SECURITIES AND EXCHANGE COMMISSION                     
                           Washington, DC   20549                           

                                 FORM 10-K
(Mark One)
   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 
For the fiscal year ended December 31, 1996 OR
   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 
For the transition period from                      to                     

                 Commission file number:     0-20473      

                          FORT HOWARD CORPORATION
           (Exact name of registrant as specified in its charter)

            Delaware                                        39-1090992      
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)

           1919 South Broadway, Green Bay, Wisconsin      54304
           (Address of principal executive offices)    (Zip Code)

Registrant's telephone number including area code:       414/435-8821      

Securities registered pursuant to Section 12(b) of the Act:       None     

Securities registered pursuant to Section 12(g) of the Act:

                             Title of each class
                             -------------------
                          Common Stock $.01 par value

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.   Yes    X       No         

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  [   ]

The aggregate market value of Common Stock held by nonaffiliates of the 
Registrant, based on the closing price reported by the Nasdaq National Market 
on January 15, 1997, was $1,666,288,665.

As of January 15, 1997, 74,510,652 shares of $.01 par value Common Stock were 
outstanding.

The sections of the Proxy Statement for the Annual Meeting of Stockholders to 
be held on May 13, 1997, captioned "Election of Directors," "Committees of the 
Board of Directors; Meetings and Compensation of Directors," "Ownership of 
Common Stock by Management," "Principal Stockholders," "Certain Transactions," 
"Compensation and Nominating Committee Report on Executive Officer 
Compensation," "Performance Graph" and "Executive Compensation" are 
incorporated by reference into this Form 10-K at Part III, Items 10, 11, 12 
and 13.

                                      PART I

ITEM 1.  BUSINESS

THE COMPANY

     Founded in 1919, Fort Howard is a leading manufacturer, converter and 
marketer of sanitary tissue products, including specialty dry form products, 
in the United States and the United Kingdom.  Its principal products, which 
are sold in the commercial (away-from-home) and consumer (at-home) markets, 
include paper towels, bath tissue, table napkins, wipers and facial tissue 
manufactured from virtually 100% recycled fibers.  The Company believes that 
it has the leading market share of tissue products in the domestic commercial 
market of approximately 25% and has focused approximately 60% of its domestic 
capacity on this segment of the tissue market.  In the domestic consumer 
market, where the Company has an approximate 11% market share, its principal 
brands include Mardi Gras printed napkins (which hold the leading domestic 
market position) and paper towels, Soft'n Gentle bath and facial tissue, So-
Dri paper towels, and Green Forest, the leading domestic line of 
environmentally positioned, recycled tissue paper products.  Fort Howard also 
manufactures and distributes its products in the United Kingdom where it 
currently has the third largest market share primarily in the consumer segment 
of the market.


DOMESTIC TISSUE OPERATIONS

Products

     Commercial Products.  Fort Howard's commercial tissue products include 
folded and roll towels, bath and facial tissue, bulk and dispenser napkins, 
disposable wipers, specialty printed merchandise and dispensers.  Fort Howard 
produces and sells its commercial products in all three quality segments:  
Premium, Mid-range and Economy.  Competition in this market is based upon 
attaining a competitive level of product attributes at prices which provide a 
good value to customers.  Another competitive factor is the ability to provide 
reliable and timely service.  

     Consumer Products.  Fort Howard's consumer product growth strategy has 
targeted the value brand and private label segments of the market.  The 
Company's value brands such as Mardi Gras, Soft'n Gentle, So-Dri and 
Green Forest offer a high level of softness, absorbency and brightness at a 
substantial price savings versus the premium brands.  The appeal of Mardi Gras 
napkins and paper towels is enhanced by their multi-color prints with changing 
patterns and special seasonal designs.

     Fort Howard is the leading tissue producer in the growing consumer 
private label business with an estimated private label market share of 
approximately 40% in 1996.  Many national grocery chains have focused on the 
development of private label tissue products to support the positioning of the 
chain with their shoppers as well as to enhance margins.  Typically offered on 
a limited supplier basis, private label products enable the Company to form 
close relationships with many of the nation's fastest growing, leading grocery 
chains and mass merchandisers and afford opportunities for sales of Fort 
Howard's branded products with these same customers.

                                     - 2 -
Marketing

     Commercial Market.  Approximately 60% of the Company's products are sold 
through paper, institutional food and janitorial distributors into the 
commercial market.  These products are produced in a broad range of weights, 
textures, sizes, colors and package configurations providing Fort Howard with  
distinct advantages as a full-line manufacturer.  The Company also creates and 
prints logos, commercial messages and artistic designs on paper napkins and 
place mats for commercial customers and party goods and specialty print 
merchandisers.  The Company sells its commercial products under its own brand 
names which include Preference Ultra, Preference, Envision and under the 
Fort Howard name.

     Fort Howard's commercial sales force of salaried representatives combines 
broad geographical reach and frequency of contact with the Company's major 
commercial customers, including large distributors, national accounts and club 
warehouses.  Because the commercial sales force is dedicated to the sale of 
the Company's commercial tissue products, the Company's sales representatives 
are able to devote substantial time to developing end user demand, an 
important selling point for the Company's distributors.  In addition, the 
Company's sales force includes a specialized sales team focused on selling 
wiper products.

     Consumer Market.  Approximately 40% of the Company's products are sold 
through independent brokers to major food store chains and wholesale grocers 
or directly to mass merchandisers for at-home use.  Most consumer products are 
sold under Company-owned brand names, with over 40% being sold under private 
labels.  Principal brand names of consumer products include Mardi Gras, Soft'n 
Gentle, So-Dri and Green Forest.  Regional sales managers focus on maintaining 
close relationships with brokers and retailers by emphasizing Fort Howard's 
historic strengths--functional product attributes at a good value for the 
consumer and enhanced margins for retailers.  The Company's national accounts 
sales force focuses on mass merchandisers and the drug store market.  The 
private label sales team markets directly to national accounts and through 
food brokers to their customers.  In contrast to tissue producers who 
emphasize marketing of their consumer products through advertising and 
promotion to the end consumer, Fort Howard incurs minimal advertising expense.  
Rather, the Company focuses its marketing efforts for consumer products on 
trade promotion and incentive programs targeted to grocery and mass 
merchandising retailers.


INTERNATIONAL TISSUE OPERATIONS

     The Company's international tissue operations principally consist of its 
tissue business in the United Kingdom, Fort Sterling Limited ("Fort 
Sterling").  The Company also entered into a joint venture to convert parent 
rolls into finished products in the People's Republic of China in 1995 which 
began operations during 1996.  The Company also opened direct sales operations 
in Mexico in 1995.  For an analysis of net sales, operating income (loss) and 
identifiable operating assets in the United States and internationally, see 
Note 11 to the audited consolidated financial statements.

Products

     Fort Sterling's primary thrust has been in the larger consumer segment of 
the United Kingdom tissue market where approximately 85% of its converted


                                     - 3 -
product sales are targeted.  In a market where private label represents about 
one-half of all tissue sales, the Company believes that Fort Sterling 
maintains a leading share of the consumer private label market.  Approximately 
two-thirds of Fort Sterling's consumer business in 1996 was sold under private 
labels to large grocers and convenience stores.  Fort Sterling's principal 
brand is its Nouvelle line of tissue paper products.  Overall, Fort Sterling's 
consumer market share was approximately 16% in 1996.

     Fort Sterling has approximately a 6% market share in the commercial 
segment.

Marketing

     Fort Sterling maintains a direct sales force serving large national 
grocers, independent grocers and mass merchandisers in the consumer market.  
Fort Sterling has a commercial sales force which markets the Company's 
products via a network of independent distributors.  A separate national 
accounts sales team targets commercial foodservice, health care and national 
industrial accounts.


CAPITAL EXPENDITURES

     The Company has invested heavily in its manufacturing operations.  
Capital expenditures in the Company's tissue business were approximately 
$603 million for the five year period ended December 31, 1996, $369 million of 
which was incurred for capacity expansion projects.  In addition, the 
Company's annual capital spending program includes significant investments for 
the ongoing modernization of each of its mills.  For example, as new deinking 
technologies and converting equipment are developed, the Company adds such 
technology and equipment at each mill to maintain its low cost structure.

     The Company announced plans during 1996 for a $160 million expansion 
project that will add a new tissue paper machine and associated facilities at 
one of its United States mills.  Construction of this capacity expansion will 
commence in 1997, with an anticipated completion date in 1999.

     In 1994, the Company completed the installation of a fifth tissue paper 
machine, environmental protection equipment and associated facilities at its 
Muskogee tissue mill.  Total expenditures for the expansion were approximately 
$140 million.  In 1993, the Company completed an expansion of its Green Bay 
tissue mill, including the addition of a new tissue paper machine and related 
environmental protection, pulp processing, converting, and steam generation 
equipment.  The new tissue paper machine at the Green Bay mill commenced 
production in August 1992.  Total expenditures for the expansion project were 
$180 million.  Also in 1993, Fort Sterling completed a $96 million expansion 
which doubled the capacity of its paper mill.  The expansion project added a 
206-inch tissue paper machine and related deinking and pulp processing plants.


RAW MATERIALS AND ENERGY SOURCES

     The principal raw materials and supplies used to manufacture tissue 
products are wastepaper (which is processed to reclaim fiber), chemicals, 
corrugated shipping cases and packaging materials.  Fort Howard uses 100% 
wastepaper for all but a limited number of dry form and specialty products 
representing approximately 2% of its volume.  Currently, Fort Howard recycles 
over 1.4 million tons of wastepaper annually into tissue products.  Wastepaper 
prices began to rise in late 1994, peaked in the third quarter of 1995 and 

                                     - 4 -
fell throughout the remainder of 1995 and the first half of 1996.  Prices were 
stable in the second half of 1996.  See "Management's Discussion and Analysis 
of Consolidated Financial Condition and Results of Operations."  The deinking 
technology employed by the Company allows it to use a broad range of 
wastepaper grades, which effectively increases both the number of sources and 
the quantity of wastepaper available for its manufacturing process.

     The Company manufactures some of the process chemicals required for the 
Company's tissue production at each of its domestic mill locations.  The 
balance of its chemical requirements is purchased from outside sources.  The 
Company also purchases significant quantities of coal and petroleum coke for 
generation of electrical power and steam at all three of its domestic tissue 
mills.  The Company seeks to maintain inventories of wastepaper, other raw 
materials and supplies which are adequate to meet its anticipated 
manufacturing needs.

     The Company's major sources of energy for its domestic tissue mills are 
coal, petroleum coke and, to a lesser extent, natural gas.  These fuels are 
burned to provide steam and electrical power to process wastepaper, operate 
machinery and dry paper.  Coal is received in Green Bay in self-unloading 
vessels during the Great Lakes shipping season and at the Muskogee and 
Savannah mills by rail.  Petroleum coke is received in Green Bay and Savannah 
by rail or truck.  The Company maintains adequate inventories of these fuels 
at each of its domestic mills.  The Savannah mill can also generate electrical 
power by burning natural gas or fuel oil in combustion turbines.  The primary 
sources of energy for the Company's United Kingdom tissue facilities are 
purchased electrical power and natural gas.


COMPETITION

     All the markets in which the Company sells its products are extremely 
competitive.  The Company's tissue products compete directly with those of a 
number of large diversified paper companies, including Chesapeake Corporation, 
Georgia-Pacific Corporation, James River Corporation of Virginia, 
Kimberly-Clark Corporation, Pope & Talbot, Inc. and The Procter & Gamble 
Company, as well as regional manufacturers, including converters of tissue 
into finished products who buy tissue directly from tissue mills.  Many of the 
Company's competitors are larger and more strongly capitalized than the 
Company which may enable them to better withstand periods of declining prices 
and adverse operating conditions in the tissue industry.  Customers generally 
take into account price, quality, distribution and service as factors when 
considering the purchase of products from the Company.


CUSTOMERS AND BACKLOG

     The Company principally markets its products to customers in the 
United States and the United Kingdom, and to a lesser extent, Mexico, Canada, 
the Middle East, Europe and Asia.  The business of the Company is not 
dependent on a single customer.

     The Company's products are manufactured with relatively short production 
time from basic materials.  Products marketed under the Company's trademarks 
and stock items are sold from inventory.  The backlog of customer orders is 
not significant in relation to sales.



                                     - 5 -
RESEARCH AND DEVELOPMENT

     The Company maintains laboratory facilities with a permanent staff of 
engineers, scientists and technicians who are responsible for improving 
existing products, developing new products and processes, product quality, 
process control and providing technical assistance in adhering to regulatory 
standards.  Continued emphasis is being placed upon designing new products and 
enhancing existing products, expanding the Company's capability to deink a 
broader range of wastepaper grades, further automating manufacturing 
operations and developing improved manufacturing and environmental processes.


PATENTS, LICENSES, TRADEMARKS AND TRADE NAMES

     Although the Company owns or is a licensee of a number of patents, its 
operations and products are not materially dependent on any patent.  The 
Company relies on trade secret protection for its proprietary deinking 
technology which is not covered by patent.  The Company's domestic tissue 
products for at-home use are sold under the principal brand names Mardi Gras, 
Soft'n Gentle, So-Dri and Green Forest.  For the Company's domestic commercial 
tissue business, principal brand names include Envision, Generation II and 
Preference.  Such brand names are trademarks of the Company that are 
registered or otherwise protected under law.  A portion of the Company's 
tissue products are sold under private labels or brand names owned by 
customers.


EMPLOYEES

     At December 31, 1996, the Company's worldwide employment was 
approximately 7,000, of which 6,000 persons were employed in the United States 
and 1,000 persons were employed in the United Kingdom.  There is no union 
representation at any of the Company's domestic facilities.  The Company's 
employees at its facilities in the United Kingdom are unionized and the union 
contracts generally require annual renegotiation of employee wage awards.  The 
Company considers its relationship with its employees to be good.


ENVIRONMENTAL MATTERS

     The Company is subject to a wide range of laws in the United States and 
other countries that focus on the impact of the environment on human health, 
the limitation and control of emissions and discharges to the air and waters, 
the quality of ambient air and bodies of water and the handling, use and 
disposal of specified substances and solid waste at, among other locations, 
the Company's process waste landfills.

     Compliance with existing laws and regulations presently requires the 
Company to incur substantial capital expenditures and operating costs.  In 
addition, environmental legislation and regulations and the interpretation and 
enforcement thereof are expected to become increasingly stringent.  Such 
further environmental regulation is likely to limit the operating flexibility 
of the Company's manufacturing operations.  Because other paper manufacturers 
are generally subject to similar environmental restrictions, the Company 
believes that compliance with environmental laws and regulations is not likely 
to have a material adverse effect on its competitive position.



                                     - 6 -
     In 1996, the Company made capital expenditures of $3.1 million with 
respect to pollution abatement and environmental compliance.  The Company 
expects to commit approximately $8.6 million of capital expenditures to 
maintain compliance with environmental control standards and enhance pollution 
control at its mills during 1997 and 1998.  Because the impact of further 
environmental regulation cannot be determined with certainty at this time, it 
is possible that there will be additional capital expenditures during these 
years, including but not limited to those described below.

     The United States Environmental Protection Agency (the "U.S. EPA") has 
proposed new air emission and revised wastewater discharge standards for the 
pulp and paper industry which are commonly known as the "Cluster Rules."  
Although the U.S. EPA had indicated that the components of the Cluster Rules 
dealing with wastewater discharges were to be finalized in 1996, this did not 
occur.  If the final rules on wastewater discharges are substantially the same 
as the proposed rules, the Company estimates that it will incur additional 
aggregate capital expenditures that are not material.

     On March 8, 1996, U.S. EPA proposed components of the Cluster Rules that 
address air emissions from deinking paper mills, such as the Company's mills.  
U.S. EPA has not formally indicated when these emissions standards will be 
finalized.  If the final air emission standards applicable to deinking mills 
are substantially the same as the proposed standards, the Company believes the 
cost of complying with such final standards will not be material.

     The Comprehensive Environmental Response, Compensation and Liability Act 
("CERCLA") imposes liability, without regard to fault or to the legality of 
the original action, on certain classes of persons (referred to as potentially 
responsible parties or "PRPs") associated with a release or threat of a 
release of hazardous substances into the environment.  Financial 
responsibility for the clean-up or other remediation of contaminated property 
or for natural resource damages can extend to previously owned or used 
properties, waterways and properties owned by third parties, as well as to 
properties currently owned and used by the Company even if contamination is 
attributable entirely to prior owners.  The Company is involved in an 
investigation and potential clean-up of the Lower Fox River and has been named 
a PRP for alleged natural resource damages to the Fox River, both of which are 
discussed in "Legal Proceedings" below.  Other than the United States 
Department of Interior, Fish and Wildlife Service ("FWS") assessment of the 
Fox River described in "Legal Proceedings," the Company is currently named as 
a PRP at only one CERCLA-related site.  The Company believes its liability, if 
any, at such site is de minimis.  However, there can be no certainty that the 
Company will not be named as a PRP at any other sites in the future or that 
the costs associated with additional sites would not be material to the 
Company's financial condition or results of operations.

     The Company has $37 million of accrued liabilities as of December 31, 
1996, for estimated or anticipated liabilities, including legal and consulting 
costs, relating to environmental matters arising from its operations.  The 
Company expects these costs to be expended over an extended number of years.  
Although the accrued liabilities reflect the Company's current estimate of the 
cost of these environmental matters, there can be no assurance that the amount 
accrued will be adequate.


ITEM 2.  PROPERTIES

     Fort Howard produces its domestic tissue products at three mills: its 
original mill in Green Bay, Wisconsin; its Muskogee, Oklahoma mill constructed 

                                     - 7 -
as a greenfield site which commenced papermaking production in 1978; and its 
greenfield mill near Savannah, Georgia, which commenced production in 1987.  
Each of these mills is a world-class, fully integrated tissue mill that can 
deink and process fiber from low cost wastepaper to provide virtually all of 
the mill's tissue fiber.  Each mill is geographically located to minimize 
distribution costs to its regional markets.

     In Green Bay, Wisconsin, the Company operates nine tissue paper machines, 
including two world-class 270-inch tissue paper machines completed in 1984 and 
1992.  In addition, the Green Bay mill contains two dry form machines which 
commenced operation in 1978 and 1989.  Although the Green Bay mill is the 
Company's original mill, having commenced production in 1920, it is well 
maintained, includes virtually all of Fort Howard's latest technologies and 
equipment and is cost competitive with the Company's newer mills.  The 
Company's Muskogee, Oklahoma mill contains a 270-inch tissue paper machine 
which was added during the first quarter of 1994, and another 270-inch and 
three 200-inch tissue paper machines which were installed between 1978 and 
1985.  Fort Howard's greenfield mill located near Savannah, Georgia contains 
four 270-inch tissue paper machines that commenced production in 1987, 1988, 
1989 and 1991.

     Each of the Company's domestic mills also includes a coal-fired 
cogeneration power plant capable of producing substantially all of the mill's 
steam and electricity, a modern deinking and pulp processing plant that 
processes virtually all of the mill's fiber requirements from wastepaper, a 
chemical plant that produces high volume chemicals used in whitening fibers, 
high speed converting equipment for cutting, folding, printing and packaging 
paper into the Company's finished products and related facilities and 
warehousing.  The Muskogee mill also includes a polywrap manufacturing plant 
that processes approximately one-half of the polywrap required by the 
Company's domestic mills and the Green Bay mill includes a large machine shop 
that services all of the Company's domestic mills.

     Fort Sterling currently operates three tissue paper machines and a 
deinking and wastepaper processing plant at its Ramsbottom paper mill.  The 
Company cuts, folds, prints and packages paper into finished tissue products 
at its Bolton and Wigan converting facilities.  All of Fort Sterling's 
locations are in Greater Manchester, England.

     Except for certain facilities and equipment constructed or acquired in 
connection with sale and leaseback transactions pursuant to which the Company 
continues to possess and operate such facilities and equipment, substantially 
all of the Company's manufacturing facilities and equipment are owned in fee.  
The Company's domestic and United Kingdom tissue manufacturing facilities are 
pledged as collateral under the terms of the Company's debt agreements.  See 
Note 4 to the audited consolidated financial statements.

     The Green Bay, Muskogee, Savannah, and United Kingdom facilities 
generally operate tissue paper machines at full capacity seven days per week, 
except for downtime for routine maintenance.  Converting facilities are 
generally operated on a 24-hour per day, 5-day per week basis or a 7-day per 
week schedule.  Converting capacity could be expanded by adding converting 
equipment.


ITEM 3.  LEGAL PROCEEDINGS

     In December 1994, the Company was notified by the United States 
Department of Justice ("U.S. DOJ") of a civil antitrust investigation into 

                                     - 8 -
possible agreements in restraint of trade in connection with sales of 
commercial sanitary paper products.  The Company responded during the first 
and second quarters of 1995 to a Civil Investigative Demand issued by the U.S. 
DOJ.  On May 20, 1996, the Company received a subpoena to provide certain 
documents to a federal grand jury in Cleveland that is investigating possible 
antitrust violations in the sale of commercial sanitary paper products.  The 
Company has responded to the subpoena and is continuing to cooperate in the 
investigation.

     Since 1992, the Company has been participating in an effort sponsored by 
the Wisconsin Department of Natural Resources ("WDNR") to study the nature and 
extent of polychlorinated biphenyl ("PCB") and other sediment contamination of 
the lower Fox River in northeast Wisconsin.  The objective of this effort is 
to identify cost effective primary restoration of certain sediment deposits.  
On January 30, 1997, the Company and six other companies (the "Seven 
Companies") entered into an agreement with WDNR and the Wisconsin Department 
of Justice ("WDOJ") to investigate claims for natural resources damages, 
including sediment restoration claims, asserted against the Seven Companies 
relating to releases of PCBs and other hazardous substances to the lower Fox 
River ("Agreement") and to pursue a negotiated settlement of those claims 
under federal and state law.  The Agreement also provides that the Seven 
Companies will make available to the State of Wisconsin a total of $10 
million, consisting of work and funds, to, among other purposes, initiate 
demonstration projects to determine the efficacy of sediment restoration 
approaches and to underwrite a state directed natural resources damage 
assessment.  The parties have agreed to a tolling agreement and to forbear 
from commencing litigation during the term of the Agreement.  Based upon 
available information, the Company believes there are additional parties who 
may be responsible for releasing PCBs to the Fox River.

     The United States Department of Interior, Fish and Wildlife Service 
("FWS"), a federal natural resource trustee, previously informed each of the 
Seven Companies that they have been identified as potentially responsible 
parties for purposes of claims for natural resources damages under CERCLA, 
commonly known as the "Superfund Act," and the Federal Water Pollution Control 
Act arising from alleged releases of PCBs to the Fox River and Green Bay 
system.  The FWS alleges that natural resources including endangered species, 
fish, birds and tribal lands or lands held by the United States in trust for 
various tribes have been exposed to PCBs that were released from facilities 
located along the Fox River.  The FWS has begun an assessment to determine and 
quantify the nature and extent of injury to any affected natural resources.  
On February 3, 1997, the Seven Companies were notified by FWS of its intent to 
file suit to recover natural resources damages pursuant to Federal law.  Based 
upon available information, the Company believes that there are additional 
parties who may be identified as PRPs for alleged natural resource damages.

     The Company has $37 million of accrued liabilities as of December 31, 
1996, for estimated or anticipated liabilities, including legal and consulting 
costs, relating to environmental matters arising from its operations.  The 
Company expects these costs to be expended over an extended number of years.  
Although the accrued liabilities reflect the Company's current estimate of the 
cost of these environmental matters, there can be no assurance that the amount 
accrued will be adequate.

     In 1992, the IRS disallowed income tax deductions for the 1988 tax year 
which were claimed by the Company for fees and expenses, other than interest, 
related to 1988 debt financing and refinancing transactions.  The Company 
deducted the balance of the disallowed fees and expenses related to the 1988 
debt instruments during the tax years 1989 through 1995.  In disallowing these

                                     - 9 -
deductions, the IRS relied on Internal Revenue Code ("Code") Section 162(k) 
(which denies deductions for otherwise deductible amounts paid or incurred in 
connection with stock redemptions).  The Company contested the disallowance.  
In August 1994, the United States Tax Court issued its opinion in which it 
essentially adopted the interpretation of Code Section 162(k) advanced by the 
IRS and disallowed the deductions claimed by the Company.  The decision in 
this case was not entered while the Company and the IRS completed the 
administrative settlement of other adjustments that were not tried before the 
U.S. Tax Court.  During that period, Code Section 162(k) was amended in August 
1996 to provide that, retroactive to 1986, such Code Section was not 
applicable to deductions for amounts properly allocable to indebtedness and 
amortized over the term of such indebtedness.

     On December 30, 1996, the U.S. Tax Court entered its decision allowing 
the deductions claimed by the Company.  As a result of that decision, the 
Company has reversed in the fourth quarter of 1996 $36 million of income tax 
expense previously accrued for the tax years 1988 through 1995, thereby 
reducing its income tax expense by $36 million for 1996.  Of the $36 million, 
a receivable of $10 million, including interest, has been recorded for amounts 
previously paid with respect to this matter.

     The Company and its subsidiaries are parties to other lawsuits and state 
and federal administrative proceedings in connection with their businesses.  
Although the final results in all suits and proceedings cannot be predicted 
with certainty, the Company presently believes that the ultimate resolution of 
all such lawsuits and proceedings, after taking into account the liabilities 
accrued with respect to such matters, will not have a material adverse effect 
on the Company's financial condition or results of operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of the security holders during 
the fourth quarter of 1996.
























                                     - 10 -
ITEM 4a.  EXECUTIVE OFFICERS OF THE REGISTRANT

      The following table provides certain information about each of the 
current executive officers of the Company.  All executive officers are elected 
by, and serve at the discretion of, the Board of Directors.  None of the 
executive officers of the Company are related by blood, marriage or adoption 
to any other executive officer or director of the Company.

                                         Present Principal Occupation or 
        Name and Position                Employment; Five-Year Employment 
        With the Company         Age     History and other Directorships
        -----------------        ---     --------------------------------
Donald H. DeMeuse ..............  60  Chairman of the Board of Directors 
  Chairman of the Board                 since March 1992; Chief Executive 
                                        Officer from July 1990 to September 
                                        1996; President from July 1990 to 
                                        March 1992.  Director of Associated 
                                        Bank Green Bay.

Michael T. Riordan .............  46  Chief Executive Officer since October
  President and Chief Executive         1996; President since March 1992;
  Officer                               Chief Operating Officer from March
                                        1992 to September 1996; Vice President
                                        prior to that time.  Director of The
                                        Dial Corporation.

Kathleen J. Hempel .............  46  Vice Chairman and Chief Financial 
  Vice Chairman and                     Officer since March 1992; Senior 
  Chief Financial Officer               Executive Vice President and Chief
                                        Financial Officer prior to that 
                                        time.  Director of Whirlpool 
                                        Corporation.

John F. Rowley .................  56  Executive Vice President for more than
  Executive Vice President              five years.

Daniel J. Platkowski ...........  45  Senior Vice President since December 
  Senior Vice President                 1996; Vice President prior to that
                                        time.

Timothy G. Reilly ..............  46  Senior Vice President since October
  Senior Vice President                 1996; Vice President prior to that
                                        time.

James W. Nellen II .............  49  Vice President and Secretary for more 
  Vice President and Secretary          than five years.


ITEM 4b.  STATEMENT REGARDING FORWARD LOOKING DISCLOSURE

     Except for the historical information contained in this Annual Report on 
Form 10-K, certain matters discussed herein, including (without limitation) in 
particular under Part I, Item 1, "Business -- Environmental Matters," Item 3, 
"Legal Proceedings" and under Part II, Item 7, "Management's Discussion and 
Analysis of Consolidated Financial Condition and Results of Operations," are 
forward looking statements that involve risks and uncertainties, including 
(without limitation) the effect of economic and market conditions, such as 
demand, industry operating capacity, product pricing and wastepaper supply and 
pricing, costs related to environmental matters, and the impact of current or 

                                     - 11 -
pending legislation and regulation.  The forward looking statements and 
statements based on the Company's beliefs contained in "Management's 
Discussion and Analysis of Consolidated Financial Condition and Results of 
Operations" represent the Company's attempt to measure activity in, and to 
analyze the many factors affecting, the markets for its products and the 
markets for the raw materials from which its products are made.  There can be 
no assurance that:  (i) the Company has correctly measured or identified all 
of the factors affecting these markets or the extent of their likely impact; 
(ii) the publicly available information with respect to these factors on which 
the Company's analysis is based is complete or accurate or (iii) the Company's 
analysis is correct.


                                   PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
         HOLDER MATTERS

     The Company's Common Stock began trading under the symbol FORT on the 
Nasdaq National Market on March 10, 1995.  Prior to that, there was no market 
for the Company's Common Stock.  The range of high and low trade prices of the 
Company's Common Stock during each quarter for the two most recent fiscal 
years is as follows:

                                                Common Stock Trade Prices
                                                -------------------------
                                                High      Low       Close
                                                ----      ---       -----
      Quarter Ended
      -------------

         March 31, 1995....................    $12.875  $12.00    $12.625
         June 30, 1995.....................     15.00    12.00     14.125
         September 30, 1995................     16.25    13.375    15.375
         December 31, 1995.................     23.25    14.375    22.50
         March 31, 1996....................     25.50    19.00     22.50
         June 30, 1996.....................     23.25    19.50     19.875
         September 30, 1996................     26.00    19.25     24.375
         December 31, 1996.................     29.50    23.50     27.6875

     The number of holders of record of the Company's Common Stock at 
December 31, 1996, was approximately 935.

     The Company anticipates that all its earnings in the near future will be 
used for the repayment of indebtedness and for the development and expansion 
of its business and, therefore, does not anticipate paying dividends on its 
Common Stock in the foreseeable future.  The Company's 1995 Bank Credit 
Agreement and the Company's outstanding debt obligations limit, in each case 
with certain exceptions, the ability of the Company to pay dividends on its 
Common Stock.  Subject to such restrictions, any determination to pay cash 
dividends in the future will be at the discretion of the Company's Board of 
Directors and will be dependent upon the Company's results of operations, 
financial condition, contractual restrictions and other factors deemed 
relevant at the time by the Board of Directors.





                                     - 12 -
ITEM 6.  SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

                                                            Year Ended December 31,             
                                              -------------------------------------------------  
                                               1996       1995       1994       1993       1992  
                                               ----       ----       ----       ----       ----  
                                              (In millions, except ratios and per share amounts) 
                                                                                                           
STATEMENT OF INCOME DATA:
  Net sales ...............................  $ 1,581    $ 1,621    $ 1,274    $ 1,187    $ 1,151 
  Cost of sales ...........................      945      1,139        867        784        726 
                                             -------    -------    -------    -------    ------- 
  Gross income.............................      636        482        407        403        425 
  Selling, general, and
    administrative (a).....................      142        122        110         97         97 
  Amortization of goodwill (b). ...........       --         --         --         43         57 
  Goodwill write-off (b)...................       --         --         --      1,980         -- 
  Environmental charge (c).................       18         --         20         --         -- 
                                             -------    -------    -------    -------    ------- 
  Operating income (loss) (c)..............      476        360        277     (1,717)       271 
  Interest expense.........................      259        310        338        342        338 
  Other (income) expense, net .............        2         (2)        --         (3)         2 
                                             -------    -------    -------    -------    ------- 
  Income (loss) before taxes (c)...........      215         52        (61)    (2,056)       (69)
  Income taxes (credit) (d)................       44         18        (19)       (16)        -- 
                                             -------    -------    -------    -------    ------- 
  Net income (loss) before extraordinary 
    items and adjustment for accounting 
    change (e).............................      171         34        (42)    (2,040)       (69)
  Extraordinary items - losses on debt
    repurchases (net of income taxes)......       (8)       (19)       (28)       (12)        -- 
  Adjustment for adoption of SFAS No. 106
    (net of income taxes) (f)..............       --         --         --         --        (11)
                                             -------    -------    -------    -------    ------- 
  Net income (loss) (g)....................  $   163    $    15    $   (70)   $(2,052)   $   (80)
                                             =======    =======    =======    =======    ======= 
  Earnings (loss) per share before
    extraordinary items (e)................  $  2.44    $  0.57    $ (1.11)   $(53.54)   $ (1.82)
  Earnings (loss) per share (g)............  $  2.32    $  0.25    $ (1.85)   $(53.85)   $ (2.10)

OTHER DATA:
  EBITDA (h)...............................  $   596    $   459    $   393    $   387    $   410 
  EBITDA as a percent of net sales (h).....    37.7%      28.3%      30.8%      32.6%      35.6% 
  Depreciation of property, plant
    and equipment .........................  $   102    $    99    $    96    $    88    $    81 
  Non-cash interest expense................       14         13         74        101        140 
  Capital expenditures.....................       73         47         84        166        233 
  Weighted average number of shares
    of Common Stock outstanding
    (in thousands) (g).....................   70,088     58,228     38,103     38,107     38,107 

BALANCE SHEET DATA (at end of period):
  Total assets.............................  $ 1,615    $ 1,652    $ 1,681    $ 1,650    $ 3,575 
  Working capital (deficit)................      (36)       (35)       (98)       (92)      (124) 
  Long-term debt (including current
    portion) and Common Stock with
    put right..............................    2,463      2,966      3,318      3,234      3,104 
  Shareholders' deficit....................   (1,455)    (1,838)    (2,148)    (2,081)       (29)








                                     - 13 -
(a) Selling, general and administrative expense in 1993 reflects an $8 million 
reduction for the reversal of all employee stock compensation expense accrued 
prior to 1993.

(b) During the third quarter of 1993, the Company wrote off the remaining 
unamortized balance of its goodwill of $1.98 billion and, accordingly, there 
is no amortization of goodwill for periods subsequent to September 30, 1993.

(c) During the fourth quarters of 1996 and 1994, the Company recorded 
environmental charges totaling $18 million and $20 million, respectively.  
Excluding the effects of the environmental charge, the Company's operating 
income, and income (loss) before taxes in 1996 would have been $494 million 
and $233 million, respectively, and in 1994 would have been $297 million and 
($41) million, respectively.

(d) During the fourth quarter of 1996, the Company recorded a credit of 
$36 million to income tax expense reversing income taxes previously accrued 
for the tax years 1988 through 1995 for previously disallowed income tax 
deductions for fees and expenses related to 1988 debt financing and 
refinancing transactions.

(e) Excluding the environmental charges described in (c) above and the income 
tax credit described in (d) above, net income (loss) before extraordinary 
items and net income (loss) per share before extraordinary items in 1996 would 
have been $145 million and $2.07 per share, respectively, and in 1994 would 
have been ($28) million and ($0.73) per share, respectively.

(f) Reflects the cumulative effect on years prior to 1992 of adopting SFAS 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions."  This change in accounting principle, excluding the cumulative 
effect, decreased operating income for 1992 by $1 million.

(g) The computation of earnings (loss) per share is based on the weighted 
average number of shares of Common Stock outstanding during the period plus 
(in periods in which they have a material dilutive effect) the effect of 
shares of Common Stock contingently issuable upon the exercise of stock 
options.

(h) EBITDA represents operating income plus depreciation of property, plant 
and equipment, amortization of goodwill, the goodwill write-off, the 1996 and 
1994 environmental charges and the effects of 1993 employee stock compensation 
(credits).  EBITDA is presented here as a measure of the Company's debt 
service ability.  Certain financial and other restrictive covenants in the 
1995 Bank Credit Agreement and other instruments governing the Company's 
indebtedness are based on the Company's EBITDA, subject to certain 
adjustments. 














                                     - 14 -
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL 
         CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
                                                   Year Ended December 31,
                                                ----------------------------
                                                1996        1995        1994
                                                ----        ----        ----
                                             (In millions, except percentages)
Net sales:                                                             
  Domestic tissue.........................    $ 1,338     $ 1,320     $ 1,060 
  International operations................        177         164         131 
  Harmon..................................         66         137          83 
                                              -------     -------     ------- 
  Consolidated............................    $ 1,581     $ 1,621     $ 1,274 
                                              =======     =======     ======= 
Operating income:
  Domestic tissue (a).....................    $   448     $   337     $   264 
  International operations ...............         25          18           8 
  Harmon .................................          3           5           5 
                                              -------     -------     ------- 
  Consolidated (a)........................    $   476     $   360     $   277 
                                              =======     =======     ======= 
Consolidated net income (loss)............    $   163      $   15     $   (70)
                                              =======     =======     ======= 
Operating income as a percent of net sales      30.1%       22.2%       21.7% 

_____________________

(a) During the fourth quarter of 1996 and 1994, operating income for domestic 
tissue operations was reduced by environmental charges of $18 million and 
$20 million, respectively.  See Note 10 to the Company's audited consolidated 
financial statements.


FISCAL YEAR 1996 COMPARED TO FISCAL YEAR 1995

     Net Sales.  Net sales in the Company's domestic tissue operations 
increased 1.4% for 1996 compared to 1995.  The increase was due to a 1.4% 
increase in converted products volume.  Domestic sales volume in 1996 was 
stronger in the consumer market than in the commercial market.  Sales volume 
of unconverted parent rolls decreased in 1996 compared to 1995 as the Company 
focused on higher profit converted products.  Domestic net selling prices were 
slightly higher in 1996 compared to 1995.  However, selling prices declined in 
1996 from price levels at the beginning of the year principally as a result of 
price decreases in the consumer market which took effect in April and June 
1996.  Net selling prices were stable during the second half of 1996.

     Net sales of the Company's international operations increased 8.2% for 
1996 compared to 1995 due to an increase in net selling prices and higher 
volume of converted products at the Company's United Kingdom facilities.

     Consolidated net sales for 1996 decreased 2.5% compared to 1995 because 
of significantly lower selling prices in the Company's wastepaper brokerage 
subsidiary, Harmon Assoc. Corp. ("Harmon"), where sales decreased 52.4% in 
1996 compared to 1995.


                                     - 15 -
     Gross Income.  For 1996, consolidated gross income increased 32.2% 
principally due to lower raw material costs and, to a much lesser degree, 
higher volume and selling prices for both domestic tissue and international 
operations.  Consolidated gross margins increased to 40.3% for 1996 from 29.7% 
for 1995 as a result of significant raw material cost decreases that began in 
late 1995 and continued through the first half of 1996.  Raw material costs 
stabilized in the second half of 1996.  Wastepaper prices both domestically 
and in the United Kingdom are expected to remain stable for the first quarter 
of 1997; however, the direction of wastepaper price trends in succeeding 
quarters is uncertain due to general economic factors, virgin market pulp 
price trends and changes in demand for wastepaper by deinked market pulp mills 
and in export markets that are difficult to estimate.

     Consolidated gross margins were positively affected in 1996 by the 
decreased proportion of net sales represented by the Company's wastepaper 
brokerage subsidiary which typically has very low margins compared to domestic 
tissue operations.  

     Selling, General and Administrative Expenses.  Selling, general and 
administrative expenses, as a percent of net sales, increased to 9.0% for 1996 
compared to 7.5% for 1995.  The increase was principally due to the impact of 
the Company's strong earnings performance on employee compensation plans, 
higher selling expenses resulting from greater consumer product sales and 
lower net sales by Harmon.

     Environmental Charge.  Based upon currently available information and 
analysis, the Company recorded an $18 million charge in the fourth quarter of 
1996 for estimated or anticipated liabilities, including legal and consulting 
costs, relating to environmental matters arising from its operations.  The 
Company expects these costs to be incurred over an extended number of years.  
See "Environmental Matters" and "Legal Proceedings" and Note 10 to the 
Company's audited consolidated financial statements.

     Operating Income.  Operating income increased to $476 million in 1996 
compared to $360 million in 1995.  Operating income as a percent of net sales 
increased to 30.1% in 1996 compared to 22.2% in 1995.  (Excluding the 
environmental charge from 1996 results, operating income would have increased 
to $494 million in 1996 resulting in operating income as a percent of net 
sales of 31.3%.)  Domestic tissue operating income as a percent of net sales 
increased to 33.5% in 1996 from 25.5% in 1995.  The increases are due to 
significantly lower raw material costs in 1996 and slightly higher net selling 
prices and volume in both domestic tissue and international operations.

     Income Taxes.  The Company's 1996 income tax expense was reduced by 
$36 million as a result of a fourth quarter 1996 decision by the United States 
Tax Court allowing the Company to deduct certain fees and expenses related to 
1988 debt financing and refinancing transactions which were claimed by the 
Company for its tax years 1988 through 1995 and which had been previously 
disallowed by the Internal Revenue Service.  See "Legal Proceedings" and 
Note 3 to the Company's audited consolidated financial statements.

     Extraordinary Loss.  The Company's net income in 1996 was decreased by an 
extraordinary loss of $8 million (net of income taxes of $5 million) 
representing the write-off of deferred loan costs associated with the 
prepayment of a portion of the outstanding indebtedness under the 1995 Bank 
Credit Agreement.


                                     - 16 -
     Net Income.  The Company reported net income of $163 million for 1996 
compared to net income of $15 million for 1995.  


FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994

     Net Sales.  Consolidated net sales for 1995 increased 27.2% compared to 
1994.  Domestic tissue net sales for 1995 increased 24.6% compared to 1994 due 
to net selling price increases of 22.4%, converted products volume increases 
of 4.4% and reduced parent roll export volume.  The significant increase in 
domestic net selling prices in 1995 reflects commercial market price increase 
announcements effective January 1995, April 1995, July 1995 and September 1995 
and consumer market price increase announcements effective January 1995 and 
July 1995, all in response to rising raw material costs and improving 
operating rates in the tissue industry.  Domestic volume of the Company's 
commercial products was flat for the full year 1995 compared to 1994.  
Significant volume growth in the first quarter of 1995 was offset by volume 
declines in succeeding quarters.  The Company's firm implementation of price 
increases led to the commercial volume declines beginning in the second 
quarter of 1995.  Domestic consumer volume was significantly higher throughout 
1995 compared to 1994 due to strong consumer market demand for the Company's 
products.

     Net sales of the Company's international operations increased 24.8% for 
1995 compared to 1994 due to a significant increase in net selling prices, 
slightly higher volume of converted products and the benefit from the change 
in foreign exchange rates, while parent roll volume was reduced.  Net sales of 
the Company's wastepaper brokerage subsidiary, Harmon, increased 63.8% for 
1995 due to higher selling prices and slightly higher volume.  

     Gross income.  For 1995, consolidated gross income increased 18.3% due to 
higher selling prices and to a much lesser degree, higher domestic volume, 
partially offset by higher raw material costs.  Consolidated gross margins 
decreased to 29.7% for 1995 from 31.9% for 1994 and 34.0% for 1993 as a result 
of significant raw material cost increases that began in mid-1994 and 
continued until mid-1995.  However, beginning in the second quarter of 1995, 
as net selling price increases began to offset raw material cost increases, 
consolidated gross margins began to recover and reached 34.0% in the fourth 
quarter of 1995, the same rate achieved in full year 1993.  Domestic tissue 
gross margins in 1995 exhibited trends similar to consolidated gross margins.  
Beginning in July 1994, domestic wastepaper prices rose sharply until 
flattening in the second and third quarters of 1995.  Average wastepaper 
prices in the fourth quarter of 1995 were higher than average wastepaper 
prices in the fourth quarter of 1994.  However, wastepaper prices fell 
significantly in the fourth quarter of 1995 from the third quarter of 1995 and 
by December 1995 were significantly below wastepaper prices in December 1994.  
Wastepaper price trends are expected to remain positive for the first quarter 
of 1996, however, the direction of wastepaper price trends in succeeding 
quarters is uncertain due to general economic factors, virgin market pulp 
price trends and expected increases in demand for wastepaper arising from 
scheduled start-ups of deinked market pulp mills and from export markets.  
Costs of other raw materials also increased during 1995 compared to 1994 but 
to a much lesser extent, while all other costs were flat or declined due to 
efficiencies achieved from higher volumes.  

     Gross margins of international operations increased in 1995 compared to 
1994 in spite of significantly higher wastepaper prices due to the benefits 


                                     - 17 -
achieved from product rationalization in 1994 and the success of 1995 price 
increases.  Wastepaper price trends in the United Kingdom were similar to 
those in the United States in 1995.  

     Consolidated gross margins were negatively affected in 1995 by the 
increased proportion of net sales represented by the Company's wastepaper 
brokerage subsidiary which typically has very low margins compared to domestic 
tissue operations.  

     Selling, General and Administrative Expenses.  Selling, general and 
administrative expenses, as a percent of net sales, decreased to 7.5% for 1995 
compared to 8.6% for 1994.  The decrease occurred principally due to the 
effects of significantly higher net sales.  

     Operating Income.  Operating income increased to $360 million in 1995 
compared to $277 million in 1994.  Excluding the environmental charge from 
1994 results, operating income would have been $297 million in 1994.  
Operating income as a percent of net sales decreased to 22.2% in 1995 compared 
to 23.3% in 1994, as adjusted for the environmental charge.  Domestic tissue 
operating income as a percent of net sales decreased to 25.5% in 1995 from 
26.9% in 1994, also as adjusted for the environmental charge.  The decreases 
are due to significantly higher raw material costs in 1995 partially offset by 
significantly higher net selling prices and higher domestic volume.  Operating 
income as a percent of net sales began to recover beginning in the second 
quarter of 1995, similar to gross margin trends, such that consolidated and 
domestic tissue operating income as a percent of net sales reached 25.5% and 
27.9%, respectively, in the fourth quarter of 1995.

     Extraordinary Loss.  The Company's net income in 1995 was decreased by an 
extraordinary loss of $19 million (net of income taxes of $12 million) 
representing the redemption premiums and write-offs of deferred loan costs 
associated with the prepayment or redemption of all the Company's indebtedness 
outstanding under the 1988 Bank Credit Agreement, 1993 Term Loan, Senior 
Secured Notes, 14 1/8% Debentures (at par) and 12 5/8% Debentures (at 102.5% 
of the principal amount thereof).

     Net Income.  The Company reported net income of $15 million for 1995 
compared to a net loss of $70 million for 1994.  


FINANCIAL CONDITION

Year Ended December 31, 1996

     During 1996, cash decreased $187,000.  Capital additions of $73 million 
and debt repayments of $504 million were funded principally by net proceeds of 
$213 million from the sale of Common Stock and $365 million of cash from 
operations provided by strong operating results.  

     Receivables decreased $35 million during 1996 due principally to lower 
net selling prices in the domestic tissue and international operations in the 
fourth quarter of 1996 compared to the fourth quarter of 1995.  Inventories 
decreased by $12 million principally due to decreased raw material costs in 
the fourth quarter of 1996 compared to the fourth quarter of 1995.  Accounts 
payable increased $19 million principally due to increased liabilities 
resulting from higher selling expenses due to the growth of the consumer 
business and the introduction of premium products in the commercial market and 


                                     - 18 -
from higher capital spending in the fourth quarter of 1996.  Other current 
liabilities increased $25 million due to higher amounts to be paid under 
employee compensation plans as a result of strong earnings results and higher 
current expenses for legal and consulting costs associated with the fourth 
quarter environmental charge.  The liability for interest payable decreased 
$4 million due to lower debt balances as a result of the 1996 public stock 
offering (the "1996 Offering") and cash provided from operations.  Principally 
as a result of all these changes and the prepayment of a portion of the 
indebtedness due within one year under the 1995 Bank Credit Agreement from the 
net proceeds of the 1996 Offering and cash from operations, the net working 
capital deficit was $36 million at December 31, 1996, as compared to a deficit 
of $35 million at December 31, 1995.

Year Ended December 31, 1995

     During 1995, cash increased $524,000.  Capital additions of $47 million, 
debt repayments of $1,811 million, including the prepayment or repurchase of 
all of the 1988 Term Loan, the 1988 Revolving Credit Facility, the 1993 Term 
Loan and the Senior Secured Notes, repayment of the 1995 Receivables Facility 
and the redemption of all the outstanding 12 5/8% Debentures and 14 1/8% 
Debentures, were funded principally by cash provided from operations of 
$157 million (including proceeds of $63 million from the sale of certain 
domestic tissue receivables), net proceeds of $284 million from the sale of 
Common Stock and borrowings of $1,418 million (net of $50 million of debt 
issuance costs) pursuant to the 1995 public stock offering (the "1995 
Offering").  

     Receivables decreased $25 million during 1995 due principally to the sale 
of certain domestic tissue receivables of $63 million, which was largely 
offset by the effects of an increase in net sales and significantly higher net 
selling prices in all the Company's businesses.  Inventories increased by 
$32 million principally due to an increase in inventory quantities.  Parent 
roll and wastepaper inventories were increased to reflect currently lower 
priced wastepaper and to maximize the flexibility of existing productive 
capacity.  The liability for interest payable decreased $20 million due to the 
early payment of interest in connection with the prepayment or redemption of a 
substantial portion of the Company's indebtedness.  Principally as a result of 
all these changes and the $53 million reduction in the current portion of 
long-term debt, the net working capital deficit decreased to $35 million at 
December 31, 1995, from a deficit of $98 million at December 31, 1994.

Liquidity and Capital Resources

     The Company's principal uses of cash generated from operations for the 
next several years will be interest and principal payments on its indebtedness 
and capital expenditures.

     On May 15, 1996, the Company issued 10 million shares of Common Stock at 
$20.25 per share in the 1996 Offering.  Proceeds from the 1996 Offering, net 
of underwriting commissions and other related expenses totaling $9 million, 
were $194 million.  On June 4, 1996, an additional 520,000 shares of Common 
Stock were issued at $20.25 per share upon the exercise of a portion of the 
underwriters' over-allotment option granted in connection with the 1996 
Offering, resulting in additional new proceeds of $10 million after deducting 
underwriting commissions.  During 1996 the Company issued 419,074 shares of 
Common Stock at a weighted average price of $15.42 per share as a result of 
stock option exercises under the Company's employee stock option plans 
resulting in net proceeds to the Company of $6 million.


                                     - 19 -
     Capital expenditures were $73 million, $47 million and $84 million in 
1996, 1995 and 1994, respectively, including an aggregate of $59 million 
during those periods for capacity expansions.  In September 1996, the 
Company's Board of Directors authorized the installation of a new tissue paper 
machine and associated facilities at one of its United States mills.  The 
expansion is planned for completion in 1999 at an estimated cost of 
$160 million.  The 1995 Bank Credit Agreement imposes limits for domestic 
capital expenditures, with certain exceptions, of $75 million per year.  The 
Company is also permitted to spend up to $250 million for domestic expansion 
projects including, without restriction, an additional tissue paper machine at 
one of its existing domestic mills.  Other domestic expansion projects are 
restricted unless certain conditions are met.  In addition, the Company is 
permitted to make capital expenditures for international expansion of up to 
$100 million in the aggregate if certain conditions are met.  Under the 1995 
Bank Credit Agreement, the Company may carry over to one or more years 
(thereby increasing the scheduled permitted limit for capital expenditures in 
respect of such year) the amount by which the scheduled permitted limit for 
each year (beginning with fiscal year 1995) exceeded the capital expenditures 
actually made in respect of such prior year.  At December 31, 1996, the 
capital expenditures carryover available to the Company totaled $38 million.  
The Company does not believe such limitations will impair its plans for 
capital expenditures.  Capital expenditures are projected to approximate $90 
to $110 million annually for the next several years, plus the domestic 
expansion capital spending that is expected to be completed in 1999.  The 
portions of the above capital expenditures which are attributable to 
environmental matters are described in "Environmental Matters."

     The Company's 1995 Revolving Credit Facility, which may be used for 
general corporate purposes, has a final maturity of March 16, 2002.  At 
December 31, 1996, the Company had $273 million in available capacity under 
the 1995 Revolving Credit Facility.

     The Company believes that cash provided from operations, unused borrowing 
capacity under the 1995 Revolving Credit Facility and access to financing in 
public and private markets will be sufficient to enable it to fund capital 
expenditures (including planned capital expenditures for environmental 
matters) and to meet its debt service requirements for the foreseeable future.

     Refer to Note 3 to the audited consolidated financial statements for a 
description of certain matters related to income taxes.  Also see "Legal 
Proceedings."

Seasonality

     Historically, a slightly higher amount of the Company's revenues and 
operating income have been recognized during the second and third quarters.  
The Company expects to fund seasonal working capital needs from the 1995 
Revolving Credit Facility.











                                     - 20 -
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

     The management of Fort Howard Corporation is responsible for the 
preparation, integrity and fair presentation of the following financial 
statements.  These financial statements have been prepared by management in 
accordance with generally accepted accounting principles and where necessary 
include amounts based on management's judgments and estimates.  Management 
also prepared the other information in this annual report and is responsible 
for its integrity and consistency with the financial statements.  

     Fort Howard Corporation is committed to conducting its business with 
integrity and in accordance with all applicable laws, rules and regulations.  
This commitment is reflected in the Company's Code of Conduct.  The Code of 
Conduct is annually communicated to employees and compliance is monitored 
regularly to provide reasonable assurance that the Company's business is being 
conducted in accordance with the Code of Conduct.

     The Company maintains a system of internal accounting controls designed 
to provide reasonable assurance that the Company's assets are safeguarded and 
that transactions are executed and recorded according to management's 
authorizations in order to create financial records reliable for the 
preparation of financial statements.  Management continuously evaluates its 
system of internal accounting controls in response to changes in business 
conditions and operations, staff turnover and development of new technologies 
and, as a result, enhances existing controls with the objective of maintaining 
a strong internal control environment.  In addition, the Company's internal 
audit staff monitors the effectiveness of internal controls through 
operational audits of this system, reporting their findings and 
recommendations for improvement to management.

     The financial statements of the Company have been audited by 
Arthur Andersen LLP.  The independent accountants were provided with 
unrestricted access to all financial records and related data in order to 
perform their tests and other procedures.  Their opinion on the fairness of 
the Company's financial statements appears on the next page.

     The Audit Committee of the Board of Directors, composed solely of outside 
directors, meets periodically with the Company's management, internal auditors 
and independent accountants to review the adequacy of significant internal 
control systems, the nature, extent and results of internal and external 
audits and reported financial results.  The Audit Committee maintains direct 
and independent access with the independent accountants.

     In conclusion, management believes that as of December 31, 1996, the 
Company's internal control systems over financial reporting are adequate and 
operating effectively in all material respects.

/s/ Michael T. Riordan                       /s/ Kathleen J. Hempel

Michael T. Riordan, President and            Kathleen J. Hempel, Vice Chairman
Chief Executive Officer                      and Chief Financial Officer







                                     - 21 -
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of FORT HOWARD CORPORATION:


     We have audited the accompanying consolidated balance sheets of 
Fort Howard Corporation (a Delaware corporation) and subsidiaries as of 
December 31, 1996, and 1995, and the related consolidated statements of income 
and cash flows for the years ended December 31, 1996, 1995 and 1994.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.  

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Fort Howard Corporation and subsidiaries as of December 31, 1996, and 1995, 
and the consolidated results of their operations and their cash flows for the 
years ended December 31, 1996, 1995 and 1994, in conformity with generally 
accepted accounting principles.

                                          /s/ Arthur Andersen LLP

                                          ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin,
January 31, 1997.






















                                     - 22 -
FORT HOWARD CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)



                                         For the Years Ended December 31,
                                         --------------------------------
                                          1996          1995          1994
                                          ----          ----          ----

Net sales............................ $ 1,580,771   $ 1,620,903   $ 1,274,445
Cost of sales........................     944,257     1,139,378       867,357 
                                      -----------   -----------   ----------- 
Gross income.........................     636,514       481,525       407,088 
Selling, general and administrative..     142,143       121,406       110,285 
Environmental charge.................      18,000            --        20,000 
                                      -----------   -----------   ----------- 
Operating income.....................     476,371       360,119       276,803 
Interest expense.....................     258,948       309,915       337,701 
Other (income) expense, net..........       2,923        (1,662)          118 
                                      -----------   -----------   ----------- 
Income (loss) before taxes...........     214,500        51,866       (61,016)
Income taxes (credit)................      43,767        18,401       (18,891)
                                      -----------   -----------   ----------- 
Income (loss) before extraordinary
  items..............................     170,733        33,465       (42,125)
Extraordinary items--losses on
  debt repurchases (net of income
  taxes of $5,313 in 1996, $11,986 
  in 1995 and $14,731 in 1994).......      (8,136)      (18,748)      (28,170)
                                      -----------   -----------   ----------- 
Net income (loss).................... $   162,597   $    14,717   $   (70,295)
                                      ===========   ===========   =========== 

Earnings (loss) per share:
  Net income (loss) before 
    extraordinary items.............. $      2.44   $      0.57   $     (1.11)
  Extraordinary items................       (0.12)        (0.32)        (0.74)
                                      -----------   -----------   ----------- 
  Net income (loss).................. $      2.32   $      0.25   $     (1.85)
                                      ===========   ===========   =========== 


The accompanying notes are an integral part of these consolidated financial
statements.














                                     - 23 -
FORT HOWARD CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands)


                                                         December 31,
                                                      -------------------
                                                      1996           1995
                                                      ----           ----

Assets
  Current assets:
    Cash and cash equivalents..................  $       759    $       946 
    Receivables, less allowances of $3,343
      in 1996 and $2,883 in 1995...............       63,194         97,707 
    Inventories................................      151,248        163,076 
    Deferred income taxes......................       60,000         29,000 
    Income taxes receivable....................       10,121            700 
                                                 -----------    ----------- 
      Total current assets.....................      285,322        291,429 
  Property, plant and equipment................    2,057,446      1,971,641 
    Less: Accumulated depreciation.............      809,650        706,394 
                                                 -----------    ----------- 
      Net property, plant and equipment........    1,247,796      1,265,247 
  Other assets.................................       82,262         95,761 
                                                 -----------    ----------- 
        Total assets...........................  $ 1,615,380    $ 1,652,437 
                                                 ===========    =========== 

Liabilities and Shareholders' Deficit
  Current liabilities:
    Accounts payable...........................  $   131,205    $   112,384 
    Interest payable...........................       60,443         64,375 
    Income taxes payable.......................        7,700          1,339 
    Other current liabilities..................      110,357         85,351 
    Current portion of long-term debt..........       11,972         62,720 
                                                 -----------    ----------- 
      Total current liabilities................      321,677        326,169 
  Long-term debt...............................    2,451,373      2,903,299 
  Deferred and other long-term income taxes....      247,464        225,043 
  Other liabilities............................       49,703         36,355 
  Shareholders' deficit:
    Common Stock...............................          744            634 
    Additional paid-in capital.................    1,108,976        895,652 
    Cumulative translation adjustment..........        4,717         (2,844)
    Retained deficit...........................   (2,569,274)    (2,731,871)
                                                 -----------    ----------- 
      Total shareholders' deficit..............   (1,454,837)    (1,838,429)
                                                 -----------    ----------- 
        Total liabilities and shareholders' 
          deficit..............................  $ 1,615,380    $ 1,652,437 
                                                 ===========    ===========

The accompanying notes are an integral part of these consolidated financial
statements.





                                     - 24 -
FORT HOWARD CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                                              For the Year Ended December 31,
                                              -------------------------------
                                              1996        1995        1994
                                              ----        ----        ----
Cash provided from (used for) operations:
  Net income (loss)....................... $  162,597  $   14,717  $  (70,295)
  Depreciation............................    101,647      98,882      95,727 
  Non-cash interest expense...............     13,909      12,925      74,238 
  Deferred income taxes (credit)..........     27,402       4,418     (33,832)
  Environmental charge....................     18,000          --      20,000 
  Pre-tax loss on debt repurchases........     13,448      30,734      42,901 
  Restricted cash.........................    (14,916)         --          -- 
  (Increase) decrease in receivables......     34,513      25,443     (17,316)
  (Increase) decrease in inventories......     11,828     (32,233)    (12,574)
  (Increase) decrease in income taxes 
    receivable............................     (9,421)      4,500       4,300 
  Increase (decrease) in accounts payable.     18,821      11,403        (684)
  Increase (decrease) in interest payable.     (3,932)    (19,898)     29,419 
  Increase in income taxes payable........      6,361       1,115         102 
  All other, net..........................    (14,928)      4,930      (6,799)
                                           ----------  ----------  ---------- 
      Net cash provided from operations...    365,329     156,936     125,187 

Cash used for investment activities:
  Additions to property, plant and 
    equipment.............................    (73,436)    (47,296)    (83,559)

Cash provided from (used for)
  financing activities:
  Proceeds from long-term borrowings......         --   1,467,800     750,000 
  Repayment of long-term borrowings.......   (504,025) (1,810,966)   (759,202)
  Debt issuance costs.....................     (1,489)    (50,054)    (32,134)
  Issuance (repurchase) of Common
    Stock, net of offering costs..........    213,434     284,104         (97)
                                           ----------  ----------  ---------- 
      Net cash used for financing
        activities........................   (292,080)   (109,116)    (41,433)
                                           ----------  ----------  ---------- 
Increase (decrease) in cash...............       (187)        524         195 
Cash, beginning of year...................        946         422         227 
                                           ----------  ----------  ---------- 
      Cash, end of year................... $      759  $      946  $      422 
                                           ==========  ==========  ========== 

Supplemental Cash Flow Disclosures:
  Interest paid........................... $  248,919  $  317,866  $  237,650 
  Income taxes paid (refunded), net.......     49,555      (5,728)      2,483 


The accompanying notes are an integral part of these consolidated financial 
statements.






                                     - 25 -
FORT HOWARD CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996

1. SIGNIFICANT ACCOUNTING POLICIES

     (A) OPERATIONS -- The Company operates in one industry segment as a 
manufacturer, converter and marketer of a diversified line of single-use 
tissue products for the commercial and consumer markets, primarily in the 
United States and United Kingdom.

     (B) PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements 
include the accounts of Fort Howard Corporation and all domestic and foreign 
subsidiaries and are prepared in conformity with U.S. generally accepted 
accounting principles.  The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.  Assets and liabilities of foreign subsidiaries are translated at 
the rates of exchange in effect at the balance sheet date.  Income amounts are 
translated at the average of the monthly exchange rates.  The cumulative 
effect of translation adjustments is deferred and classified as a cumulative 
translation adjustment in the consolidated balance sheet.  The Company 
currently does not hedge its translation exposure.  The Company does not 
engage in material hedging activity with respect to foreign currency 
transaction risks.  All significant intercompany accounts and transactions 
have been eliminated.  

     (C) CASH AND CASH EQUIVALENTS -- The Company considers all highly liquid 
investments with a maturity of three months or less when purchased to be cash 
equivalents.  The carrying amount of cash equivalents approximates fair value 
due to the short maturity of the investments.

     At December 31, 1996, the Company had $14,916,000 of cash restricted as 
collateral under the terms of its 1995 Accounts Receivable Facility.  This 
restricted cash is recorded under "Other Assets" in the consolidated balance 
sheet.

     (D) INVENTORIES -- Inventories are carried at the lower of cost or 
market.  Cost is principally determined on a first-in, first-out basis, with a 
lesser portion determined on an average cost by specific lot method.  The 
elements of costs include materials, labor and overhead.

     (E) PROPERTY, PLANT AND EQUIPMENT -- Property, plant and equipment are 
being depreciated on a straight-line basis over useful lives of 30 to 50 years 
for buildings and 2 to 25 years for equipment.  In 1995, the Financial 
Accounting Standards Board issued Statement of Financial Accounting Standards 
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to be Disposed Of" ("SFAS No. 121").  The Company's adoption of 
SFAS No. 121 effective January 1, 1995, had no effect on the 1995 consolidated 
financial statements.

     Assets under capital leases principally arose in connection with sale and 
leaseback transactions as described in Note 5 and are stated at the present 
value of future minimum lease payments.  These assets are amortized over the 
respective periods of the leases which range from 15 to 25 years.  

                                     - 26 -
Amortization of assets under capital leases is included in depreciation 
expense.  

     The Company follows the policy of capitalizing interest incurred in 
conjunction with major capital expenditure projects.  The amounts capitalized 
in 1996, 1995 and 1994 were $1,487,000, $2,096,000 and $4,230,000, 
respectively.

     (F) REVENUE RECOGNITION -- Sales of the Company's tissue products are 
recorded upon shipment of the products.

     (G) ENVIRONMENTAL EXPENDITURES -- Environmental expenditures that relate 
to current operations are expensed or capitalized as appropriate.  
Expenditures that relate to an existing condition caused by past operations, 
and which do not contribute to current or future revenue generation, are 
expensed.  Liabilities are recorded when material environmental assessments 
and/or remedial or restoration efforts are probable, and the cost can be 
reasonably estimated.  Recoveries of environmental remediation costs from 
other potentially responsible parties and recoveries from insurance carriers 
are not recorded as assets until such time as their receipt is deemed probable 
and the amounts are reasonably estimable.  The Company's accounting policies 
related to environmental expenditures are in accordance with AICPA Statement 
of Position 96-1.

     (H) EMPLOYEE BENEFIT PLANS -- A substantial majority of the Company's 
employees are covered under defined contribution plans.  The Company makes 
annual discretionary contributions under the plans.  Participants may also 
contribute a certain percentage of their wages to the plans.  Costs charged to 
operations for defined contributions plans were approximately $16,307,000, 
$13,231,000 and $12,716,000 for 1996, 1995 and 1994, respectively.

     Employees retiring prior to February 1, 1990, from the Company's U.S. 
tissue operations who had met certain eligibility requirements are entitled to 
postretirement health care benefit coverage (see Note 6).  These benefits are 
subject to deductibles, copayment provisions, a lifetime maximum benefit and 
other limitations.  In addition, employees who retire after January 31, 1990 
and meet certain age and years of service requirements may purchase health 
care benefit coverage from the Company up to age 65.  The Company has reserved 
the right to change or terminate this benefit for active employees at any 
time.  Employees of the Company's U.K. tissue operations are not entitled to 
Company-provided postretirement benefit coverage.

     (I) INTEREST RATE CAP AGREEMENTS -- The costs of interest rate cap 
agreements are amortized over the respective lives of the agreements.  

     (J) INCOME TAXES -- Deferred income taxes are provided to recognize 
temporary differences between the financial reporting basis and the tax basis 
of the Company's assets and liabilities using enacted tax rates in effect in 
the years in which the differences are expected to reverse.  The principal 
difference relates to depreciation expense.  Deferred income tax expense 
represents the change in the deferred income tax asset and liability balances, 
excluding the deferred tax benefit related to extraordinary losses.  

     (K) EARNINGS (LOSS) PER SHARE -- Earnings (loss) per share has been 
computed on the basis of the average number of common shares outstanding 
during the years, after giving retroactive effect to a 6.5-for-one stock split 
on January 31, 1995.  The average number of shares used in the computation was  
70,088,196, 58,227,712 and 38,103,215 for 1996, 1995 and 1994, respectively.  

                                     - 27 -
The assumed exercise of all outstanding stock options has been excluded from 
the computation of earnings (loss) per share in 1996, 1995 and 1994 because 
the result was not material or was antidilutive.

2. BALANCE SHEET INFORMATION

                                                           December 31,   
                                                        ------------------
                                                        1996          1995
                                                        ----          ----
                                                          (In thousands)  
   Inventories

Raw materials and supplies........................   $   70,595    $   80,134 
Finished and partly-finished products.............       80,653        82,942 
                                                     ----------    ---------- 
                                                     $  151,248    $  163,076 
                                                     ==========    ========== 

   Property, Plant and Equipment
   
Land..............................................   $   45,736    $   45,523 
Buildings.........................................      329,923       326,207 
Machinery and equipment...........................    1,637,892     1,586,627 
Construction in progress..........................       43,895        13,284 
                                                     ----------    ---------- 
                                                     $2,057,446    $1,971,641 
                                                     ==========    ==========

   Capital Lease Assets (Included in Property, Plant 
     and Equipment Totals Above)

Buildings.........................................   $    4,448    $    4,008 
Machinery and equipment...........................      187,733       187,007 
                                                     ----------    ---------- 
    Total assets under capital leases.............   $  192,181    $  191,015 
                                                     ==========    ========== 






















                                     - 28 -
                                                             December 31,
                                                         -------------------
                                                         1996          1995
                                                         ----          ----
                                                            (In thousands)
   Other Assets

Deferred loan costs, net of accumulated amortization..  $ 62,787     $ 89,180 
Prepayments and other.................................     4,559        6,581 
Restricted cash.......................................    14,916           --
                                                        --------     -------- 
                                                        $ 82,262     $ 95,761 
                                                        ========     ======== 
   Other Current Liabilities

Salaries and wages....................................  $ 61,657     $ 51,797 
Contributions to employee benefit plans...............    16,938       13,226 
Taxes other than income taxes.........................     6,769        6,442 
Other accrued expenses................................    24,993       13,886 
                                                        --------     -------- 
                                                        $110,357     $ 85,351 
                                                        ========     ======== 

3. INCOME TAXES

                                                   Year Ended December 31,
                                                ----------------------------
                                               1996        1995        1994
                                               ----        ----        ----
                                                       (In thousands)       
   Income Tax Provision

Current
  Federal..................................  $  2,632   $   (304)   $  1,800 
  State....................................     2,761        768         509 
  Foreign..................................     5,659      1,533      (2,099)
                                             --------   --------    -------- 
      Total current........................    11,052      1,997         210 
Deferred
  Federal..................................    27,954     17,227     (18,826)
  State....................................     3,281     (2,739)     (2,793)
  Foreign..................................     1,480      1,916       2,518 
                                             --------   --------    -------- 
      Total deferred.......................    32,715     16,404     (19,101)
                                             --------   --------    -------- 
                                             $ 43,767   $ 18,401    $(18,891)
                                             ========   ========    ======== 












                                     - 29 -
                                                   Year Ended December 31,
                                                ----------------------------- 
                                                1996        1995        1994  
                                                ----        ----        ----  
                                                       (In thousands)
   Effective Tax Rate Reconciliation

U.S. federal tax rate......................      35.0%       35.0%     (34.0)%
State income taxes, net....................       2.7         2.1       (4.1) 
Long-term income taxes and interest........     (17.0)         --        3.3  
Permanent differences related to accruals..        --          --        3.3  
Other, net.................................      (0.3)       (1.6)       0.5  
                                            ---------    --------   --------  
Effective tax rate.........................      20.4%       35.5%     (31.0)%
                                            =========    ========   ========  

   Income (Loss) Before Income Taxes

Domestic................................... $ 195,284    $ 39,067   $(62,711) 
Foreign....................................    19,216      12,799      1,695  
                                            ---------    --------   --------  
                                            $ 214,500    $ 51,866   $(61,016) 
                                            =========    ========   ========  

     The net deferred income tax liability at December 31, 1996, includes 
$252 million related to property, plant and equipment offset by federal and 
state loss and tax credit carryforwards totaling $30 million and the tax 
benefit of accruals which do not meet economic performance requirements for 
income tax purposes totaling $35 million.  The Company has not recorded a 
valuation allowance with respect to any deferred income tax asset.

     In 1992, the Internal Revenue Service (the "IRS") disallowed income tax 
deductions for the 1988 tax year which were claimed by the Company for fees 
and expenses, other than interest, related to 1988 debt financing and 
refinancing transactions.  The Company deducted the balance of the disallowed 
fees and expenses related to the 1988 debt instruments during the tax years 
1989 through 1995.  In disallowing these deductions, the IRS relied on Code 
Section 162(k) (which denies deductions for otherwise deductible amounts paid 
or incurred in connection with stock redemptions).  The Company contested the 
disallowance.  In August 1994, the United States Tax Court issued its opinion 
in which it essentially adopted the interpretation of Code Section 162(k) 
advanced by the IRS and disallowed the deductions claimed by the Company.  The 
decision in this case was not entered while the Company and the IRS completed 
the administrative settlement of other adjustments that were not tried before 
the United States Tax Court.  During that period, Code Section 162(k) was 
amended in August 1996 to provide that, retroactive to 1986, such Code Section 
was not applicable to deductions for amounts properly allocable to 
indebtedness and amortized over the term of such indebtedness.

     On December 30, 1996, the United States Tax Court entered its decision 
allowing the deductions claimed by the Company.  As a result of that decision, 
the Company has reversed in the fourth quarter of 1996 $36 million of income 
taxes previously accrued for the tax years 1988 through 1995, thereby reducing 
its income tax expense by $36 million for 1996.  Of the $36 million, a 
receivable of $10 million, including interest, has been recorded for amounts 
previously paid with respect to this matter.

     The Company will have approximately $27 million of net operating loss 


                                     - 30 -
carryforwards as of December 31, 1996, for federal income tax purposes which 
expire as follows:  $18 million in 2010 and $9 million in 2011.

4. LONG-TERM DEBT

     Long-term debt and capital lease obligations, including amounts payable 
within one year, are summarized as follows:

                                                             December 31,
                                                           ---------------- 
                                                           1996        1995
                                                           ----        ----
                                                            (In thousands)  
1995 Term Loan A, due in varying semi-annual
  repayments with a final maturity of 
  March 16, 2002 (a).................................. $  624,000   $  810,000 
1995 Term Loan B, due in varying semi-annual
  repayments with a final maturity of
  December 31, 2002 (b)...............................    119,000      330,000 
1995 Revolving Credit Facility, due 
  March 16, 2002 (a)..................................     27,300       79,400 
Senior Unsecured Notes, 9 1/4%, due March 15, 2001....    450,000      450,000 
Senior Unsecured Notes, 8 1/4%, due February 1, 2002..    100,000      100,000 
Senior Subordinated Notes, 9%, due February 1, 2006...    618,097      650,000 
Subordinated Notes, 10%, due March 15, 2003...........    298,500      300,000 
Capital lease obligations, at interest rates 
  approximating 10.90%................................    170,606      175,161 
Pollution Control Revenue Refunding Bonds, 7.90%, 
  due October 1, 2005.................................     42,000       42,000 
Debt of foreign subsidiaries, at rates ranging from 
  7.25% to 7.84%, due in varying annual installments
  through March 2001..................................     13,842       29,458 
                                                       ----------   ---------- 
                                                        2,463,345    2,966,019 
Less: Current portion of long-term debt...............     11,972       62,720 
                                                       ----------   ---------- 
                                                       $2,451,373   $2,903,299 
                                                       ==========   ========== 
_____________________

(a)  Interest on the 1995 Term Loan A and the 1995 Revolving Credit Facility 
is payable at prime plus 0.75% or, subject to certain limitations, at a 
reserve adjusted LIBOR rate plus 1.75% subject to downward adjustment if 
certain financial criteria are met (at a weighted average rate of 7.55% at 
December 31, 1996).

(b)  Interest on the 1995 Term Loan B is payable at prime plus 1.50% or at a 
reserve adjusted LIBOR rate plus 2.50% (at a weighted average rate of 8.08% at 
December 31, 1996).

     The Company incurred extraordinary losses of $8 million, $19 million, and 
$28 million, net of income taxes of $5 million, $12 million and $15 million, 
in 1996, 1995 and 1994, respectively, representing redemption premiums and 
write-offs of deferred loan costs associated with refinancing transactions or 
early repayment of debt in each of those years.

     Among other restrictions, the 1995 Bank Credit Agreement, the debt of 
foreign subsidiaries and the Company's indentures: (1) restrict payments of 
dividends, repayments of subordinated debt, purchases of the Company's Common 

                                     - 31 -
Stock, additional borrowings and acquisition of property, plant and equipment; 
(2) require that certain financial ratios be maintained at prescribed levels; 
(3) restrict the ability of the Company to make fundamental changes and to 
enter into new lines of business, the pledging of the Company's assets and 
guarantees of indebtedness of others and (4) limit dispositions of assets and 
investments which might be made by the Company.  The Company believes that 
such limitations should not impair its plans for continued maintenance and 
modernization of facilities or other operating activities.

     The Company is charged a 0.5% fee with respect to any unused balance 
available under its $300 million 1995 Revolving Credit Facility, and a 2.00% 
fee with respect to any letters of credit issued under the 1995 Revolving 
Credit Facility.  At December 31, 1996, $27 million of borrowings reduced 
available capacity under the 1995 Revolving Credit Facility to $273 million.

     The aggregate annual maturities of long-term debt and capital lease 
obligations for the five years succeeding December 31, 1996, are as follows:  
1997-$11,972,000; 1998-$121,726,000; 1999-$133,724,000; 2000-$150,433,000 and 
2001-$637,325,000.

     In September 1995, the Company entered into agreements expiring in 
July 2000 (the "1995 Receivables Sales Agreements") whereby substantially all 
the Company's domestic tissue receivables are sold.  The Company has retained 
substantially the same credit risk as if the receivables had not been sold.  
The Company received $60 million from such initial sales which was applied to 
the repayment of the 1995 Receivables Facility and may receive up to 
$25 million of additional proceeds on a revolving basis.  The Company retains 
a residual interest in the receivables sold, thus receivables in the 
accompanying consolidated balance sheet are only reduced by the net proceeds 
from the sales which totaled $60 million and $63 million as of December 31, 
1996 and 1995, respectively.  Under the terms of the 1995 Receivables Sales 
Agreements, the ongoing costs to the Company from this program are based on 
LIBOR, plus 0.25% to 0.65%, on the net proceeds received.

     At December 31, 1996, receivables totaling $57 million, inventories 
totaling $151 million and property, plant and equipment with a net book value 
of $1,238 million were pledged as collateral or held in trust under the terms 
of the 1995 Bank Credit Agreement, the 1995 Receivables Sales Agreements, the 
debt of foreign subsidiaries and under the indentures for sale and leaseback 
transactions.

   Fair Market Value Disclosures

     The aggregate fair values of the Company's long-term debt and capital 
lease obligations approximated $2,521 million and $2,975 million at 
December 31, 1996, and 1995, respectively, compared to aggregate carrying 
values of $2,463 million and $2,966 million at December 31, 1996 and 1995, 
respectively.  The fair values of the long-term debt and capital lease 
obligations have been determined principally based on secondary market 
transactions or trading activity in the securities.  

     Obligations under the 1995 Bank Credit Agreement and debt of foreign 
subsidiaries bear interest at floating rates.  The Company's policy is to 
enter into interest rate cap agreements as a hedge to effectively fix or limit 
its exposure to floating interest rates to, at a minimum, comply with the 
terms of its senior secured debt agreements.  The Company is a party to LIBOR-
based interest rate cap agreements which limit the interest cost to the 
Company with respect to $500 million of floating rate obligations to 8% plus 
the Company's borrowing margin until June 1, 1999.  At current market rates at 

                                     - 32 -
December 31, 1996, the fair value of the Company's interest rate cap 
agreements is $1 million compared to a carrying value of $8 million.  The 
counterparties to the Company's interest rate cap agreements consist of major 
financial institutions.  While the Company is exposed to credit risk to the 
extent of nonperformance by these counterparties, management monitors the risk 
of default by the counterparties and believes that the risk of incurring 
losses due to nonperformance is remote.

5. SALE AND LEASEBACK TRANSACTIONS

     Certain buildings and machinery and equipment at the Company's tissue 
mills were sold and leased back from various financial institutions.  These 
leases are treated as capital leases in the accompanying consolidated 
financial statements.  Future minimum lease payments at December 31, 1996, are 
as follows:

          Year Ending December 31,                       Amount
          ------------------------                       ------
                                                     (In thousands)

          1997...................................      $ 23,648
          1998...................................        23,438
          1999...................................        23,279
          2000...................................        22,765
          2001...................................        22,636
          2002 and thereafter....................       310,440
                                                       --------
          Total payments.........................       426,206
          Less imputed interest at 
            rates approximating 10.9%............       255,600
                                                       -------- 
          Present value of capital 
            lease obligations....................      $170,606
                                                       ========

6. EMPLOYEE POSTRETIREMENT BENEFIT PLANS

     Effective January 1, 1995, the Company revised the eligibility 
requirements for postretirement medical benefits resulting in a reduction in 
the number of active employees eligible to receive these benefits.  An 
additional change was made to freeze the amount of the monthly postretirement 
medical benefit at the 1995 amount.  As a result of these changes, the 
accumulated postretirement benefit obligation as of December 31, 1995 was 
reduced by $10.6 million and the Company recognized a curtailment gain of 
$3.4 million in 1995.  The decrease in the obligation is being amortized over 
12 years, the average remaining service period of active employees.














                                     - 33 -
                                                      Year Ended December 31,
                                                      -----------------------
                                                      1996      1995     1994
                                                      ----      ----     ----
                                                          (In thousands)     
   Net Periodic Postretirement Benefit Cost

Service cost......................................  $   83   $    82   $1,138 
Interest cost.....................................     823       871    1,719 
Curtailment gain recognized.......................      --    (3,389)      -- 
Amortization of prior service cost (benefit)......    (671)     (671)      85 
                                                    ------   -------   ------ 
  Net periodic postretirement benefit cost (gain).  $  235   $(3,107)  $2,942 
                                                    ======   =======   ====== 

                                                             December 31,
                                                           ----------------  
                                                           1996        1995
                                                           ----        ----
                                                            (In thousands)    
   Unfunded Accumulated Postretirement Benefit Obligation

Accumulated postretirement benefit obligation:
  Retirees............................................   $ 7,906     $ 8,127 
  Fully eligible active plan participants.............     1,302       1,305 
  Other active plan participants......................     1,733       1,980 
                                                         -------     ------- 
                                                          10,941      11,412 
Unrecognized prior service benefit....................     6,713       7,385 
Unrecognized actuarial losses.........................        (4)       (435)
                                                         -------     ------- 
Accrued postretirement benefit cost...................   $17,650     $18,362 
                                                         =======     ======= 

     The medical trend rate assumed in the determination of the accumulated 
postretirement benefit obligation at December 31, 1996, begins at 9.5% in 
1997, decreases 1% per year to 6.5% in 2000 and remains at that level 
thereafter.  Increasing the assumed medical trend rates by one percentage 
point in each year would have no material effect on the accumulated 
postretirement benefit obligation as of December 31, 1996, or net periodic 
postretirement benefit cost.

     The discount rate used in determining the accumulated postretirement 
benefit obligation was 7.5% compounded annually with respect to the 1996 and 
1995 valuations.


7. SHAREHOLDERS' DEFICIT

     The Company is authorized to issue up to 100,000,000 shares of $.01 par 
value Common Stock.  At December 31, 1996, 74,386,222 shares were issued and 
74,380,921 shares were outstanding.  At December 31, 1995, 63,377,326 shares 
were issued and 63,370,794 shares were outstanding.  The Company is authorized 
to issue up to 50,000,000 shares of $.01 par value Preferred Stock, none of 
which were issued or outstanding at December 31, 1996 or December 31, 1995.

     On May 15, 1996, the Company issued 10 million shares of Common Stock at 
$20.25 per share (the "1996 Offering").  Proceeds from the 1996 Offering, net 


                                     - 34 -
of underwriting commissions and other related expenses totaling $9 million, 
were $194 million.  On June 4, 1996, an additional 520,000 shares of Common 
Stock were issued at $20.25 per share upon the exercise of a portion of the 
underwriters' over-allotment option granted in connection with the 1996 
Offering, resulting in additional new proceeds of $10 million after deducting 
underwriting commissions.  The proceeds of the sale of Common Stock was used 
to prepay a portion of its indebtedness under the 1995 Bank Credit Agreement.

     During 1996 the Company issued 419,074 shares of Common Stock at a 
weighted average price of $15.42 per share as a result of stock option 
exercises under the Company's employee stock option plans.  The net proceeds 
to the Company of $6 million from these stock option exercises were used to 
prepay a portion of its indebtedness under the 1995 Bank Credit Agreement.

     In March and April of 1995, the Company issued 25,269,555 shares of 
Common Stock at $12.00 per share in the 1995 Offering.  Proceeds from the 1995 
Offering, net of underwriting commissions and other related expenses totaling 
$19 million, were $284 million.  The 1995 Offering was part of a 
recapitalization plan implemented by the Company to prepay or redeem a 
substantial portion of its indebtedness in order to reduce the level and 
overall cost of its debt, extend certain debt maturities, increase 
shareholders' equity and enhance its access to capital markets.

   Changes in Shareholders' Deficit Accounts

                                          Additional   Cumulative              
                                 Common    Paid-in    Translation    Retained
                                 Stock     Capital     Adjustment    Deficit
                                 ------   ----------  -----------    --------
                                                (In millions)

Balance, December 31, 1993.....   $0.4     $  600.1     $(5.1)      $(2,676.3)
Net loss.......................     --           --        --           (70.3)
Foreign currency translation 
  adjustment...................     --           --       2.8              -- 
                                  ----     --------     -----       --------- 
Balance, December 31, 1994.....    0.4        600.1      (2.3)       (2,746.6)
Net income.....................     --           --        --            14.7 
Common Stock offering..........    0.2        283.9        --              -- 
Reclass of Common Stock with 
  put right....................    0.0         11.7        --              -- 
Foreign currency translation   
  adjustment...................     --           --      (0.5)             -- 
                                  ----     --------     -----       --------- 
Balance, December 31, 1995.....    0.6        895.7      (2.8)       (2,731.9)

Net income.....................     --           --        --           162.6 
Common Stock offering..........    0.1        203.6        --              -- 
Exercise of stock options......    0.0          6.4        --              -- 
Tax benefits from exercise
  of stock options.............     --          1.9        --              -- 
Other transactions.............    0.0          1.4        --              -- 
Foreign currency translation
  adjustment...................     --           --       7.5              -- 
                                  ----     --------     -----       --------- 

Balance, December 31, 1996....... $0.7     $1,109.0     $ 4.7       $(2,569.3)
                                  ====     ========     =====       ========= 

                                     - 35 -
8. STOCK OPTIONS

     The Company has two stock option plans, the 1995 Stock Incentive Plan 
under which a total of 3,359,662 shares of Common Stock are reserved for 
awards to officers and key employees as stock options, stock appreciation 
rights, restricted stock, performance shares, stock equivalents and dividend 
equivalents and the 1995 Stock Plan for Non-Employee Directors under which a 
total of 80,000 shares of Common Stock are reserved for grant to non-employee 
directors, of which 2,854 shares have been granted at December 31, 1996.  In 
addition, stock options to purchase 3,317,834 shares were granted and remain 
outstanding at December 31, 1996, under predecessor stock plans.  The Company 
accounts for these plans using the intrinsic value based method pursuant to 
APB Opinion No. 25 and Statement of Financial Accounting Standards No. 123 
("SFAS No. 123") under which compensation expense of $52,000 was recognized in 
1996 and no compensation expense was recognized in 1995 and 1994.  Had 
compensation cost for these plans been determined pursuant to the fair value 
method under SFAS No. 123, the Company's net income and earnings per share 
would have been reduced to the following pro forma amounts (in thousands, 
except per share amounts):

                                      1996                      1995          
                             -----------------------   -----------------------
                             As Reported   Pro Forma   As Reported   Pro Forma
                             -----------   ---------   -----------   ---------
Net Income.................    $ 162,597   $ 161,260     $  14,717   $  14,127

Earnings Per Share.........    $    2.32   $    2.30     $    0.25   $    0.24

     Because the SFAS No. 123 method of accounting has not been applied to 
options granted prior to January 1, 1995, and additional awards in future 
years are anticipated, the effects of applying SFAS No. 123 in this pro forma 
disclosure are not indicative of future amounts.

     The fair value of the 1995 and 1996 option grants used to compute the 
pro forma amounts above was estimated on the grant date using the Black-
Scholes option pricing model with the following assumptions used for grants in 
1996 and 1995 respectively:  risk free interest rates of 6.07% and 5.51%; 
expected lives of 5 years and 5 years; and expected volatility of 19.26% and 
24.32%.  The dividend yield was assumed to be zero since the Company does not 
anticipate paying dividends in the near term.

     All options issued or to be issued subject to the 1995 Stock Incentive 
Plan will expire not later than ten years after the date on which they are 
granted.  The vesting schedule and exercisability of stock options under the 
1995 Stock Incentive Plan will be determined by the Compensation and 
Nominating Committee of the Board of Directors.  Pursuant to the 1995 Stock 
Incentive Plan, 12,000 shares were granted as a Restricted Stock Award and 
8,000 shares were granted as a Stock Equivalent Award in September 1996.  In 
December 1996, stock options to purchase 750,000 shares were also granted 
pursuant to the 1995 Stock Incentive Plan.










- - 36 -
   Changes in Stock Options Outstanding

                                                              Weighted Average
                                                                  Exercise
                                                  Number Of         Price
                                                   Options       Per Option
                                                  ---------   ----------------
Balance, December 31, 1993.....................   3,825,646        $16.22
  Options Cancelled............................     (82,888)       $16.06
                                                  ---------        ------
Balance, December 31, 1994.....................   3,742,758        $16.22
  Options Granted..............................     743,000        $19.75
  Options Cancelled............................      (2,600)       $18.46
                                                  ---------        ------
Balance, December 31, 1995.....................   4,483,158        $16.81
  Options Granted..............................     750,000        $27.75
  Options Exercised............................    (419,074)       $15.42
  Options Cancelled............................     (29,750)       $19.61
                                                  ---------        ------
Balance, December 31, 1996.....................   4,784,334        $18.63
                                                  =========        ======
Exercisable at December 31, 1996...............   3,557,134        $16.55
                                                  =========        ======
Shares available for future grant at 
  December 31, 1996............................   1,873,162
                                                  =========

     3,317,834 of the 4,784,334 options outstanding at December 31, 1996 have 
exercise prices of $15.38 or $18.46 with a weighted average exercise price of 
$16.32 and a weighted average remaining contractual life of 2.6 years.  All of 
these options are exercisable.  The remaining 1,466,500 options have exercise 
prices of $19.75 or $27.75 with a weighted average exercise price of $23.84 
and a weighted average remaining contractual life of 9.5 years.  239,300 of 
these options are exercisable; their weighted average exercise price is 
$19.75.

9. RELATED PARTY TRANSACTIONS

     At December 31, 1996, Morgan Stanley Group Inc. ("Morgan Stanley Group") 
and certain of its affiliates controlled 26% of the Company's Common Stock.

     Morgan Stanley & Co. Incorporated ("MS&Co") has served as lead 
underwriter with respect to the 1996 Offering, the 1995 Offering and periodic 
public debt offerings and has received underwriting fees of $3 million in 
1996, $7 million in 1995 and $20 million in 1994 in connection with such 
public offerings.  MS&Co is also a market maker with respect to the Company's 
public debt securities.  MS&Co also periodically provides financial advisory 
services for the Company for which it receives customary fees.  Pursuant to an 
agreement terminated effective December 31, 1994, MS&Co provided financial 
advisory services to the Company for which the Company paid MS&Co $1 million 
in 1994.  The Company is a party to several interest rate cap agreements (see 
Note 4) including one such agreement with MS&Co which was purchased in 1994 
for $2 million.







                                     - 37 -
10. COMMITMENTS AND CONTINGENCIES

     The Company is subject to a wide range of laws in the United States and 
other countries that focus on the impact of the environment on human health, 
the limitation and control of emissions and discharges to the air and waters, 
the quality of ambient air and bodies of water and the handling, use and 
disposal of specified substances and solid waste.  Financial responsibility 
for the clean-up or other remediation of contaminated property or for natural 
resource damages can extend to previously owned or used properties, waterways 
and properties owned by third parties as well as to prior owners.

     Since 1992, the Company has been participating in an effort sponsored by 
the Wisconsin Department of Natural Resources ("WDNR") to study the nature and 
extent of polychlorinated biphenyl ("PCB") and other sediment contamination of 
the lower Fox River in northeast Wisconsin.  The objective of this effort is 
to identify cost effective primary restoration of certain sediment deposits.  
On January 30, 1997, the Company and six other companies (the "Seven 
Companies") entered into an agreement with WDNR and the Wisconsin Department 
of Justice ("WDOJ") to investigate claims for natural resources damages, 
including sediment restoration claims, asserted against the Seven Companies 
relating to releases of PCBs and other hazardous substances to the lower Fox 
River ("Agreement") and to pursue a negotiated settlement of those claims 
under federal and state law.  The Agreement also provides that the Seven 
Companies will make available to the State of Wisconsin a total of $10 
million, consisting of work and funds, to, among other purposes, initiate 
demonstration projects to determine the efficacy of sediment restoration 
approaches and to underwrite a state led natural resources damage assessment.  
The parties have agreed to toll certain statute of limitations and forbear 
from commencing litigation during the term of the Agreement.  Based upon 
available information, the Company believes there are additional parties who 
may be responsible for releasing PCBs to the Fox River.

     The United States Department of Interior, Fish and Wildlife Service 
("FWS"), a federal natural resource trustee, previously informed each of the 
Seven Companies that they have been identified as potentially responsible 
parties for purposes of claims for natural resources damages under CERCLA, 
commonly known as the "Superfund Act," and the Federal Water Pollution Control 
Act arising from alleged releases of PCBs to the Fox River and Green Bay 
system.  The FWS alleges that natural resources including endangered species, 
fish, birds and tribal lands or lands held by the United States in trust for 
various tribes have been exposed to PCBs that were released from facilities 
located along the Fox River.  The FWS has begun an assessment to determine and 
quantify the nature and extent of injury to any affected natural resources.  
On February 3, 1997, the Seven Companies were notified by FWS of its intent to 
file suit to recover natural resources damages pursuant to Federal law.  Based 
upon available information, the Company believes that there are additional 
parties who may be identified as PRPs for alleged natural resource damages.

    The Company recorded an additional environmental charge of $18 million in 
the fourth quarter of 1996 reflecting revised estimates of costs for 
environmental matters related to its operations, including legal and 
consulting costs.  The amounts accrued represent estimated gross undiscounted 
amounts that are based on both internal and external estimates of restoration 
as well as assumptions as to participation by other companies.  The Company 
expects these costs to be expended over an extended number of years and as of 
December 31, 1996, has accrued liabilities for environmental matters of 
approximately $37 million.  The ultimate cost to the Company for environmental



                                     - 38 -
matters cannot be determined with certainty due to the unknown magnitude of 
the contamination to be addressed, the varying cost of restoration methods 
that could be employed, the evolving nature of restoration technologies and 
government regulations and the inability to determine the Company's share of 
multiparty obligations or the extent to which contributions will be available 
from other parties.  The accrued liabilities reflect the Company's current 
estimate of the cost of these environmental matters.  There can be no 
assurance that the amount accrued will not increase or decrease.  It is 
reasonably possible that the Company's recorded estimate of these liabilities 
may change.

     The Company and its subsidiaries are parties to other lawsuits and state 
and federal administrative proceedings in connection with their businesses.  
Although the final results in all such suits and proceedings cannot be 
predicted with certainty, the Company currently believes that the ultimate 
resolution of all of such lawsuits and proceedings, after taking into account 
the liabilities accrued with respect to such matters, will not have a material 
adverse effect on the Company's financial condition or on its results of 
operations.


11. GEOGRAPHIC INFORMATION

                                         United       United
                                         States       Kingdom     Consolidated
                                         ------       -------     ------------
                                                  (In thousands)              
  1996
    Net sales........................ $ 1,404,935    $175,836     $ 1,580,771
    Operating income.................     452,165      24,206         476,371
    Identifiable operating assets....   1,446,363     169,017       1,615,380
  1995
    Net sales........................ $ 1,457,136    $163,767     $ 1,620,903
    Operating income.................     342,534      17,585         360,119
    Identifiable operating assets....   1,490,426     162,011       1,652,437
  1994
    Net sales........................ $ 1,143,205    $131,240     $ 1,274,445
    Operating income.................     268,620       8,183         276,803
    Identifiable operating assets....   1,517,992     162,906       1,680,898

     Intercompany sales and charges between geographic areas and export sales 
are not material.
















                                     - 39 -
12. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

                                First    Second     Third    Fourth    Total
                               Quarter   Quarter   Quarter   Quarter   Year
                               -------   -------   -------   -------   -----
                                    (In millions, except per share data)    
  1996
    Net sales................   $  386   $  402    $  408    $  385   $1,581
    Gross income.............      147      159       174       156      636
    Operating income (a).....      114      125       135       102      476
    Net income before 
      extraordinary item (a).       27       36        43        65      171
    Extraordinary item-loss
      on debt repurchases....       --       (3)       --        (5)      (8)
    Net income...............       27       33        43        60      163
    Earnings per share:
      Net income before
        extraordinary item (a)  $ 0.43   $ 0.53    $ 0.58    $ 0.87   $ 2.44
      Extraordinary item-loss
        on debt repurchases..       --    (0.05)       --     (0.06)   (0.12)
      Net income per share...   $ 0.43   $ 0.48    $ 0.58    $ 0.81   $ 2.32
    Dividends per share......       --       --        --        --       --
_____________________

(a)  During the fourth quarter of 1996, the Company recorded an environmental 
charge totaling $18 million and a credit of $36 million to income tax expense 
reversing income taxes previously accrued for the tax years 1988 through 1995 
for previously disallowed income tax deductions for fees and expenses related 
to 1988 debt financing and refinancing transactions.  Excluding the effects of 
the environmental charge and the income tax expense reversal, the Company's 
operating income, net income before extraordinary item and net income before 
extraordinary item per share would have been $120 million, $39 million and 
$0.52, respectively, for the fourth quarter and $494 million, $145 million and 
$2.07, respectively, for the year 1996.

                                First    Second     Third    Fourth    Total
                               Quarter   Quarter   Quarter   Quarter   Year
                               -------   -------   -------   -------   -----
                                    (In millions, except per share data)    

1995
    Net sales................   $  367   $  412    $  426    $  416   $ 1,621
    Gross income.............      100      115       126       141       482
    Operating income.........       71       88        95       106       360
    Net income (loss) before 
      extraordinary item.....       (9)       7        15        21        34 
    Extraordinary item-loss
      on debt repurchases....      (19)      --        --        --       (19)
    Net income (loss)........      (28)       7        15        21        15 
    Earnings (loss) per share:
      Net income (loss) before
        extraordinary item...    (0.22)    0.12      0.23      0.33      0.57 
      Extraordinary item-loss
        on debt repurchases..    (0.44)      --        --        --     (0.32)
      Net income (loss) 
        per share............    (0.66)    0.12      0.23      0.33      0.25
    Dividends per share......       --       --        --        --        --



                                     - 40 -
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURES

      None.
                                   PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

      For information regarding executive officers see Part I, Item 4a.

      For information regarding directors and compliance with Section 16(a) of 
the Securities and Exchange Act of 1934, see the Proxy Statement for the 
Annual Meeting of Shareholders to be held on May 13, 1997, under the captions 
"Election of Directors" and "Executive Compensation--Section 16(a) Beneficial 
Ownership Reporting Compliance" which are incorporated by reference herein.


ITEM 11.  EXECUTIVE COMPENSATION

      See the Proxy Statement for the Annual Meeting of Shareholders to be 
held on May 13, 1997, under the captions "Committees of the Board of 
Directors; Meetings and Compensation of Directors," "Compensation and 
Nominating Committee Report on Executive Officer Compensation," "Performance 
Graph" and "Executive Compensation" which are incorporated by reference 
herein.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

      See the Proxy Statement for the Annual Meeting of Shareholders to be 
held on May 13, 1997, under the captions "Ownership of Common Stock by 
Management," "Principal Stockholders" and "Executive Compensation--Management 
Incentive Plan and 1995 Stock Incentive Plan," which are incorporated by 
reference herein.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      See the Proxy Statement for the Annual Meeting of Shareholders to be 
held on May 13, 1997, under the caption "Certain Transactions," which is 
incorporated by reference herein.


                                   PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

a.    1.    Financial Statements of Fort Howard Corporation

      Included in Part II, Item 8:

      Report of Independent Public Accountants.

      Consolidated Statements of Income for the years ended December 31, 1996, 
        1995 and 1994.

      Consolidated Balance Sheets as of December 31, 1996, and 1995.

                                     - 41 -
      Consolidated Statements of Cash Flows for the years ended December 31, 
        1996, 1995 and 1994.

      Notes to Consolidated Financial Statements.

      Separate financial statements and supplemental schedules of the Company 
and its consolidated subsidiaries are omitted since the Company is primarily 
an operating corporation and its consolidated subsidiaries included in the 
consolidated financial statements being filed do not have a minority equity 
interest or indebtedness to any other person or to the Company in an amount 
which exceeds five percent of the total assets as shown by the consolidated 
financial statements as filed herein.

a.    2.    Financial Statement Schedules

      Report of Independent Public Accountants

      Schedule II -- Valuation and Qualifying Accounts

      All other schedules are omitted because they are not applicable, or not 
required, or because the required information is included in the audited 
consolidated financial statements or notes thereto.

a.    3.    Exhibits

  Exhibit No.                           Description
  -----------                           -----------

      3.1     Restated Certificate of Incorporation of the Company.  
              (Incorporated by reference to Exhibit 3.1 as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

      3.2     Amended and Restated By-Laws of the Company.  (Incorporated by
              reference to Exhibit 4.2 as filed with the Company's Form S-8
              on February 3, 1997.)

      4.1     Credit Agreement dated as of March 8, 1995, among the
              Company, the lenders named therein, and Bankers' Trust Company,
              Bank of America National Trust and Savings Association and
              Chemical Bank as arrangers, and Bankers' Trust Company as
              administrative agent.  (Incorporated by reference to Exhibit 4.0 
              as filed with the Company's Annual Report on Form 10-K for the 
              year ended December 31, 1994.)

     +4.1(A)  Amendment No. 1 dated April 8, 1996, to Credit Agreement.

     +4.1(B)  Amendment No. 2 dated October 21, 1996, to Credit Agreement.

      4.2     Form of 9 1/4% Senior Note Indenture dated as of March 15, 1993,
              between the Company and Norwest Bank Wisconsin, N.A., Trustee.  
              (Incorporated by reference to Exhibit 4.1 as filed with the
              Company's Amendment No. 2 to Form S-2 on March 4, 1993.)

      4.3     Form of 10% Subordinated Note Indenture dated as of March 15, 
              1993, between the Company and the United States Trust Company of 
              New York, Trustee.  (Incorporated by reference to Exhibit 4.2 as 
              filed with the Company's Amendment No. 2 to Form S-2 on March 4,
              1993.)

                                     - 42 -
      4.4     Form of 9% Senior Subordinated Note Indenture dated as of 
              February 1, 1994, between the Company and The Bank of New York, 
              Trustee.  (Incorporated by reference to Exhibit 4.2 as filed 
              with the Company's Form S-2 on December 17, 1993.)

      Registrant agrees to provide copies of instruments defining the rights 
      of security holders, including indentures, upon request of the 
      Commission.

    *10.1     Employment Agreement dated October 15, 1993, with the Company's
              Chairman.  (Incorporated by reference to Exhibit 10 as filed
              with the Company Quarterly Report on Form 10-Q for the quarter
              ended September 30, 1993.)

   +*10.2     Employment Agreements dated December 13, 1996, with the
              Company's Chief Executive Officer and Chief Financial Officer.

   +*10.3     Employment Agreements dated December 13, 1996, with certain
              executive officers of the Company.

    *10.4     Amended and Restated Stockholders Agreement dated as of
              March 1, 1995, among the Company, Morgan Stanley Group, 
              MSLEF II, certain institutional investors and the Management 
              Investors which amends and restates the Stockholders Agreement 
              dated as of December 7, 1990, as amended.  (Incorporated by 
              reference to Exhibit 10.3(A) as filed with the Company's Annual
              Report or Form 10-K for the year ended December 31, 1994.)

    *10.5     Management Incentive Plan as amended and restated as of
              December 19, 1994.  (Incorporated by reference to Exhibit 
              No. 10.2 as filed with the Company's Amendment No. 1 to 
              Form S-1 on February 8, 1995.)

   +*10.5(A)  Amendment No. 1 dated April 29, 1996, to Management Incentive
              Plan.

    *10.6     Supplemental Retirement Plan.  (Incorporated by reference to 
              Exhibit No. 10.7 as filed with Amendment No. 2 to the Company's
              Form S-1 on October 25, 1988.)

    *10.6(A)  Amendment No. 1 to the Supplemental Retirement Plan.  
              (Incorporated by reference to Exhibit 10.P as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1988.)

    *10.7     Form of Supplemental Retirement Agreement for the Company's 
              Chief Executive Officer as Amended.  (Incorporated by reference 
              to Exhibit 10.M as filed with the Company's Annual Report on 
              Form 10-K for the year ended December 31, 1988.)

    *10.8     Supplemental Retirement Agreements for certain directors and 
              officers.  (Incorporated by reference to Exhibit 10.T as filed 
              with the Company's Annual Report on Form 10-K for the year ended 
              December 31, 1989.)

    *10.8(A)  Form of Amendment No. 1 to Supplemental Retirement Agreements 
              for certain directors and officers.  (Incorporated by reference 
              to Exhibit 10.U as filed with the Company's Form 10-K for the 
              year ended December 31, 1990.)

                                     - 43 -
    *10.8(B)  Form of Amendment No. 2 to Supplemental Retirement Agreements
              for certain directors and officers.  (Incorporated by reference
              to Exhibit 10 as filed with the Company's Quarterly Report on
              Form 10-Q for the quarter ended March 31, 1996.)

    *10.9     Amended and Restated Management Equity Participation Agreement  
              dated as of August 1, 1988.  (Incorporated by reference to 
              Exhibit No. 10.9 as filed with the Company's Amendment No. 2 to
              Form S-1 on October 25, 1988.)

    *10.9(A)  Letter Agreement dated June 27, 1990, which modifies Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.V as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(B)  Letter Agreement dated July 31, 1990, among the Company and the 
              Principal Management Investors which amends Amended and Restated 
              Management Equity Participation Agreement.  (Incorporated by 
              reference to Exhibit 10.W as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)

    *10.9(C)  Letter Agreement dated July 31, 1990, between the Company and 
              the Management Investor Committee which amends Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.X as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(D)  Letter Agreement dated February 7, 1991, between the Company and 
              the Management Investors Committee which amends the Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(E)  Form of Letter Agreement dated February 7, 1991, among the 
              Company, the Management Investors Committee and Management 
              Investors which cancels certain stock options, grants new stock 
              options and amends the Amended and Restated Management Equity 
              Participation Agreement.  (Incorporated by reference to Exhibit 
              10.HH as filed with the Company's Form 10-K for the year ended 
              December 31, 1990.)

    *10.9(F)  Letter Agreement dated March 1, 1995, between the
              Company and the Management Investors Committee which amends the
              Amended and Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.8(F) as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

    *10.10    Management Equity Plan.  (Incorporated by reference to 
              Exhibit 10.H as filed with the Company's Form 10-K for the year 
              ended December 31, 1991.)

    *10.10(A) Amendment dated December 28, 1993, to Management Equity Plan.
              (Incorporated by reference to Exhibit 10.9(A) as filed with
              the Company's Form 10-K for the year ended December 31, 1993.)





                                     - 44 -
    *10.10(B) Amendment dated March 1, 1995, to the Management Equity Plan. 
              (Incorporated by reference to Exhibit 10.9(B) as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

    *10.11    Form of Management Equity Plan Agreement.  (Incorporated by 
              reference to Exhibit 10.I as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.12    Participation Agreement dated as of October 20, 1989, among the 
              Company, Philip Morris Credit Corporation, the Loan Participants 
              listed therein, the Connecticut National Bank, Owner Trustee, 
              and Wilmington Trust Company, Indenture Trustee.  (Incorporated 
              by reference to Exhibit 10.15 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

     10.13    Facility Lease Agreement dated as of October 20, 1989, between 
              the Connecticut National Bank in its capacity as Owner Trustee, 
              the Lessor and the Company as Lessee.  (Incorporated by 
              reference to Exhibit 10.16 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

     10.14    Power Installation Lease Agreement dated as of October 20, 1989, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.HH as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.15    Equipment Lease Agreement dated as of October 20, 1989, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.II as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.16    Participation Agreement dated as of December 23, 1990, among the 
              Company, Bell Atlantic Tricon Leasing Corporation, Bankers Trust 
              Company, The Connecticut National Bank, Owner Trustee, and 
              Wilmington Trust Company, Indenture Trustee.  (Incorporated by 
              reference to Exhibit 10.BB as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)

     10.17    Amended and Restated Equipment Lease Agreement [1990] dated as 
              of December 19, 1991, between The Connecticut National Bank, not 
              in its individual capacity but solely as Owner Trustee under the 
              Trust Agreement, as Lessor, and the Company, as Lessee.  
              (Incorporated by reference to Exhibit 10.W as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.18    Facility Lease Agreement dated as of December 19, 1991, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.EE as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.19    Equipment Lease Agreement [1991] dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.FF as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

                                     - 45 -
     10.20    Power Plant Lease Agreement dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.21    Amended and Restated Participation Agreement dated as of 
              October 21, 1991, among the Company, Bell Atlantic Tricon
              Leasing Corporation, Bankers Trust Company, The Connecticut
              National Bank, Owner Trustee, and Wilmington Trust Company, 
              Indenture Trustee and the Form of the First Amendment thereto
              dated as of December 13, 1991.  (Incorporated by reference to 
              Exhibit 4.3 as filed with the Company's Amendment No. 3 to 
              Form S-3 on December 13, 1991.)

    *10.22    Deferred Compensation Plan for Non-Employee Directors.  
              (Incorporated by reference to Exhibit No. 10.14 as filed with 
              the Company's Amendment No. 1 to Form S-1 on February 8, 1995.)

    *10.23    1995 Stock Incentive Plan.  (Incorporated by reference to 
              Exhibit No. 10.15 as filed with the Company's Amendment No. 1 to 
              Form S-1 on February 8, 1995.)

    *10.23(A) Amendment No. 1 to 1995 Stock Incentive Plan.  (Incorporated by
              reference to Exhibit 4.4 as filed with the Company's Form S-8
              on February 3, 1997.)

    *10.24    Form of Nonqualified Stock Option Agreement dated December 6, 
              1995.  (Incorporated by reference to Exhibit 10.22(A) as filed
              with the Company's Form 10-K for the year ended December 31,
              1995.)

    *10.24(A) Stock Award Agreement dated September 10, 1996.  (Incorporated 
              by reference to Exhibit 10 as filed with the Company's Quarterly
              Report on Form 10-Q for the quarter ended September 30, 1996.)

   +*10.24(B) Form of Nonqualified Stock Option Agreement dated December 9,
              1996.

    *10.25    1995 Stock Plan for Non-Employee Directors.  (Incorporated by 
              reference to Exhibit No. 10.16 as filed with the Company's 
              Amendment No. 1 to Form S-1 on February 8, 1995.)

   +*10.26    Agreement with Company's Chairman dated December 9, 1996,
              regarding health insurance benefits.

   +*10.27    Severance Agreement dated December 31, 1996, with a former
              executive vice president of the Company.

    +12.1     Statement of Deficiency of Earnings Available to Cover Fixed 
              Charges.

    +12.2     Statement of Computation of Ratio of Earnings to Fixed Charges. 

    +21       Subsidiaries of Fort Howard Corporation.

    +23       Consent of Arthur Andersen LLP (included in Part IV at page 49).



                                     - 46 -
    +24       Powers of Attorney (included as part of signature page).

    +27       Financial Data Schedule for year ended December 31, 1996.
- --------------------
*Management contract or compensatory plan or arrangement.
+Filed herewith.

b.    Reports on Form 8-K

      No reports on Form 8-K were filed during the quarter ended December 31, 
1996.

















































                                     - 47 -
                                  SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                      FORT HOWARD CORPORATION
Green Bay, Wisconsin
February 4, 1997                    By  /s/ Michael T. Riordan
                                      ----------------------------------
                                      Michael T. Riordan
                                      President and Chief Executive Officer

                               POWER OF ATTORNEY

      The undersigned directors and officers of Fort Howard Corporation hereby 
constitute and appoint Michael T. Riordan, Kathleen J. Hempel and James W. 
Nellen II and each of them, with full power to act without the other and with 
full power of substitution and resubstitution, our true and lawful attorneys-
in-fact with full power to execute in our name and behalf in the capacities 
indicated below any and all amendments to this Annual Report on Form 10-K and 
to file the same, with all exhibits thereto and other documents in connection 
therewith with the Securities and Exchange Commission and hereby ratify and 
confirm all that such attorneys-in-fact, or any of them, or their substitutes 
shall lawfully do or cause to be done by virtue hereof.

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below on behalf of the registrant and in the 
capacities on the dates indicated:


/s/ Donald H. DeMeuse            Chairman of the Board       February 4, 1997
Donald H. DeMeuse                and Director

/s/ Michael T. Riordan           President, Chief            February 4, 1997
Michael T. Riordan               Executive Officer
                                 and Director

/s/ Kathleen J. Hempel           Vice Chairman, Chief        February 4, 1997
Kathleen J. Hempel               Financial Officer and
                                 Director

/s/ Donald Patrick Brennan
Donald Patrick Brennan           Director                    February 3, 1997

/s/ James L. Burke
James L. Burke                   Director                    February 3, 1997

/s/ Dudley J. Godfrey
Dudley J. Godfrey                Director                    February 3, 1997

/s/ David I. Margolis
David I. Margolis                Director                    January 30, 1997

/s/ Robert H. Niehaus
Robert H. Niehaus                Director                    January 30, 1997

/s/ Frank V. Sica
Frank V. Sica                    Director                    January 30, 1997

                                     - 48 -
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



We have audited in accordance with generally accepted auditing standards, the 
consolidated financial statements of Fort Howard Corporation included in this 
Form 10-K and have issued our report thereon dated January 31, 1997.  Our 
audits were made for the purpose of forming an opinion on those statements 
taken as a whole.  Schedule II is presented for purposes of complying with the 
Securities and Exchange Commission's rules and is not part of the basic 
financial statements.  This schedule has been subjected to the auditing 
procedures applied in the audits of the basic financial statements and, in our 
opinion, fairly states in all material respects the financial data required to 
be set forth therein in relation to the basic financial statements taken as a 
whole.


                                        /s/ Arthur Andersen LLP

                                        ARTHUR ANDERSEN LLP




Milwaukee, Wisconsin,
January 31, 1997.



                            _______________________




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of 
our reports included in this Form 10-K, into the Company's previously filed 
Registration Statement Nos. 33-63099, 33-64841, 333-00019 and 333-01975


                                        /s/ Arthur Andersen LLP

                                        ARTHUR ANDERSEN LLP




Milwaukee, Wisconsin,
January 31, 1997.









                                     - 49 -


                                                                 Schedule II



                             FORT HOWARD CORPORATION

                        VALUATION AND QUALIFYING ACCOUNTS
                                  (In thousands)




                                                    For the Years Ended
                                                        December 31,
                                              ------------------------------
ALLOWANCE FOR DOUBTFUL ACCOUNTS:              1996        1995         1994
                                              ----        ----         ----

Balance at beginning of year.............    $2,883      $1,589       $2,366 
Additions charged to earnings............       540       1,209          (92)
Charges for purpose for which
    reserve was created..................       (80)         85         (685)
                                             ------      ------       ------ 
Balance at end of year...................    $3,343      $2,883       $1,589 
                                             ======      ======       ====== 
































                                     - 50 -
                             INDEX TO EXHIBITS


Exhibit No.                                                      
- -----------                                                      
                                                                 
      3.1     Restated Certificate of Incorporation of the Company.  
              (Incorporated by reference to Exhibit 3.1 as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

      3.2     Amended and Restated By-Laws of the Company.  (Incorporated by
              reference to Exhibit 4.2 as filed with the Company's Form S-8
              on February 3, 1997.)

      4.1     Credit Agreement dated as of March 8, 1995, among the
              Company, the lenders named therein, and Bankers' Trust Company,
              Bank of America National Trust and Savings Association and
              Chemical Bank as arrangers, and Bankers' Trust Company as
              administrative agent.  (Incorporated by reference to Exhibit 4.0 
              as filed with the Company's Annual Report on Form 10-K for the 
              year ended December 31, 1994.)

     +4.1(A)  Amendment No. 1 dated April 8, 1996, to Credit Agreement.

     +4.1(B)  Amendment No. 2 dated October 21, 1996, to Credit Agreement.

      4.2     Form of 9 1/4% Senior Note Indenture dated as of March 15, 1993,
              between the Company and Norwest Bank Wisconsin, N.A., Trustee.  
              (Incorporated by reference to Exhibit 4.1 as filed with the
              Company's Amendment No. 2 to Form S-2 on March 4, 1993.)

      4.3     Form of 10% Subordinated Note Indenture dated as of March 15, 
              1993, between the Company and the United States Trust Company of 
              New York, Trustee.  (Incorporated by reference to Exhibit 4.2 as 
              filed with the Company's Amendment No. 2 to Form S-2 on March 4,
              1993.)

      4.4     Form of 9% Senior Subordinated Note Indenture dated as of 
              February 1, 1994, between the Company and The Bank of New York, 
              Trustee.  (Incorporated by reference to Exhibit 4.2 as filed 
              with the Company's Form S-2 on December 17, 1993.)

      Registrant agrees to provide copies of instruments defining the rights 
      of security holders, including indentures, upon request of the 
      Commission.

    *10.1     Employment Agreement dated October 15, 1993, with the Company's
              Chairman.  (Incorporated by reference to Exhibit 10 as filed
              with the Company Quarterly Report on Form 10-Q for the quarter
              ended September 30, 1993.)

   +*10.2     Employment Agreements dated December 13, 1996, with the
              Company's Chief Executive Officer and Chief Financial Officer.

   +*10.3     Employment Agreements dated December 13, 1996, with certain
              executive officers of the Company.



                                     - 51 -
    *10.4     Amended and Restated Stockholders Agreement dated as of
              March 1, 1995, among the Company, Morgan Stanley Group, 
              MSLEF II, certain institutional investors and the Management 
              Investors which amends and restates the Stockholders Agreement 
              dated as of December 7, 1990, as amended.  (Incorporated by 
              reference to Exhibit 10.3(A) as filed with the Company's Annual
              Report or Form 10-K for the year ended December 31, 1994.)

    *10.5     Management Incentive Plan as amended and restated as of
              December 19, 1994.  (Incorporated by reference to Exhibit 
              No. 10.2 as filed with the Company's Amendment No. 1 to 
              Form S-1 on February 8, 1995.)

   +*10.5(A)  Amendment No. 1 dated April 29, 1996, to Management Incentive
              Plan.

    *10.6     Supplemental Retirement Plan.  (Incorporated by reference to 
              Exhibit No. 10.7 as filed with Amendment No. 2 to the Company's
              Form S-1 on October 25, 1988.)

    *10.6(A)  Amendment No. 1 to the Supplemental Retirement Plan.  
              (Incorporated by reference to Exhibit 10.P as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1988.)

    *10.7     Form of Supplemental Retirement Agreement for the Company's 
              Chief Executive Officer as Amended.  (Incorporated by reference 
              to Exhibit 10.M as filed with the Company's Annual Report on 
              Form 10-K for the year ended December 31, 1988.)

    *10.8     Supplemental Retirement Agreements for certain directors and 
              officers.  (Incorporated by reference to Exhibit 10.T as filed 
              with the Company's Annual Report on Form 10-K for the year ended 
              December 31, 1989.)   

    *10.8(A)  Form of Amendment No. 1 to Supplemental Retirement Agreements 
              for certain directors and officers.  (Incorporated by reference 
              to Exhibit 10.U as filed with the Company's Form 10-K for the 
              year ended December 31, 1990.)

    *10.8(B)  Form of Amendment No. 2 to Supplemental Retirement Agreements
              for certain directors and officers.  (Incorporated by reference
              to Exhibit 10 as filed with the Company's Quarterly Report on
              Form 10-Q for the quarter ended March 31, 1996.)

    *10.9     Amended and Restated Management Equity Participation Agreement  
              dated as of August 1, 1988.  (Incorporated by reference to 
              Exhibit No. 10.9 as filed with the Company's Amendment No. 2 to
              Form S-1 on October 25, 1988.)

    *10.9(A)  Letter Agreement dated June 27, 1990, which modifies Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.V as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(B)  Letter Agreement dated July 31, 1990, among the Company and the 
              Principal Management Investors which amends Amended and Restated 
              Management Equity Participation Agreement.  (Incorporated by 


                                     - 52 -
              reference to Exhibit 10.W as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)

    *10.9(C)  Letter Agreement dated July 31, 1990, between the Company and 
              the Management Investor Committee which amends Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.X as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(D)  Letter Agreement dated February 7, 1991, between the Company and 
              the Management Investors Committee which amends the Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

    *10.9(E)  Form of Letter Agreement dated February 7, 1991, among the 
              Company, the Management Investors Committee and Management 
              Investors which cancels certain stock options, grants new stock 
              options and amends the Amended and Restated Management Equity 
              Participation Agreement.  (Incorporated by reference to Exhibit 
              10.HH as filed with the Company's Form 10-K for the year ended 
              December 31, 1990.)

    *10.9(F)  Letter Agreement dated March 1, 1995, between the
              Company and the Management Investors Committee which amends the
              Amended and Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.8(F) as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

    *10.10    Management Equity Plan.  (Incorporated by reference to 
              Exhibit 10.H as filed with the Company's Form 10-K for the year 
              ended December 31, 1991.)

    *10.10(A) Amendment dated December 28, 1993, to Management Equity Plan.
              (Incorporated by reference to Exhibit 10.9(A) as filed with
              the Company's Form 10-K for the year ended December 31, 1993.)

    *10.10(B) Amendment dated March 1, 1995, to the Management Equity Plan. 
              (Incorporated by reference to Exhibit 10.9(B) as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1994.)

    *10.11    Form of Management Equity Plan Agreement.  (Incorporated by 
              reference to Exhibit 10.I as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.12    Participation Agreement dated as of October 20, 1989, among the 
              Company, Philip Morris Credit Corporation, the Loan Participants 
              listed therein, the Connecticut National Bank, Owner Trustee, 
              and Wilmington Trust Company, Indenture Trustee.  (Incorporated 
              by reference to Exhibit 10.15 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

     10.13    Facility Lease Agreement dated as of October 20, 1989, between 
              the Connecticut National Bank in its capacity as Owner Trustee, 
              the Lessor and the Company as Lessee.  (Incorporated by 
              reference to Exhibit 10.16 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

                                     - 53 -
     10.14    Power Installation Lease Agreement dated as of October 20, 1989, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.HH as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.15    Equipment Lease Agreement dated as of October 20, 1989, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.II as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.16    Participation Agreement dated as of December 23, 1990, among the 
              Company, Bell Atlantic Tricon Leasing Corporation, Bankers Trust 
              Company, The Connecticut National Bank, Owner Trustee, and 
              Wilmington Trust Company, Indenture Trustee.  (Incorporated by 
              reference to Exhibit 10.BB as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)

     10.17    Amended and Restated Equipment Lease Agreement [1990] dated as 
              of December 19, 1991, between The Connecticut National Bank, not 
              in its individual capacity but solely as Owner Trustee under the 
              Trust Agreement, as Lessor, and the Company, as Lessee.  
              (Incorporated by reference to Exhibit 10.W as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.18    Facility Lease Agreement dated as of December 19, 1991, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.EE as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.19    Equipment Lease Agreement [1991] dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.FF as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.20    Power Plant Lease Agreement dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.21    Amended and Restated Participation Agreement dated as of 
              October 21, 1991, among the Company, Bell Atlantic Tricon
              Leasing Corporation, Bankers Trust Company, The Connecticut
              National Bank, Owner Trustee, and Wilmington Trust Company, 
              Indenture Trustee and the Form of the First Amendment thereto
              dated as of December 13, 1991.  (Incorporated by reference to 
              Exhibit 4.3 as filed with the Company's Amendment No. 3 to 
              Form S-3 on December 13, 1991.)

    *10.22    Deferred Compensation Plan for Non-Employee Directors.  
              (Incorporated by reference to Exhibit No. 10.14 as filed with 
              the Company's Amendment No. 1 to Form S-1 on February 8, 1995.)




                                     - 54 -
    *10.23    1995 Stock Incentive Plan.  (Incorporated by reference to 
              Exhibit No. 10.15 as filed with the Company's Amendment No. 1 to 
              Form S-1 on February 8, 1995.)

    *10.23(A) Amendment No. 1 to 1995 Stock Incentive Plan.  (Incorporated by
              reference to Exhibit 4.4 as filed with the Company's Form S-8
              on February 3, 1997.)

    *10.24    Form of Nonqualified Stock Option Agreement dated December 6, 
              1995.  (Incorporated by reference to Exhibit 10.22(A) as filed
              with the Company's Form 10-K for the year ended December 31,
              1995.)

    *10.24(A) Stock Award Agreement dated September 10, 1996.  (Incorporated 
              by reference to Exhibit 10 as filed with the Company's Quarterly
              Report on Form 10-Q for the quarter ended September 30, 1996.)

   +*10.24(B) Form of Nonqualified Stock Option Agreement dated December 9,
              1996.

    *10.25    1995 Stock Plan for Non-Employee Directors.  (Incorporated by 
              reference to Exhibit No. 10.16 as filed with the Company's 
              Amendment No. 1 to Form S-1 on February 8, 1995.)

   +*10.26    Agreement with Company's Chairman dated December 9, 1996,
              regarding health insurance benefits.

   +*10.27    Severance Agreement dated December 31, 1996, with a former
              executive vice president of the Company.

    +12.1     Statement of Deficiency of Earnings Available to Cover Fixed 
              Charges.

    +12.2     Statement of Computation of Ratio of Earnings to Fixed Charges. 

    +21       Subsidiaries of Fort Howard Corporation.

    +23       Consent of Arthur Andersen LLP (included in Part IV at page 49.

    +24       Powers of Attorney (included as part of signature page).

    +27       Financial Data Schedule for year ended December 31, 1996.

- --------------------
*Management contract or compensatory plan or arrangement.
+Filed herewith.














                                     - 55 -