FORM 10-Q
                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


     X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the quarterly period ended    JUNE 30, 2000
                                          -----------------
                                       OR
          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the transition period from       to
          Commission file number 0-6233
                                --------

                             1st SOURCE CORPORATION
                             ----------------------
             (Exact name of registrant as specified in its charter)

     INDIANA                                        35-1068133
     -------                                        ----------
(State of other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification No.)

100 North Michigan Street     South Bend, Indiana          46601
- ----------------------------------------------------------------
(Address of principal executive offices)                 (Zip Code)

                                 (219) 235-2702
                                 --------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
                                 --------------
            (Former name, former address and former fiscal year, if
                          changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes   X    No
                                        -----     -----

Number of shares of common  stock  outstanding  as of June 30, 2000 - 19,771,448
shares.




                          PART I. FINANCIAL INFORMATION


ITEM 1.   Financial Statements
                                                                       Page

     Consolidated statements of financial condition --                   3
     June 30, 2000, and December 31, 1999

     Consolidated statements of income --                                4
     three months and six months ended June 30, 2000 and 1999

     Consolidated statements of cash flows --                            5
     six months ended June 30, 2000 and 1999

     Notes to the Consolidated Financial Statements                      6


                                     - 2 -





CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
1st Source Corporation and Subsidiaries
(Dollars in thousands)
                                                       June 30,     December 31,
                                                         2000           1999
                                                     -----------    ------------
ASSETS
Cash and due from banks ..........................   $   158,424    $   101,911
Federal funds sold and
  interest bearing deposits with other banks .....         4,509          1,399
Investment securities:
  Securities available-for-sale, at fair value
    (amortized cost of $466,556 and $475,390
    at June 30, 2000 and December 31, 1999).......       461,457        470,040
  Securities held-to-maturity, at amortized cost
    (fair value of $67,888 and $78,462 at
    June 30, 2000 and December 31, 1999) .........        67,381         77,190
                                                     -----------    -----------

Total Investment Securities ......................       528,838        547,230

Loans - net of unearned discount .................     2,252,739      2,063,189
  Reserve for loan losses ........................       (42,205)       (40,210)
                                                     -----------    -----------

Net Loans ........................................     2,210,534      2,022,979

Equipment owned under operating leases,
   net of accumulated depreciation                        83,799         65,956
Premises and equipment,
   net of accumulated depreciation ...............        33,352         33,745
Other assets .....................................       104,505         99,725
                                                     -----------    -----------

Total Assets .....................................   $ 3,123,961    $ 2,872,945
                                                     ===========    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Noninterest bearing ............................   $   300,055    $   268,825
  Interest bearing ...............................     2,157,196      1,858,627
                                                     -----------    -----------

Total Deposits ...................................     2,457,251      2,127,452

Federal funds purchased and securities
  sold under agreements to repurchase ............       171,224        263,253
Other short-term borrowings ......................       140,662        146,489
Other liabilities ................................        45,555         40,007
Long-term debt ...................................        12,272         12,174
                                                     -----------    -----------

Total Liabilities ................................     2,826,964      2,589,375

Guaranteed preferred beneficial interests
  in 1st Source's subordinated debentures ........        44,750         44,750

Shareholders' equity:
  Common stock-no par value ......................         6,883          6,883
  Capital surplus ................................       179,905        179,905
  Retained earnings ..............................        80,789         68,309
  Less cost of common stock in treasury ..........       (14,290)       (14,382)
  Net unrealized depreciation of
    securities available-for-sale ................        (1,040)        (1,895)
                                                     -----------    -----------

Total Shareholders' Equity .......................       252,247        238,820
                                                     -----------    -----------

Total Liabilities and Shareholders' Equity .......   $ 3,123,961    $ 2,872,945
                                                     ===========    ===========

The accompanying notes are a part of the consolidated financial statements.

                                     - 3 -




CONSOLIDATED STATEMENTS OF INCOME
1st Source Corporation and Subsidiaries
(Dollars in thousands, except per share amounts)
                                                                     Three Months Ended                 Six Months Ended
                                                                           June 30                           June 30
                                                                     ------------------                 ----------------
                                                                    2000            1999            2000            1999
                                                                ------------    ------------    ------------    ------------
                                                                                                    
Interest Income:
 Loans, including fees ......................................   $     50,467    $     42,594     $     96,425    $     83,580
   Investment securities:
     Taxable ................................................          5,392           5,033           10,453           9,950
     Tax-exempt .............................................          2,053           1,983            3,994           3,895
     Other ..................................................            153             262              242             345
                                                                ------------    ------------     ------------    ------------
Total Interest Income .......................................         58,065          49,872          111,114          97,770

Interest Expense:
   Deposits .................................................         26,520          21,797           49,685          42,471
   Short-term borrowings ....................................          4,833           3,065            9,297           6,483
   Long-term debt ...........................................            224             227              445             454
                                                                ------------    ------------     ------------    ------------
Total Interest Expense ......................................         31,577          25,089           59,427          49,408
                                                                ------------    ------------     ------------    ------------
Net Interest Income .........................................         26,488          24,783           51,687          48,362
Provision for Loan Losses ...................................          4,678           1,443            8,596           2,736
                                                                ------------    ------------     ------------    ------------
Net Interest Income After
   Provision for Loan Losses ................................         21,810          23,340           43,091          45,626

Noninterest Income:
   Trust fees ...............................................          2,509           2,302            4,830           4,568
   Service charges on deposit accounts ......................          1,915           1,696            3,724           3,236
   Loan servicing and sale income ...........................          6,249           3,881           11,827           9,478
   Equipment rental income ..................................          4,525           4,090            9,103           7,503
   Other income .............................................          2,860           2,547            5,191           5,048
   Investment securities and
      other investment gains (losses), net ..................              0            (400)             497            (477)
                                                                ------------    ------------     ------------    ------------
Total Noninterest Income ....................................         18,058          14,116           35,172          29,356
                                                                ------------    ------------     ------------    ------------
Noninterest Expense:
   Salaries and employee benefits ...........................         14,041          13,082           27,302          26,054
   Net occupancy expense ....................................          1,325           1,310            2,707           2,568
   Furniture and equipment expense ..........................          2,133           1,960            4,255           3,971
   Depreciation - leased equipment ..........................          4,182           3,097            7,824           6,077
   Supplies and communications ..............................          1,223           1,282            2,511           2,607
   Business development and marketing expense ...............          1,086           1,053            1,829           1,784
   Other expense ............................................          2,153           2,917            4,001           5,240
                                                                ------------    ------------     ------------    ------------
Total Noninterest Expense ...................................         26,143          24,701           50,429          48,301
                                                                ------------    ------------     ------------    ------------

Income Before Income Taxes and Subsidiary Trust Distributions         13,725          12,755           27,834          26,681
Income taxes ................................................          4,212           4,330            9,057           9,174
Distribution on preferred securities of
  subsidiary trusts, net of income tax benefit ..............            607             551            1,186           1,105
                                                                ------------    ------------     ------------    ------------

Net Income ..................................................   $      8,906    $      7,874     $     17,591    $     16,402
                                                                ============    ============     ============    ============
Other Comprehensive Income, Net of Tax:
  Change in unrealized appreciation (depreciation) of
    available-for-sale securities ...........................            381          (2,358)             855          (3,137)
                                                                ------------    ------------     ------------    ------------

Total Comprehensive Income ..................................   $      9,287    $      5,516     $     18,446    $     13,265
                                                                ============    ============     ============    ============

Per Common Share: (1)
  Basic Net Income Per Common Share .........................   $       0.45    $       0.39     $       0.89    $       0.82
                                                                ============    ============     ============    ============
  Diluted Net Income Per Common Share .......................   $       0.45    $       0.39     $       0.88    $       0.81
                                                                ============    ============     ============    ============
  Dividends .................................................   $      0.086    $      0.076     $      0.171    $      0.145
                                                                ============    ============     ============    ============
Basic Weighted Average Common Shares Outstanding ............     19,818,643      19,920,080       19,828,972      19,909,577
                                                                ============    ============     ============    ============
Diluted Weighted Average Common Shares Outstanding ..........     20,038,468      20,250,306       20,058,127      20,246,753
                                                                ============    ============     ============    ============

(1) The computation of per share data gives retroactive recognition to a 5% stock dividend declared on July 18, 2000.

The accompanying notes are a part of the consolidated financial statements.


                                     - 4 -

CONSOLIDATED STATEMENTS OF CASH FLOWS
1st Source Corporation and Subsidiaries
(Dollars in thousands)

                                                   Six Months Ended June 30
                                                       2000         1999
                                                    ---------    ---------
Operating Activities:
  Net income ....................................   $  17,591    $  16,402
  Adjustments to reconcile net income to net cash
    provided by operating activities:
  Provision for loan losses .....................       8,596        2,736
  Depreciation of premises and equipment ........       9,967        8,006
  Amortization of investment security premiums
    and accretion of discounts, net .............         553          855
  Amortization of mortgage servicing rights .....       2,864        2,795
  Deferred income taxes .........................         379         (706)
  Realized investment securities (gains) losses .        (497)         477
  Realized (gains) on securitized loans .........      (5,123)      (3,253)
  Increase in interest receivable ...............      (1,650)      (1,027)
  Increase in interest payable ..................       7,241        2,406
  Other .........................................      (4,837)       9,921
                                                    ---------    ---------

Net Cash Provided by Operating Activities .......      35,084       38,612

Investing Activities:
  Proceeds from sales and maturities
    of investment securities ....................     107,060      155,022
  Purchases of investment securities ............     (88,473)    (138,428)
  Net (increase)decrease in short-term investments     (3,110)      29,035
  Loans sold or participated to others ..........     154,092      157,846
  Increase in loans net of principal collections.    (355,885)    (275,314)
  Net increase in equipment owned
    under operating leases ......................     (16,097)      (7,915)
  Purchases of premises and equipment ...........      (1,246)      (1,646)
  Decrease (increase) in other assets ...........         813       (5,304)
  Other .........................................        (643)      (6,432)
                                                    ---------    ---------

Net Cash Used in Investing Activities ...........    (203,489)     (93,136)

Financing Activities:
  Net increase in demand deposits, NOW
    accounts and savings accounts ...............     150,323       42,424
  Net increase in certificates of deposit .......     179,477        5,240
  Net (decrease) increase in short-term borrowings    (97,856)      13,948
  Proceeds from issuance of long-term debt ......         250          579
  Payments of long-term debt ....................        (152)      (1,860)
  Acquisition of treasury stock .................      (3,721)      (4,134)
  Cash dividends ................................      (3,403)      (2,912)
                                                    ---------    ---------

Net Cash Provided by Financing Activities .......     224,918       53,285

Increase (Decrease) in Cash and Cash Equivalents       56,513       (1,239)

Cash and Cash Equivalents, Beginning of Year ....     101,911      132,514
                                                    ---------    ---------

Cash and Cash Equivalents, End of Period ........   $ 158,424    $ 131,275
                                                    =========    =========

The accompanying notes are a part of the consolidated financial statements.

                                     - 5 -



Notes to the Consolidated Financial Statements


1.   The  unaudited   consolidated  condensed  financial  statements  have  been
     prepared in accordance with the instructions for Form 10-Q and therefore do
     not include all information and footnotes necessary for a fair presentation
     of financial  position,  results of operations and cash flows in conformity
     with generally accepted accounting  principles.  The information  furnished
     herein reflects all  adjustments  (all of which are normal and recurring in
     nature)  which are,  in the  opinion of  management,  necessary  for a fair
     presentation  of the results for the interim  periods for which this report
     is submitted.  The 1999 1st Source  Corporation  Annual Report on Form 10-K
     and  quarterly  report on Form 10-Q for the quarter  ended March 31,  2000,
     should be read in conjunction with these statements.


2.   In June 1998, the Financial  Accounting Standards Board (the "FASB") issued
     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
     Activities,"  which  establishes  accounting  and  reporting  standards for
     derivative  instruments and for hedging  activities.  SFAS No. 133 requires
     that all  derivative  instruments be recorded on the balance sheet at their
     fair value.  Changes in the fair value of  derivatives  are  recorded  each
     period in current earnings or other comprehensive income,  depending on the
     intended use of the derivative and its resulting designation. In June 1999,
     the FASB issued SFAS No. 137,  "Accounting  for Derivative  Instruments and
     Hedging  Activities - Deferral of the Effective  Date of FASB Statement No.
     133," which amends SFAS 133,  deferring its effective  date to fiscal years
     beginning  after June 15, 2000. In June 2000, the FASB issued SFAS No. 138,
     "Accounting  for  Certain   Derivative   Instruments  and  Certain  Hedging
     Activities - an Amendment of FASB  Statement No. 133," which amends certain
     provisions  of SFAS No. 133.  1st Source will adopt SFAS 138,  concurrently
     with SFAS 133, on January 1, 2001.  Management  is currently in the process
     of assessing  the impact that the adoption of SFAS No. 133 will have on 1st
     Source's results of operations and its financial position.

                                     - 6 -


PART I.

ITEM 2.   Management's Discussion and Analysis of Financial Condition
                           and Results of Operations



     This  discussion  and  analysis  should  be read in  conjunction  with  1st
Source's  consolidated  condensed  financial  statements  and the  financial and
statistical  data  appearing  elsewhere  in this  report and the 1999 1st Source
Corporation Annual Report on Form 10-K and the quarterly report on Form 10-Q for
the quarter ended March 31, 2000.

     Except for historical  information  contained herein, the matters discussed
in this document,  and other information  contained in 1st Source's SEC filings,
may express "forward-looking statements." Those "forward-looking statements" may
involve risk and uncertainties,  including statements  concerning future events,
performance and assumptions and other  statements that are other than statements
of historical  facts.  1st Source  wishes to caution  readers not to place undue
reliance  on any  forward-looking  statements,  which  speak only as of the date
made. Readers are advised that various  factors--including,  but not limited to,
changes in laws,  regulations or generally accepted accounting  principles;  1st
Source's   competitive   position   within  the   markets   served;   increasing
consolidation within the banking industry; unforeseen changes in interest rates;
any  unforeseen  downturns in the local,  regional or national  economies--could
cause 1st Source's actual results or circumstances  for future periods to differ
materially from those anticipated or projected.

     1st Source does not undertake,  and specifically  disclaims any obligation,
to  publicly  release  the  result  of any  revisions  that  may be  made to any
forward-looking  statements to reflect the occurrence of unanticipated events or
circumstances after the date of such statements.


                                     - 7 -

                 COMPARISON OF THREE-MONTH AND SIX-MONTH PERIODS
                          ENDED JUNE 30, 2000 AND 1999
                 -----------------------------------------------

     Net income for the three-month  and six-month  periods ended June 30, 2000,
was  $8,906,000  and  $17,591,000  respectively,   compared  to  $7,874,000  and
$16,402,000  for the  equivalent  periods in 1999.  The primary  reasons for the
increase were an increase in net interest  income and noninterest  income.  This
was  offset by  increases  in the  provision  for loan  losses  and  noninterest
expense.

     Diluted  net  income  per  common  share  increased  to  $0.45  and  $0.88,
respectively,  for the  three-month  and six- month periods ended June 30, 2000,
from $0.39 and $0.81 in 1999. Return on average common  shareholders' equity was
14.45% for the six months ended June 30, 2000,  compared to 14.84% in 1999.  The
return on total average assets was 1.20% for the six months ended June 30, 2000,
compared to 1.23% in 1999.


NET INTEREST INCOME

     The taxable equivalent net interest income for the three-month period ended
June 30,  2000,  was  $27,300,000,  an increase of 6.27% over the same period in
1999,  resulting  in a net yield of 4.00%  compared to 4.16% in 1999.  The fully
taxable  equivalent net interest income for the six-month  period ended June 30,
2000, was $53,318,000,  an increase of 6.27% over 1999, resulting in a net yield
of 4.01% compared to 4.15% in 1999.

     Total average earning assets increased 10.80% and 9.54%, respectively,  for
the three-month and six-month  periods ended June 30, 2000, over the comparative
periods in 1999. Total average investment  securities increased 6.81% and 4.81%,
respectively  for the  three-month  and  six-month  periods  over  one  year ago
primarily  due to an  increase  in U.S.  Government  Securities.  Average  loans
increased  by 12.61% and  11.21%  for the  three-month  and  six-month  periods,
compared  to the  same  periods  in  1999,  due to  growth  in  loan  volume  in
commercial,   consumer  and  commercial  loans  secured  by  transportation  and
construction  equipment.  The taxable equivalent yields on total average earning
assets were 8.62% and 8.22% for the three-month periods ended June 30, 2000, and
1999,  and 8.49% and 8.24% for the six-month  periods  ended June 30, 2000,  and
1999, respectively.

     Average  deposits  increased  7.18%  and  6.63%,   respectively,   for  the
three-month and six-month periods over the same periods from 1999. The cost rate
on average interest-bearing funds was 5.32% and 4.70% for the three-months ended
June 30, 2000,  and 1999,  and 5.15% and 4.74% for the  six-month  periods ended
June 30, 2000 and 1999.  The  majority of the growth in deposits  from last year
has occurred in money management savings accounts.

     The following table sets forth consolidated  information  regarding average
balances and rates.

                                     - 8 -



DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL
(Dollars in thousands)
                                             Three Months Ended June 30
                                        ------------------------------------
                                           2000                       1999
                             --------------------------------------------------------
                                         Interest                    Interest
                               Average   Income/  Yield/   Average   Income/  Yield/
                               Balance   Expense   Rate    Balance   Expense   Rate
                               -------   -------   ----    -------   -------   ----
ASSETS:
                                                             
Investment securities:
  Taxable .................   $  368,426  $ 5,393  5.89%  $  343,196  $ 5,033  5.88%
  Tax exempt (1)...........      172,163    2,845  6.65%     162,915    2,843  7.00%
Net loans (2)(3)...........    2,195,220   50,486  9.25%   1,949,409   42,639  8.77%
Other investments .........       10,432      153  5.90%      23,067      263  4.57%
                              ----------  -------- -----  ----------  -------- -----

Total Earning Assets           2,746,241   58,877  8.62%   2,478,587   50,778  8.22%

Cash and due from banks ...       95,137                     114,612
Reserve for loan losses ...      (40,314)                    (38,811)
Other assets ..............      215,694                     186,735
                              ----------                  ----------

Total .....................   $3,016,758                  $2,741,123
                              ==========                  ==========

LIABILITIES AND SHAREHOLDERS' EQUITY:

  Interest bearing deposits   $2,049,886  $26,520  5.20%  $1,898,133  $21,797  4.61%
  Short-term borrowings ...      326,144    4,833  5.96%     230,487    3,064  5.33%
  Long-term debt ..........       12,319      224  7.31%      12,939      228  7.07%
                              ----------  -------  -----  ----------  -------  -----
Total Interest Bearing
  Liabilities .............    2,388,349   31,577  5.32%   2,141,559   25,089  4.70%


  Noninterest bearing deposits   289,428                     284,432
  Other liabilities .......       91,036                      89,578
  Shareholders' equity ....      247,945                     225,554
                              ----------                  ----------

Total .....................   $3,016,758                  $2,741,123
                              ==========                  ==========
                                          -------                     -------
Net Interest Income .......               $27,300                     $25,689
                                          =======                     =======
Net Yield on Earning Assets on a Taxable           -----                       -----
  Equivalent Basis ........                        4.00%                       4.16%
                                                   =====                       =====



                                               Six Months Ended June 30
                                        -------------------------------------
                                           2000                       1999
                             --------------------------------------------------------
                                         Interest                    Interest
                               Average   Income/  Yield/   Average   Income/  Yield/
                               Balance   Expense   Rate    Balance   Expense   Rate
                               -------   -------   ----    -------   -------   ----
ASSETS:

Investment securities:
  Taxable .................   $  361,733  $10,453  5.81%  $  345,904  $ 9,950  5.80%
  Tax exempt (1)...........      167,771    5,575  6.68%     159,322    5,610  7.10%
Net loans (2)(3)...........    2,132,554   96,475  9.10%   1,917,540   83,673  8.80%
Other investments .........        8,803      242  5.53%      15,383      346  4.53%
                              ----------  -------  -----  ----------  -------  -----

Total Earning Assets ......    2,670,861  112,745  8.49%   2,438,149   99,579  8.24%

Cash and due from banks ...       98,803                     109,961
Reserve for loan losses ...      (40,171)                    (38,662)
Other assets ..............      210,336                     181,624
                              ----------                  ----------

Total .....................   $2,939,829                  $2,691,072
                              ==========                  ==========

LIABILITIES AND SHAREHOLDERS' EQUITY:

  Interest bearing deposits   $1,983,184  $49,685  5.04%  $1,847,461  $42,471  4.64%
  Short-term borrowings ...      326,337    9,297  5.73%     243,374    6,483  5.37%
  Long-term debt ..........       12,254      445  7.30%      13,045      455  7.03%
                              ----------  -------  -----  ----------  -------  -----
Total Interest Bearing
  Liabilities .............    2,321,775   59,427  5.15%   2,103,880   49,409  4.74%


  Noninterest bearing deposits   281,658                     276,524
  Other liabilities .......       91,620                      87,720
  Shareholders' equity ....      244,776                     222,948
                              ----------                  ----------

Total .....................   $2,939,829                  $2,691,072
                              ==========                  ==========
                                          -------                     -------
Net Interest Income .......               $53,318                     $50,170
                                          =======                     =======
Net Yield on Earning Assets on a Taxable           -----                       -----
  Equivalent Basis ........                        4.01%                       4.15%
                                                   =====                       =====

(1)  Interest  income  includes the effects of taxable  equivalent  adjustments,
     using a 40.525% rate for 2000 and 1999. Tax equivalent  adjustments for the
     three-month  periods  were  $791 in  2000  and  $860  in  1999  and for the
     six-month periods were $1,581 in 2000 and $1,715 in 1999.

(2)  Loan income includes fees on loans for the three-month periods of $1,726 in
     2000 and $1,391 in 1999 and for the six-month periods of $3,205 in 2000 and
     $2,800 in 1999. Loan income also includes the effects of taxable equivalent
     adjustments,  using a 40.525%  rate for 2000 and 1999.  The tax  equivalent
     adjustments  for the  three-month  periods were $20 in 2000 and $50 in 1999
     and for the six-month periods were $50 in 1999 and $93 in 1999.

(3)  For purposes of this  computation,  non-accruing  loans are included in the
     daily average loan amounts outstanding.



                                       -9-


PROVISION FOR LOAN LOSSES

     The  provision  for loan losses for the  three-month  period ended June 30,
2000, and 1999, was $4,678,000 and $1,443,000,  respectively, and was $8,596,000
and  $2,736,000  for the six-month  periods ended  June 30,  2000 and 1999.  Net
Charge-offs of $1,603,000  have been recorded for the  three-month  period ended
June 30, 2000,  compared to $223,000 of Net  Charge-offs  for the same period in
1999.  Year-to-date  Net  Charge-offs of $4,951,000  have been recorded in 2000,
compared to Net Charge-offs of $365,000  through June 1999. The reserve for loan
losses  was  $42,205,000  or 1.87% of net loans at June 30,  2000,  compared  to
$40,210,000 or 1.95% of net loans at December 31, 1999.

     Non-performing  assets  at June 30,  2000,  were  $17,583,000  compared  to
$15,355,000  at  December 31,  1999,  an increase of 14.51%.  At June 30,  2000,
non-performing  assets were 0.78% of net loans compared to 0.74% at December 31,
1999. It is management's opinion that the reserve for loan losses is adequate to
absorb losses inherent in the loan portfolio as of June 30, 2000.


NONINTEREST INCOME

     Noninterest  income for the  three-month  periods ended June 30, 2000,  and
1999  was  $18,058,000  and  $14,116,000,  respectively,  and for the  six-month
periods was  $35,172,000  in 2000 and  $29,356,000  in 1999.  For the  six-month
period,  trust  fees  increased  5.74%,  service  charges  on  deposit  accounts
increased  15.08%,  loan servicing and sale income increased  24.78%,  equipment
rental income increased 21.32% and other income increased 2.83%. The increase in
servicing and sale income is due to increased loan  securitization  activity and
an  increase  in the sale and  servicing  of  mortgage  loans.  The  increase in
equipment  rental  income  was  primarily  due to  growth in  operating  leases.
Investment  Security and other net gains for the six-month period ended June 30,
2000,  were $497,000  compared to net losses of $477,000 in 1999.  The net gains
and losses for both years were primarily  attributed to certain  partnership and
venture capital investments.


NONINTEREST EXPENSE

     Noninterest  expense for the  three-month  period ended June 30, 2000,  was
$26,143,000,  an  increase  of  5.84%  over  the  same  period  in 1999  and was
$50,429,000  for the six-month  period ended June 30, 2000, an increase of 4.41%
over 1999. For the six-month  period ended June 30, 2000,  salaries and employee
benefits  increased 4.79%, net occupancy expense increased 5.41%,  furniture and
equipment  expense increased 7.15%,  depreciation on leased equipment  increased
28.75%,   supplies  and   communications   expense  decreased  3.68%,   business
development and marketing  expense  increased  2.52%,  and  miscellaneous  other
expenses  decreased  23.65%  over  the same  period  in 1999.  The  increase  in
depreciation  of leased  equipment is due to a significant  volume increase from
the prior year. The  miscellaneous  other expense  decrease from one year ago is
attributed primarily to Year 2000 consulting expenses incurred in 1999.


                                      -10-


INCOME TAXES

     The provision for income taxes for the  three-month  and six-month  periods
ended June 30, 2000, was $4,212,000 and  $9,057,000,  respectively,  compared to
$4,330,000 and $9,174,000 for the comparable  periods in 1999. The provision for
income  taxes for the six months  ended June 30,  2000,  and 1999,  is at a rate
which management believes approximates the effective rate for the year.


CAPITAL RESOURCES

     The banking  regulators have  established  guidelines for leverage  capital
requirements,  expressed in terms of Tier 1 or core  capital as a percentage  of
average  assets,  to measure the  soundness  of a financial  institution.  These
guidelines  require all banks to maintain a minimum  leverage  capital  ratio of
4.00% for adequately capitalized banks and 5.00% for well-capitalized banks. 1st
Source's leverage capital ratio was 9.81% at June 30, 2000.

     The Federal Reserve Board has established risk-based capital guidelines for
U.S. banking  organizations.  The guidelines  established a conceptual framework
calling for risk  weights to be assigned  to on and  off-balance  sheet items in
arriving at risk-adjusted  total assets,  with the resulting ratio compared to a
minimum standard to determine whether a bank has adequate  capital.  The minimum
standard  risk-based  capital ratios  effective in 2000 are 4.00% for adequately
capitalized  banks and 6.00% for  well-capitalized  banks for Tier 1  risk-based
capital and 8.00% and 10.00%,  respectively,  for total risk-based capital.  1st
Source's Tier 1 risk-based  capital  ratio on June 30, 2000,  was 11.43% and the
total risk-based capital ratio was 12.69%.


LIQUIDITY AND INTEREST RATE SENSITIVITY

     Asset and  liability  management  includes the  management of interest rate
sensitivity and the maintenance of an adequate liquidity  position.  The purpose
of liquidity management is to match the sources and uses of funds to anticipated
customers' deposits and withdrawals, to anticipate borrowing requirements and to
provide  for the cash flow needs of 1st Source.  The  purpose of  interest  rate
sensitivity  management  is to stabilize net interest  income during  periods of
changing interest rates.

     Close attention is given to various interest  sensitivity gaps and interest
spreads.  Maturities of rate sensitive assets are carefully  maintained relative
to the maturities of rate sensitive liabilities and interest rate forecasts.  At
June 30,  2000,  the  consolidated  statement of  financial  condition  was rate
sensitive  by  $72,402,000  more  liabilities  than assets  scheduled to reprice
within one year or 95.67%.  Management adjusts the composition of its assets and
liabilities  to  manage  the  interest  rate  sensitivity  gap  based  upon  its
expectations of interest rate fluctuations.


     1st Source has three  off-balance  sheet interest rate swaps as part of its
interest  rate risk  management  strategy.  The  swaps  are being  used to hedge
against 1st Source's prime and LIBOR floating rate loans. The notional amount of
the first swap as of June 30, 2000, is  $1.6 million.  It has a maturity date of
January,  2002,  and a market value of ($6,358).  The second swap has a notional
amount of $160,000 as of June 30, 2000. It has a maturity date of

                                      -11-



March,  2001, and a market value of ($312). The third swap has a notional amount
of $40.2 million as of June 30, 2000. It has a maturity date of April, 2003, and
a market value of ($1,098,240).

     1st Source pays a variable interest rate (one-month LIBOR) on each swap and
receives a fixed rate. The interest rate swaps are the most  efficient  means of
protecting  the bank's net  interest  rate margin in a declining  interest  rate
environment.  Conversely, if interest rates increase, the increased contribution
to net interest income from on-balance  sheet assets will  substantially  offset
any negative impact on net interest income from these swap transactions.


                                      -12-


                           PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings.

         None

ITEM 2.  Changes in Securities.

         None

ITEM 3.  Defaults Upon Senior Securities.

         None

ITEM 4.  Submission of Matters to a Vote of Security Holders

     During the second quarter of 2000,  1st Source  Corporation's  shareholders
elected  Claire C.  Skinner,  and re- elected  Paul R.  Bowles,  Rev. E. William
Beauchamp,  William P.  Johnson,  and  Richard J.  Pfeil,  as  directors  at the
April 18,  2000,  annual  meeting.  Mr.  Bowles was elected for a term ending in
April,  2001. All other directors were elected for terms ending in April,  2003.
The election showed that 17,817,131 votes were cast  (representing  93.6% of all
eligible shares) with all directors receiving a majority of the votes cast.


ITEM 5.  Other Information.

         None

ITEM 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibit 27 - Financial Data Schedule

         (b)  Reports on Form 8-K

               The Registrant filed the following reports on Form 8-K during the
               quarter ended June 30, 2000.

               June 2, 2000-  Change in  Registrant's  Certifying  Accountants -
                              PricewaterhouseCoopers, LLP declining to stand for
                              re-election as independent  auditors as of May 26,
                              2000.

               June 16, 2000- Change in  Registrant's  Certifying  Accountants -
                              Ernst &  Young,  LLP  engaged  as new  independent
                              auditors as of June 14,2000.



                                      -13-


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      1st Source Corporation
                                        -------------------


DATE   8/10/00                       /s/ Christopher J. Murphy III
     ----------                     ----------------------------------------
                                     (Signature)
                                    Christopher J. Murphy III
                                    Chairman of the Board, President and CEO


DATE   8/10/00                       /s/ Larry E. Lentych
     ----------                     ----------------------------------------
                                      (Signature)
                                    Larry E. Lentych
                                    Treasurer and Chief Financial Officer



                                     - 14 -