.   The
loans  are secured by the assets of the Mexican subsidiary and are  due  in
annual installments through 1999.

     At  December  31,  1995,  the Company was  contingently  liable  under
existing  letters of credit in the aggregate amount of approximately  $5.75
million.

     At December 31, 1995 the Company owed $24.7 million to banks and other
commercial  lenders, $2.1 million under capitalized lease obligations,  and
$21.1 million to BIL.



NOTE 8 -- INCOME TAXES

     The  components of the income tax provision (benefit) from  operations
for  each of the years in the three year period ended December 31, 1995 are
as follows:
                                         1995         1994        1993
                                         ----         ----        ----
   Current:
      Federal                             $--          $--         $--
      Foreign                             160           97         197
      State                                --           --          --

   Deferred:
      Federal                             $--          $--         $--
      Foreign                            (64)        (259)        (24)
      State                                --           --          --
                                        -----        -----       -----
                                        $  96       $(162)        $173

    A  reconciliation  of the provision (benefit) for taxes  on  loss  from
operations  and the amount computed using the statutory federal income  tax
rate  of  34% for each of the years in the three year period ended December
31, 1995 is as follows:

                                         1995         1994        1993
                                         ----         ----        ----
   Computed "expected" tax benefit    $(1,821)      $(3,373)  $(18,878)
   Increases (reductions) due to:
      State taxes, net of federal
        benefit                             --            --         --
      Foreign subsidiaries with
        different tax rates               (80)            52        319
      Domestic losses with no tax
        benefit                          1,997         3,159     18,732
                                        ------        ------     ------
                                       $    96       $ (162)    $   173

     The  Company and certain subsidiaries file consolidated federal income
and  combined  state tax returns.  For federal income tax purposes,  as  of
December  31,  1995, the Company has net operating loss (NOL) carryforwards
of approximately $143 million and tax credit carryforwards of approximately
$1  million  that  expire  in 1997 through 2010.  In  accordance  with  the
Internal  Revenue  Code, when certain changes in company  ownership  occur,
utilization  of  NOL carryforwards is limited.  The Company has  determined
that  there  has  been a change in ownership due to the  various  debt  and
equity  transactions consummated with BIL as described in Note  6  --  Debt
Restructuring  and  Conversion  and  Note  7  --  Debt.    As   a   result,
approximately $88.5 million of the Company's NOL carryforwards are  subject
to an annual limitation of approximately $3 million.  If the full amount of
that limitation is not used in any year, the amount not used increases  the
allowable limit in the subsequent year.

     In  addition,  there  are  approximately $7 million  and  $6  million,
respectively,  of  preacquisition NOL carryforwards generated  by  Smith  &
Davis  and  MCT with expiration dates through 2004.  Annual utilization  of
these  NOLs  is limited to $0.6 million for Smith & Davis and $0.5  million
for MCT to reduce that entity's future contribution to consolidated taxable
income.

    The Company's foreign source income is not material.



NOTE 9 -- INVENTORIES

Inventories at December 31, 1995 and 1994 consist of the following:

                                   1995           1994
                                   ----           ----
      Raw materials              $10,365        $10,249
      Work-in-process              4,593          5,585
      Finished goods               4,612          4,615
                                 -------        -------
                                 $19,570        $20,449



NOTE 10 -- COMMON AND PREFERRED STOCK

     At  the March 17, 1992 meeting, the stockholders approved a resolution
to authorize a new class of preferred stock.  Thereafter, approximately 5.9
million  shares of 9% Series A Convertible Preferred Stock were issued  for
conversion of BIL debt and accrued interest as discussed in Note  7.   Such
preferred shares are redeemable into common stock on a one-for-one basis at
the  Company's  option until the second anniversary of  conversion  of  the
debt,  and  thereafter at the holder's option until the seventh anniversary
of  conversion of the debt except for any in-kind dividends which would  be
redeemable  at  150%  of the market price at the time of  conversion.   The
preferred shares are also redeemable for cash at the Company's option at  a
price  of  $1.67458437 per share until the second anniversary of conversion
of  the  debt  and thereafter the seventh anniversary of the conversion  to
cash at a price of $1.67458437 per share except for in-kind dividends which
would  be  redeemable  at an amount equal to 150% of market  price  of  the
common  stock  as  of the redemption date.  Upon notice of redemption,  the
holder(s)  of the preferred shares can convert such shares into  shares  of
common stock on a one-for-one basis.  Also as discussed in Note 7, a second
series  of  preferred  stock (Series B, consisting of 786,000  shares)  was
issued  to  BIL,  which is redeemable at the Company's option  into  Common
Stock  on a one-for-one basis (except for any unpaid interest owed) at  any
time  prior  to  the  seventh  anniversary of the  issuance  date  of  said
preferred shares.

     On March 17, 1992, the stockholders of the Company approved a Plan  of
Reclassification.  Under the Plan of Reclassification, the  Certificate  of
Incorporation  of  the  Company  was  amended  to  replace  the   Company's
authorized Class A Common Stock and Class B Common Stock with a new  single
class of Common Stock having 25,000,000 authorized shares, and reclassified
each  outstanding Class A Common share and each outstanding Class B  Common
share into one share of such new single class of Common Stock.  The Plan of
Reclassification became effective as of the close of business  on  November
18, 1993.

     On  December  31, 1993, the Company's stockholders approved  the  Debt
Conversion Transaction (see Note 6), which resulted in the issuance  of  55
million  shares  of  Common Stock and 20 million  shares  of  7%  Series  C
Convertible  Preferred Stock upon conversion of the Common Stock  Note  and
the  Preferred Stock Note, respectively.  Each share of Series A, B  and  C
preferred  shares  is  convertible into one share of common  stock  and  is
entitled  to  vote  with  the common stock on an as-converted  basis.   The
Series  A  and  B preferred shares are callable at a price of  $1.67458437.
Such  call  option has been waived by BIL through September 30, 1997.   The
Debt  Conversion  Transaction resulted in an increase in the  total  shares
outstanding,  on  a fully diluted basis, to 99.6 million (including  shares
issued for the MCT acquisition), and increased the percentage ownership  of
the  Company  by BIL and its affiliates from approximately 60% at  December
31, 1992 to approximately 85% at December 31, 1993.

     The Company has three employee stock option plans that provide for the
grant  to eligible employees of stock options to purchase shares of  Common
Stock.   The  Everest  & Jennings International Ltd. 1981  Employees  Stock
Option  Plan  expired  in 1991.  Options are exercisable  over  a  ten-year
period.   Stock  options were granted at prices which  represent  the  fair
market value of the Common Stock on the date of grant.  The changes in this
stock  option  plan  in each of the years in the three  year  period  ended
December 31, 1995 are summarized as follows:

                                            Year Ended December 31,
                                            -----------------------
                                         1995         1994        1993
                                         ----         ----        ----
   Outstanding, beginning of year       56,450       102,450    234,371
   Granted                                  --            --         --
   Exercised                                --            --         --
   Cancelled                          (14,050)      (46,000)  (131,921)
                                        ------        ------    -------
   Outstanding, end of year             42,400        56,450    102,450
   Exercisable, end of year             42,400        56,450    102,450


     Options  outstanding as of December 31, 1995 were  granted  at  prices
ranging  from  $1.88 to $12.75 per share.  As of December 31, 1995,  42,400
shares were exercisable in the price range of $1.88 to $12.75 per share.

     The  Company also has an Omnibus Incentive Plan, which was adopted  by
the  Board of Directors during 1990.  Options are exercisable over  a  ten-
year  period,  and were granted at prices which represent the  fair  market
value of the Common Stock on the date of grant.  The changes in the Omnibus
Incentive Plan in each of the years in the three year period ended December
31, 1995 are summarized as follows:

                                            Year Ended December 31,
                                            -----------------------
                                         1995         1994        1993
                                         ----         ----        ----
   Outstanding, beginning of year      219,692       549,058    725,000
   Granted                                  --            --    219,000
   Exercised                                --            --         --
   Cancelled                         (128,692)     (329,366)  (394,942)
                                       -------       -------    -------
   Outstanding, end of year             91,000       219,692    549,058
   Exercisable, end of year             84,000       200,906    307,944

     At  December 31, 1995, 800,000 shares have been reserved for  issuance
pursuant  to  this  plan,  and 91,000 options were outstanding  which  were
granted at prices ranging from $1.25 to $2.38.

     Effective  April  25, 1994, the Company adopted  the  1994  Everest  &
Jennings Stock Option Plan (the "1994 Plan"), providing for the granting of
nonqualified  stock  options  to purchase up to  4,400,000  shares  of  the
Company's  Common  Stock to selected full time employees  of  the  Company.
Under the 1994 Plan, options become exercisable in 50% increments when  the
Company   achieves   certain  performance  goals  and   are   automatically
exercisable five years after the grant date, assuming continuous employment
with the Company.  Option activity in the 1994 Plan is as follows:

                                      Year Ended December 31,
                                      -----------------------
                                         1995         1994
                                         ----         ----
   Outstanding, beginning of year    3,152,000      3,682,000
   Granted                           1,009,000             --
   Exercised                                --             --
   Cancelled                         (968,000)      (530,000)
                                     ---------      ---------
   Outstanding, end of year          3,193,000      3,152,000


     Options  outstanding as of December 31, 1995 were  granted  at  $0.85,
which  approximates the fair market value of the Company's common stock  at
the  date  of  grant.   No options were exercisable at  December  31,  1995
pursuant  to  this  Plan.   At  December 31, 1995,  1,207,000  shares  were
available for the granting of additional options.

     As  part  of the MCT acquisition, the Company assumed 107,614 unvested
and  300,422 vested stock options at exercise prices ranging from $0.06  to
$0.28.   These  options  are for the acquisition of  the  Company's  Common
Stock.  Option activity in the MCT Plan is as follows:

                                      Year Ended December 31,
                                      -----------------------
                                         1995         1994
                                         ----         ----
   Outstanding, beginning of year    3,152,000      3,682,000
   Options assumed                          --        408,036
   Outstanding, beginning of year      316,832             --
   Exercised                          (22,834)       (58,200)
   Cancelled                                --       (33,004)
                                     ---------      ---------
   Outstanding, end of year            293,998        316,832
   Exercisable, end of year            284,193        284,193


NOTE 11 -- EMPLOYEE BENEFIT PLANS

     The  Company  has  a  non-contributory defined  benefit  pension  plan
covering  substantially all employees of its primary  domestic  subsidiary,
Everest  & Jennings, Inc. and two non-contributory defined benefit  pension
plans for the non-bargaining unit salaried employees ("Salaried Plan")  and
employees  subject to collective bargaining agreements ("Hourly  Plan")  at
its  Smith  &  Davis subsidiary.  The total pension expense (income)  under
these plans was $364, $(15) and $40 for 1995, 1994 and 1993, respectively.

     The  following  table sets forth the status of  these  plans  and  the
amounts recognized in the Company's consolidated financial statements:

                                        1995        1994      1993
                                        ----        ----      ----
Actuarial present value of
 benefit obligations:
  Vested benefit obligation           $17,678    $15,612    $17,695
  Accumulated benefit obligation      $17,678    $15,621    $17,816

Projected benefit obligation for
 services rendered to date            $17,678    $15,621    $17,816

Plan assets at fair value,
 primarily listed stocks, bonds
 and investment funds                  13,513     12,100     12,763
                                       ------     ------     ------

Projected benefit obligation
  in excess of plan assets            (4,165)    (3,521)    (5,053)
Unrecognized transition amount           (85)       (98)       (85)
Unrecognized loss from change in
 discount rate                          3,420      1,960      3,043
                                       ------     ------     ------

Pension liability included in
 Accrued payroll costs              $   (830)   $(1,659)   $(2,095)

The pension cost relating to these
 plans is comprised of the following:

  Service cost: benefits earned
   during period                          $--        $--        $--

  Interest cost on projected
    benefit obligation                  1,323      1,263      1,295

  Actual return on plan assets        (2,396)      (378)      (872)

  Net amortization and deferral         1,437      (900)      (223)

  Curtailment gain                         --         --      (160)
                                       ------     ------     ------
Net periodic pension cost                $364      $(15)        $40


     Effective May 1, 1991, benefits accruing under the Everest & Jennings,
Inc.  Pension Plan were frozen.  Due to a reduction in its weighted-average
discount  rate,  and  in accordance with the provisions  of  SFAS  No.  87,
"Employees'  Accounting  for  Pensions",  an  additional  minimum   funding
liability, representing the excess of accumulated plan benefits  over  plan
assets  and accrued pension costs of $2,606 was recorded for the Everest  &
Jennings, Inc. Pension Plan as an increase in stockholders' deficit for the
year  ended  December  31,  1993.  As of December 31,  1994,  stockholders'
deficit  was credited for $794 to reduce the minimum liability  to  $1,812.
As  of December 31, 1995, stockholders' deficit was increased by $1,452  to
reflect  an increase in the minimum liability as a result of a decrease  in
the discount rate used to determine the minimum liability.

     Additionally, during 1991 the Company froze the Smith &  Davis  Hourly
Plan   and  purchased  participating  annuity  contracts  to  provide   for
accumulated and projected benefit obligations.  The Company has also frozen
the Smith & Davis Salaried Plan effective January 1, 1993.  Participants in
the  plan  are eligible to participate in the Company's 401(k) Savings  and
Investment Plan, as discussed below.  There was no material impact  on  the
consolidated financial statements as a result of these changes.

     The following assumptions were used to determine the projected benefit
obligations and plan assets:

                          Everest & Jennings, Inc.      Smith & Davis
                                    Plan                    Plans
                          ------------------------      --------------
                             1995   1994   1993      1995    1994   1993
                             ----   ----   ----      ----    ----   ----

Weighted-average
 discount rate               7.5%   8.5%   7.5%      8.0%    8.5%   7.5%

Expected long-term rate
 of return on assets         9.0%   9.0%   9.0%      9.0%    9.0%   8.5%

Long-term rate for
 compensation increases       --     --     --        --      --     --


     In  1995, 1994 and 1993, no long term rates for compensation increases
were  assumed  for  the  defined benefit plans,  as  all  participants  are
inactive and the plans are frozen.

     The  Company also sponsored a 401(k) Savings and Investment Plan  (the
"401(k) plan") covering all full-time employees of Everest & Jennings, Inc.
Contributions  made  by  the Company to the 401(k)  plan  are  based  on  a
specified percentage of employee contributions up to 6% of base salary.  As
of March 1, 1994, the Company suspended its contribution to the 401(k) Plan
for all non-bargaining unit employees.  Employees may contribute between 1%
and  15%  of  base  salary.  Expense recorded for the 401(k)  plan  totaled
approximately $20 in 1995, $35 in 1994 and $134 in 1993.



NOTE 12 -- LEASE COMMITMENTS

     The  Company is a party to a number of noncancelable lease  agreements
involving  buildings and equipment.  The leases extend for varying  periods
up to eight years and generally provide for the payment of taxes, insurance
and  maintenance  by  the lessee.  Certain of these  leases  have  purchase
options at varying rates.

    The Company's property held under capital leases, included in property,
plant  and  equipment,  at  December 31, 1995  and  1994  consists  of  the
following:

                                        December 31,    December 31,
                                            1995            1994
                                        -----------     ------------
       Machinery and equipment              $2,827         $2,784
       Less accumulated amortization       (1,769)        (1,168)
                                            ------         ------
                                            $1,058         $1,616

    Minimum future lease obligations on long-term noncancelable leases in
effect at December 31, 1995 are as follows:
                                          Capital        Operating
                                          -------        ---------
       1996                                 $  970         $  707
       1997                                    933            608
       1998                                    469            595
       1999                                     --            590
       2000                                     --            589
       Thereafter                               --          1,206
                                            ------         ------
       Net minimum lease payments           $2,372         $4,295

       Less amount representing interest     (262)
                                            ------
       Present value of minimum lease
         payments                            2,110

       Less current portion                  (804)
                                            ------
                                            $1,306

     Rental  expense for operating leases amounted to approximately $1,349,
$2,122 and $1,913 in 1995, 1994 and 1993, respectively.



NOTE 13 -- CONTINGENT LIABILITIES

     In  July,  1990,  a class action suit was filed in the  United  States
District  Court for the Central District of California by a stockholder  of
the  Company  against  the Company and certain of its  present  and  former
directors and officers.  The suit seeks unspecified damages for alleged non-
disclosure  and  misrepresentation concerning the Company in  violation  of
federal  securities laws.  The Company twice moved to dismiss the complaint
on  various  grounds.  After the first such motion was  granted,  plaintiff
filed  a first amended complaint, which subsequently was dismissed by order
filed on September 20, 1991.  Plaintiff then notified the court that it did
not  intend  to  further amend the complaint, and an order  dismissing  the
complaint was entered in November 1991.  Plaintiff filed a notice of appeal
to  the  Court of Appeals for the Ninth Circuit on December 23, 1991.   The
case  was  briefed and oral argument heard in June, 1993.  Because  of  the
precedent set by a Ninth Circuit decision in another case which was decided
after  the district court's order of dismissal but before the Ninth Circuit
decided plaintiff's appeal, the Ninth Circuit reversed the district court's
dismissal  of  the  case and remanded the case to the  district  court  for
further  proceedings  in an opinion handed down by  the  Ninth  Circuit  on
August  24,  1995.  The district court directed plaintiff  to  file  a  new
motion  for  class certification and the plaintiff did so on  February  29,
1996.   The Company opposes that motion, and it is set for hearing on March
25,  1996.   The ultimate liability, if any, cannot be determined  at  this
time.

     In  December, 1992 ICF Kaiser Engineers, Inc. ("ICF Kaiser")  filed  a
Demand  for  Arbitration  (the "Demand") against  the  Company  before  the
American Arbitration Association in Los Angeles, California.  ICF Kaiser in
its demand claims breach of contract between the parties for consulting and
clean up work by ICF Kaiser at E&J's former facilities located at 3233 East
Mission Oaks Boulevard, Camarillo, California.  The Arbitration Demand  was
in  the  sum of $1.1 million.  In January, 1993 an answer and counter-claim
were  filed  on  behalf of the Company.  The answer denied  breach  of  the
contract  and disputed the monetary claim asserted in the Demand.   In  the
counterclaim,  the Company asserted that ICF Kaiser breached the  contract,
above  referenced,  by inter alia failing to perform the services  required
under the Agreement in a reasonably cost effective manner and in accordance
with the terms and conditions of the Agreement.  In February, 1993 E&J made
a  payment without prejudice to ICF Kaiser in the sum of approximately $0.6
million.   This  payment, together with prior payments, brought  the  total
paid  to  date by the Company to ICF Kaiser to approximately $0.7  million.
During  June  1994 the Arbitrator ruled in favor of ICF Kaiser against  the
Company  in  the amount of $1.3 million.  This case was settled during  the
fourth  quarter of 1994 by payment to ICF Kaiser of $1.0 million, and  such
payment was charged against existing Company reserves.

     Die Cast Products, Inc. ("Die Cast Products"), a former subsidiary  of
the  Company, has been named as a defendant in a lawsuit filed by the State
of   California  pursuant  to  the  Comprehensive  Environmental  Response,
Compensation and Liability Act 42 U.S.C. para 9601 et sec.  The Company was
originally notified of this action on December 10, 1992.  The lawsuit seeks
to recover response and remediation costs in connection with the release or
threatened  release of hazardous substances at 5619-21 Randolph Street,  in
the  City of Commerce, California ("Randolph Street Site").  It is  alleged
that  the  Randolph  Street Site was used for the  treatment,  storage  and
disposal of hazardous substances.  The Company anticipates being named as a
defendant  as a result of its former ownership of Die Cast Products,  which
allegedly  disposed  of hazardous waste materials at  the  Randolph  Street
Site.   A  settlement in principle between the State of California and  the
various potentially responsible parties was reached in October 1995.  It is
anticipated that the Company's portion of the settlement will be less  than
was  originally anticipated.  Accordingly, the previously recorded  reserve
for this matter was reduced in 1995.

     In  March,  1993,  E&J Inc. received a notice from the  United  States
Environmental Protection Agency ("EPA") regarding an organizational meeting
of  generators  with  respect  to the Casmalia  Resources  Hazardous  Waste
Management  Facility ("Casmalia Site") in Santa Barbara County, California.
The  EPA  alleges  that  the Casmalia Site is an inactive  hazardous  waste
treatment,  storage and disposal facility which accepted large  volumes  of
commercial and industrial wastes from 1973 until 1989.  In late  1991,  the
Casmalia  Site  owner/operator abandoned efforts to  actively  pursue  site
permitting and closure and is currently conducting only minimal maintenance
activities.  The EPA estimates that the Casmalia Site's closure trust fund,
approximately  $10 million, is substantially insufficient to cover  cleanup
and  closure  of  the  site.  Since August, 1992, the  EPA  has  undertaken
certain  interim  stabilization actions to  control  actual  or  threatened
releases of hazardous substances at the Casmalia Site.  The EPA is  seeking
cooperation  from generators to assist in the cleaning up, and closing  of,
the  Casmalia  Site.  E&J Inc. and 64 other entities were  invited  to  the
organizational meeting.  E&J Inc. is a member of a manufacturers' group  of
potentially  responsible  parties  which  has  investigated  the  site  and
proposed  a  remediation plan to the EPA.  To reflect E&J Inc.'s  estimated
allocation  of  costs thereunder, a reserve of $1.0 million  was  recorded,
which  was included in the Consolidated Statements of Operations for  1993.
During  1995  an  agreement in principle was reached with  the  EPA  for  a
settlement  of the majority of the Casmalia site liability.  The settlement
provides for the work to be completed in three phases.  Phase I work, which
is  estimated  to  take three to five years to complete, will  require  the
Company,  along with other responsible parties, to participate  in  funding
the  water management, certain construction projects and completion of  the
site  investigation.  Phase II work, consisting of the  remaining  remedial
construction  activities  and  the  first  five  years  of  operation   and
maintenance, will be funded by other parties and is estimated to  take  ten
years.   Subsequent to Phase II, additional operation and maintenance  will
be  required  for  approximately 30 years.  The estimated exposure  of  the
Company  under this agreement is less than originally anticipated  and  the
previously recorded reserve has been reduced accordingly.

     In 1989, a patent infringement case was initiated against E&J Inc. and
other   defendants  in  the  U.S.  District  Court,  Central  District   of
California.  E&J Inc. prevailed at trial with a directed verdict of  patent
invalidity  and non-infringement.  The plaintiff filed an appeal  with  the
U.S.  Court  of  Appeals for the Federal Circuit.  On March 31,  1993,  the
Court  of  Appeals vacated the District Court's decision and  remanded  the
case  for  trial.   Impacting  the retrial of this  litigation  was  a  re-
examination proceeding before the Board of Patent Appeals with  respect  to
the subject patent.  A ruling was rendered November 23, 1993 sustaining the
claim of the patent which E&J Inc. has been charged with infringing.   Upon
the  issuance  of  a patent re-examination certificate by the  U.S.  Patent
Office, the plaintiff presented a motion to the District Court requesting a
retrial  of the case.  The Company presented a Motion for Summary  Judgment
of Noninfringement based in part upon the November 23, 1993 decision of the
Board  of  Patent Appeals.  The Motion was granted in follow-up conferences
and  an  official  Judgment was entered November 17, 1994.   The  plaintiff
filed a Notice of Appeal on November 23, 1994, and a briefing schedule  has
been  indicated by the Appellate Court.  A written opinion was filed  March
21,  1995 and the appeal was argued August 8, 1995.  A decision has not yet
been  announced.   E&J Inc. believes that this case is  without  merit  and
intends  to contest it vigorously.  The ultimate liability of E&J Inc.,  if
any, cannot be determined at this time.

     The  Company  and its subsidiaries are parties to other  lawsuits  and
other  proceedings  arising out of the conduct of its  ordinary  course  of
business,  including those relating to product liability and the  sale  and
distribution of its products.  While the results of such lawsuits and other
proceedings cannot be predicted with certainty, management does not  expect
that  the ultimate liabilities, if any, will have a material adverse effect
on  the  consolidated financial position or results of  operations  of  the
Company.



NOTE 14 -- QUARTERLY FINANCIAL INFORMATION

     The  following  chart  sets  forth the  highlights  of  the  quarterly
consolidated results of operations in fiscal years 1995, 1994 and 1993:

                             Three Months Ended (Unaudited)(a)
                      -----------------------------------------------
                      March 31  June 30  Sept 30     Dec 31       Year
                      --------  -------  -------     ------       ----
 Fiscal year 1995
    Revenues           $18,513  $18,449  $19,346    $18,319     $74,627
    Gross profit         4,207    4,404    4,126      3,293(d)   16,030
    Net loss           (1,170)    (860)    (924)     (2,498)(d)  (5,452)
    Loss per share     (.02)     (.01)    (.01)      (.04)       (.08)

 Fiscal year 1994
    Revenues           $20,213  $20,146  $19,829    $19,250     $79,438
    Gross profit         4,080    4,657    4,674        139(b)   13,550
    Net loss           (1,673)    (940)    (897)     (6,249)(b)  (9,759)
    Loss per share     (.02)     (.01)    (.01)      (.10)       (.14)

 Fiscal year 1993
    Revenues           $24,752  $23,524  $23,458    $22,725     $94,459
    Gross profit         5,839    2,784    3,993    (1,982)      10,634
    Net loss           (2,977)  (7,837)  (5,236)   (39,647)(c)  (55,697)(c)
    Loss per share     (.33)     (.86)    (.57)      (4.20)      (5.96)

(a)In  the  fourth  quarter  of  1994, based  on  predominant  industry
   practice,  the  Company  changed its  method  of  classification  of
   shipping  and  distribution costs in the  statement  of  operations.
   Such  costs  are  now  presented in cost of sales  versus  operating
   expenses  in  prior  years.   For purposes  of  quarterly  financial
   information all gross profit amounts presented have been revised  to
   reflect such reclassification.

(b)Gross  profit  was adversely affected during the fourth  quarter  of
   1994  by  a  $3.0 million charge to reserves for product liabillity,
   workers' compensation claims and inventory cost adjustments.

(c)Includes  charges  of  $13  million for the  Institutional  Business
   disposition,  $2.1  million for the consolidation  of  manufacturing
   and  distribution  facilities, and $9.7 million for  MCT  in-process
   R&D.

(d)Productivity   at  the  Company's  primary  domestic   manufacturing
   facility was negatively impacted during the fourth quarter  of  1995
   as  a  result of a WARN act notice issued pursuant to the layoff  of
   30%  of the work force at that facility.  These layoffs, which  were
   completed  during the first quarter of 1996, were a  result  of  the
   transfer  of  workload to lower-cost facilities  and  the  Company's
   continued manufacturing rationalization.



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

    None.



                                 PART III

ITEMS 10 THROUGH 13.

    The Company intends to file with the Securities and Exchange Commission
a  definitive  proxy  statement pursuant to Regulation  14A  involving  the
election  of directors not later than 120 days after the end of its  fiscal
year  ended December 31, 1995.  Accordingly, except to the extent  included
in  Part  I  under  the caption "Executive Officers of  the  Company",  the
information  required by Part III (Items 10, 11, 12 and 13) is incorporated
herein  by reference to such definitive proxy statement in accordance  with
General Instruction G(3) to Form 10-K.



                                  PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1. Financial Statements:

   The  following consolidated financial statements of Everest  &  Jennings
   International  Ltd. and subsidiaries are included in this Annual  Report
   on Form 10-K:

   -  Report of Independent Accountants.
      -  Consolidated Statements of Operations - For each  of  the
            years in the three-year period ended December 31, 1995.
      - Consolidated Balance Sheets -  As of December 31, 1995 and
            1994.
      -  Consolidated Statements of Stockholders'  Deficit  -  For
            each  of the years in the three-year period ended December  31,
            1995.
      -  Consolidated Statements of Cash Flows - For each  of  the
            years in the three-year period ended December 31, 1995.
      - Notes to Consolidated Financial Statements.

   2.   Financial Statement Schedule:

   The following Financial Statement Schedule is included in this Annual
   Report on Form 10-K.

     -  Report of Independent Accountants on Financial Statement Schedule.
     -  Schedule VIII -- Valuation and Qualifying Accounts.

Other  schedules  are  omitted because they are  either  inapplicable,  not
required  under  the instructions to Annual Report on  Form  10-K,  or  the
required  information is included in the Consolidated Financial  Statements
and Notes thereto.


(b) Reports on Form 8-K:

    Date of Report          Item(s) Reported         Statements Filed
    --------------          ----------------         ----------------
1.  April 4, 1995         2,7 (relating to the             None
                         disposition of assets)


(c) Exhibits:

 2(a)     Debt  Conversion Agreement dated as of September 30, 1993 by  and
          among the Company, E&J Inc., BIL and the Jennings Investment  Co,
          filed as Exhibit 10(es) to Quarterly Report on Form 10-Q for  the
          Quarterly Period Ended September 30, 1993, is hereby incorporated
          herein by reference.

  (b)     Exchange  Agreement and Plan of Merger, dated as of  October  23,
          1993,  by  and among Medical Composite Technology, Inc.  ("MCT"),
          certain  stockholders  of MCT, Everest &  Jennings  International
          Ltd., BIL (Far East Holdings) Limited, and MCT Acquisition Corp.,
          which was filed as Exhibit 2(a) to Form 8-K filed on January  14,
          1994, is hereby incorporated herein by reference.

  (c)     Plan of Merger, dated as of January 14, 1994, by and between  MCT
          Acquisition  Corp. and Medical Composite Technology, Inc.,  which
          was  filed as Exhibit 2(b) to Form 8-K filed on January 14, 1994,
          is hereby incorporated herein by reference.

  (d)     Asset  Purchase Agreement dated February 15, 1995  by  and  among
          A.H.  Acquisition, Inc., Smith & Davis Manufacturing Company  and
          Everest  & Jennings International Ltd. which was filed as Exhibit
          2(d) to Form 10-K filed on March 31, 1995, is hereby incorporated
          herein by reference.

 3(a)(i)  Certificate of Incorporation, which was filed as Exhibit 3(a)  to
          Annual  Report  on Form 10-K filed on March 27, 1992,  is  hereby
          incorporated herein by reference.

     (ii) Certificate  of Amendment of Certificate of Incorporation,  dated
          January 11, 1994, filed as Exhibit 3(c) to Annual Report on  Form
          10-K  dated  March  30,  1994, is hereby incorporated  herein  by
          reference.

  (b)     Bylaws, which were filed as Exhibit 3(b) to Annual Report on Form
          10-K  filed on March 27, 1992, is hereby incorporated  herein  by
          reference.

 4(a)(i)  First  Amended and Restated Credit Agreement between the  Company
          and  BIL,  as  assignee  of Security Pacific  National  Bank,  by
          agreement,  dated February 21, 1992 ("First Amended and  Restated
          Credit  Agreement"), which was filed as Exhibit 10(aq) to  Annual
          Report  on Form 10-K dated March 27, 1992, is hereby incorporated
          herein by reference.

    (ii)  Amendment  No. 1 to First Amended and Restated Credit  Agreement,
          which  was filed as Exhibit 10(ar) to Annual Report on Form  10-K
          dated March 27, 1992, is hereby incorporated herein by reference.

    (iii) Amendment  No. 2 to First Amended and Restated Credit  Agreement,
          which  was filed as Exhibit 10(as) to Annual Report on Form  10-K
          dated March 27, 1992, is hereby incorporated herein by reference.

    (iv)  Amendment  No. 3 to First Amended and Restated Credit  Agreement,
          dated March 29, 1993 and filed as Exhibit 10(ea) to Annual Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

    (v)   Amendment  No. 4 to First Amended and Restated Credit  Agreement,
          dated  June 30, 1993, filed as Exhibit 10(el) to Quarterly Report
          on  Form  10-Q for the Quarterly Period Ended June 30,  1993,  is
          hereby incorporated herein by reference.

  (b)(i)  Debt  Restructure Agreement, dated August 30, 1991, with Security
          Pacific  National Bank ("Debt Restructure Agreement"), which  was
          filed as Exhibit 10(bi) to Annual Report on Form 10-K dated March
          27, 1992, is hereby incorporated herein by reference.

    (ii)  Amendment No. 1 to Debt Restructure Agreement, which was filed as
          Exhibit  10(bj)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

    (iii) Supplement  to  Debt Restructure Agreement, which  was  filed  as
          Exhibit  10(bk)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

  (c)(i)  Revolving  Credit  Agreement  dated September  30,  1992  between
          Everest  &  Jennings, Inc. and The Hongkong and Shanghai  Banking
          Corporation Limited and filed as Exhibit 10(dd) to Annual  Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

    (ii)  First  Amendment  dated  February 5,  1993  to  Revolving  Credit
          Agreement  between Everest & Jennings, Inc. and The Hongkong  and
          Shanghai Banking Corporation Limited and filed as Exhibit  10(dp)
          to  Annual  Report on Form 10-K dated April 9,  1993,  is  hereby
          incorporated herein by reference.

    (iii) Second  Amendment  dated  March  30,  1993  to  Revolving  Credit
          Agreement  between Everest & Jennings, Inc. and The Hongkong  and
          Shanghai Banking Corporation Limited and filed as Exhibit  10(dw)
          to  Annual  Report on Form 10-K dated April 9,  1993,  is  hereby
          incorporated herein by reference.

    (iv)  Third Amendment to Revolving Credit Agreement dated September 30,
          1993  by  and  between  E&J Inc. and The  Hongkong  and  Shanghai
          Banking Corporation Limited, filed as Exhibit 10(er) to Quarterly
          Report on Form 10-Q for the Quarterly Period Ended September  30,
          1993, is hereby incorporated herein by reference.

    (v)   Fourth  Amendment to Revolving Credit Agreement dated October  8,
          1993  by  and  between  E&J Inc. and The  Hongkong  and  Shanghai
          Banking Corporation Limited, filed as Exhibit 10(ey) to Quarterly
          Report on Form 10-Q for the Quarterly Period Ended September  30,
          1993, is hereby incorporated herein by reference.

    (vi)  Fifth Amendment to Revolving Credit Agreement dated September  1,
          1994 by and between Everest & Jennings, Inc. and The Hongkong and
          Shanghai Banking Corporation Limited, filed as Exhibit 10(fb)  to
          Quarterly  Report  on  Form 10-Q for the Quarterly  Period  Ended
          September 30, 1994, is hereby incorporated herein by reference.

  (d)*    Amended and Restated Revolving Credit Agreement dated December 8,
          1995  between  Everest  & Jennings, Inc.  and  The  Hongkong  and
          Shanghai   Banking  Corporation  Limited.   (The   Exhibits   and
          Schedules listed in said Agreement are omitted pursuant  to  Item
          601(b)(2) of Regulation S-K; the Company hereby agrees to furnish
          supplementally a copy of any omitted Exhibit or Schedule  to  the
          Securities and Exchange Commission upon request.)

  (e)     Promissory  Note dated January 29, 1993 between the  Company  and
          the   Retirement  Plan  for  Employees  of  Everest  &   Jennings
          International  Ltd. and filed as Exhibit 10(do) to Annual  Report
          on  Form 10-K dated April 9, 1993, is hereby incorporated  herein
          by reference.

  (f)     Certain  instruments with respect to the long-term  debt  of  the
          Company and its consolidated subsidiaries are omitted pursuant to
          Item  601(b)(4)(iii) of Regulation S-K since the amount  of  debt
          authorized  under  each omitted instrument does  not  exceed  ten
          percent  of  the total assets of the Company and its subsidiaries
          on a consolidated basis.  The Company hereby agrees to furnish  a
          copy  of  any  such  instrument to the  Securities  and  Exchange
          Commission upon request.

10(a)(i)  Retirement Plan for Employees of Everest & Jennings International
          Ltd., effective as of January 1, 1981, which was filed as Exhibit
          10(e)  to Annual Report on Form 10-K filed on March 25, 1988,  is
          hereby incorporated herein by reference.

    (ii)  Amendment to Retirement Plan for Employees of Everest &  Jennings
          International  Ltd.,  dated July 6,  1983,  which  was  filed  as
          Exhibit  10(f) to Annual Report on Form 10-K filed on  March  25,
          1988, is hereby incorporated herein by reference.

    (iii) Amendment  No. 2 to Retirement Plan for Employees  of  Everest  &
          Jennings  International Ltd. dated October 14,  1985,  which  was
          filed  as  Exhibit 10(g) to Annual Report on Form 10-K  filed  on
          March 25, 1988, is hereby incorporated herein by reference.

    (iv)  Amendment  No. 3 to Retirement Plan for Employees  of  Everest  &
          Jennings  International Ltd. dated May 10, 1988, which was  filed
          as  Exhibit 10(i) to Annual Report on Form 10-K dated  March  17,
          1989, is hereby incorporated herein by reference.

    (v)   Amendment  No. 4 to Retirement Plan for Employees  of  Everest  &
          Jennings International Ltd. dated July 22, 1988, which was  filed
          as  Exhibit 10(j) to Annual Report on Form 10-K dated  March  17,
          1989, is hereby incorporated herein by reference.

    (vi)  Amendment No. 5 to the Retirement Plan for Employees of Everest &
          Jennings International Ltd., which was filed as Exhibit 10(ao) to
          Annual  Report  on  Form 10-K dated March  27,  1992,  is  hereby
          incorporated herein by reference.

  (b)     Description  of  Retirement  Plan  for  Non-Employee   Directors,
          effective  June  1,  1987, which was filed as  Exhibit  10(h)  to
          Annual  Report  on Form 10-K filed on March 25, 1988,  is  hereby
          incorporated herein by reference.

  (c)     1990   Omnibus  Stock  Incentive  Plan  of  Everest  &   Jennings
          International  Ltd. dated November 2, 1990, which  was  filed  as
          Exhibit  10(an)  to Annual Report on Form 10-K  dated  March  27,
          1992, is hereby incorporated herein by reference.

  (e)     Everest  &  Jennings International Ltd. Stock Option  Plan  dated
          April  25, 1994 and related form of Stock Option Agreement  dated
          as of August 1, 1994, filed as Exhibit 10(fa) to Quarterly Report
          on  Form 10-Q for the Quarterly Period Ended September 30,  1994,
          is hereby incorporated herein by reference.

21*       Subsidiaries of the Registrant.

23(a)*    Consent of Price Waterhouse dated March 29, 1996 with respect  to
          S-8 Registration Statements.

* Filed herewith in this Annual Report on Form 10-K



                                SIGNATURES
                                     
     Pursuant  to the requirements of Section 13 or 15(d) of the Securities
and Exchange Act of 1934, the registrant has duly caused this report to  be
signed on its behalf by the undersigned, thereunto duly authorized.

                                   EVEREST & JENNINGS INTERNATIONAL LTD.
                                            (Registrant)

Date:  March 29, 1996              By /s/TIMOTHY W. EVANS
                                      Senior Vice President and
                                      Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act  of  1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

     Signature                        Title                     Date
     ---------                        -----                     ----

/s/ RODNEY F. PRICE           Chairman of the Board         March 29, 1996


/s/ BEVIL J. HOGG             President & CEO, Director     March 29, 1996


/s/ SANDRA L. BAYLIS          Director                      March 29, 1996


/s/ ROBERT C. SHERBURNE       Director                      March 29, 1996


/s/ CHARLES D. YIE            Director                      March 29, 1996



                   REPORT OF INDEPENDENT ACCOUNTANTS ON
                       FINANCIAL STATEMENT SCHEDULE

To The Board of Directors and Stockholders
of Everest & Jennings International Ltd.

     Our audits of the consolidated financial statements referred to in our
report  dated March 15, 1996 appearing on page 21 of this Annual Report  on
Form  10-K,  which report includes an explanatory paragraph  describing  an
uncertainty with respect to the Company's ability to continue  as  a  going
concern, also included audits of the Financial Statement Schedule  for  the
three years ended December 31, 1995 listed in Item 14 (a) of this Form  10-
K.   In our opinion, this Financial Statement Schedule presents fairly,  in
all  material  respects, the information set forth  therein  when  read  in
conjunction with the related consolidated financial statements.

/s/ PRICE WATERHOUSE LLP
St. Louis, Missouri
March 15, 1996


            SCHEDULE  VIII -- VALUATION AND QUALIFYING ACCOUNTS
                              (in thousands)
                                     
                                     
                                          Charged
                             Balance at   to Costs                 Balance
                             Beginning      and                   at End of
For the Year Ended           of Period    Expenses    Deductions    Period
- ------------------           ---------    --------    ----------   --------

December 31, 1994:

  Allowance for doubtful
    accounts                 $ 2,088     $   577       $   818    $ 1,847

  Accrued restructuring
    expenses                   4,476         123         3,940        659


December 31, 1994:

  Allowance for doubtful
    accounts                 $ 1,506     $ 1,630       $ 1,048    $ 2,088

  Accrued restructuring
    expenses                   6,292        -o-          1,816      4,476


December 31, 1993:

  Allowance for doubtful
    accounts                 $ 3,505     $ 1,515    $ 3,514(a)    $ 1,506

  Accrued restructuring
    expenses                   6,0475,074 (b)(c)         4,829      6,292


(a) This  includes  amount  related to the accounts  of  the  Institutional
    Business which have been reclassified as Assets Held for Sale.

(b) Accrued restructuring expenses include costs incurred in the process of
    relocating  the  Company's  primary domestic  wheelchair  manufacturing
    facility   from  California  to  Missouri.   $10,030  and   $2,079   of
    restructuring expenses were charged to other balance sheet accounts for
    1993 and 1992, respectively.

(c) Accrued restructuring expenses include costs related to the disposition
    of the Institutional Business.



                             INDEX TO EXHIBITS
Page
- ----
 50  2(a)       Debt  Conversion  Agreement  dated   as   of
                September 30, 1993 by and among the Company, E&J Inc.,  BIL
                and the Jennings Investment Co, filed as Exhibit 10(es)  to
                Quarterly  Report  on  Form 10-Q for the  Quarterly  Period
                Ended September 30, 1993, is hereby incorporated herein  by
                reference.

  50   (b)      Exchange Agreement and Plan of Merger,  dated
                as  of  October  23,  1993, by and among Medical  Composite
                Technology,  Inc.  ("MCT"), certain  stockholders  of  MCT,
                Everest  &  Jennings  International  Ltd.,  BIL  (Far  East
                Holdings)  Limited, and MCT Acquisition  Corp.,  which  was
                filed  as  Exhibit 2(a) to Form 8-K filed  on  January  14,
                1994, is hereby incorporated herein by reference.

  50   (c)     Plan of Merger, dated as of January 14,  1994,
                by  and between MCT Acquisition Corp. and Medical Composite
                Technology, Inc., which was filed as Exhibit 2(b)  to  Form
                8-K  filed  on  January  14, 1994, is  hereby  incorporated
                herein by reference.

  50   (d)      Asset  Purchase Agreement dated February  15,
                1995  by  and among A.H. Acquisition, Inc., Smith  &  Davis
                Manufacturing  Company and Everest & Jennings International
                Ltd.,  which was filed as Exhibit 2(d) to Form  10-K  filed
                on  March  31,  1995,  is  hereby  incorporated  herein  by
                reference.

  50  3(a)(i)   Certificate of Incorporation,  which  was
                filed  as Exhibit 3(a) to Annual Report on Form 10-K  filed
                on  March  27,  1992,  is  hereby  incorporated  herein  by
                reference.

  50      (ii)  Certificate of Amendment of Certificate of
                Incorporation,  dated January 11, 1994,  filed  as  Exhibit
                3(c)  to  Annual Report on Form 10-K dated March 30,  1994,
                is hereby incorporated herein by reference.

  50   (b)      Bylaws, which were filed as Exhibit  3(b)  to
                Annual  Report  on Form 10-K filed on March  27,  1992,  is
                hereby incorporated herein by reference.

  50  4(a)(i)   First  Amended  and   Restated   Credit
                Agreement  between  the Company and  BIL,  as  assignee  of
                Security   Pacific  National  Bank,  by  agreement,   dated
                February  21,  1992  ("First Amended  and  Restated  Credit
                Agreement"),  which was filed as Exhibit 10(aq)  to  Annual
                Report  on  Form  10-K  dated March  27,  1992,  is  hereby
                incorporated herein by reference.

  50      (ii)  Amendment  No. 1  to  First  Amended  and
                Restated  Credit  Agreement, which  was  filed  as  Exhibit
                10(ar) to Annual Report on Form 10-K dated March 27,  1992,
                is hereby incorporated herein by reference.

  50      (iii) Amendment  No. 2  to  First  Amended  and
                Restated  Credit  Agreement, which  was  filed  as  Exhibit
                10(as) to Annual Report on Form 10-K dated March 27,  1992,
                is hereby incorporated herein by reference.

  50      (iv)  Amendment  No. 3  to  First  Amended  and
                Restated  Credit Agreement, dated March 29, 1993 and  filed
                as  Exhibit  10(ea)  to Annual Report on  Form  10-K  dated
                April 9, 1993, is hereby incorporated herein by reference.

  50      (v)   Amendment No. 4 to First Amended and Restated
                Credit  Agreement, dated June 30, 1993,  filed  as  Exhibit
                10(el)  to  Quarterly Report on Form 10-Q for the Quarterly
                Period  Ended June 30, 1993, is hereby incorporated  herein
                by reference.

  51   (b)(i)   Debt Restructure Agreement, dated  August
                30,  1991,  with  Security  Pacific  National  Bank  ("Debt
                Restructure Agreement"), which was filed as Exhibit  10(bi)
                to  Annual  Report on Form 10-K dated March  27,  1992,  is
                hereby incorporated herein by reference.

  51      (ii)  Amendment  No.  1  to  Debt  Restructure
                Agreement,  which  was filed as Exhibit  10(bj)  to  Annual
                Report  on  Form  10-K  dated March  27,  1992,  is  hereby
                incorporated herein by reference.

  51      (iii) Supplement to Debt Restructure Agreement,
                which was filed as Exhibit 10(bk) to Annual Report on  Form
                10-K  dated  March 27, 1992, is hereby incorporated  herein
                by reference.

  51   (c)(i)   Revolving Credit Agreement dated September
                30,  1992 between Everest & Jennings, Inc. and The Hongkong
                and  Shanghai  Banking  Corporation Limited  and  filed  as
                Exhibit  10(dd) to Annual Report on Form 10-K  dated  April
                9, 1993, is hereby incorporated herein by reference.

  51      (ii)  First Amendment dated February 5, 1993  to
                Revolving  Credit  Agreement between  Everest  &  Jennings,
                Inc.  and  The  Hongkong and Shanghai  Banking  Corporation
                Limited  and  filed as Exhibit 10(dp) to Annual  Report  on
                Form  10-K  dated  April  9, 1993, is  hereby  incorporated
                herein by reference.

  51      (iii) Second Amendment dated March 30,  1993  to
                Revolving  Credit  Agreement between  Everest  &  Jennings,
                Inc.  and  The  Hongkong and Shanghai  Banking  Corporation
                Limited  and  filed as Exhibit 10(dw) to Annual  Report  on
                Form  10-K  dated  April  9, 1993, is  hereby  incorporated
                herein by reference.

  51      (iv)  Third  Amendment  to  Revolving   Credit
                Agreement dated September 30, 1993 by and between E&J  Inc.
                and  The Hongkong and Shanghai Banking Corporation Limited,
                filed  as  Exhibit 10(er) to Quarterly Report on Form  10-Q
                for  the  Quarterly  Period Ended September  30,  1993,  is
                hereby incorporated herein by reference.

  51      (v)   Fourth Amendment to Revolving Credit Agreement
                dated  October  8,  1993 by and between E&J  Inc.  and  The
                Hongkong  and  Shanghai Banking Corporation Limited,  filed
                as  Exhibit 10(ey) to Quarterly Report on Form 10-Q for the
                Quarterly  Period  Ended  September  30,  1993,  is  hereby
                incorporated herein by reference.

  51      (vi)  Fifth  Amendment  to  Revolving   Credit
                Agreement dated September 1, 1994 by and between Everest  &
                Jennings,  Inc.  and  The  Hongkong  and  Shanghai  Banking
                Corporation  Limited, filed as Exhibit 10(fb) to  Quarterly
                Report  on  Form  10-Q  for  the  Quarterly  Period   Ended
                September  30,  1994,  is  hereby  incorporated  herein  by
                reference.

  60   (d)*     Amended   and  Restated  Revolving   Credit
                Agreement   dated  December  8,  1995  between  Everest   &
                Jennings,  Inc.  and  The  Hongkong  and  Shanghai  Banking
                Corporation  Limited.  (The Exhibits and  Schedules  listed
                in  said  Agreement are omitted pursuant to Item  601(b)(2)
                of  Regulation  S-K; the Company hereby agrees  to  furnish
                supplementally  a copy of any omitted Exhibit  or  Schedule
                to the Securities and Exchange Commission upon request.)

  51   (e)      Promissory Note dated January 29, 1993 between
                the  Company  and  the  Retirement Plan  for  Employees  of
                Everest  & Jennings International Ltd. and filed as Exhibit
                10(do)  to Annual Report on Form 10-K dated April 9,  1993,
                is hereby incorporated herein by reference.

  52   (f)      Certain instruments with respect to the  long-
                term  debt of the Company and its consolidated subsidiaries
                are  omitted pursuant to Item 601(b)(4)(iii) of  Regulation
                S-K  since the amount of debt authorized under each omitted
                instrument does not exceed ten percent of the total  assets
                of  the  Company  and its subsidiaries  on  a  consolidated
                basis.  The Company hereby agrees to furnish a copy of  any
                such  instrument to the Securities and Exchange  Commission
                upon request.

  52  10(a)(i)  Retirement Plan for Employees of Everest  &
                Jennings  International Ltd., effective as  of  January  1,
                1981, which was filed as Exhibit 10(e) to Annual Report  on
                Form  10-K  filed on March 25, 1988, is hereby incorporated
                herein by reference.

  52      (ii)  Amendment to Retirement Plan for Employees
                of  Everest  & Jennings International Ltd., dated  July  6,
                1983, which was filed as Exhibit 10(f) to Annual Report  on
                Form  10-K  filed on March 25, 1988, is hereby incorporated
                herein by reference.

  52      (iii) Amendment  No. 2 to Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                October  14,  1985,  which was filed as  Exhibit  10(g)  to
                Annual  Report  on Form 10-K filed on March  25,  1988,  is
                hereby incorporated herein by reference.

  52      (iv)  Amendment  No. 3 to Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                May  10,  1988, which was filed as Exhibit 10(i) to  Annual
                Report  on  Form  10-K  dated March  17,  1989,  is  hereby
                incorporated herein by reference.

  52      (v)   Amendment  No.  4  to  Retirement  Plan  for
                Employees  of Everest & Jennings International  Ltd.  dated
                July  22, 1988, which was filed as Exhibit 10(j) to  Annual
                Report  on  Form  10-K  dated March  17,  1989,  is  hereby
                incorporated herein by reference.

  52      (vi)  Amendment No. 5 to the Retirement Plan for
                Employees  of Everest & Jennings International Ltd.,  which
                was  filed as Exhibit 10(ao) to Annual Report on Form  10-K
                dated  March  27,  1992, is hereby incorporated  herein  by
                reference.

  52   (b)      Description  of  Retirement  Plan  for  Non-
                Employee  Directors,  effective June  1,  1987,  which  was
                filed  as Exhibit 10(h) to Annual Report on Form 10-K filed
                on  March  25,  1988,  is  hereby  incorporated  herein  by
                reference.

  52   (c)      1990 Omnibus Stock Incentive Plan of Everest  &
                Jennings  International Ltd. dated November 2, 1990,  which
                was  filed as Exhibit 10(an) to Annual Report on Form  10-K
                dated  March  27,  1992, is hereby incorporated  herein  by
                reference.

  52   (e)      Everest & Jennings International  Ltd.  Stock
                Option Plan dated April 25, 1994 and related form of  Stock
                Option  Agreement  dated as of August  1,  1994,  filed  as
                Exhibit  10(fa) to Quarterly Report on Form  10-Q  for  the
                Quarterly  Period  Ended  September  30,  1994,  is  hereby
                incorporated herein by reference.

 94  21*        Subsidiaries of the Registrant.

 95  23(a)*     Consent of Price Waterhouse dated  March  29, 1996 with 
                respect to S-8 Registration Statements.

* Filed herewith in this Annual Report on Form 10-K