<ARTICLE> 5
<CIK> 0000034563
<NAME> FARMER BROS. CO.
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-30-1997
<CASH>                                           23615
<SECURITIES>                                     95444
<RECEIVABLES>                                    18465
<ALLOWANCES>                                       555
<INVENTORY>                                      34844
<CURRENT-ASSETS>                                175199
<PP&E>                                           31479
<DEPRECIATION>                                   54592
<TOTAL-ASSETS>                                  286125
<CURRENT-LIABILITIES>                            20071
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                          1926
<OTHER-SE>                                      249425
<TOTAL-LIABILITY-AND-EQUITY>                    286125
<SALES>                                          59497
<TOTAL-REVENUES>                                 59497
<CGS>                                            30171
<TOTAL-COSTS>                                    21674
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  10465
<INCOME-TAX>                                      4237
<INCOME-CONTINUING>                               6228
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6228
<EPS-PRIMARY>                                     3.23
<EPS-DILUTED>                                     3.23