<ARTICLE> 5 <CIK> 0000034563 <NAME> FARMER BROS CO <MULTIPLIER> 1000 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JUN-30-1997 <PERIOD-END> SEP-30-1996 <CASH> 47382 <SECURITIES> 67108 <RECEIVABLES> 17128 <ALLOWANCES> 555 <INVENTORY> 39188 <CURRENT-ASSETS> 174357 <PP&E> 33279 <DEPRECIATION> 52174 <TOTAL-ASSETS> 269003 <CURRENT-LIABILITIES> 19056 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 1926 <OTHER-SE> 0 <TOTAL-LIABILITY-AND-EQUITY> 269003 <SALES> 52785 <TOTAL-REVENUES> 52785 <CGS> 25369 <TOTAL-COSTS> 21699 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 0 <INCOME-PRETAX> 7987 <INCOME-TAX> 3328 <INCOME-CONTINUING> 3328 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 3328 <EPS-PRIMARY> 2.42 <EPS-DILUTED> 2.42