<ARTICLE> 5
<CIK> 0000034563
<NAME> FARMER BROS CO
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               SEP-30-1996
<CASH>                                           47382
<SECURITIES>                                     67108
<RECEIVABLES>                                    17128
<ALLOWANCES>                                       555
<INVENTORY>                                      39188
<CURRENT-ASSETS>                                174357
<PP&E>                                           33279
<DEPRECIATION>                                   52174
<TOTAL-ASSETS>                                  269003
<CURRENT-LIABILITIES>                            19056
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                          1926
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    269003
<SALES>                                          52785
<TOTAL-REVENUES>                                 52785
<CGS>                                            25369
<TOTAL-COSTS>                                    21699
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                   7987
<INCOME-TAX>                                      3328
<INCOME-CONTINUING>                               3328
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3328
<EPS-PRIMARY>                                     2.42
<EPS-DILUTED>                                     2.42