EXHIBIT 99.2
EXXON MOBIL CORPORATION
1Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 3)
=================================================
Net Income (U.S. GAAP), $M 1Q03 4Q02 3Q02 2Q02 1Q02
__________________________ ____ ____ ____ ____ ____
<s> <c> <c> <c> <c> <c>
Upstream
United States 1,259 757 642 677 448
Non-U.S. 4,434 2,245 1,635 1,553 1,641
______ ______ ______ ______ ______
Total 5,693 3,002 2,277 2,230 2,089
Downstream
United States 174 403 42 234 14
Non-U.S. 549 418 83 148 (42)
______ ______ ______ ______ ______
Total 723 821 125 382 (28)
Chemicals
United States 16 71 156 87 70
Non-U.S. 271 5 197 182 62
______ ______ ______ ______ ______
Total 287 76 353 269 132
Corporate and financing (213) (109) (41) (222) (70)
Merger expenses 0 (100) (85) (30) (60)
______ ______ ______ ______ ______
Income from continuing operations 6,490 3,690 2,629 2,629 2,063
Discontinued operations 0 400 11 11 27
Accounting change 550 0 0 0 0
______ ______ ______ ______ ______
Net income (U.S. GAAP) 7,040 4,090 2,640 2,640 2,090
====== ====== ====== ====== ======
Net income per common share
(U.S. GAAP) 1.05 0.60 0.39 0.40 0.30
Net income per common share
- assuming dilution (U.S. GAAP) 1.05 0.60 0.39 0.39 0.30
Merger Effects, Discontinued Operations, Accounting Change
__________________________________________________________
and Other Special Items $M
__________________________
Upstream
United States 0 0 0 0 0
Non-U.S. 1,700 0 (215) 0 0
______ ______ ______ ______ ______
Total 1,700 0 (215) 0 0
Downstream
United States 0 0 0 0 0
Non-U.S. 0 0 0 0 0
______ ______ ______ ______ ______
Total 0 0 0 0 0
Chemicals
United States 0 0 0 0 0
Non-U.S. 0 0 0 0 0
______ ______ ______ ______ ______
Total 0 0 0 0 0
Corporate and financing 0 0 0 0 0
Merger expenses 0 (100) (85) (30) (60)
Discontinued operations 0 400 11 11 27
Accounting change 550 0 0 0 0
______ ______ ______ ______ ______
Corporate total 2,250 300 (289) (19) (33)
====== ====== ====== ====== ======
Earnings Ex. Merger Effects, Discontinued Operations, Accounting Change
_______________________________________________________________________
and Other Special Items $M
__________________________
Upstream
United States 1,259 757 642 677 448
Non-U.S. 2,734 2,245 1,850 1,553 1,641
______ ______ ______ ______ ______
Total 3,993 3,002 2,492 2,230 2,089
Downstream
United States 174 403 42 234 14
Non-U.S. 549 418 83 148 (42)
______ ______ ______ ______ ______
Total 723 821 125 382 (28)
Chemicals
United States 16 71 156 87 70
Non-U.S. 271 5 197 182 62
______ ______ ______ ______ ______
Total 287 76 353 269 132
Corporate and financing (213) (109) (41) (222) (70)
______ ______ ______ ______ ______
Corporate total 4,790 3,790 2,929 2,659 2,123
====== ====== ====== ====== ======
EPS ex Merger Effects/Discontinued Operations/Accounting Change/Special Items
- assuming dilution 0.71 0.56 0.44 0.39 0.30
<page>
EXXON MOBIL CORPORATION
1Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 3)
=================================================
Supplemental Information (continued)
____________________________________
1Q03 4Q02 3Q02 2Q02 1Q02
____ ____ ____ ____ ____
<s> <c> <c> <c> <c> <c>
Net production of crude oil and
natural gas liquids, kbd
United States 635 650 656 700 718
Canada 346 375 348 341 331
Europe 621 603 552 602 610
Asia-Pacific 231 246 273 254 268
Africa 414 352 354 348 344
Other Non-U.S. 259 271 270 250 270
______ ______ _____ ______ ______
Total liquids production 2,506 2,497 2,453 2,495 2,541
Natural gas production available
for sale, mcfd
United States 2,369 2,264 2,374 2,373 2,492
Canada 931 987 1,020 1,024 1,064
Europe 6,321 5,782 3,065 3,324 5,694
Asia-Pacific 1,792 2,015 2,170 1,965 1,922
Other Non-U.S. 635 619 593 506 568
______ ______ ______ ______ ______
Total natural gas production
available for sale 12,048 11,667 9,222 9,192 11,740
Total worldwide liquids and
gas production, koebd 4,514 4,442 3,990 4,027 4,498
Refinery throughput, kbd
United States 1,683 1,811 1,807 1,871 1,847
Canada 447 446 467 435 441
Europe 1,464 1,548 1,529 1,554 1,526
Asia-Pacific 1,506 1,449 1,433 1,263 1,370
Other Non-U.S. 290 282 242 220 232
______ ______ ______ ______ ______
Total refinery throughput 5,390 5,536 5,478 5,343 5,416
Petroleum product sales, kbd
United States 2,573 2,810 2,724 2,678 2,712
Canada 613 622 596 579 573
Europe 1,988 2,097 2,034 2,045 1,990
Asia-Pacific 1,805 1,581 1,516 1,391 1,525
Other Non-U.S. 882 907 893 876 875
______ ______ ______ ______ ______
Total petroleum product sales 7,861 8,017 7,763 7,569 7,675
Gasolines, napthas 3,035 3,224 3,253 3,143 3,083
Heating oils, kerosene,
diesel 2,517 2,406 2,206 2,173 2,383
Aviation fuels 660 698 728 674 663
Heavy fuels 642 680 577 559 600
Specialty products 1,007 1,009 999 1,020 946
______ ______ ______ ______ ______
Total petroleum product sales 7,861 8,017 7,763 7,569 7,675
Chemicals product revenue, $M
United States $ 2,599 $ 2,247 $ 2,249 $ 2,379 $ 1,838
Non-U.S. 3,831 3,101 3,154 2,883 2,459
______ ______ ______ ______ _____
Total chemicals product
revenue $ 6,430 $ 5,348 $ 5,403 $ 5,262 $ 4,297
Chemicals prime product sales, kt
United States 2,861 2,783 2,849 3,010 2,744
Non-U.S. 4,139 3,926 3,862 3,775 3,976
_______ ______ ______ ______ ______
Total chemicals prime
product sales 7,000 6,709 6,711 6,785 6,720
<page>
EXXON MOBIL CORPORATION
1Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 3)
=================================================
Supplemental Information (continued)
___________________________________
Average Realization Data 1Q03 4Q02 3Q02 2Q02 1Q02
________________________ ____ ____ ____ ____ ____
<s> <c> <c> <c> <c> <c>
United States
ExxonMobil:
Crude ($/B) 29.33 23.65 24.26 22.23 17.59
Natural Gas ($/kCF) 6.34 3.87 2.92 3.05 2.26
Benchmarks:
WTI ($/B) 34.06 28.20 28.32 26.27 21.56
ANS-WC ($/B) 33.23 26.75 27.32 25.01 19.81
Gas - GC Spot Avg ($/MBTU) 6.36 3.90 3.05 3.23 2.20
Non-U.S.
ExxonMobil:
Crude ($/B) 30.65 25.86 25.76 23.77 19.75
Natural Gas ($/kCF) 4.03 3.37 2.72 2.76 2.91
European NG ($/kCF) 4.03 3.55 3.01 3.00 3.38
Benchmarks:
Brent ($/B) 31.51 26.78 26.95 25.04 21.14
Capital and Exploration Expenditures, $M
________________________________________
Upstream
United States 489 584 619 568 586
Non-U.S. 2,295 2,297 2,069 1,992 1,679
______ ______ ______ _____ ______
Total 2,784 2,881 2,688 2,560 2,265
Downstream
United States 308 324 257 250 149
Non-U.S. 273 515 377 335 243
______ ______ ______ ______ ______
Total 581 839 634 585 392
Chemicals, Administrative and Discontinued Operations
United States 63 151 139 137 193
Non-U.S. 68 154 102 111 124
______ ______ ______ ______ ______
Total 131 305 241 248 317
Total Capital and Exploration
Expenditures 3,496 4,025 3,563 3,393 2,974
====== ====== ====== ====== ======
Exploration Expense Charged to Income, $M
_________________________________________
Consolidated - United States 35 57 49 48 66
- Non-U.S. 107 249 107 176 147
Non-consolidated -
ExxonMobil share, Non-U.S. 12 33 0 4 2
______ ______ ______ ______ ______
Exploration Expense
Charged to Income 154 339 156 228 215
====== ====== ====== ====== ======
Effective Income Tax Rate, % 36.4% 34.8% 43.3% 40.8% 41.9%
Common Shares Outstanding (millions)
____________________________________
At quarter end 6,679 6,700 6,729 6,757 6,782
Average 6,683 6,712 6,740 6,767 6,793
Average - assuming dilution 6,714 6,755 6,787 6,831 6,858
Cash flows from operations and asset sales ($G)
______________________________________________
Net cash provided by
operating activities 8.7 5.1 7.5 4.1 4.6
Sales of subsidiaries,
investments and PP&E 1.3 1.7 0.2 0.1 0.8
______ _____ ______ ______ ______
Cash flows from operations
and asset sales 10.0 6.8 7.7 4.2 5.4
<page>
The above numbers reflect ExxonMobil's current estimate of volumes and
realizations given data available as of the end of the first quarter of 2003.
Volumes and realizations may be adjusted when full statements on joint venture
operations are received from outside operators. ExxonMobil management assumes
no duty to update these estimates.