FORM 10-Q
              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549


     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

        For the quarterly period ended                       JUNE 30, 1997  
                              OR
     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

        For the transition period from          to                   
        Commission file number 0-5907

                                1st SOURCE CORPORATION                    
            
(Exact name of  registrant as specified in its charter)         

          INDIANA                                                35-1068133     
(State of other jurisdiction of                   (I.R.S.   Employer 
incorporation or organization)                    Identification No.)

100 North Michigan Street               South Bend, Indiana        46601        
(Address of principal executive offices)                       (Zip Code)

                                   (219) 235-2702                         
            
     (Registrant's telephone number, including area code)


                                    Not Applicable                        
            
(Former name, former address and former fiscal year, if changed since
last report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

               Yes      X       No             

Number of shares of common stock outstanding as of June 30, 1997 -
15,654,024 shares.
                 
                 
                 PART I.  FINANCIAL INFORMATION


ITEM 1. Financial Statements
                                                                  Page

       Consolidated statements of financial condition --           3
       June 30, 1997, and December 31, 1996

       Consolidated statements of income --                        4
       three months and six months ended June 30, 1997 and 1996

       Consolidated statements of cash flows --                    5
       six months ended June 30, 1997 and 1996

       Notes to the Consolidated Financial Statements              6
       



CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION                      
1st Source Corporation and Subsidiaries
(Dollars in thousands)

                                                         June 30,       December 31,
                                                            1997          1996    

                                                                
ASSETS                                               
Cash and due from banks                                 $   97,334      $  137,588
Interest bearing deposits with other banks                     882             600
Investment securities:
 Securities available-for-sale, at fair value
   (amortized cost of $312,988 and $303,177
   at June 30, 1997 and December 31, 1996)                 312,209         302,602
 Securities held-to-maturity, at amortized cost
   (fair value of $120,553 and $125,218 at
   June 30, 1997 and December 31, 1996)                    116,669         120,494

Total Investment Securities                                428,878         423,096

Loans - net of unearned discount                         1,622,448       1,455,563
 Reserve for loan losses                                   (31,889)        (29,516)

Net Loans                                                1,590,559       1,426,047

Premises and equipment                                      29,264          27,780
Other assets                                                77,338          64,656

Total Assets                                            $2,224,255      $2,079,767

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
 Non-interest bearing                                   $  230,250      $  207,280
 Interest bearing                                        1,482,037       1,426,698

Total Deposits                                           1,712,287       1,633,978

Federal funds purchased and securities                    
 sold under agreements to repurchase                       167,207         112,580
Other short-term borrowings                                 67,511         112,283
Other liabilities                                           34,322          30,497
Long-term debt                                              15,505          18,596

Total Liabilities                                        1,996,832       1,907,934

Guaranteed Preferred Beneficial Interests
 in the Company's Subordinated Debentures                   44,750            --  

Shareholders' equity:                                                   
 Common stock-no par value                                   5,700           5,700
 Capital surplus                                            69,947          69,947
 Retained earnings                                         113,163         102,399
 Less cost of common stock in treasury                      (6,569)         (6,670)
 Unrealized appreciation of                                             
    investment securities, net                                 432             457

Total Shareholders' Equity                                 182,673         171,833
                                                
Total Liabilities and Shareholders' Equity              $2,224,255      $2,079,767
                                                  

The accompanying notes are a part of the consolidated financial statements.





CONSOLIDATED STATEMENTS OF INCOME
1st Source Corporation and Subsidiaries
(Dollars in thousands, except per share amounts)
                                                       Three Months Ended         Six Months Ended  
                                                             June 30                   June 30      
                                                        1997         1996         1997         1996  

                                                                                                          
Interest Income:
    Loans, including fees                             $36,414      $30,751      $69,424      $60,246
    Investment securities:
       Taxable                                          4,223        3,851        8,245        7,568
       Tax-exempt                                       2,056        2,051        4,090        4,024
       Other                                               65          228          145          274

Total Interest Income                                  42,758       36,881       81,904       72,112

Interest Expense:
    Deposits                                           17,648       15,779       34,136       31,025
    Short-term borrowings                               3,154        1,975        5,824        3,778
    Long-term debt                                        281          339          598          685

Total Interest Expense                                 21,083       18,093       40,558       35,488

Net Interest Income                                    21,675       18,788       41,346       36,624
Provision for Loan Losses                                 479        1,193        1,708        2,402

Net Interest Income After
    Provision for Loan Losses                          21,196       17,595       39,638       34,222

Other Income:
    Trust fees                                          1,723        1,833        3,492        3,456
    Service charges on deposit accounts                 1,287        1,178        2,536        2,354
    Mortgage servicing fees,
       and mortgage loan sale income                    1,216          954        2,335        1,933
    Equipment rental income                             1,506          408        2,662          609
    Commission, securitization
       and other income                                 1,786        1,447        3,473        2,876
    Investment securities and
       other gains (losses)                              (484)          89         (303)         127

Total Other Income                                      7,034        5,909       14,195       11,355

Other Expense:
    Salaries and employee benefits                     10,051        8,911       19,742       17,563
    Net occupancy expense                               1,022        1,162        2,194        2,316
    Furniture and equipment expense                     1,732        1,362        3,276        2,657
    Depreciation - leased equipment                     1,825          203        2,009          429
    Business development and marketing expense          1,389          714        1,882        1,185
    Other                                               1,987        2,299        5,146        4,369

Total Other Expense                                    18,006       14,651       34,249       28,519

Income Before Income Taxes and
    Subsidiary Trust Distributions                     10,224        8,853       19,584       17,058
Income taxes                                            3,222        3,072        6,457        5,911
Distribution on Preferred Securities of
    Subsidiary Trusts, Net of Tax                         561          --           620          -- 

Net Income                                            $ 6,441      $ 5,781      $12,507      $11,147

Per Common Share: <F1>

   Net Income                                          $ 0.40       $ 0.36       $ 0.78       $ 0.70
   Dividends                                           $0.075       $0.064       $0.147       $0.128
Weighted Average Common Shares
    Outstanding                                    16,161,677   16,010,487   16,129,864   15,990,855

<FN>
<F1>   The computation of per share data gives retroactive recognition to a 5:4 stock split
       declared on January 21, 1997.
</FN>
The accompanying notes are a part of the consolidated financial statements.





CONSOLIDATED STATEMENTS OF CASH FLOWS
1st Source Corporation and Subsidiaries
(Dollars in thousands)
                                                           Six Months Ended June 30
                                                              1997          1996 

                                                                 
Operating Activities:
    Net income                                             $ 12,507      $ 11,147
    Adjustments to reconcile net income to net cash                     
       provided by operating activities:                                
    Provision for loan losses                                 1,708         2,402
    Depreciation of premises and equipment                    3,662         1,587
    Amortization of investment security premiums                        
       and accretion of discounts, net                          428           328
    Deferred income taxes                                      (659)          118
    Realized investment securities (gains)                      303          (127)
    Increase in interest receivable                          (1,266)         (560)
    Increase in interest payable                              4,980         3,243
    Other                                                    (9,982)       (4,691)

Net Cash Provided by Operating Activities                    11,681        13,447
       

Investing Activities:                                                   
    Proceeds from sales and maturities
       of investment securities                              55,260        58,328
    Purchases of investment securities                      (61,976)      (56,100)
    Net decrease in short-term investments                     (282)       (5,345)
    Loans sold or participated to others                     84,349        76,646
    Net increase in loans made to customers
       and principal collections on loans                  (243,660)     (186,565)
    Net increase in leased assets                            (6,748)       (5,117)
    Purchases of premises and equipment                      (2,285)       (3,278)
    Other                                                    (2,862)        1,389

Net Cash Used in Investing Activities                      (178,204)     (120,042)


Financing Activities:
    Net increase (decrease) in demand deposits,
       NOW accounts and savings accounts                     (2,927)        9,765
    Net increase in certificates of deposit                  81,237        96,886
    Net increase in short-term borrowings                     9,855        17,469
    Payments on long-term debt                               (3,091)       (2,242)
    New issuance of trust preferred securities               44,750             0
    Acquisition of treasury stock                            (1,247)         (891)
    Cash dividends                                           (2,300)       (2,001)
    Other                                                        (8)          (11)

Net Cash Provided by Financing Activities                   126,269       118,975

(Increase) Decrease in Cash and Cash Equivalents            (40,254)       12,380

Cash and Cash Equivalents, Beginning of Year                137,588        94,517

Cash and Cash Equivalents, End of Period                   $ 97,334      $106,897



The accompanying notes are a part of the consolidated financial statements.



Notes to the Consolidated Financial Statements

 1.   The unaudited consolidated condensed financial statements have been
      prepared in accordance with the instructions for Form 10-Q and
      therefore do not include all information and footnotes necessary for
      a fair presentation of financial position, results of operations and
      cash flows in conformity with generally accepted accounting
      principles.  The information furnished herein reflects all
      adjustments (all which are normal and recurring in nature) which
      are, in the opinion of management, necessary for a fair presentation
      of the results for the interim periods for which this report is
      submitted. The 1996 1st Source Corporation Annual Report on Form 10-K   
      and quarterly report on Form 10-Q for the quarter ended March 31,
      1997, should be read in conjunction with these statements.

 2.   1st Source has adopted Financial Accounting Standard No. 125 (SFAS
      125), "Accounting for Transfers and Servicing of Financial Assets
      and Extinguishment of Liabilities," as of January 1, 1997.  SFAS 125
      requires that after a transfer of financial assets, an entity must
      recognize the financial and servicing assets controlled and
      liabilities incurred and derecognize financial assets and
      liabilities in which control is surrendered or when debt is
      extinguished.  The impact on 1st Source's financial position and
      results of operations has not been material.

 3.   In February 1997, Statement of Financial Accounting Standards
      No. 128 (SFAS 128), "Earnings Per Share," was issued by the
      Financial Accounting Standards Board.  1st Source is required to
      adopt this pronouncement as of December 31, 1997.  SFAS No. 128 will
      require 1st Source to make a dual presentation of basic and fully
      diluted earnings per share on the face of its consolidated
      statements of income.  The Company does not presently anticipate
      that SFAS No. 128 will have a significant impact on the Company's
      historically reported earnings per share.

 4.   During 1997, 1st Source raised $44.75 million through the issuance
      of Cumulative Trust Preferred Securities.  1st Source Capital Trust
      I issued $27.5 million of 9.00% Cumulative Trust Preferred
      Securities.  1st Source Capital Trust II issued $17.25 million of
      floating rate Cumulative Trust Preferred Securities.  1st Source
      Capital Trust I and 1st Source Capital Trust II are wholly-owned
      consolidated subsidiaries of the Company. 

      The Holders of the Fixed Rate Preferred Securities are entitled to
      receive preferential cumulative cash distributions from 1st Source
      Capital Trust I, at the annual rate of 9.00% of the liquidation
      amount of $25 per Preferred Security, accruing from the date of
      original issuance and payable quarterly in arrears on the last day
      of March, June, September and December of each year.  Holders of the
      Floating Rate Preferred Securities are entitled to receive
      preferential cumulative cash distributions from 1st Source
      Capital Trust II, at the annual rate equal to the sum of the 3-Month
      Treasury plus 2.25% of the liquidation amount of $25 per Floating
      Rate Preferred Security accruing from the date of original issuance
      and payable quarterly in arrears on the last day of March, June,
      September and December of each year.


      The Company, 1st Source Capital Trust I and 1st Source Capital Trust
      II have executed a guarantee with regard to the trust preferred
      securities.  The guarantee, when taken together with the company's
      obligations under the trust debentures, the indenture pursuant to
      which the trust debentures were issued, and the applicable trust
      document, provides a full and unconditional guarantee of the trusts'
      obligations under the trust preferred securities.

 5.   During the second quarter of 1997, the Governor signed a bill passed
      by the Indiana Legislature that permits state-chartered banks to
      sell life insurance products to consumers in Indiana under the same
      statutory and regulatory conditions that apply to traditional
      insurance brokerage activities.  This brings Indiana into alignment
      with more than 30 other states which allow their consumers the
      benefits of additional competition in the insurance marketplace.

      During the same session, the Governor signed into law two additional
      bills passed by the legislature that permit powers of national banks
      for state banks.  It authorizes a state-chartered bank or trust
      company to exercise rights and privileges that are granted to
      national banks domiciled in Indiana if it requests permission from
      the Department of Financial Institutions.  The other significant
      bill permits Indiana state-chartered banks to own subsidiaries in
      states other than Indiana.  Previously, only subsidiaries located
      in the State of Indiana could be owned by Indiana state banks.

PART I.

ITEM 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations


    This discussion and analysis should be read in conjunction with the
Company's consolidated condensed financial statements and the financial and
statistical data appearing elsewhere in this report and the 1996 1st Source
Corporation Annual Report on Form 10-K and the quarterly report on Form 10-Q
for the quarter ended March 31, 1997.  The amounts shown in this analysis
have been adjusted to reflect tax-exempt income on a tax equivalent basis
using a 40.525% rate.

    Management's discussion and analysis contains forward-looking statements
that are provided to assist in the understanding of anticipated future
financial performance.  However, such performance involves risks and
uncertainties which may cause actual results to differ materially from those
in such statements.  For a discussion of certain factors that may cause such
forward-looking statements to differ materially from actual results, see the
1996 Form 10-K.


               
               
               COMPARISON OF THREE-MONTH AND SIX-MONTH PERIODS
                           ENDED JUNE 30, 1997 AND 1996                   
       


    Net income for the three-month and six-month periods ended June 30, 1997,
was $6,441,000 and $12,507,000 respectively, compared to $5,781,000 and
$11,147,000 for the equivalent periods in 1996.  The primary reasons for the
increase were an increase in net interest income and a strong increase in
other income offset by an increase in other expense.

    Net income per share increased to $0.40 and $0.78, respectively, for the
three-month and six-month periods ended June 30, 1997, from $0.36 and $0.70
in 1996.  Return on average common shareholders' equity was 14.26% for the
six months ended June 30, 1997, compared to 14.30% in 1996.  The return on
total average assets was 1.21% for the six months ended June 30, 1997,
compared to 1.22% in 1996.


NET INTEREST INCOME

    The taxable equivalent net interest income for the three-month period
ended June 30, 1997, was $22,602,000, an increase of 14.50% over the same
period in 1996, resulting in a net yield of 4.50% compared to 4.53% in 1996. 
The fully taxable equivalent net interest income for the six-month period
ended June 30, 1997, was $43,225,000, an increase of 12.21% over 1996,
resulting in a net yield of 4.47% compared to 4.52% in 1996.

    Total average earning assets increased 14.78% and 13.86%, respectively,
for the three-month and six-month periods ended June 30, 1997, over the
comparative periods in 1996.  Total average investment securities increased
7.07% and 7.01%, respectively for the three-month and six-month periods, due
to an increase in municipal and agency securities, while a 18.10% and 16.34%
increase for the three-month and six-month periods for average loans
occurred primarily in commercial mortgage, transportation and equipment
loans.  The taxable equivalent yields on total average earning assets were
8.70% and 8.67% for the three-month period ended June 30, 1997, and 1996,
and 8.66% and 8.68% for the six-month period ended June 30, 1997, and 1996.

    Average deposits increased 9.72% and 9.79%, respectively, for the three-
month and six-month periods over the same periods from 1996.  The cost rate
on average interest-bearing funds was 5.02% and 4.86% for the three-months
ended June 30, 1997, and 1996, and 4.95% and 4.88% for the six-month periods
ended June 30, 1997 and 1996.  The majority of the growth in deposits from
last year has occurred in time deposits of $100 thousand and over and time
deposits greater than one year.

    The following table sets forth consolidated information regarding average
balances and rates.




DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL
(Dollars in thousands)


                                                                  Three Months Ended June 30
                                                                 1997                     1996             
                                                               Interest                 Interest
                                                      Average   Income/  Yield/      Average   Income/  Yield/
                                                      Balance   Expense    Rate      Balance   Expense    Rate 

                                                                                      
   
ASSETS:

  Investment securities:
   Taxable                                         $  271,198   $ 4,224   6.25%   $  248,880   $ 3,851   6.22%
   Tax exempt <F1>                                    151,999     2,951   7.79%      146,382     2,967   8.15%
  Net loans <F2><F3>                                1,584,549    36,444   9.23%    1,341,731    30,789   9.23%
  Other investments                                     5,983        66   4.42%       17,359       227   5.04%

Total Earning Assets                                2,013,729    43,685   8.70%    1,754,352    37,834   8.67%

  Cash and due from banks                              70,953                         73,521
  Reserve for loan losses                             (31,191)                       (28,072)
  Other assets                                        101,330                         76,409

Total                                              $2,154,821                     $1,876,210


LIABILITIES AND SHAREHOLDERS' EQUITY:

  Interest bearing deposits                        $1,450,089   $17,648   4.88%   $1,323,958   $15,780   4.79%
  Short-term borrowings                               218,310     3,154   5.79%      152,049     1,974   5.22%
  Long-term debt                                       16,195       281   6.95%       20,012       340   6.84%

Total Interest Bearing
  Liabilities                                       1,684,594    21,083   5.02%    1,496,019    18,094   4.86%

  Noninterest bearing deposits                        211,168                        190,102
  Other liabilities                                    79,629                         31,524
  Shareholders' equity                                179,430                        158,565

Total                                              $2,154,821                     $1,876,210
                                                                                
Net Interest Income                                             $22,602                        $19,740

Net Yield on Earning Assets on a Taxable                                                  
  Equivalent Basis                                                        4.50%                          4.53%






                                                                      Six Months Ended June 30
                                                                 1997                           1996             
                                                               Interest                       Interest
                                                      Average   Income/  Yield/      Average   Income/  Yield/
                                                      Balance   Expense    Rate      Balance   Expense    Rate 

ASSETS:

  Investment securities:
   Taxable                                         $  269,673   $ 8,245   6.17%   $  249,129   $ 7,568   6.11%
   Tax exempt <F1>                                    151,172     5,900   7.87%      144,132     5,846   8.16%
  Net loans <F2><F3>                                1,524,335    69,491   9.19%    1,310,208    60,322   9.26%
  Other investments                                     6,370       146   4.63%       10,473       273   5.24%

Total Earning Assets                                1,951,550    83,782   8.66%    1,713,942    74,009   8.68%

  Cash and due from banks                              70,556                         72,886
  Reserve for loan losses                             (30,516)                       (27,819)
  Other assets                                         97,483                         74,901

Total                                              $2,089,073                     $1,833,910


LIABILITIES AND SHAREHOLDERS' EQUITY:

  Interest bearing deposits                        $1,420,196    34,136   4.85%   $1,295,154    31,025   4.82%
  Short-term borrowings                               214,578     5,824   5.47%      148,307     3,778   5.12%
  Long-term debt                                       17,383       598   6.91%       20,426       686   6.76%

Total Interest Bearing
  Liabilities                                       1,652,157    40,558   4.95%    1,463,887    35,489   4.88%


  Noninterest bearing deposits                        200,835                        181,326
  Other liabilities                                    59,147                         31,932
  Shareholders' equity                                176,934                        156,765

Total                                              $2,089,073                     $1,833,910
                                                                                
Net Interest Income                                             $43,224                        $38,520

Net Yield on Earning Assets on a Taxable                                                  
  Equivalent Basis                                                        4.47%                          4.52%
                                                   

<FN>
<F1>Interest income includes the effects of taxable equivalent adjustments, using a 40.525%
    rate for 1997 and 1996.  Tax equivalent adjustments for the three-month periods were $895
    in 1997 and $916 in 1996 and for the six-month periods were $1,811 in 1997 and $1,822 in
    1996.

<F2>Loan income includes fees on loans for the three-month periods of $964 in 1997 and $718
    in 1996 and for the six-month periods of $1,761 in 1997 and $1,474 in 1996.  Loan income
    also includes the effects of taxable equivalent adjustments, using a 40.525% rate for 1997
    and 1996.  The tax equivalent adjustments for the three-month periods were $31 in 1997
    and $37 in 1996 and for the six-month periods were $67 in 1997 and $75 in 1996.

<F3>For purposes of this computation, non-accruing loans are included in the daily average
    loan amounts outstanding.
</FN>        

        


PROVISION FOR LOAN LOSSES

    The provision for loan losses for the three-month period ended June 30,
1997, and 1996, was $479,000 and $1,193,000, respectively, and was
$1,708,000 and $2,402,000 for the six-month periods ended June 30, 1997 and
1996.   Net Recoveries of $406,000 have been recorded for the three-month
period ended June 30, 1997, compared to $223,000 of Net Charge-offs for the
same period in 1996.  Year-to-date Net Recoveries of $665,000 have been
recorded in 1997, compared to Net Charge-Offs of $1,332,000 through June
1996.  The reserve for loan losses was $31,889,000 or 1.97% of net loans at
June 30, 1997, compared to $29,516,000 or 2.03% of net loans at December 31,
1996.

    Non-performing assets at June 30, 1997, were $7,991,000 compared to
$7,773,000 at December 31, 1996, an increase of 2.8%.  At June 30, 1997,
non-performing assets were .49% of net loans compared to .53% at
December 31, 1996.  It is management's opinion that the reserve for loan
losses is adequate to absorb anticipated losses in the loan portfolio as of
June 30, 1997.


OTHER INCOME

    Other income for the three-month periods ended June 30, 1997, and 1996
was $7,034,000 and $5,909,000, respectively, and for the six-month periods
was $14,195,000 in 1997 and $11,355,000 in 1996.  For the six-month period,
trust fees increased 1.04%, service charges on deposit accounts increased
7.73%, mortgage servicing fees and mortgage loan sale income increased
20.80%, equipment rental income increased 437.11% and commission,
securitization and other income increased 20.76%.  The significant increase
in equipment rental income was primarily due to substantial growth in
operating leases.  Investment Security losses and other losses for the six-
month period ended June 30, 1997, were $303,000 compared to net gains of
$127,000 in 1996.  The net losses in 1997 were primarily due to a write-down
pertaining to a venture capital investment.  The net gains in 1996 were
primarily due to adjustments made to the carrying value of certain
partnership investments.


OTHER EXPENSE

    Other expense for the three-month period ended June 30, 1997, was
$18,006,000, an increase of 22.90% over the same period in 1996 and was
$34,249,000 for the six-month period ended June 30, 1997, an increase of
20.1% over 1996.  For the six-month period ended June 30, 1997, salaries and
employee benefits increased 12.41%, net occupancy expense decreased 5.27%,
furniture and equipment expense increased 23.30%, depreciation on leased
equipment increased 468.30%, business development and marketing expense
increased 58.82%, and miscellaneous other expenses increased 17.78% over the
same period in 1996.  The increase in salaries and furniture and equipment
expense is primarily due to ten new branches being opened in 1996.  Business
development and marketing expense increased due to appreciated stock donated
to the 1st Source Foundation.  This action enabled 1st Source to capitalize
on a tax deduction based on the appreciated value of the donated stock.  The
increase in miscellaneous expense is due to an increase in supplies and
communications expense.  The increase in depreciation of leased equipment
is due to a significant volume increase of operating leases from the prior
year.


INCOME TAXES

    The provision for income taxes for the three-month and six-month
periods ended June 30, 1997, was $3,222,000 and $6,457,000, respectively,
compared to $3,072,000 and $5,911,000 for the comparable periods in 1996. 
The provision for income taxes for the six months ended June 30, 1997, and
1996, is at a rate which management believes approximates the effective rate
for the year.  The increase was due to increased taxable income in 1997. 
The decrease in the effective tax rate was due to the donation of
appreciated stock, previously mentioned in other expense.



CAPITAL RESOURCES

    The banking regulators have established guidelines for leverage capital
requirements, expressed in terms of Tier 1 or core capital as a percentage
of average assets, to measure the soundness of a financial institution. 
These guidelines require all banks to maintain a minimum leverage capital
ratio of 4.00% for adequately capitalized banks and 5.00% for well-capitalized 
banks.  1st Source's leverage capital ratio was 10.39% at June 30, 1997.

    The Federal Reserve Board has established risk-based capital guidelines
for U.S. banking organizations.  The guidelines established a conceptual
framework calling for risk weights to be assigned to on and off-balance
sheet items in arriving at risk-adjusted total assets, with the resulting
ratio compared to a minimum standard to determine whether a bank has
adequate capital.  The minimum standard risk-based capital ratios effective
in 1997 are 4.00% for adequately capitalized banks and 6.00% for well-
capitalized banks for Tier 1 risk-based capital and 8.00% and 10.00%,
respectively, for total risk-based capital.  1st Source's Tier 1 risk-based
capital ratio on June 30, 1997, was 12.99% and the total risk-based capital
ratio was 14.42%.


LIQUIDITY AND INTEREST RATE SENSITIVITY

    Asset and liability management includes the management of interest rate
sensitivity and the maintenance of an adequate liquidity position.  The
purpose of liquidity management is to match the sources and uses of funds
to anticipated customers' deposits and withdrawals, to anticipate borrowing
requirements and to provide for the cash flow needs of 1st Source.  The
purpose of interest rate sensitivity management is to stabilize net interest
income during periods of changing interest rates.

    Close attention is given to various interest rate sensitivity gaps and
interest rate spreads.  Maturities of rate sensitive assets are carefully
maintained relative to the maturities of rate sensitive liabilities and
interest rate forecasts.  At June 30, 1997, the consolidated statement of
financial condition was rate sensitive by $11,232,000 more liabilities than
assets scheduled to reprice within one year or 98.99%.

    Management adjusts the composition of its assets and liabilities to
manage the interest rate sensitivity gap based upon its expectations of
interest rate fluctuations.

    1st Source has entered into two off-balance sheet interest rate swaps
as part of its interest rate risk management strategy.  The swaps are being
used to hedge against the Company's Prime floating rate loans.  The notional
amount of the first swap as of June 30, 1997, is $27 million.  It has a
maturity date of January, 2002, and has a current fair value of $(556,000). 
The second swap has a notional amount of $28 million as of June 30 1997. 
It has a maturity date of March, 2001, and has a current fair value of
$(324,000).

    The Company pays a variable interest rate (one-month LIBOR) on each
swap and receives a fixed rate.  The interest rate swaps are the most
efficient means of protecting the bank's net interest rate margin in a
declining interest rate environment.  Conversely, if interest rates
increase, the increased contribution to net interest income from on-balance
sheet assets will substantially offset any negative impact on net interest
income from these swap transactions.



PART II.  OTHER INFORMATION

ITEM 1.  Legal Proceedings.

         None

ITEM 2.  Changes in Securities.

         None

ITEM 3.  Defaults Upon Senior Securities.

         None

ITEM 4.  Submission of Matters to a Vote of Security Holders

  During the second quarter of 1997, 1st Source Corporation's shareholders
re-elected Rev. E. William Beauchamp, Paul R. Bowles, William P. Johnson and
Richard J. Pfeil as directors at the April 17, 1997, annual meeting.  They
were elected for terms ending in April, 2000.  The election showed that
14,202,981 votes were cast (representing 90% of all eligible shares) with
all directors receiving a majority of the votes cast.

  1st Source Corporation's shareholders also elected to approve the 1997
Employee Stock Purchase Plan and the offering of 200,000 shares of
1st Source Common Stock thereunder.  The election tally showed that
14,108,612 votes were cast (representing 90% of all eligible shares) with
the proposal receiving a majority of the votes cast.

  Also at the shareholder's meeting, 1st Source Corporation's shareholders
approved the amendments to the Stock Option Plan in order to exempt Plan
benefits from the $1 million deductibility limitation pursuant to Section
162(m) of the Internal Revenue Code of 1986, as amended.  The election tally
showed that 14,099,177 votes were cast (representing 90% of all eligible
shares) with the proposed receiving a majority of the votes cast.

ITEM 5.  Other Information.

         None

ITEM 6.  Exhibits and Reports on Form 8-K.

         None
         
         
         
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    1st Source Corporation         




DATE        8/14/97                  /s/ Christopher J. Murphy III     
                                               (Signature)              
                                 Christopher J. Murphy III, President   


DATE        8/14/97                      /s/ Larry E. Lentych           
                                               (Signature)              
                                 Larry E. Lentych, Treasurer (Chief     
                                 Accounting and Financial Officer)