<ARTICLE> 5 <CIK> 0000034563 <NAME> FARMER BROS. CO. <MULTIPLIER> 1000 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JUN-30-1998 <PERIOD-END> SEP-30-1997 <CASH> 23615 <SECURITIES> 95444 <RECEIVABLES> 18465 <ALLOWANCES> 555 <INVENTORY> 34844 <CURRENT-ASSETS> 175199 <PP&E> 31479 <DEPRECIATION> 54592 <TOTAL-ASSETS> 286125 <CURRENT-LIABILITIES> 20071 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 1926 <OTHER-SE> 249425 <TOTAL-LIABILITY-AND-EQUITY> 286125 <SALES> 59497 <TOTAL-REVENUES> 59497 <CGS> 30171 <TOTAL-COSTS> 21674 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 0 <INCOME-PRETAX> 10465 <INCOME-TAX> 4237 <INCOME-CONTINUING> 6228 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 6228 <EPS-PRIMARY> 3.23 <EPS-DILUTED> 3.23