UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 8-K


                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported):    January 19, 2005


                        FIRST FINANCIAL BANKSHARES, INC.
                        --------------------------------
             (Exact Name of Registrant as Specified in its Charter)


                   Texas                             0-7674          75-0944023
- ---------------------------------------------  -------------------  ------------
(State or other Jurisdiction of Incorporation)(Commission File No.)(IRS Employer
                                                                     Identifi-
                                                                     cation No.)


                      400 Pine Street, Abilene, Texas 79601
                      -------------------------------------
              (Address of Principal Executive Offices and Zip Code)

                  Registrant's Telephone Number (325) 627-7155


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
    230.425)
[ ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2 (b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-4(c))





ITEM 2.02         Results of Operations and Financial Condition

     Attached  as an exhibit to this Form 8-K is the  earnings  release  for the
quarter ended December 31, 2004 of First Financial Bankshares,
Inc.


                                   SIGNATURES
                                   ----------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                           FIRST FINANCIAL BANKSHARES, INC.
                                           (Registrant)



DATE:  January 19, 2005           By:      /S/ F. Scott Dueser
                                           -------------------------------------
                                           F. SCOTT DUESER
                                           President and Chief Executive Officer





                                                                         EXHIBIT


For immediate release              For More Information:
                                   J. Bruce Hildebrand, Executive Vice President
                                   325.627.7155


          FIRST FINANCIAL BANKSHARES REPORTS FOURTH QUARTER RESULTS AND
                  18th CONSECUTIVE YEAR OF INCREASED EARNINGS

ABILENE,  Texas,  January  19, 2005 - First  Financial  Bankshares,  Inc.  today
reported  results for the fourth  quarter of 2004,  including  an 18.05  percent
increase in earnings  over the 2003 fourth  quarter.  For the quarter,  earnings
were $10.06  million  compared  to $8.52  million for the same period last year.
Basic earnings per share for the quarter  amounted to $0.65 as compared to $0.55
for the fourth quarter of 2003, an 18.18 percent increase.

The Company also reported its 18th consecutive year of increased  earnings.  For
the year ended December 31, 2004, net income  totaled  $39.17  million,  a 10.95
percent  increase  compared  to net  income of $35.30  million  for 2003.  Basic
earnings  per share for 2004 rose 10.96  percent to $2.53,  compared to $2.28 in
the  previous  year.  The  return on average  assets for 2004 was 1.82  percent,
compared to 1.75 percent the prior year.  The return on average equity was 15.09
percent for 2004, compared to 14.40 percent in 2003.

As of December  31, 2004,  consolidated  assets for the Company  totaled  $2.315
billion,  compared to $2.093  billion at the end of 2003.  Loans  increased 17.9
percent to $1.164  billion at year end,  compared  to loans of $987.5  million a
year ago. Total deposits increased 11.0 percent during 2004 to $1.994 billion at
December  31,  2004,   compared  to  $1.796   billion  the  previous  year.  The
acquisitions  of banks in Granbury and Glen Rose during 2004  accounted  for $77
million of the loan growth and $93 million of the deposit growth.  Shareholders'
equity rose to $265.5  million at December 31, 2004,  compared to $251.5 million
the prior year.

"We are again very  pleased  with our results for the quarter and year," said F.
Scott Dueser,  President and Chief Executive  Officer.  "Our net interest income
continues to improve as interest rates rise and our loan volumes  increase.  Our
noninterest  income  continues  to improve  from the  implementation  of our new
products.  We are excited about the growth of our franchise in Granbury and Glen
Rose, and we look forward to closing our transaction with The Peoples State Bank
in Clyde during the first quarter of this year."

Net interest  income for the fourth  quarter  increased  10.37 percent to $21.96
million  compared to $19.90 million in the previous year's fourth  quarter.  The
provision  for loan losses rose to  $614,000 in the fourth  quarter  compared to
$208,000 in the same  quarter  last year,  primarily as a result of loan growth.
Revenue from service fees  increased 35.4 percent to $5.37 million in the fourth
quarter  compared  to $3.97  million  a year ago,  primarily  as a result of the
increased  utilization of an enhanced overdraft  privilege product.  At the same
time,  noninterest expense increased 8.37 percent, to $16.93 million compared to
$15.62 million in the same quarter of 2003.





For the year,  net  interest  income  rose 7.35  percent  to $83.90  million  as
compared to $78.15 million for 2003.  Revenue from service fees increased  29.74
percent  to $20.43  million  compared  to $15.75  million  in 2003.  Noninterest
expense was $66.13  million,  compared to $61.15  million in the prior year,  an
increase of 8.13 percent.

Nonperforming  assets were $5.04  million at year end, or 0.43  percent of loans
and foreclosed assets. That compares with $3.17 million, or 0.32 percent, at the
end of 2003.  This increase is due  primarily to certain  loans  acquired in the
Granbury  and  Glen  Rose  acquisitions.  The  allowance  for loan  losses  as a
percentage of total loans was 1.19 percent as of December 31, 2004,  compared to
1.17 percent at the end of the prior year.

Headquartered  in Abilene,  Texas,  First  Financial  Bankshares  is a financial
holding company with  consolidated  assets  totaling $2.3 billion  operating ten
separately  chartered  banks with 31 locations in Texas,  a trust  company and a
technology  operating  company.  These  subsidiaries  are First National Bank of
Abilene,  Abilene; Eastland National Bank, Eastland; First Financial Bank, N.A.,
Cleburne,  Burleson and Alvarado;  Hereford State Bank, Hereford;  City National
Bank, Mineral Wells; San Angelo National Bank, San Angelo; First Financial Bank,
N.A.,   Southlake,   Trophy  Club  and  Keller;   First  Financial  Bank,  N.A.,
Stephenville,  Granbury and Glen Rose; First National Bank, Sweetwater, Roby and
Trent;  Weatherford  National Bank,  Weatherford,  Willow Park and Aledo;  First
Financial Trust & Asset Management Company, N.A.; and First Technology Services,
Inc.

The Company is listed on The Nasdaq Stock Market under the trading  symbol FFIN.
For more information about First Financial Bankshares,  access their Web site at
http://www.ffin.com.




                                      *****

Certain   statements   contained  herein  may  be  considered   "forward-looking
statements" as defined in the Private Securities  Litigation Reform Act of 1995.
These statements are based upon the belief of the Company's management,  as well
as  assumptions  made beyond  information  currently  available to the Company's
management,  and may be, but not  necessarily  are,  identified by such words as
"expect", "plan",  "anticipate",  "target",  "forecast" and "goal". Because such
"forward-looking  statements"  are  subject to risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  from the  Company's  expectations  include  competition  from  other
financial  institutions  and  financial  holding  companies;  the effects of and
changes in trade, monetary and fiscal policies and laws, including interest rate
policies  of the  Federal  Reserve  Board;  changes  in the  demand  for  loans;
fluctuations in value of collateral and loan reserves; inflation, interest rate,
market and monetary  fluctuations;  changes in consumer spending,  borrowing and
savings habits;  and  acquisitions and integration of acquired  businesses,  and
similar variables.  Other key risks are described in the Company's reports filed
with the  Securities  and  Exchange  Commission,  which  may be  obtained  under
"Investor  Relations-Documents/Filings"  on the Company's Web site or by writing
or calling the Company at 325.627.7155.  Except as otherwise stated in this news
announcement,  the Company does not undertake any obligation to update  publicly
or revise any  forward-looking  statements  because of new  information,  future
events or otherwise.




                        FIRST FINANCIAL BANKSHARES, INC.
                   CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
                 (In thousands, except share and per share data)



                                                                                                          December 31,
                                                                                                ---------------------------------
                                                                                                       2004             2003
                                                                                                ---------------   ---------------
                                                                                                            
ASSETS:
Cash and due from banks                                                                         $        94,998   $       112,817
Fed funds sold                                                                                           99,750             1,900
Investment securities                                                                                   854,334           910,302
Loans                                                                                                 1,164,223           987,523
     Allowance for loan losses                                                                          (13,837)          (11,576)
                                                                                                ---------------   ---------------
Net loans                                                                                             1,150,386           975,947
Premises and equipment                                                                                   49,740            43,902
Goodwill and intangible assets                                                                           40,546            24,718
Other assets                                                                                             25,470            22,985
                                                                                                ---------------   ---------------
     Total assets                                                                               $     2,315,224   $     2,092,571
                                                                                                ===============   ===============

LIABILITIES AND SHAREHOLDERS'  EQUITY:
Noninterest-bearing deposits                                                                    $       512,009   $       472,575
Interest-bearing deposits                                                                             1,482,303         1,323,696
                                                                                                ---------------   ---------------
     Total deposits                                                                                   1,994,312         1,796,271
Fed Funds purchased and repurchase agreements                                                            35,691            28,975
Other liabilities                                                                                        19,675            15,838
Shareholders' equity                                                                                    265,546           251,487
                                                                                                ---------------   ---------------
     Total liabilities and shareholders' equity                                                 $     2,315,224   $     2,092,571
                                                                                                ===============   ===============





                                                                      Three Months Ended                   Year Ended
                                                                         December 31,                     December 31,
                                                               ------------------------------   ---------------------------------
INCOME STATEMENTS                                                   2004             2003              2004             2003
                                                               -------------   --------------   ---------------   ---------------
                                                                                                      
Interest income                                                $      26,662   $       23,729   $        99,973   $        95,285
Interest expense                                                       4,699            3,830            16,077            17,131
                                                               -------------   --------------   ---------------   ---------------
Net interest income                                                   21,963           19,899            83,896            78,154
Provision for loan losses                                                614              208             1,633             1,178
                                                               -------------   --------------   ---------------   ---------------
Net interest income after
     provision for loan losses                                        21,349           19,691            82,263            76,976
Net gain on sale of student loans                                         80               56             2,592             1,896
Net gain on securities transactions                                      336                9               388                25
Trust fees                                                             1,707            1,606             6,374             6,018
Service charges on deposits                                            5,373            3,969            20,430            15,747
Real estate mortgage fees                                                435              440             1,982             2,923
Net gain on sale of real estate                                            1               15               172               743
Other noninterest income                                               1,784            1,582             6,885             6,757
Noninterest expense                                                   16,929           15,622            66,128            61,154
                                                               -------------   --------------   ---------------   ---------------
     Net income before income taxes                                   14,136           11,746            54,958            49,931
Income tax expense                                                     4,078            3,226            15,787            14,626
                                                               -------------   --------------   ---------------   ---------------
     Net income                                                $      10,058   $        8,520   $        39,171   $        35,305
                                                               =============   ==============   ===============   ===============

PER COMMON SHARE DATA
Net income - basic                                             $        0.65   $         0.55   $          2.53   $          2.28
Net income - diluted                                                    0.65             0.55              2.52              2.27
Cash dividends                                                          0.34             0.31              1.33              1.21
Book value                                                                                                17.12             16.25
Market  value                                                                                             44.81             41.12
Shares outstanding - end of period                                15,511,576       15,480,679        15,511,576        15,480,679
Average outstanding shares - basic                                15,504,439       15,477,334        15,494,265        15,468,752
Average outstanding shares - diluted                              15,571,205       15,558,456        15,563,925        15,532,385

PERFORMANCE RATIOS
Return on average assets                                                1.78 %           1.64 %            1.82 %            1.75 %
Return on average equity                                               15.00            13.55             15.09             14.40
Net interest margin (tax equivalent)                                    4.46             4.44              4.49              4.44
Efficiency ratio                                                       51.42            54.15             51.78             52.52






                        FIRST FINANCIAL BANKSHARES, INC.
                       SELECTED FINANCIAL DATA (UNAUDITED)
                      (In thousands, except per share data)




                                                                           Quarter Ended
                                                                                2004                                    2003
                                                 --------------------------------------------------------------   ---------------
                                                    Dec 31,       Sept 30,         June 30,         Mar. 31,         Dec. 31,
                                                 -----------   -------------    -------------    --------------   ---------------

                                                                                                   
ALLOWANCE FOR LOAN LOSSES
Balance at beginning of period                   $    13,680   $      11,932    $      11,792    $       11,576   $        11,462
Loans charged off                                     (1,099)           (331)            (317)             (241)             (401)
Loan recoveries                                          185             147              149               279               307
                                                 -----------   -------------    -------------    --------------   ---------------
Net (charge-offs) recoveries                            (914)           (184)            (168)               38               (94)
Allowance established at acquisition                     457           1,400                -                 -                 -
Provision for loan losses                                614             532              308               178               208
                                                 -----------   -------------    -------------    --------------   ---------------
Balance at end of period                         $    13,837   $      13,680    $      11,932    $       11,792   $        11,576
                                                 ===========   =============    =============    ==============   ===============

Allowance for loan losses /
     period-end loans                                   1.19  %         1.21  %          1.18  %           1.22  %           1.17 %
Allowance for loan losses /
     nonperforming loans                               324.7           295.8            690.7             767.0             661.0
Net charge-offs / average loans
     (annualized)                                       0.32            0.07             0.07             (0.02)             0.04


NONPERFORMING ASSETS
Nonaccrual loans                                 $     4,142   $       4,564    $       1,691    $        1,531   $         1,690
Accruing loans 90 days past due                          120              60               36                 6                61
                                                 -----------   -------------    -------------    --------------   ---------------
     Total nonperforming loans                         4,262           4,624            1,727             1,537             1,751
Foreclosed assets                                        779             514              798               961             1,420
                                                 -----------   -------------    -------------    --------------   ---------------
     Total nonperforming assets                  $     5,041   $       5,138    $       2,525    $        2,498   $         3,171
                                                 ===========   =============    =============    ==============   ===============

As a % of loans and foreclosed assets                   0.43  %         0.46  %          0.25  %           0.26  %           0.32 %


CAPITAL RATIOS
Tier 1 Risk-based                                      16.46  %        17.50  %         18.88  %          19.31  %          18.83 %
Total Risk-based                                       17.49           18.56            19.87             20.33             19.83
Tier 1 Leverage                                         9.80           10.46            10.95             10.79             10.60
Equity to assets                                       11.47           11.98            11.98             12.68             12.02






                                                                      Three Months Ended                   Year Ended
                                                                         December 31,                     December 31,
                                                               ------------------------------   ---------------------------------
NONINTEREST EXPENSE                                                 2004             2003              2004             2003
                                                               -------------   --------------   ---------------   ---------------
                                                                                                      
Salaries and Employee Benefits                                 $       8,770   $        8,507   $        35,529   $        33,349
Net Occupancy Expense                                                  1,060              973             4,196             3,941
Equipment Expense                                                      1,387            1,266             5,533             4,869
Printing, Stationery and Supplies                                        383              397             1,444             1,431
Service Charges from Correspondents                                      384              374             1,577             1,501
Amortization of Intangible Assets                                         46               34               162               135
Other Noninterest Expense                                              4,899            4,071            17,687            15,928
                                                               -------------   --------------   ---------------   ---------------
Total Noninterest Expense                                      $      16,929   $       15,622   $        66,128   $        61,154
                                                               =============   ==============   ===============   ===============






                        FIRST FINANCIAL BANKSHARES, INC.
                       SELECTED FINANCIAL DATA (UNAUDITED)
                      (In thousands, except per share data)




                                                                      Three Months Ended                   Year Ended
SELECTED AVERAGE BALANCES                                                December 31,                     December 31,
                                                               ------------------------------   ---------------------------------
                                                                    2004             2003              2004             2003
                                                               -------------   --------------   ---------------   ---------------
                                                                                                      
Total Loans                                                    $   1,135,634   $      963,669   $     1,044,010   $       946,173
Investment Securities                                                882,728          908,898           906,651           866,718
Federal Funds Sold and Other Short Term Investments                   49,376           18,781            28,032            42,643
                                                               -------------   --------------   ---------------   ---------------
Total Interest Earning Assets                                  $   2,067,738   $    1,891,348   $     1,978,693   $     1,855,534
                                                               =============   ==============   ===============   ===============

Interest Bearing Deposits                                      $   1,424,084   $    1,327,954   $     1,350,991   $     1,308,485
Federal Funds Purchased and Repurchase Agreements                     46,343           19,772            55,635            19,615
                                                               -------------   --------------   ---------------   ---------------
Total Interest Bearing Liabilities                             $   1,470,427   $    1,347,726   $     1,406,626   $     1,328,100
                                                               =============   ==============   ===============   ===============

Shareholders' Equity                                           $     266,726   $      249,402   $       259,502   $       245,128
                                                               =============   ==============   ===============   ===============

Total Assets                                                   $   2,254,207   $    2,064,441   $     2,148,341   $     2,020,185
                                                               =============   ==============   ===============   ===============