<ARTICLE> 5 <CIK> 0000034563 <NAME> FARMER BROS CO <MULTIPLIER> 1000 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JUN-30-1997 <PERIOD-END> MAR-31-1997 <CASH> 60291 <SECURITIES> 48187 <RECEIVABLES> 19727 <ALLOWANCES> 555 <INVENTORY> 39109 <CURRENT-ASSETS> 173454 <PP&E> 33425 <DEPRECIATION> 52542 <TOTAL-ASSETS> 279148 <CURRENT-LIABILITIES> 21732 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 1926 <OTHER-SE> 241854 <TOTAL-LIABILITY-AND-EQUITY> 279148 <SALES> 55336 <TOTAL-REVENUES> 55336 <CGS> 33440 <TOTAL-COSTS> 21967 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 0 <INCOME-PRETAX> 2797 <INCOME-TAX> 1202 <INCOME-CONTINUING> 1595 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 1595 <EPS-PRIMARY> 0.83 <EPS-DILUTED> 0.83