NEWS

Contact:
Media:
- ------
Todd Nissen
313.594.4410
tnissen@ford.com

Securities Analysts:
- --------------------
Mike Holland
313.323.8221
mholland1@ford.com
- ------------------

Shareholder Inquiries:
- ----------------------
800-555-5259 or
313-845-8540
stockinfo@ford.com


Media Information Center
1.800.665.1515 or
1.313.621.0504
media @ford.com


Go to http://media.ford.com
for news releases and
high-resolution photographs



IMMEDIATE RELEASE
FORD REPORTS FIRST QUARTER EARNINGS OF $1.1 BILLION

o  Earnings per share 60 cents (excluding accounting change).
o  North America margins improve from fourth quarter; Europe profitable; South
   America recovery continues.
o  Ford Credit earnings up 15 percent.
o  Positive operating cash flow and strong balance sheet.

DEARBORN, Mich., April 19 - Ford Motor Company [NYSE: F] earned $1.06 billion in
the first  quarter  of 2001.  Excluding  adjustments  for the new  Statement  of
Financial  Accounting  Standard 133 (SFAS 133),  Ford earned $1.13 billion or 60
cents per  diluted  share of common and Class B stock.  That  compares  to $1.93
billion or 90 cents a share from  continuing  operations in the first quarter of
2000, adjusted for the Value Enhancement Plan.

"Our first  quarter  performance  shows the  underlying  strengths of Ford Motor
Company in an uncertain economic  environment,"  said Jacques Nasser,  president
and CEO.  "We have a great team,  strong  brands,  strong  products and a strong
balance sheet.  This  combination  provided us with the platform to produce good
results in an unsettled economic  environment.  This gives us a solid foundation
for 2001," Nasser said.

Ford's first  quarter  results were  bolstered by strong  performance  from Ford
Credit,  which  improved its earnings by 15 percent to  $406 million  (excluding
SFAS 133).



                                      -2-

Ford's worldwide vehicle unit sales in the first quarter were 1,805,000,  down 6
percent from 1,914,000, while revenues declined 1 percent to $42.36 billion from
$42.89 billion a year ago.

AUTOMOTIVE OPERATIONS
First quarter automotive earnings  (excluding SFAS 133) were $748 million,  down
from  $1.55 billion a year ago, primarily because of lower unit volumes in North
America from last year's  record  levels.  Worldwide  automotive  revenues  were
$34.65 billion,  compared with $36.18 billion a year ago. Total costs,  assuming
constant  volume and mix,  were  unchanged in the 2001 first quarter from a year
ago.

Automotive  gross cash at March 31  remained  strong,  totaling  $19.1  billion,
including  $3.3 billion  of  pre-funding  employee  benefit  expenses  through a
Voluntary Employee Beneficiary Association (VEBA) trust.

North  America:  First  quarter  earnings  in North  America  were $754  million
(excluding SFAS 133),  compared to $1.67 billion a year ago. This reflects lower
industry sales and market share, and higher marketing costs.  First quarter 2001
market share and profitability also were negatively affected by low availability
of the new Ford  Explorer and Mercury  Mountaineer  as  production of new models
ramped up.  Return on sales (ROS) was 3.2  percent  for the 2001 first  quarter,
compared  with 2.9  percent in the 2000 fourth  quarter,  and 6.2 percent in the
year-ago first quarter. Revenue was $23.66 billion, compared to $27.21 billion.

Europe:  Ford  earned $88  million in the first  quarter in Europe,  $91 million
better  than the first  quarter a year ago.  The  success of the Ford Mondeo and
Ford Transit drove volumes higher,  which contributed to the improvement.  Lower
costs as a result of last  year's  restructuring  actions  also  contributed  to
results.  ROS improved to 1 percent.  First quarter revenue was $8.68 billion, a
22 percent  increase over $7.13  billion a year ago,  primarily  reflecting  the
addition of Land Rover.



                                      -3-

South America: Ford's South American operations generated their sixth quarter in
a row of improved  performance.  In the region,  Ford had a loss of $53 million,
down from a loss of $82 million in the first quarter of last year.

Rest-of-world:  In the rest of the world,  Ford's  results for the first quarter
were a loss of $41 million compared to a loss of $30 million a year ago.

FORD CREDIT
Ford Credit earned $406 million  (excluding  SFAS 133) in the first quarter,  up
from $353 million a year ago.  Including SFAS 133  adjustments,  Ford Credit had
first  quarter  earnings of $393 million.  Results were up primarily  because of
higher  financing  volume.  Improvements  in investment  and other income offset
higher  credit  losses  primarily  associated  with the  restructuring  of North
American operations and lower net financing margins.

HERTZ
The Hertz  Corporation  posted a first quarter loss of $4 million  compared to a
profit of $56 million in the 2000 first quarter. The loss reflects lower pricing
and volume as a result of the slowing U.S. economy and higher costs.

OUTLOOK
In  addition  to the new Ford  Explorer  and  Mercury  Mountaineer,  Ford  Motor
Company's new products to be introduced this year include the Ford  Thunderbird,
Lincoln  Blackwood  and Jaguar  X-Type.  Land  Rover's  Freelander  also will be
introduced to the U.S. this year.

"We have a tremendous  lineup of new products  that will continue to enhance our
strong brands and set us apart from the  competition,"  Nasser said. "The launch
of the Ford Explorer and Mercury  Mountaineer is off to a good start, and should
provide  great  momentum  to  our  North  American   business.   The  aggressive
restructuring  actions we took overseas are beginning to show improved  results.
We also continue to focus on improving our business  structure,  e-business  and
customer satisfaction.



                                      -4-

"The net result of our first quarter  performance  was positive  operating  cash
flow in this challenging period and a continuing strong balance sheet.  Overall,
we are confident going forward," Nasser said.

SFAS 133
SFAS 133 is a new  accounting  standard for derivative  instruments  and hedging
activities that took effect Jan. 1, 2001. Adoption of the standard resulted in a
negative, non-cash adjustment to first quarter earnings of $72 million, equal to
about 4 cents a share. Including the adjustment, Ford earned $1.06 billion or 56
cents a share in the first quarter.

Investors  can hear a review of first  quarter  results by Henry  Wallace,  Ford
Motor    Company    chief    financial    officer,    on   the    Internet    at
www.shareholder.ford.com,   www.streetevents.com  or  www.streetfusion.com.  The
presentation will start at 9 a.m. EDT, April 19.

Ford Motor Company is the world's second largest automaker,  selling vehicles in
200 markets and with  approximately  345,000  employees on six  continents.  Its
automotive  brands  include Aston Martin,  Ford,  Jaguar,  Land Rover,  Lincoln,
Mazda, Mercury and Volvo. Its  automotive-related  services include Ford Credit,
Quality Care and Hertz.

                                       ###

Statements  included herein may constitute  "forward looking  statements" within
the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.  These
statements  involve a number of risks,  uncertainties,  and other  factors  that
could cause actual results to differ  materially  from those stated,  including,
without  limitation:  greater price competition in the U.S. and Europe resulting
from  currency   fluctuations,   industry   overcapacity  or  other  factors;  a
significant  decline in  industry  sales,  particularly  in the U.S.  or Europe,
resulting  from slowing  economic  growth;  market  acceptance  of new products;
currency or commodity price fluctuations; economic difficulties in South America
or Asia;  higher  fuel  prices;  a market  shift from  truck  sales in the U.S.;
lower-than-anticipated  residual  values  for  leased  vehicles;  labor or other
constraints  on our ability to  restructure  our business;  increased  safety or
emissions regulation  resulting in higher costs and/or sales restrictions;  work
stoppages at key Ford or supplier  facilities;  and the  discovery of defects in
vehicles resulting in recall campaigns, increased warranty costs or litigation.




                       Ford Motor Company and Subsidiaries

                                   HIGHLIGHTS
                                   ----------
                                                                                      First Quarter
                                                                              -------------------------------
                                                                                  2001             2000
                                                                              --------------   --------------
                                                                                          
Worldwide vehicle unit sales of cars and trucks
(in thousands)
- - North America                                                                  1,104            1,312
- - Outside North America                                                            701              602
                                                                                 -----            -----
    Total                                                                        1,805            1,914
                                                                                 =====            =====

Sales and revenues (in millions)
- - Automotive                                                                   $34,650          $36,175
- - Financial Services                                                             7,711            6,719
                                                                               -------          -------
    Total                                                                      $42,361          $42,894
                                                                               =======          =======

Net income (in millions)
- - Automotive                                                                   $   689          $ 1,552
- - Financial Services                                                               370              380
                                                                               -------          -------
    Income from continuing operations                                            1,059            1,932
- - Discontinued operation                                                             -              147
                                                                               -------          -------
    Total                                                                      $ 1,059          $ 2,079
                                                                               =======          =======

Capital expenditures (in millions)
- - Automotive                                                                   $ 1,357          $ 1,500
- - Financial Services                                                               131              306
                                                                               -------          -------
    Total                                                                      $ 1,488          $ 1,806
                                                                               =======          =======

Automotive capital expenditures as a
 percentage of sales                                                               3.9%             4.1%

Stockholders' equity at March 31
- - Total (in millions)                                                          $16,069          $28,419
- - Annualized after-tax return on Common and
   Class B stockholders' equity                                                   25.7%            27.7%

Automotive net cash at March 31
 (in millions)
- - Cash and marketable securities                                               $15,767          $22,848
- - Debt                                                                          12,036           10,753
                                                                               -------          -------
   Automotive net cash                                                         $ 3,731          $12,095
                                                                               =======          =======

After-tax return on sales
- - North American Automotive                                                        3.0%             6.2%
- - Total Automotive                                                                 2.0%             4.3%

Shares of Common and Class B Stock
 (in millions)
- - Average number outstanding                                                     1,840            1,206
- - Number outstanding at March 31                                                 1,830            1,205

Common Stock price (per share)
- - High                                                                         $ 31.37          $ 30.33
- - Low                                                                            23.75            22.12

AMOUNTS PER SHARE OF COMMON AND CLASS B
 STOCK AFTER PREFERRED STOCK DIVIDENDS

Income assuming dilution
- - Automotive                                                                   $  0.36          $  1.27
- - Financial Services                                                              0.20             0.31
                                                                               -------          -------
    Total continuing operations                                                   0.56             1.58
- - Discontinued operation                                                             -             0.12
                                                                               -------          -------
    Total                                                                      $  0.56          $  1.70
                                                                               =======          =======

Cash dividends                                                                 $  0.30          $  0.50






                       Ford Motor Company and Subsidiaries

                               VEHICLE UNIT SALES
                               ------------------

                  For the Periods Ended March 31, 2001 and 2000
                                 (in thousands)



                                                                            First Quarter
                                                                     -----------------------------
                                                                         2001            2000
                                                                     -------------   -------------
                                                                                 
North America
United States
 Cars                                                                    363             481
 Trucks                                                                  653             724
                                                                       -----           -----
  Total United States                                                  1,016           1,205

Canada                                                                    52              79
Mexico                                                                    36              28
                                                                       -----           -----

  Total North America                                                  1,104           1,312

Europe
Britain                                                                  180             115
Germany                                                                  106              91
Italy                                                                     64              49
France                                                                    42              42
Spain                                                                     40              40
Sweden                                                                    28              28
Other countries                                                          116             112
                                                                       -----           -----

  Total Europe                                                           576             477

South America
Brazil                                                                    35              28
Argentina                                                                  8              15
Other countries                                                            7               6
                                                                       -----           -----

  Total South America                                                     50              49

Other international
Australia                                                                 26              24
Taiwan                                                                    17              22
Other countries                                                           32              30
                                                                       -----           -----

  Total other international                                               75              76
                                                                       -----           -----

Total worldwide vehicle unit sales                                     1,805           1,914
                                                                       =====           =====


Vehicle unit sales generally are reported  worldwide on a "where sold" basis and
include sales of all Ford Motor Company units, as well as units  manufactured by
Ford and sold to other manufacturers.






                       Ford Motor Company and Subsidiaries

                        CONSOLIDATED STATEMENT OF INCOME
                        --------------------------------

                  For the Periods Ended March 31, 2001 and 2000
                                  (in millions)

                                                                                         First Quarter
                                                                                  -----------------------------
                                                                                      2001            2000
                                                                                  --------------  -------------
                                                                                             
AUTOMOTIVE
Sales                                                                              $34,650         $36,175

Costs and expenses (Note 2)
Cost of sales (Note 3)                                                              30,730          31,578
Selling, administrative and other expenses                                           2,506           2,265
                                                                                   -------         -------
  Total costs and expenses                                                          33,236          33,843

Operating income                                                                     1,414           2,332

Interest income                                                                        255             368
Interest expense                                                                       367             318
                                                                                   -------         -------
  Net interest income/(expense)                                                       (112)             50
Equity in net income/(loss) of affiliated companies                                   (178)            (32)
Net expense from transactions with
 Financial Services                                                                    (85)            (10)
                                                                                   -------         -------

Income before income taxes - Automotive                                              1,039           2,340

FINANCIAL SERVICES
Revenues                                                                             7,711           6,719

Costs and expenses
Interest expense                                                                     2,560           2,213
Depreciation                                                                         2,519           2,208
Operating and other expenses (Note 3)                                                1,437           1,211
Provision for credit and insurance losses                                              686             454
                                                                                   -------         -------
  Total costs and expenses                                                           7,202           6,086
Net revenue from transactions with Automotive                                           85              10
                                                                                   -------         -------

Income before income taxes - Financial Services                                        594             643
                                                                                   -------         -------

TOTAL COMPANY
Income before income taxes                                                           1,633           2,983
Provision for income taxes                                                             571           1,022
                                                                                   -------         -------
Income before minority interests                                                     1,062           1,961
Minority interests in net income of subsidiaries                                         3              29
                                                                                   -------         -------
Income from continuing operations                                                  $ 1,059         $ 1,932

Income from discontinued operation (Note 4)                                              -             147
                                                                                   -------         -------

Net income                                                                         $ 1,059         $ 2,079
                                                                                   =======         =======

Income attributable to Common and Class B Stock
 after preferred stock dividends                                                   $ 1,055         $ 2,075

Average number of shares of Common and Class B
 Stock outstanding                                                                   1,840           1,206

AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Notes 5 and 6)
Basic income
  Income from continuing operations                                                $  0.58         $  1.61
  Net income                                                                       $  0.58         $  1.73

Diluted income
  Income from continuing operations                                                $  0.56         $  1.58
  Net income                                                                       $  0.56         $  1.70

Cash dividends                                                                     $  0.30         $  0.50


The accompanying notes are part of the financial statements.






                       Ford Motor Company and Subsidiaries

                           CONSOLIDATED BALANCE SHEET
                           --------------------------
                                  (in millions)

                                                                                                 March 31,       December 31,
                                                                                                    2001             2000
                                                                                               ---------------  ----------------
                                                                                                            
ASSETS
Automotive
Cash and cash equivalents                                                                        $  3,953         $  3,374
Marketable securities                                                                              11,814           13,116
                                                                                                 --------         --------
   Total cash and marketable securities                                                            15,767           16,490

Receivables                                                                                         4,069            4,685
Inventories (Note 7)                                                                                7,664            7,514
Deferred income taxes                                                                               2,674            2,239
Other current assets                                                                                5,683            5,318
Current receivable from Financial Services                                                          2,538            1,587
                                                                                                 --------         --------
   Total current assets                                                                            38,395           37,833

Equity in net assets of affiliated companies                                                        3,003            2,949
Net property                                                                                       36,133           37,508
Deferred income taxes                                                                               3,235            3,342
Other assets                                                                                       13,045           13,711
                                                                                                 --------         --------
   Total Automotive assets                                                                         93,811           95,343

Financial Services
Cash and cash equivalents                                                                           1,429            1,477
Investments in securities                                                                             662              817
Finance receivables, net                                                                          126,279          125,164
Net investment in operating leases                                                                 47,575           46,593
Other assets                                                                                       12,194           12,390
Receivable from Automotive                                                                          2,637            2,637
                                                                                                 --------         --------
   Total Financial Services assets                                                                190,776          189,078
                                                                                                 --------         --------

   Total assets                                                                                  $284,587         $284,421
                                                                                                 ========         ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive
Trade payables                                                                                   $ 15,794         $ 15,075
Other payables                                                                                      4,443            4,011
Accrued liabilities                                                                                22,773           23,515
Income taxes payable                                                                                  447              449
Debt payable within one year                                                                          799              277
                                                                                                 --------         --------
   Total current liabilities                                                                       44,256           43,327

Long-term debt                                                                                     11,237           11,769
Other liabilities                                                                                  30,895           30,495
Deferred income taxes                                                                                 296              353
Payable to Financial Services                                                                       2,637            2,637
                                                                                                 --------         --------
   Total Automotive liabilities                                                                    89,321           88,581

Financial Services
Payables                                                                                            5,194            5,297
Debt                                                                                              155,329          153,510
Deferred income taxes                                                                               8,626            8,677
Other liabilities and deferred income                                                               6,837            7,486
Payable to Automotive                                                                               2,538            1,587
                                                                                                 --------         --------
   Total Financial Services liabilities                                                           178,524          176,557

Company-obligated mandatorily redeemable preferred securities of a subsidiary
 trust holding solely junior subordinated debentures of the Company (Note 8)                          673              673

Stockholders' equity
Capital stock
 Preferred Stock, par value $1.00 per share (aggregate liquidation preference
   of $177 million)                                                                                     *                *
 Common Stock (par value $0.01 per share (1,837 million shares issued)                                 18               18
 Class B Stock, par value $0.01 per share (71 million shares issued)                                    1                1
Capital in excess of par value of stock                                                             6,035            6,174
Accumulated other comprehensive income (Notes 3 and 9)                                             (5,768)          (3,432)
ESOP loan and treasury stock                                                                       (2,603)          (2,035)
Earnings retained for use in business                                                              18,386           17,884
                                                                                                 --------         --------
   Total stockholders' equity                                                                      16,069           18,610
                                                                                                 --------         --------
   Total liabilities and stockholders' equity                                                    $284,587         $284,421
                                                                                                 ========         ========

- - - - - -
*Less than $1 million

The accompanying notes are part of the financial statements.





                       Ford Motor Company and Subsidiaries

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ----------------------------------------------

                  For the Periods Ended March 31, 2001 and 2000
                                  (in millions)

                                                                               First Quarter 2001            First Quarter 2000
                                                                           ---------------------------   ---------------------------
                                                                                          Financial                     Financial
                                                                            Automotive     Services       Automotive    Services
                                                                           ------------- -------------   ------------ --------------
                                                                                                           
Cash and cash equivalents at January 1                                       $ 3,374      $  1,477         $ 2,793     $  1,588

Cash flows from operating activities before securities trading                 3,385         1,903           3,443        5,342
Net sales of trading securities                                                1,362            (6)             22           73
                                                                             -------      --------         -------     --------
   Net cash flows from operating activities                                    4,747         1,897           3,465        5,415

Cash flows from investing activities
 Capital expenditures                                                         (1,357)         (131)         (1,500)        (306)
 Acquisitions of receivables and lease investments                                 -       (23,772)              -      (24,585)
 Collections of receivables and lease investments                                  -        13,249               -       15,389
 Net acquisitions of daily rental vehicles                                         -        (1,118)              -       (1,035)
 Purchases of securities                                                      (6,713)         (204)         (1,133)        (142)
 Sales and maturities of securities                                            6,654           199           1,100          123
 Proceeds from sales of receivables and lease investments                          -         7,174               -        2,807
 Net investing activity with Financial Services                                 (674)            -              35            -
 Cash paid for acquisitions (Note 10)                                           (122)         (743)           (206)         (49)
 Other                                                                           342             9             (56)         240
                                                                             -------      --------         -------     --------
   Net cash used in investing activities                                      (1,870)       (5,337)         (1,760)      (7,558)

Cash flows from financing activities
 Cash dividends                                                                 (557)            -            (607)           -
 Net purchases of Common Stock                                                  (801)            -             (78)           -
 Changes in short-term debt                                                      (28)      (4,861)            (736)     (3,891)
 Proceeds from issuance of other debt                                             79       14,386              156      11,610
 Principal payments on other debt                                                (61)      (7,691)            (389)     (3,672)
 Net financing activity with Automotive                                            -          674                -         (35)
 Net cash distribution to Ford from discontinued operation                         -            -               17           -
 Other                                                                            84           44               21        (549)
                                                                             -------      --------         -------     --------
   Net cash (used in)/provided by financing activities                        (1,284)       2,552           (1,616)      3,463

Effect of exchange rate changes on cash                                          (63)        (111)              48         (80)
Net transactions with Automotive/Financial Services                             (951)         951              945        (945)
                                                                             -------      --------         -------     --------

   Net increase/(decrease) in cash and cash equivalents                          579          (48)           1,082         295
                                                                             -------      --------         -------     --------

Cash and cash equivalents at March 31                                        $ 3,953      $ 1,429          $ 3,875     $ 1,883
                                                                             =======      =======          =======     =======



The accompanying notes are part of the financial statements.



                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

1.   Financial  Statements - The financial data presented  herein are unaudited,
     but in the opinion of management reflect those adjustments  necessary for a
     fair presentation of such  information.  Results for interim periods should
     not be considered  indicative of results for a full year.  Reference should
     be made to the financial  statements  contained in the registrant's  Annual
     Report on Form 10-K (the "10-K  Report")  for the year  ended  December 31,
     2000. For purposes of this report, "Ford", the "Company", "we", "our", "us"
     or similar  references  means Ford Motor  Company  and its  majority  owned
     subsidiaries  unless the context  requires  otherwise.  Certain amounts for
     prior   periods  were   reclassified   to  conform   with  present   period
     presentation.

2.   Selected  Automotive  Costs and  Expenses  are  summarized  as follows  (in
     millions):

                                                          First Quarter
                                                   ----------------------------
                                                      2001            2000
                                                   ------------    ------------
               Depreciation                           $675            $694
               Amortization of special tools           726             574
               Pension expense/(benefits)              (85)             64

3.   SFAS 133  ("Accounting  for  Derivative  Instruments  and  Hedging")  - The
     Company adopted this new standard on January 1, 2001. Non-cash  adjustments
     to income (not  material to total  Company  results)  and to  stockholders'
     equity in the first quarter were (in millions):


                                                         Financial           Total
                                     Automotive          Services           Company
                                     --------------     ------------     ---------------
                                                                  
               Pre-tax income          $(90)*             $(20)**          $  (110)
               Net income               (59)               (13)                (72)
               Stockholders' equity                                         (1,225)***


*   Recorded in Automotive cost of sales
**  Recorded in Financial Services operating and other expenses
*** Recorded in accumulated other comprehensive income


4.   Discontinued  Operation - On June 28, 2000,  Ford  distributed  130 million
     shares of  Visteon  Corporation  ("Visteon"),  which  represented  its 100%
     ownership  interest,  by  means  of a  tax-free  spin-off  in the form of a
     dividend  on Ford  Common and Class B Stock.  Ford's  financial  statements
     reflect Visteon as a "discontinued  operation" for all periods prior to the
     date of the  spin-off.  Through  the date of the  spin-off,  Visteon's  net
     assets  were   aggregated  in  Ford's  balance  sheet  as  "net  assets  of
     discontinued operation".

5.   Value Enhancement Plan - On August 7, 2000, the Company announced the final
     results  of its  recapitalization,  known  as the  Value  Enhancement  Plan
     ("VEP").  Under the VEP, Ford shareholders exchanged each of their old Ford
     Common or Class B shares for one new Ford  Common or Class B share,  as the
     case may be, plus, at their election,  either $20 in cash, 0.748 additional
     new Ford  Common  shares,  or a  combination  of  $5.17  in cash and  0.555
     additional  new Ford Common  shares.  As a result of the elections  made by
     shareholders under the VEP, the total cash elected was $5.7 billion and the
     total  number of new Ford Common and Class B shares that became  issued and
     outstanding was 1.893 billion.  As a result of the VEP,  approximately $1.2
     billion  was  transferred  from  capital  stock to capital in excess of par
     value of stock.

     In accordance with generally accepted accounting  principles,  prior period
     shares and earnings per share amounts were not adjusted.


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------


6.   Income  Per Share of Common  and Class B Stock - Basic  income per share of
     Common and Class B Stock is calculated by dividing the income  attributable
     to Common and Class B Stock by the  average  number of shares of Common and
     Class B Stock outstanding during the applicable period, adjusted for shares
     issuable under employee savings and compensation plans.

     The  calculation  of  diluted  income per share of Common and Class B Stock
     takes into account the effect of dilutive  potential common stock,  such as
     stock options.

     Income per share of Common and Class B Stock from continuing operations was
     as follows (in millions, except per share amounts):


                                                                           First Quarter 2001          First Quarter 2000
                                                                      ----------------------------- --------------------------
                                                                         Income          Shares        Income       Shares
                                                                      --------------  ------------- ------------ -------------
                                                                                                        

     Income from continuing operations and shares                        $1,059         1,840         $1,932        1,206
     Preferred stock dividend requirements                                   (4)            -             (4)           -
     Issuable and uncommitted ESOP shares                                     -           (12)             -           (7)
                                                                         ------         -----         ------        -----
       Basic continuing income and shares                                $1,055         1,828         $1,928        1,199

     Basic income per share from continuing operations                   $ 0.58                       $ 1.61
     Basic income per share from discontinued operation                       -                         0.12
                                                                         ------                       ------
       Basic income per share                                            $ 0.58                       $ 1.73

     Basic continuing income and shares                                  $1,055         1,828         $1,928        1,199
     Net dilutive effect of options                                           -            40              -           23
                                                                         ------         -----         ------        -----
       Diluted continuing income and shares                              $1,055         1,868         $1,928        1,222

     Diluted income per share from continuing operations                 $ 0.56                       $ 1.58
     Diluted income per share from discontinued operation                     -                         0.12
                                                                         ------                       ------
       Diluted income per share                                          $ 0.56                       $ 1.70



7.   Automotive Inventories are summarized as follows (in millions):


                                                                  March 31,         December 31,
                                                                    2001                2000
                                                               ----------------   -----------------
                                                                                
     Raw materials, work in process and supplies                   $2,837             $2,798
     Finished products                                              4,827              4,716
                                                                   ------             ------
        Total inventories                                          $7,664             $7,514
                                                                   ======             ======



8.   Company-Obligated   Mandatorily   Redeemable   Preferred  Securities  of  a
     Subsidiary  Trust - The sole asset of Ford Motor  Company  Capital  Trust I
     (the  "Trust"),  which is the obligor on the  Preferred  Securities of such
     Trust,  is  $632 million   principal  amount  of  9%  Junior   Subordinated
     Debentures due 2025 of Ford Motor Company.

9.   Comprehensive  Income  -  Other  comprehensive  income  primarily  reflects
     foreign currency  translation  adjustments and adjustments  related to SFAS
     133 (Note 3).  Total  comprehensive  income is  summarized  as follows  (in
     millions):


                                                                 First Quarter
                                                        -----------------------------------
                                                              2001              2000
                                                        -----------------  ----------------
                                                                          
          Net income                                        $ 1,059             $2,079
          Other comprehensive income                         (2,336)              (596)
                                                            -------             ------
            Total comprehensive income                      $(1,277)            $1,483
                                                            =======             ======




                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

10.  Acquisitions

     Hertz  Purchase  - In  March  2001,  through  a tender  offer  and a merger
     transaction,  Ford  acquired (for a total price of $735 million) the common
     stock of Hertz  that it did not own,  which  represented  about  18% of the
     economic interest in Hertz.

     Purchase of Land Rover Business - On June 30, 2000, Ford purchased the Land
     Rover  business  from  the  BMW  Group  for  approximately   $2.6  billion.
     Approximately two-thirds of the purchase price was paid at time of closing;
     the remainder  will be paid in 2005.  The  acquisition  involves the entire
     Land  Rover  line  of  products,   and  related  assembly  and  engineering
     facilities. It does not include Rover's passenger car business or financial
     services business.

11.  Segment  Information - Ford's business is divided into two business sectors
     - Automotive  and  Financial  Services  (including  Ford Credit and Hertz);
     detail is summarized as follows (in millions):


                                                   Financial Services Sector
                                            -----------------------------------------
 First Quarter                    Auto          Ford                       Other        Elims/
                                 Sector        Credit        Hertz       Fin Svcs       Other        Total
                              ------------- ------------- ----------- ------------- ------------ --------------
                                                                                 
2001
Revenues
  External customer            $ 34,650      $  6,348       $ 1,176       $  179      $     8      $ 42,361
  Intersegment                    1,228           122             8           27       (1,385)            -
                               --------      --------       -------       ------      -------      --------
    Total Revenues             $ 35,878      $  6,470       $ 1,184       $  206      $(1,377)     $ 42,361
                               ========      ========       =======       ======      =======      ========
Net income                     $    689      $    393       $    (4)      $  (15)     $    (4)     $  1,059
Total assets                   $ 97,414      $175,156       $11,339       $7,476      $(6,798)     $284,587

2000
Revenues
  External customer            $ 36,175      $  5,491       $ 1,131       $   98      $    (1)     $ 42,894
  Intersegment                    1,158            39             8           42       (1,247)            -
                               --------      --------       -------       ------      -------      --------
    Total Revenues             $ 37,333      $  5,530       $ 1,139       $  140      $(1,248)     $ 42,894
                               ========      ========       =======       ======      =======      ========
Income from continuing
  Operations                   $  1,552      $    353       $    56       $  (11)     $   (18)     $  1,932
Total assets  a/               $102,146      $161,735       $10,360       $8,108      $(7,325)     $275,024

     - - - - -
     a/ Net assets from  discontinued  operations of $1,644 million as of
     March 31, 2000 is included in Auto Sector total assets.

     "Other Financial Services" data is an aggregation of miscellaneous  smaller
     Financial  Services Sector business  components,  including Ford Motor Land
     Development  Corporation,  Ford Leasing Development  Company,  Ford Leasing
     Corporation and Granite Management Corporation.

     "Eliminations/Other"  data includes intersegment  eliminations and minority
     interests.  Interest  income for the  operating  segments in the  Financial
     Services Sector is reported as "Revenue".