UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 _______________ FORM 10-Q (Mark One) _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required) For quarter ended March 31, 1995 OR ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required) For the transition period from ____________________ to ____________________ Commission File number 0-4170 Fourth Financial Corporation (Exact name of Registrant as specified in its charter) Kansas 48-0761683 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 100 North Broadway Wichita, Kansas 67202 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (316) 261-4444 Indicate by check mark whether Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ___ There were 27,547,617 shares of common stock, par value $5 per share, of the registrant outstanding as of April 28, 1995. FOURTH FINANCIAL CORPORATION TABLE OF CONTENTS PART I Item in Form 10-Q Page - --------- ---- 1. Financial Statements . . . . . . . . . . . . . . . . . . . . . . . 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. . . . . . . . . . . . . . . . . . . . PART II 1. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . 4. Submission of Matters to a Vote of Security Holdings. . . . . . . 6. Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . . Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . . . PART I Item 1. Financial Statements. Set forth below are the consolidated financial statements of Fourth Financial Corporation. Consolidated Statements of Condition as of March 31, 1995, December 31, 1994 and March 31, 1994 Consolidated Statements of Income for the three-month periods ended March 31, 1995 and 1994 Consolidated Statements of Changes in Stockholders' Equity for the three-month periods ended March 31, 1995 and 1994 Consolidated Statements of Cash Flows for the three-month periods ended March 31, 1995 and 1994 Notes to Consolidated Financial Statements FOURTH FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) March 31, December 31, March 31, 1995 1994 1994 ------------ ------------ ------------ (Dollars in thousands) Assets: Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . $ 384,924 $ 438,930 $ 319,594 Interest-bearing deposits in other financial institutions . . . . . 1,267 499 2,151 Federal funds sold and securities purchased under agreements to resell . . . . . . . . . . . . . . . . . . . . . . . 100,850 8,470 27,108 Securities: Held-to-maturity (market value-$1,832,050, $1,847,767, and $1,949,667, respectively). . . . . . . . . . . . . . . . . . 1,898,070 1,958,190 1,971,101 Available-for-sale (at market value). . . . . . . . . . . . . . . 552,256 943,970 1,097,549 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55,227 53,677 44,064 Trading . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,414 719 2,972 Loans and leases: Total loans and leases. . . . . . . . . . . . . . . . . . . . . . 4,250,426 4,062,051 3,310,641 Allowance for credit losses . . . . . . . . . . . . . . . . . . . (73,647) (72,867) (68,617) ---------- ---------- ---------- Net loans and leases. . . . . . . . . . . . . . . . . . . . . . 4,176,779 3,989,184 3,242,024 Bank premises and equipment, net. . . . . . . . . . . . . . . . . . 158,457 158,885 151,358 Income receivable and other assets. . . . . . . . . . . . . . . . . 128,455 166,309 151,734 Intangible assets, net. . . . . . . . . . . . . . . . . . . . . . . 98,101 95,606 64,917 ---------- ---------- ---------- Total assets. . . . . . . . . . . . . . . . . . . . . . . . . $7,555,800 $7,814,439 $7,074,572 ========== ========== ========== Liabilities And Stockholders' Equity: Deposits: Noninterest-bearing . . . . . . . . . . . . . . . . . . . . . . . $ 938,622 $1,049,118 $ 958,434 Interest-bearing. . . . . . . . . . . . . . . . . . . . . . . . . 5,117,547 4,675,478 4,448,202 ---------- ---------- ---------- Total deposits. . . . . . . . . . . . . . . . . . . . . . . . . 6,056,169 5,724,596 5,406,636 Federal funds purchased and securities sold under agreements to repurchase . . . . . . . . . . . . . . . . . . . . . 409,149 933,706 502,661 Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . 360,072 441,097 400,000 Other borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . 38,479 43,001 22,943 Accrued interest, taxes, and other liabilities. . . . . . . . . . . 58,057 58,976 118,194 Long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . 390 7,762 18,872 ---------- ---------- ---------- Total liabilities . . . . . . . . . . . . . . . . . . . . . . . 6,922,316 7,209,138 6,469,306 ---------- ---------- ---------- Minority interest in subsidiaries . . . . . . . . . . . . . . . . . -- -- 1,139 Stockholders' Equity: Preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . 99,969 100,000 100,000 Common stock, par value $5 per share Authorized: 50,000,000 shares Issued: 27,606,881, 27,566,225, and 27,480,962 shares. . . . . 138,034 137,831 137,405 Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . 108,619 107,576 106,477 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . 290,061 294,532 256,286 Treasury stock at cost (62,139, 355,466 and 111,518 shares) . . . (2,062) (10,018) (3,245) Stock option loans. . . . . . . . . . . . . . . . . . . . . . . . (1,661) (1,894) (1,784) ---------- ---------- ---------- Stockholders' equity before net unrealized gains (losses) on available-for-sale securities. . . . . . . . 632,960 628,027 595,139 Net unrealized gains (losses) on available-for-sale securities. . 524 (22,726) 8,988 ---------- ---------- ---------- Total stockholders' equity. . . . . . . . . . . . . . . . . . . 633,484 605,301 604,127 ---------- ---------- ---------- Total liabilities and stockholders' equity. . . . . . . . . . . $7,555,800 $7,814,439 $7,074,572 ========== ========== ========== See accompanying notes. FOURTH FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) Three Months Ended ------------------------------------ March 31, March 31, Percent 1995 1994 Change ---------- ---------- ---------- (Dollars in thousands, except per share amounts) Interest Income: Interest and fees on loans and leases . . . . . . . . . . . . . . . . . $ 92,593 $ 67,483 37.2 % Interest on short-term investments . . . . . . . . . . . . . . . . . . . 974 251 2.9 x Interest and dividends on investment securities: Taxable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39,256 35,977 9.1 Tax-preferred. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,501 4,558 (23.2) Interest and dividends on trading account securities . . . . . . . . . . 14 38 (63.2) -------- -------- Total interest income. . . . . . . . . . . . . . . . . . . . . . . . 136,338 108,307 25.9 -------- -------- Interest Expense: Interest on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . 53,374 35,688 49.6 Interest on borrowings . . . . . . . . . . . . . . . . . . . . . . . . . 15,493 6,955 1.2 x Interest on long-term debt . . . . . . . . . . . . . . . . . . . . . . . 122 429 (71.6) -------- -------- Total interest expense . . . . . . . . . . . . . . . . . . . . . . . 68,989 43,072 60.2 -------- -------- Net Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . 67,349 65,235 3.2 Provision for credit losses. . . . . . . . . . . . . . . . . . . . . . . 1,033 312 2.3 x -------- -------- Net Interest Income After Provision For Credit Losses. . . . . . . . . . . 66,316 64,923 2.1 -------- -------- Noninterest Income: Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,250 5,468 (4.0) Service charges on deposit accounts. . . . . . . . . . . . . . . . . . . 9,535 9,157 4.1 Bank card fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,224 2,578 63.8 Investment securities (losses) gains . . . . . . . . . . . . . . . . . . (22,063) 3,564 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,084 5,634 8.0 -------- -------- Total noninterest income . . . . . . . . . . . . . . . . . . . . . . 3,030 26,401 (88.5) -------- -------- Noninterest Expense: Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . 30,829 30,545 .9 Furniture and equipment. . . . . . . . . . . . . . . . . . . . . . . . . 5,622 5,683 (1.1) Net occupancy. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,814 4,274 12.6 FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,278 3,107 5.5 Bank card . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,074 790 35.9 Amortization of intangible assets. . . . . . . . . . . . . . . . . . . . 2,880 2,039 41.2 Merger and integration costs . . . . . . . . . . . . . . . . . . . . . . 28 2,651 (98.9) Net costs of operation of other real estate and nonperforming assets . . (2) (133) (98.5) Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,880 13,920 6.9 -------- -------- Total noninterest expense. . . . . . . . . . . . . . . . . . . . . . 63,403 62,876 .8 -------- -------- Income Before Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . 5,943 28,448 (79.1) Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,489 9,754 (84.7) -------- -------- Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,454 $ 18,694 (76.2) ======== ======== Net Income Applicable to Common Shares . . . . . . . . . . . . . . . . . . $ 2,705 $ 16,944 (84.0) ======== ======== Earnings Per Common Share: Primary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $0.10 $0.62 (83.9)% Fully diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0.10 0.61 (83.6) Dividends Per Common Share . . . . . . . . . . . . . . . . . . . . . . . . 0.26 0.26 -- See accompanying notes. FOURTH FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) Net Preferred Stock Common Stock Treasury Stock Unrealized --------------- --------------- -------------- Stock Gains Capital Retained Option (Losses) on Shares Amount Shares Amount Surplus Earnings Shares Amount Loans Securities Total ------ -------- ------ -------- -------- -------- ------ ------- ------ ---------- ------- (In thousands) Balance, January 1, 1994 As previously reported . . . . . . 250 $100,000 27,166 $135,830 $106,102 $244,810 (112)$ (3,245) $(1,795) $25,148 $606,850 Adjustment for pool- ing of interests . . -- -- 315 1,575 375 1,567 -- -- -- -- 3,517 ----- -------- ------ -------- -------- -------- --- -------- ------- ------- -------- Adjusted balance. . 250 100,000 27,481 137,405 106,477 246,377 (112) (3,245) (1,795) 25,148 610,367 Net income. . . . . . -- -- -- -- -- 18,694 -- -- -- -- 18,694 Cash dividends: Preferred stock . . -- -- -- -- -- (1,750) -- -- -- -- (1,750) Common stock. . . . -- -- -- -- -- (6,881) -- -- -- -- (6,881) Pooled companies. . -- -- -- -- -- (154) -- -- -- -- (154) Net change in stock option loans . . . . -- -- -- -- -- -- -- -- 11 -- 11 Adoption of Financial Accounting Standard No. 115 by pooled companies. . . . . . -- -- -- -- -- -- -- -- -- (102) (102) Net change in unrealized gains (losses) on available-for-sale securities . . . . . -- -- -- -- -- -- -- -- -- (16,058) (16,058) ------ -------- ------ -------- -------- -------- ---- -------- ------- -------- -------- Balance, March 31, 1994 . . . . . . . . . 250 $100,000 27,481 $137,405 $106,477 $256,286 (112)$ (3,245) $(1,784) $ 8,988 $604,127 ====== ======== ====== ======== ======== ======== ==== ======== ======= ======== ======== Balance, January 1, 1995 As previously reported . . . . . . 250 $100,000 27,251 $136,256 $107,201 $292,962 (355)$(10,018) $(1,894) $(22,440) $602,067 Adjustment for pool- ing of interests . . -- -- 315 1,575 375 1,570 -- -- -- (286) 3,234 ----- -------- ------ -------- -------- -------- ---- -------- ------- -------- -------- Adjusted balance. . 250 100,000 27,566 137,831 107,576 294,532 (355) (10,018) (1,894) (22,726) 605,301 Net income. . . . . . -- -- -- -- -- 4,454 -- -- -- -- 4,454 Cash dividends: Preferred stock . . -- -- -- -- -- (1,749) -- -- -- -- (1,749) Common stock. . . . -- -- -- -- -- (7,176) -- -- -- -- (7,176) Purchase of stock for treasury . . . . -- -- -- -- -- -- (62) (2,062) -- -- (2,062) Conversion of pre- ferred stock into common. . . . . . . -- (31) 1 5 26 -- -- -- -- -- -- Issuance of common stock: Acquisition . . . . -- -- 14 67 569 -- 355 10,018 -- -- 10,654 Stock option plans. -- -- 24 119 385 -- -- -- -- -- 504 Directors deferred fee plan . . . . . -- -- 2 12 63 -- -- -- -- -- 75 Net change in stock option loans . . . . -- -- -- -- -- -- -- -- 233 -- 233 Net change in unrealized gains (losses) on available-for-sale securities . . . . . -- -- -- -- -- -- -- -- -- 23,250 23,214 ------ -------- ------ -------- -------- -------- ---- -------- ------- -------- -------- Balance, March 31, 1995 . . . . . . . . . 250 $ 99,969 27,607 $138,034 $108,619 $290,061 (62)$ (2,062) $(1,661) $ 524 $633,484 ====== ======== ====== ======== ======== ======== ==== ======== ======= ======== ======== See accompanying notes. FOURTH FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Three Months Ended -------------------------- March 31, March 31, 1995 1994 ------------ ------------ Increase (Decrease) in Cash and Due from Banks (In thousands) Cash Flows From Operating Activities: Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,454 $ 18,694 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Minority interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 23 Provision for credit losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,033 312 Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,374 6,327 Accretion of discounts on investment securities, net of amortization of premiums . . . . 1,565 6,152 Write-down of other real estate owned. . . . . . . . . . . . . . . . . . . . . . . . . . 75 70 Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,006 418 Investment securities loss (gain). . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,063 (3,564) Loss (gain) on sales of premises and equipment, other real estate owned, and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 519 (633) Change in assets and liabilities, net of effects from purchases of acquired entities and branch sales: Trading account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (692) (2,238) Loans held for sale. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (39) 98,062 Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,994 694 Accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (10,424) 11,088 Interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,383 (1,378) Interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,414 302 ---------- ---------- Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . 56,725 134,329 ---------- ---------- Cash Flows From Investing Activities: Purchases of banks, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . (4,087) -- Branch sales, including cash and cash equivalents sold . . . . . . . . . . . . . . . . . . (6,428) -- Activity in available-for-sale investment securities: Sales proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 431,467 403,355 Maturities, prepayments, and calls . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,813 71,747 Purchases. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (15,082) (498,782) Activity in held-to-maturity investment securities: Maturities, prepayments, and calls . . . . . . . . . . . . . . . . . . . . . . . . . . . 53,308 166,056 Purchases. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,054) (297,127) Proceeds from sales of premises and equipment, other real estate owned, and other assets . 1,666 2,685 Purchases of premises and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,284) (7,477) Purchases of credit card loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (460) -- Change in assets, net of effects from purchases of acquired entities and branch sales: Interest-bearing deposits in other financial institutions. . . . . . . . . . . . . . . . 193 877 Federal funds sold and securities purchased under agreements to resell . . . . . . . . . (86,199) (16,945) Loans and leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (94,599) (7,865) ---------- ---------- Net cash provided by (used in) investing activities. . . . . . . . . . . . . . . . . 308,254 (183,476) ---------- ---------- Cash Flows From Financing Activities: Repayment of long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,490) (4,488) Acquisition of treasury stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,062) -- Dividends on common stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,176) (6,881) Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,749) (1,750) Proceeds from exercise of stock options. . . . . . . . . . . . . . . . . . . . . . . . . . 504 -- Net change in stock option loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 233 11 Capital transactions of pooled companies . . . . . . . . . . . . . . . . . . . . . . . . . -- (173) Change in liabilities, net of effects from purchases of acquired entities and branch sales: Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 208,934 (102,619) Federal funds purchased and securities sold under agreements to repurchase . . . . . . . (524,557) 11,034 Federal Home Loan Bank borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . . . (81,100) 150,000 Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (4,522) (59) ---------- ---------- Net cash provided by (used in) financing activities. . . . . . . . . . . . . . . . . (418,985) 45,075 ---------- ---------- Decrease in cash and due from banks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . (54,006) (4,072) Cash and due from banks at beginning of period . . . . . . . . . . . . . . . . . . . . . . . 438,930 323,666 ---------- ---------- Cash and due from banks at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . $ 384,924 $ 319,594 ========== ========== Supplemental Disclosures: Cash payments for: Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 61,574 $ 42,692 ========== ========== Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 306 $ 130 ========== ========== See accompanying notes. FOURTH FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 1 - Basis of Presentation The consolidated financial statements include the accounts of Fourth Financial Corporation and its wholly-owned subsidiaries (the "Company"). They have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. All significant intercompany balances and transactions have been eliminated. In the opinion of management, the consolidated financial statements contain the adjustments (all of which are normal and recurring in nature) necessary to present fairly the financial position and results of operations for the periods presented. Results of operations for the interim periods presented are not necessarily indicative of results which may be expected for any other interim period or for the year as a whole. These statements should be read in conjunction with the financial statements and notes thereto included in the Company's Form 10- K for the year ended December 31, 1994. The consolidated financial statements for prior periods have been restated to reflect the pooling of interests detailed in Footnote 2 - Acquisitions. Certain reclassifications of previously reported amounts also have been made to conform with current year presentation format. Note 2 - Acquisitions and Branch Sales Purchase Transactions The following table presents information regarding the two purchase transactions completed in the first quarter of 1995. Acquisition Company Acquired/ Company Assets Cash Number of Date Location Abbreviation Acquired Paid Shares Issued - ----------- ----------------------------------- ------------ ------------ ---------- ------------- (In thousands) 1995 - ---- January 6 Oklahoma Savings, Inc. Stillwater, OK . . . . . . . . . . "OSI" $ 95,082 $ 93 368,981 February 3 Blackwell Security Bancshares, Inc. Blackwell, OK. . . . . . . . . . . "BSB" 50,254 8,256 -- -------- ------ ------- $145,336 $8,349 368,981 ======== ====== ======= Additional information regarding the cash paid in these purchase transactions is summarized in the following table. 1995 -------------- (In thousands) Fair value of assets acquired . . . . . . . . . . . . . . . . . . . . . $145,336 Fair value of liabilities assumed . . . . . . . . . . . . . . . . . . . (131,797) Cost in excess of net assets acquired . . . . . . . . . . . . . . . . . 5,464 -------- Consideration given . . . . . . . . . . . . . . . . . . . . . . . . . 19,003 Less: Fair market value of stock issued. . . . . . . . . . . . . . . 10,654 -------- Cash paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,349 Cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,262 -------- Net cash paid . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,087 ======== For each of these transactions, the consolidated statements of income include only the income and expenses of the acquired company since acquisition. The purchase price was allocated to the net assets acquired based on their fair values with the excess allocated to cost in excess of net assets acquired. The effect on results of operations for 1995, had the purchase transactions occurred at the beginning of the year, was not material. Pooling Of Interests On January 27, 1995, the Company issued 315,000 shares to acquire Standard Bancorporation, Inc. ("SBI") in a business combination accounted for as a pooling of interests. Total assets acquired amounted to $89,548,000. The consolidated statements for the prior periods have been restated as if the entities had been combined at the beginning of the periods presented. Adjustments to conform the accounting policies of SBI to the accounting policies of the Company were immaterial. Branch Sales At the time Equity Bank for Savings, F.A. ("Equity") was acquired in May 1994 four branches were identified for sale. Three of the branches were sold in 1994. On January 6, 1995, the Company completed the final sale. In the sale transactions, the Company transferred deposit liabilities and sold loans and bank premises. The combined sales price of these branches was equal to the fair value of assets and liabilities acquired in the Equity business combination. Accordingly, no gain or loss was recognized on the branch sales. The following table presents information regarding the branch sold in 1995. 1995 -------------- (In thousands) Fair value of assets sold . . . . . . . . . . . . . . . . . . . . . . . $ (69) Fair value of liabilities transferred . . . . . . . . . . . . . . . . . 6,629 Reduction of cost in excess of net assets acquired. . . . . . . . . . . (132) ------- Net cash paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,428 ======= On April 14, 1995, the Company entered into an agreement to sell its branch located in Meade, Kansas. This sale is expected to be completed in the third quarter and will involve the transfer of deposit liabilities and the sale of loans and bank premises. Note 3 - Securities The sales price, gains, and losses realized from the sale of available-for-sale investment securities are detailed in the following table. This table does not include proceeds from nor realized gains and losses attributable to prepayments of investment securities. Three Months Ended March 31, ---------------------- 1995 1994 -------- -------- (In thousands) Sales price of available-for-sale investment securities . . . . . . . . . . . . $431,467 $452,151 ======== ======== Gross realized gains. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,077 $ 4,830 Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23,183 1,413 -------- -------- Net gains (losses). . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(22,106) $ 3,417 ======== ======== During the three months ended March 31, 1995, "Other noninterest income" included a net unrealized holding gain on trading securities of $17,000. For the three months ended March 31, 1994, a net unrealized holding loss of $35,000 associated with trading account securities was included in income. Note 4 - Allowance for Credit Losses Changes in the allowance for credit losses were as follows: Three Months Ended March 31, ---------------------- 1995 1994 -------- -------- (In thousands) Balance at January 1, as previously reported. . . . . . . . . . . . . . . . . . $ 71,874 $ 67,617 Adjustment for pooling of interests . . . . . . . . . . . . . . . . . . . . . 993 610 -------- -------- Balance at January 1, as restated . . . . . . . . . . . . . . . . . . . . . . . 72,867 $ 68,227 Allowance for credit losses of purchased banks. . . . . . . . . . . . . . . . 1,633 -- -------- -------- 74,500 68,227 Provisions charged to operating expense . . . . . . . . . . . . . . . . . . . 1,033 312 Recoveries on loans and leases previously charged off . . . . . . . . . . . . 2,491 2,789 Loans and leases charged off. . . . . . . . . . . . . . . . . . . . . . . . . (4,377) (2,711) -------- -------- Balance at December 31. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 73,647 $ 68,617 ======== ======== Effective January 1, 1995, the Company adopted Financial Accounting Standard ("FAS") FAS No. 114, "Accounting by Creditors for Impairment of a Loan." Under the new standard, the amount of the allowance for credit losses related to individual loans that are identified for evaluation in accordance with FAS No. 114 is determined based on estimates of expected cash flows on each such loan which are then discounted using that loan's effective interest rate. Alternatively, the fair value of the collateral is used to determine the allowance for credit losses related to identified collateral dependent loans. The determination of the allowance for credit losses for the remainder of the loan portfolio takes into consideration the risk classification of loans and the application of loss estimates to these classifications. At March 31, 1995, the recorded investment in loans that are considered to be impaired under FAS No. 114 was $18,217,000 (all of which were being accounted for on a nonaccrual basis). Included in this amount was $17,261,000 of impaired loans for which the related allowance for credit losses was $4,838,000. The remaining $956,000 of impaired loans did not have a related allowance for credit losses as prior charge-offs or interest payments applied to the recorded investment resulted in the recorded investment in these loans being less than the current estimate of discounted future cash flows. The average recorded investment in impaired loans during the three-month period ended March 31, 1995 was approximately $17,286,000. For the three-month period ended March 31, 1995 the Company recognized interest income on these impaired loans of $78,000, using the cash basis method of income recognition. Note 5 - Preferred Stock March 31, December 31, March 31, 1995 1994 1994 ------------- ------------- ------------- (Dollars in thousands) Class A cumulative convertible preferred stock, par value $100 per share Authorized: 250,000 shares Issued: 249,922, 250,000 and 250,000 shares (at liquidation preference). . . . . . . . . . . . $ 99,969 $100,000 $100,000 Class B preferred stock, no par value Authorized: 5,000,000 shares . . . . . . . . . . . . . . . -- -- -- -------- -------- -------- $ 99,969 $100,000 $100,000 ======== ======== ======== Note 6 - Merger and Integration Costs The components of merger and integration costs related to the 1995 and 1994 pooling-of-interests transactions are detailed in the following schedule. Three Months Ended March 31, ------------------- 1995 1994 -------- ------- (In thousands) Premises and equipment writedowns . . . . . . . . . . . . . . . . . . . . . . . $ -- $ 177 Severance and other compensation. . . . . . . . . . . . . . . . . . . . . . . . -- 821 Systems conversion costs. . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 269 Legal, accounting, and other transaction costs. . . . . . . . . . . . . . . . . 28 110 Conform intangible asset amortization policies. . . . . . . . . . . . . . . . . -- 1,124 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 150 ------ ------ $ 28 $2,651 ====== ====== Note 7 - Earnings and Dividends Per Common Share Earnings per common share are based on the following weighted average numbers of shares outstanding. Three Months Ended March 31, ------------------------- 1995 1994 ---------- ---------- Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27,557,545 27,369,444 Fully diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,004,743 30,817,719 Primary earnings per common share were computed by dividing net income applicable to common shares by the weighted average common shares outstanding during the period. Fully diluted earnings per common share were computed by dividing net income by the weighted average number of shares which would have been outstanding during the period if the Class A convertible preferred stock had been converted into common stock. For the first quarter of 1995, fully diluted earnings per common share were the same as primary earnings per common share since the effect of the convertible preferred stock was antidilutive. Stock options outstanding have been excluded from the computations as they were not materially dilutive. Dividends per common share represent the Company's historical dividends declared without adjustment for the poolings of interests. FOURTH FINANCIAL CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA Three Months Ended ----------------------------------- March 31, March 31, Percent 1995 1994(1) Change ------------ ------------ ------- (Dollars in thousands Summary Income Statement Information: except per share data) Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 136,338 $ 108,307 25.9 % Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . 67,349 65,235 3.2 Net interest income (fully tax-equivalent)(2) . . . . . . . . . . . . . 69,423 67,779 2.4 Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . 1,033 312 2.3x Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,454 18,694 (76.2) Net income applicable to common shares. . . . . . . . . . . . . . . . . 2,705 16,944 (84.0) Per Common Share Data: Earnings per common share: Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ .10 $ .62 (83.9)% Fully diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10 .61 (83.6) Fully diluted as originally reported(1) . . . . . . . . . . . . . . . .10 .68 (85.3) Common dividends(1) . . . . . . . . . . . . . . . . . . . . . . . . . . .26 .26 -- Book value at period-end . . . . . . . . . . . . . . . . . . . . . . . 19.37 18.42 5.2 Book value exclusive of net unrealized gains (losses) on available-for-sale securities at period-end . . . . . . . . . . . . 19.35 18.09 7.0 Tangible book value . . . . . . . . . . . . . . . . . . . . . . . . . . 16.18 16.10 .5 Market value(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33-29 1/2 28 3/4-25 1/4 Average common shares outstanding (000s) . . . . . . . . . . . . . . . 27,558 27,369 .7 Period-end common shares outstanding (000s) . . . . . . . . . . . . . . 27,545 27,369 .6 Period-end common shares outstanding assuming full dilution (000s). . . 30,992 30,818 .6 Summary Statement of Condition Information: Period-end assets . . . . . . . . . . . . . . . . . . . . . . . . . . . $7,555,800 $7,074,572 6.8 % Period-end loans and leases . . . . . . . . . . . . . . . . . . . . . . 4,250,426 3,310,641 28.4 Period-end allowance for credit losses. . . . . . . . . . . . . . . . . 73,647 68,617 7.3 Period-end long-term debt . . . . . . . . . . . . . . . . . . . . . . . 390 18,872 (97.9) Period-end common stockholders' equity . . . . . . . . . . . . . . . . 533,515 504,127 5.8 Period-end stockholders' equity . . . . . . . . . . . . . . . . . . . . 633,484 604,127 4.9 Average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,757,990 6,971,337 11.3 Average common stockholders' equity . . . . . . . . . . . . . . . . . . 518,127 515,426 .5 Average stockholders' equity . . . . . . . . . . . . . . . . . . . . . 618,099 615,426 .4 Earnings Performance Ratios(4): Return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .23% 1.09 % Return on total stockholders' equity . . . . . . . . . . . . . . . . . 2.92 12.32 Return on common stockholders' equity . . . . . . . . . . . . . . . . . 2.12 13.33 Net yield on earning assets (fully tax-equivalent)(2) . . . . . . . . . 3.97 4.31 Asset Quality Ratios: Net charge-offs (annualized)/average loans and leases . . . . . . . . . .18% (.01)% Nonperforming assets/period-end loans plus other real estate and nonperforming assets . . . . . . . . . . . . . . . . . .89 1.15 Allowance for credit losses/period-end nonperforming loans. . . . . . . 229.18 242.03 Allowance for credit losses/period-end loans and leases . . . . . . . . 1.73 2.07 Capital Ratios: Stockholders' equity/assets . . . . . . . . . . . . . . . . . . . . . . 8.38% 8.54% Double leverage ratio(5). . . . . . . . . . . . . . . . . . . . . . . . 95.20 91.29 Leverage ratio(6) . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.06 7.72 Tier I risk-based capital(7). . . . . . . . . . . . . . . . . . . . . . 10.79 12.66 Total risk-based capital(7) . . . . . . . . . . . . . . . . . . . . . . 12.04 13.91 Common dividend payout ratio(8) . . . . . . . . . . . . . . . . . . . . 260.00 41.94 <FN> __________ (1) Prior year financial statements have been restated to reflect poolings of interests. Fully diluted earnings per share as originally reported represent historical earnings per share as reported in the quarterly report for the period indicated. Dividends per common share represent historical dividends declared without adjustment for the poolings of interests. (2) Stated on a tax-equivalent basis assuming a marginal tax rate of 35%. (3) Range of the high and low bid prices for the period. (4) Financial ratios are based on daily averages for all statement of condition items. Earnings have been annualized where appropriate. (5) Investments in subsidiaries divided by period-end stockholders' equity. (6) Tier I capital divided by first quarter average assets less certain intangibles. (7) Tier I capital is composed of common plus preferred stockholders' equity less certain intangibles. Total capital is Tier I capital plus the allowance for credit losses (limited to 1.25% of risk-weighted assets). Both capital amounts are divided by risk-weighted assets. (8) Common dividend per share divided by primary earnings per share. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Performance Summary Net income for the first three months of 1995 was $4.5 million compared to $18.7 million for the first three months of 1994. Fully diluted earnings per share were $.10 and $.61 for the comparable periods. Current quarter net income includes securities losses from the company's first quarter balance sheet repositioning which amounted to $22.1 million before tax and $13.4 million after tax. Exclusive of the securities losses, first quarter 1995 operating earnings were $17.9 million, or $.58 per share. For the first three months of 1995, return on assets and return on common equity were .23% and 2.12%, respectively. Return on assets was 1.09% and return on common equity was 13.33% for the first three months of 1994. The financial statements for both periods reflect the effect of current and prior year acquisitions which were accounted for as poolings of interests. However, acquisitions accounted for using the purchase method of accounting are only included in the results of operations for the periods subsequent to acquisition. The following schedule details the acquisitions completed during 1995 and 1994. Number of Acquisition Company Accounting Assets Cash Shares Date Company Acquired/Location Abbreviation Method Acquired Paid Issued - ------------- ------------------------------------ ------------ ---------- ---------- ---------- --------- (In thousands) 1994 - - -------- May 26 Equity Bank for Savings, F.A. "Equity" Purchase $ 491,506 $ 90,720 -- Oklahoma City, OK May 31 Emprise Bank, National Association "Emprise" Purchase 258,731 31,206 -- Hutchinson, KS June 30 First Dodge City Bancshares, Inc., "First Dodge" Pooling 144,999 -- 590,710(1) Dodge City, KS 1995 - - -------- January 6 Oklahoma Savings, Inc. "OSI" Purchase 95,082 93(2) 368,981 Stillwater, OK January 27 Standard Bancorporation, Inc. "SBI" Pooling 89,548 -- 315,000 Independence, MO February 3 Blackwell Security Bancshares, Inc. "BSB" Purchase 50,254 8,256 -- Blackwell, OK ---------- -------- --------- $1,130,120 $130,275 1,274,691 ========== ======== ========= <FN> - -------- (1) An additional 70,300 shares were issued and $36,000 cash paid on June 30, 1994 to acquire the minority interest of two of First Dodge's subsidiaries. (2) Represents additional capitalized costs and fractional shares. Net interest income increased by $2.1 million to total $67.3 million for the first three months of 1995 as compared to $65.2 million for the first three months of last year. The increase in net interest income was principally related to the increased volume of interest-earning assets from acquisitions and internal loan growth. Total average interest-earning assets were $7.0 billion for the first three months of 1995, a $702.6 million, or 11.1%, increase over the comparable period of 1994. For the same comparative periods, average loans and leases increased $837.2 million or 25.1%. The increase in net interest income attributable to the increased volume of interest-earning assets was partially offset by a decrease in the net yield on earning assets to 3.97% in the first three months of 1995 from 4.31% in the comparable period of 1994. The provisions for credit losses totaled $1.0 million and $312,000 for the first three months of 1995 and 1994, respectively. Although the allowance for credit losses continues to be strong, the increased provision reflects the significant loan growth. Net charge-offs totaled $1.9 million or .18% (computed on an annualized basis) of average loans and leases for the current period. The comparable period of the prior year resulted in $78,000 of net recoveries. Noninterest income was $3.0 million in the first quarter of 1995 compared to $26.4 million in the first quarter of 1994. The current quarter noninterest income includes $22.1 million of securities losses from the Company's first quarter balance sheet repositioning. By comparison, the first quarter of 1994 included $3.6 million of securities gains. Fees collected in the normal course of business increased $2.3 million or 9.9% to total $25.1 million for the first three months of 1995 from $22.8 million in the same period of 1994. The increase in fee income was principally attributable to business combinations accounted for as purchases. Noninterest expense totaled $63.4 million in the first three months of 1995 compared to $62.9 million for the same period of 1994. Merger and integration costs associated with poolings of interests totaled $28,000 and $2.7 million for the first three months of 1995 and 1994, respectively. Operating expense (noninterest expense less merger and integration costs and net costs of operations of other real estate and nonperforming assets) increased 5.0% to total $63.4 million in the first three months of 1995. This increase in operating expense was principally attributable to business combinations accounted for as purchases. The Company's efficiency ratio (operating expense/fee income plus tax-equivalent net interest income) was 67.05% for the current-year three-month period compared to 66.58% for the first three months of the prior year. The increased efficiency ratio principally reflects the compression of the net yield on earning assets. The following table presents average balances, income and expense, and yields and rates on a fully tax-equivalent basis for the three-month periods ended March 31, 1995 and 1994. Three Months Ended ----------------------------------------------------------- March 31, 1995 March 31, 1994 ---------------------------- ---------------------------- Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate ---------- -------- ------ ---------- -------- ------ (Dollars in thousands) Assets: Interest-Earning Assets: Loans and leases(1)(2) . . . . . . . . . . . . $4,178,028 $ 92,883 8.99% $3,340,832 $ 67,679 8.19% Interest-bearing deposits in other financial institutions . . . . . . . . . . . . 1,299 19 5.72 2,700 34 5.08 Federal funds sold and securities purchased under agreements to resell . . . . . . . . . . 63,852 955 6.07 29,795 217 2.95 Investment securities: Taxable . . . . . . . . . . . . . . . . . . . 2,603,308 39,256 6.04 2,709,862 35,977 5.32 Tax-preferred(1) . . . . . . . . . . . . . . 176,212 5,284 11.99 235,024 6,900 11.74 Trading account securities(1) . . . . . . . . . 1,290 15 4.66 3,134 44 5.63 ---------- -------- ---------- -------- Total interest-earning assets(1). . . . . . 7,023,989 138,412 7.95 6,321,347 110,851 7.07 Cash and due from banks . . . . . . . . . . . . . 379,775 367,737 Bank premises and equipment, net. . . . . . . . . 160,024 150,615 Income receivable and other assets . . . . . . . 169,341 136,903 Intangible assets, net . . . . . . . . . . . . . 98,491 63,458 Allowance for credit losses . . . . . . . . . . . (73,630) (68,723) ---------- ---------- Total assets . . . . . . . . . . . . . . . $7,757,990 $6,971,337 ========== ========== Liabilities And Stockholders' Equity: Interest-Bearing Liabilities: Interest-bearing deposits: Savings and interest checking . . . . . . . . $2,223,419 $ 17,137 3.13% $2,206,237 $ 12,374 2.27% Time under $100,000 . . . . . . . . . . . . . 2,310,938 29,419 5.16 1,890,659 19,650 4.21 Time of $100,000 or more. . . . . . . . . . . 488,091 6,818 5.66 371,783 3,664 4.00 ---------- -------- ---------- -------- Total interest-bearing deposits . . . . . . 5,022,448 53,374 4.31 4,468,679 35,688 3.24 Federal funds purchased and securities sold under agreements to repurchase. . . . . . 605,852 8,567 5.73 551,193 4,282 3.15 Federal Home Loan Bank borrowings . . . . . . . 441,411 6,303 5.79 256,389 2,511 3.97 Other borrowings. . . . . . . . . . . . . . . . 40,665 623 6.21 20,488 162 3.21 Long-term debt . . . . . . . . . . . . . . . . 4,717 122 10.35 13,852 429 12.38 ---------- -------- ---------- -------- Total interest-bearing liabilities . . . . 6,115,093 68,989 4.58 5,310,601 43,072 3.29 -------- -------- Noninterest-bearing deposits. . . . . . . . . . . 944,987 977,368 Other liabilities and minority interest in subsidiaries . . . . . . . . . . . . . . . . . . 79,811 67,942 ---------- ---------- Total liabilities . . . . . . . . . . . . . 7,139,891 6,355,911 Preferred stockholders' equity . . . . . . . . . 99,972 100,000 Common stockholders' equity . . . . . . . . . . . 518,127 515,426 ---------- ---------- Total stockholders' equity . . . . . . . . 618,099 615,426 ---------- ---------- Total liabilities and stockholders' equity. $7,757,990 $6,971,337 ========== ========== Net interest income(1). . . . . . . . . . . . . . . $ 69,423 $ 67,779 ======== ======== Rate Analysis: Interest income/interest-earning assets(1). . . . 7.95% 7.07% Interest expense/interest-earning assets. . . . . 3.98 2.76 ----- ----- Net yield on earning assets(1). . . . . . . 3.97% 4.31% ===== ===== <FN> _________ (1) Income and rates are stated on a tax-equivalent basis assuming a marginal tax rate of 35%. (2) Nonaccrual loans are included in loans and leases. Net Interest Income For the first three months of 1995, net interest income amounted to $67.3 million, representing an increase of $2.1 million over the $65.2 million earned during the comparable period of 1994. On a fully tax-equivalent basis, net interest income increased $1.6 million to total $69.4 million for the first three months of 1995 from $67.8 million for the same period of 1994. The increase in net interest income was attributable to an increased level of interest-earning assets, principally due to acquisitions, and a change in the mix of interest-earning assets due to loan growth. Total average interest-earning assets were $7.0 billion for the first three months of 1995, a $702.6 million increase over the comparable period of 1994. Comparing the first three-month periods of 1995 and 1994, average loans and leases increased $837.2 million or 25.1%. Approximately 55% of the increase in loans was attributable to internal loan growth with the remainder due to purchase acquisitions. Average investment securities decreased $165.4 million due to the first quarter 1995 securities sale the proceeds of which, along with maturities and prepayments were used to fund loan growth. For the first quarter of 1995, investment securities averaged 39.6% of interest-earning assets whereas for the first quarter of 1994 investment securities were 46.6%. Average deposits increased $521.4 million, principally all attributable to acquisitions. The increased average assets were also funded by increases from the prior year in federal funds purchased and securities sold under agreements to repurchase of $54.7 million and Federal Home Loan Bank borrowings of $185.0 million. The increase in net interest income attributable to the increased volume of interest-earning assets was partially offset by a decrease in the net yield on earning assets to 3.97% for the first three-month period of 1995 compared to 4.31% for the same period of 1994. The declining net yield reflects the difference in repricing characteristics of the Company's assets and liabilities. Its deposits and borrowed funds have a shorter duration than its loans and securities. Consequently, the rising market interest rates during 1994 and the first quarter 1995, triggered by the 225-basis-point increase in the discount rate implemented by the Board of Governors of the Federal Reserve System, were reflected in the increasing cost of interest bearing liabilities and a lower net yield. In addition, vigorous competition for loans and deposits in the first quarter of 1995 contributed to the decrease in the spread between interest-earning asset yields and interest-bearing liability rates. On an annualized basis, the spread between interest-bearing asset yields and liability rates was 3.37% for 1995 compared to 3.78% for 1994. Loan fees included in net interest income amounted to $2.2 million and $2.6 million for the first three months of 1995 and 1994, respectively. The decrease in loan fees was principally attributable to decreases in the volume of residential mortgage loan originations. The dollar volume of residential mortgage loan originations and refinancings decreased $54.4 million or 50.0% between the first three months of 1995 and 1994. Also included in the 1995 dollar volume and number of residential mortgage loan originations are $5.0 million of loans (142 loans) originated under the Company's program for low-to-moderate income borrowers on which the origination fees are waived. The following table provides the dollar volume and the number of residential mortgage loan originations and refinancings during the first three months of 1995 and 1994. Three Months Ended March 31, -------------------- 1995 1994 -------- -------- (Dollars in thousands) Residential mortgage loan originations and refinancings: Dollar volume . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 54,393 $108,756 Number of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 692 1,762 The following table summarizes the changes in net interest income on a fully tax-equivalent basis, by major category of interest-earning assets and interest-bearing liabilities, identifying changes related to volumes, to rates, and to both volumes and rates. Nonaccrual loans are included in the loan volumes used to calculate the following analysis of net interest income; however, interest collected on such loans is usually recorded as a reduction in loans outstanding and is excluded from interest income. Comparison of Three-Month Periods Ended March 31, 1995 to 1994 --------------------------------------------- Total Change Attributable to --------------------------------- Change Volume Yield/Rate Combination -------- -------- ---------- ----------- (In thousands) Increase (decrease) in: Interest income: Loans and leases(1) . . . . . . . . . . . . . . . . . $25,204 $16,907 $ 6,590 $ 1,707 Interest-bearing deposits in other financial institutions . . . . . . . . . . . . . . . (15) (18) 4 (1) Federal funds sold and securities purchased under agreements to resell . . . . . . . . 738 248 229 261 Taxable investment securities . . . . . . . . . . . . 3,279 (1,417) 4,878 (182) Tax-preferred investment securities(1). . . . . . . . (1,616) (1,726) 147 (37) Trading account securities(1) . . . . . . . . . . . . (29) (26) (8) 5 ------- ------- -------- -------- Total interest income change. . . . . . . . . . . . 27,561 13,968 11,840 1,753 ------- ------- -------- -------- Interest expense: Savings and interest checking . . . . . . . . . . . . 4,763 96 4,678 (11) Time deposits . . . . . . . . . . . . . . . . . . . . 12,923 5,530 5,975 1,418 Federal funds purchased and securities sold under agreements to repurchase. . . . . . . . . 4,285 425 3,506 354 Federal Home Loan Bank borrowings . . . . . . . . . . 3,792 1,811 1,151 830 Other borrowings. . . . . . . . . . . . . . . . . . . 461 160 152 149 Long-term debt. . . . . . . . . . . . . . . . . . . . (307) (279) (69) 41 ------- ------- -------- -------- Total interest expense change . . . . . . . . . . . 25,917 7,743 15,393 2,781 ------- ------- -------- -------- Increase (decrease) in net interest income on a taxable equivalent basis(1) . . . . . . . 1,644 $ 6,225 $ (3,553) $ (1,028) ------- ======= ======== ======== Decrease in taxable equivalent adjustment. . . . . . . 470 ------- Net interest income change on a nominal basis. . . . . $ 2,114 ======= <FN> __________ (1) Computed on a tax-equivalent basis assuming a marginal tax rate of 35%. Provision for Credit Losses The provisions for credit losses were $1.0 million and $312,000 for the first three months of 1995 and 1994, respectively. Although the allowance for credit losses continues to be strong, as evidenced by the ratio of the allowance to nonperforming loans, the increased provision reflects the significant loan growth. The March 31, 1995 allowance for credit losses of $73.6 million was 229.18% of nonperforming loans at that date, compared to a March 31, 1994 allowance of $68.6 million and a ratio of 242.03%. Net charge-offs totaled $1.9 million or .18% (computed on an annualized basis) of average loans and leases for the current period. The comparable period of the prior year resulted in $78,000 of net recoveries. Noninterest Income Total noninterest income was $3.0 million for the first three months of 1995 compared to $26.4 million for the same period of the previous year. Included in 1995 noninterest income were $22.1 million of investment securities losses from the Company's first quarter balance sheet repositioning, compared to $3.6 million of securities gains realized in 1994. Fees collected in the normal course of business increased $2.3 million or 9.9% to total $25.1 million for the first three months of 1995 from $22.8 million in the same period of 1994. The increase in fees collected in the normal course of business was principally attributable to business combinations accounted for as purchases. The following table provides an analysis of noninterest income segregated between fees collected in the normal course of business and other revenues for the three-month period ended March 31, 1995 and 1994. Three Months Ended ------------------------------ March 31, Percent -------------------- 1995 1994 Change -------- -------- ------- (Dollars in thousands) Fee income: Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,250 $ 5,468 (4.0)% Service charges on deposit accounts. . . . . . . . . . . . . . . . . . . . . . 9,535 9,157 4.1 Bank card fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,224 2,578 63.8 Brokerage and annuity sales commissions. . . . . . . . . . . . . . . . . . . . 993 1,122 (11.5) Trading account profits and commissions. . . . . . . . . . . . . . . . . . . . 274 127 1.2 x Real estate loan service fees. . . . . . . . . . . . . . . . . . . . . . . . . 645 589 9.5 Safe deposit rent. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 533 493 8.1 Travelers and official check fees and item handling charges. . . . . . . . . . 515 608 (15.3) Foreign currency trading profits and foreign transaction fees. . . . . . . . . 292 290 .7 Insurance premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 560 427 31.1 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,272 1,978 14.9 ------- ------- Total fee income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25,093 22,837 9.9 Other revenues: Investment securities (losses) gains . . . . . . . . . . . . . . . . . . . . . (22,063) 3,564 (7.2)x -------- ------- Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,030 $26,401 (88.5) ======= ======= Fee income (annualized)/average assets . . . . . . . . . . . . . . . . . . . . 1.31% 1.33% Noninterest income (annualized)/average assets . . . . . . . . . . . . . . . . .16% 1.54% Noninterest Expense Noninterest expense amounted to $63.4 million and $62.9 million for the first three months of 1995 and 1994, respectively. Although purchase acquisitions increased assets by $895.6 million since March 31, 1994, noninterest expense did not change materially between years. Noninterest expense (annualized) as a percent of average assets were 3.31% and 3.66% for 1995 and 1994, respectively. Noninterest expense for both periods includes certain nonoperating items. Merger and integration costs associated with poolings of interests totaled $28,000 and $2.7 million for the first three months of 1995 and 1994, respectively. Net costs of operation of other real estate and nonperforming assets were not material for either period. Operating expense amounted to $63.4 million and $60.3 million for the first three months of 1995 and 1994, respectively. Operating expense increased $3.1 million, primarily due to business combinations accounted for as purchases. The Company's efficiency ratio (operating expense/fee income plus tax-equivalent net interest income) was 67.05% for the first three months of 1995 as compared to 66.58% for the same period of 1994. The increased efficiency ratio principally reflects the compression of the net yield on earning assets. Operating expense less fee income (annualized) as a percent of average assets were 2.00% and 2.18% for 1995 and 1994, respectively. The following table presents an analysis of noninterest expense for the three-month periods ended March 31, 1995 and 1994, respectively. Three Months Ended ------------------------------- March 31, Percent -------------------- 1995 1994 Change -------- -------- ------- (Dollars in thousands) Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . $ 30,829 $ 30,545 .9% Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,622 5,683 (1.1) Net occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,814 4,274 12.6 FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,278 3,107 5.5 Bank card . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,074 790 35.9 Advertising and public relations . . . . . . . . . . . . . . . . . . . . . . . . . 2,413 2,129 13.3 Communication . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,249 983 27.1 Postage and freight . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,029 1,649 23.0 Supplies, printed materials and forms. . . . . . . . . . . . . . . . . . . . . . . 1,242 1,213 2.4 Federal Reserve service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . 405 407 (.5) Loan acquisition and maintenance . . . . . . . . . . . . . . . . . . . . . . . . . 704 703 .1 Outside service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 691 845 (18.2) Consulting fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 249 601 (58.6) Other professional fees and examinations . . . . . . . . . . . . . . . . . . . . . 1,258 1,149 9.5 Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . 2,880 2,039 41.2 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,640 4,218 10.0 -------- -------- Total operating expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . 63,377 60,335 5.0 Net costs of operation of other real estate and nonperforming assets . . . . . . . (2) (133) (98.5) Merger and integration costs . . . . . . . . . . . . . . . . . . . . . . . . . . . 28 2,651 (98.9) Minority interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 23 -- -------- -------- Total noninterest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 63,403 $ 62,876 .8 ======== ======== Noninterest expense (annualized)/average assets. . . . . . . . . . . . . . . . . . 3.31% 3.66% Noninterest expense less noninterest income (annualized)/average assets. . . . . . 3.16% 2.12% Operating expense less fee income (annualized)/average assets. . . . . . . . . . . 2.00% 2.18% Operating expense/fee income plus tax-equivalent net interest income . . . . . . . 67.05% 66.58% Income Taxes Income tax expense amounted to $1.5 million and $9.8 million for the first three months of 1995 and 1994, respectively. The lower income tax expense is principally attributable to the lower level of income before taxes. Statements of Condition Total assets amounted to $7.6 billion, $7.8 billion, and $7.1 billion at March 31, 1995, December 31, 1994, and March 31, 1994, respectively. Between March 31, 1995 and 1994, the Company completed four bank acquisitions accounted for as purchases. Assets acquired in these four transactions totaled $895.6 million. The statements of condition for all the periods presented include the two business combinations accounted for as poolings of interests which were completed since March 31, 1994. In aggregate these pooled companies had assets of $234.5 million. The decrease in total assets between March 31, 1995 and December 31, 1994 reflects the sale of $423.9 million of securities. The following sections describe the changes in the major Statement of Condition categories. Loans and Leases Between March 31, 1995 and 1994, loans and leases increased $939.8 million or 28.4% to total $4.3 billion at March 31, 1995. Loans added through bank purchase transactions totaled $391.8 million and net internal loan growth was $548.0 million. Increases were realized in various commercial and retail categories. The commercial loan categories increased an aggregate of $533.6 million or 27.4% to total $2.5 billion at March 31, 1995. Retail loan categories totaling $1.8 billion increased $406.2 million or 29.8%. In addition to the effect of acquisitions, these increases were attributable to a continued emphasis on business development and increasing credit demands associated with the strengthening of the economy in Kansas and Oklahoma. The Company makes most of its loans within Kansas, Oklahoma, Missouri and the contiguous states and to Kansas-, Oklahoma-, and Missouri-based customers that do business in other states. The Company's commercial and industrial loans principally are made to middle market and small businesses. At March 31, 1995, the Company had 15 lending relationships in which the aggregate loan amount was $10 million or more. The Company had one lending relationship with an aggregate loan amount outstanding in excess of $20 million. The Company had no industry concentrations greater than 10.0% of total loans outstanding and no foreign loans at March 31, 1995. The following table shows the composition of loans and leases at the dates indicated. March 31, December 31, March 31, 1995 1994 1994 ------------ ------------ ------------ (In thousands) Commercial: Commercial and industrial . . . . . . . . . . . . . . . . . . $1,071,678 $1,028,034 $ 899,710 Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . 231,147 227,367 195,380 Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . . 136,623 129,742 88,872 Bank stock. . . . . . . . . . . . . . . . . . . . . . . . . . 27,128 25,173 42,848 Real estate: Construction. . . . . . . . . . . . . . . . . . . . . . . . 141,578 135,558 104,399 Permanent commercial real estate and other. . . . . . . . . 756,716 705,625 540,947 Lease financing . . . . . . . . . . . . . . . . . . . . . . . 94,995 87,109 49,946 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,051 27,557 26,236 ---------- ---------- ---------- Total commercial loans. . . . . . . . . . . . . . . . . . 2,481,916 2,366,165 1,948,338 ---------- ---------- ---------- Consumer: Secured by 1-4 family residences, less unearned discount. . . 1,070,956 991,446 785,202 Residential mortgage loans held for sale. . . . . . . . . . . 245 206 12,070 Consumer, less unearned discount. . . . . . . . . . . . . . . 494,007 491,898 424,323 Credit card . . . . . . . . . . . . . . . . . . . . . . . . . 122,820 130,098 87,385 Educational . . . . . . . . . . . . . . . . . . . . . . . . . 80,482 82,238 53,323 ---------- ---------- ---------- Total consumer loans. . . . . . . . . . . . . . . . . . . 1,768,510 1,695,886 1,362,303 ---------- ---------- ---------- Total loans and leases. . . . . . . . . . . . . . . . . $4,250,426 $4,062,051 $3,310,641 ========== ========== ========== Commercial and Industrial: The Company's commercial and industrial portfolio includes loans to businesses engaged in services, manufacturing, wholesaling, retailing, financial services, public utilities, construction, mining, and agribusiness. The largest industry concentrations are service businesses and manufacturing, each representing approximately 5% of total loans. Agriculture: Loans secured by feeder cattle and other livestock accounted for approximately 67% of the agriculture portfolio at March 31, 1995. The remainder of the agriculture portfolio is secured by equipment, farm assets and accounts receivable and inventory, none of which represent a significant concentration. Energy: Loans secured by proven oil and gas reserves constitute substantially all of the energy loan portfolio. Generally, the Company will loan no more than 60% of the discounted value of such proven reserves. Annual engineering reports are required on all production loans of $250,000 or more. These reports include cash flow analyses on all properties and provide estimates of remaining recoverable reserves, rates of recovery, operating expenses, and taxes. There are no oil rig acquisition loans, and loans to well-servicing companies and suppliers are not material. Bank Stock: Loans for the purpose of purchasing or holding a material interest in a bank make up this portfolio. Commercial Real Estate: At March 31, 1995, approximately 51% of the construction loan portfolio was in the Wichita, Topeka and Kansas City markets. The Tulsa and Oklahoma City markets represented an additional 33% of this portfolio. Permanent commercial real estate loans include loans in the Company's market for small office buildings/parks; neighborhood strip shopping centers; small manufacturing machine shop buildings; office warehouse properties; medical offices; apartment buildings; and loans secured by farmland. Also included in this portfolio are loans for purposes other than funding the acquisition of the collateral properties and in which cash flows from the properties are not the principal source of repayment. Approximately 68% of the loans in the permanent commercial real estate portfolio are floating rate loans. Secured by 1-4 Family Residences: The 1-4 family residence portfolio consists of loans secured by residences located primarily in Kansas, Oklahoma, and Missouri. The majority of the loans are permanent first mortgage loans with the remainder consisting of home equity credit lines and other loans secured by second mortgages. Residential Mortgage Loans Held For Sale: Residential mortgage loans held for sale are carried at the lower of cost or market value determined on an aggregate basis. Nonperforming Assets Nonperforming assets consist of nonaccrual loans, troubled debt restructurings, and other real estate and nonperforming assets. A loan is placed on nonaccrual status when principal or interest is due and has remained unpaid for 90 days or more unless the loan is both well secured and in the process of collection. A currently performing loan also may be placed on nonaccrual status when there is reasonable doubt as to the ability of the borrower to continue to pay principal or interest. Nonaccrual loans at March 31, 1995 included $5.9 million of these "performing/nonperforming" loans. Troubled debt restructurings are those loans for which the original contractual terms have been modified to provide a concession because of a deterioration in the borrower's financial condition. Other real estate and nonperforming assets include assets acquired from loan settlements and foreclosures. Generally, principal and interest payments received on nonaccrual loans are applied as reductions of principal. For this reason and because of charge-offs, the book value of such loans understates the remaining contractual obligation of the borrowers. As of March 31, 1995, the carrying value of nonaccrual loans had been charged down to 79.81% of the customers' contractual principal obligations. Also, the carrying values of other real estate and nonperforming assets have been written down to current estimates of their fair values less a reserve for the estimated costs to sell the properties. The following table presents nonperforming assets and those loans which are contractually past due 90 days or more as to principal or interest payments. March 31, December 31, March 31, 1995 1994 1994 ------------ ------------ ------------ (Dollars in thousands) Nonaccrual loans . . . . . . . . . . . . . . . . . . . . . . . . . $31,742 $29,301 $28,060 Troubled debt restructurings . . . . . . . . . . . . . . . . . . . 393 503 291 ------- ------- ------- Total nonperforming loans. . . . . . . . . . . . . . . . . . . . . 32,135 29,804 28,351 Other real estate and nonperforming assets . . . . . . . . . . . . 5,704 5,757 9,747 ------- ------- ------- Total nonperforming assets . . . . . . . . . . . . . . . . . . . $37,839 $35,561 $38,098 ======= ======= ======= Past due loans (90 days or more) . . . . . . . . . . . . . . . . . $10,023 $13,250 $ 8,020 ======= ======= ======= Nonperforming assets/period-end loans plus other real estate and nonperforming assets. . . . . . . . . . . . .89% .87% 1.15% ==== ==== ====== Nonperforming assets/period-end assets . . . . . . . . . . . . . . .50% .46% .54% ==== ==== ====== Nonperforming assets decreased $259,000 from March 31, 1994 to total $37.8 million at March 31, 1995. At March 31, 1995, total nonperforming assets represented .89% of total loans plus other real estate owned and nonperforming assets as compared to 1.15% of total loans plus other real estate owned and nonperforming assets at March 31, 1994. Between December 31, 1994 and March 31, 1995 nonperforming assets increased $2.3 million. This increase was concentrated in three individual loans. Management continues to focus on asset quality. An emphasis is placed on pro-active management of problem credits, early detection of potential problems, and timely charge-offs. A due diligence team is responsible for assessing potential problem loans in banks to be acquired prior to the execution of a definitive agreement. A separate work-out department is responsible for the resolution and collection of problem assets. An analysis of nonperforming loans by type is provided in the following table. There are no significant concentrations of nonperforming loans in any one market or industry. March 31, December 31, March 31, 1995 1994 1994 ------------ ------------ ------------ (Dollars in thousands) Commercial: Commercial and industrial. . . . . . . . . . . . . . . . . . . . $16,510 $14,862 $12,576 Agriculture. . . . . . . . . . . . . . . . . . . . . . . . . . . 1,135 1,283 1,226 Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,185 1,221 501 Real Estate: Real estate construction . . . . . . . . . . . . . . . . . . . 1,048 905 528 Permanent commercial real estate and other . . . . . . . . . . 9,355 8,422 10,166 Lease financing. . . . . . . . . . . . . . . . . . . . . . . . . 685 208 83 ------- ------- ------- Total commercial loans . . . . . . . . . . . . . . . . . . . 29,918 26,901 25,080 ------- ------- ------- Consumer: Secured by 1-4 family residences . . . . . . . . . . . . . . . . 982 1,350 1,661 Consumer less unearned discount. . . . . . . . . . . . . . . . . 1,235 1,553 1,610 ------- ------- ------- Total consumer loans . . . . . . . . . . . . . . . . . . . . 2,217 2,903 3,271 ------- ------- ------- Total nonperforming loans. . . . . . . . . . . . . . . . . $32,135 $29,804 $28,351 ======= ======= ======= Nonaccrual loans/nonaccrual loans and prior charge-offs. . . . . . 79.81% ===== Potential Problem Loans Certain loans that are risk classified as doubtful, substandard, or special mention are included in the nonperforming loan table. Also included in the classified loans are certain other loans which are deemed to be potential problems. Potential problem loans are those loans which are currently performing but where known information about trends or uncertainties or possible credit problems of the borrowers causes management to have concerns as to the ability of such borrowers to comply with present repayment terms, possibly resulting in the transfer of such loans to nonperforming status. These loans totaled $10.8 million at March 31, 1995. Allowance for Credit Losses The allowance for credit losses is the amount deemed by management to be reasonably necessary to provide for possible losses on loans that may become uncollectible. Additions to the allowance are charged to expense as the provision for credit losses. Loan losses and recoveries are charged or credited directly to the allowance. It is the Company's policy to charge off any loan or portion of that loan when it is deemed to be uncollectible in the ordinary course of business. An evaluation of the overall quality of the portfolio is performed to determine the necessary level of the allowance for credit losses. Effective January 1, 1995, the Company adopted Financial Accounting Standard ("FAS") No. 114, "Accounting by Creditors for Impairment of a Loan." Under the new standard, the amount of the allowance for credit losses related to individual loans that are identified for evaluation in accordance with FAS No. 114 is determined based on estimates of expected cash flows on each such loan which are then discounted using that loan's effective interest rate. Alternatively, the fair value of the collateral is used to determine the allowance for credit losses related to identified collateral dependent loans. For the remainder of the loan portfolio, the determination of the allowance for credit losses takes into consideration the risk classification of loans and the application of loss estimates to these classifications. It is the responsibility of management in each of the Company's markets to risk classify its loans as pass, special mention, substandard, doubtful, or loss. The classification criteria are established by the credit administration function of the Company, which is independent of all lending functions, and are intended to be consistent with the criteria applied by federal banking system examiners. These classifications take into consideration all sources of repayment, underlying collateral, the value of such collateral, and current and anticipated economic conditions, trends, and uncertainties. The Company has an independent loan review function which periodically reviews the loans and the classifications. The Company's bank subsidiaries also are subjected to periodic examinations by the Office of the Comptroller of the Currency. Loss factors are developed by loan type and risk classification using historical loss data, statistical modeling techniques, and analyses of general economic conditions, trends in portfolio volume, maturity, and composition. The application of these loss factors to the portfolio classifications combined with estimates of potential future losses on specific large loans (based on either the discounted present value of the expected cash flows or collateral values) provide management with data essential to identify and estimate the credit risk inherent in the loan portfolio. The allowance for credit losses reflects the result of these estimates, and is deemed to be adequate at each balance sheet date. As of March 31, 1995, the allowance for credit losses equaled $73.6 million or 229.18% of nonperforming loans. Comparatively, the allowance for credit losses at March 31, 1994 amounted to $68.6 million or 242.03% of nonperforming loans. The strong coverage ratio of the allowance for credit losses to nonperforming loans at March 31, 1995 reflected the continuing emphasis management is placing on resolving problem loans, managing the risk profile of the Company, and prudently reserving for identifiable risks. The following table summarizes the changes in the allowance for credit losses for the three-month periods ended March 31 and presents selected related ratios. 1995 1994 ---------- ---------- (Dollars in thousands) Balance at January 1, as previously reported . . . . . . . . . . . . . . $ 71,874 $ 67,617 Adjustment for pooling of interest . . . . . . . . . . . . . . . . . . 993 610 ---------- ---------- Balance at January 1, as restated. . . . . . . . . . . . . . . . . . . 72,867 68,227 Allowance for credit losses of purchased banks . . . . . . . . . . . . 1,633 -- ---------- ---------- 74,500 68,227 Charge-offs: Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . 1,142 905 Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26 3 Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 1 Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- -- Real estate construction . . . . . . . . . . . . . . . . . . . . . . . 42 -- Permanent commercial real estate and other . . . . . . . . . . . . . . 97 139 Lease financing . . . . . . . . . . . . . . . . . . . . . . . . . . . 58 46 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67 -- Secured by 1-4 family residences . . . . . . . . . . . . . . . . . . . 105 213 Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,448 934 Credit card . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,392 470 ---------- ---------- Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . 4,377 2,711 ---------- ---------- Recoveries: Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . 561 1,397 Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66 113 Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41 39 Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39 38 Real estate construction . . . . . . . . . . . . . . . . . . . . . . . 34 43 Permanent commercial real estate and other . . . . . . . . . . . . . . 327 299 Lease financing . . . . . . . . . . . . . . . . . . . . . . . . . . . 20 13 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52 105 Secured by 1-4 family residences . . . . . . . . . . . . . . . . . . . 238 32 Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 808 624 Credit card . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 305 86 ---------- ---------- Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . 2,491 2,789 ---------- ---------- Net loans and leases charged off . . . . . . . . . . . . . . . . . . . . 1,886 (78) Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . 1,033 312 ---------- ---------- Balance at March 31. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 73,647 $ 68,617 ========== ========== Loans and leases at period-end . . . . . . . . . . . . . . . . . . . . . $4,250,426 $3,310,641 Average loans and leases . . . . . . . . . . . . . . . . . . . . . . . . $4,178,028 $3,340,832 Net charge-offs (recoveries) (annualized)/average loans and leases . . . .18% (.01)% Allowance for credit losses/period-end nonperforming loans . . . . . . . 229.18% 242.03 % Allowance for credit losses/period-end nonperforming assets. . . . . . . 194.63% 180.11 % Allowance for credit losses/period-end loans and leases. . . . . . . . . 1.73% 2.07 % Investment Securities Portfolio The following table presents the book values of investment securities at the dates indicated. Held-to-maturity March 31, December 31, March 31, 1995 1994 1994 ---------- ------------ ---------- (In thousands) U.S. Treasury obligations . . . . . . . . . . . . . . . . . . . . . $ 99,319 $ 98,971 $ 97,984 Obligations of U.S. government agencies and corporations: Mortgage-backed . . . . . . . . . . . . . . . . . . . . . . . . . 1,529,605 1,582,938 1,596,644 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 262,600 265,170 242,780 Obligations of states and political subdivisions. . . . . . . . . . 4,263 8,866 21,928 Other securities: Collateralized auto receivables . . . . . . . . . . . . . . . . . -- -- 9,409 Foreign debt securities . . . . . . . . . . . . . . . . . . . . . 2,050 2,050 2,150 Money market mutual funds . . . . . . . . . . . . . . . . . . . . 233 195 206 ---------- ---------- ---------- Total debt securities, at amortized cost. . . . . . . . . . . . $1,898,070 $1,958,190 $1,971,101 ========== ========== ========== Market value in excess of (less than) book value. . . . . . . . . . $ (66,020) $ (110,423) $ (21,434) ========== ========== ========== Available-for-sale March 31, December 31, March 31, 1995 1994 1994 ---------- ------------ ---------- (In thousands) U.S. Treasury obligations . . . . . . . . . . . . . . . . . . . . . $ 63,533 $ 269,442 $ 311,357 Obligations of U.S. government agencies and corporations: Mortgage-backed . . . . . . . . . . . . . . . . . . . . . . . . . 127,958 131,979 172,545 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90,405 269,371 304,448 Obligations of states and political subdivisions. . . . . . . . . . 166,202 174,806 203,546 Other securities: Bankers acceptances . . . . . . . . . . . . . . . . . . . . . . . 12,179 -- -- Collateralized credit card receivables. . . . . . . . . . . . . . 51,025 58,518 62,224 Corporate notes and bonds . . . . . . . . . . . . . . . . . . . . 39,674 38,660 42,544 ---------- ---------- ---------- Total debt securities . . . . . . . . . . . . . . . . . . . . . 550,976 942,776 1,096,664 Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . 1,280 1,194 885 ---------- ---------- ---------- Total debt and equity securities, at estimated fair value . . $ 552,256 $ 943,970 $1,097,549 ========== ========== ========== Other securities(1) March 31, December 31, March 31, 1995 1994 1994 ---------- ------------ ---------- (In thousands) Federal Home Loan Bank stock. . . . . . . . . . . . . . . . . . . . $39,273 $37,886 $29,682 Federal Reserve Bank stock. . . . . . . . . . . . . . . . . . . . . 14,405 14,242 12,844 Other equity securities . . . . . . . . . . . . . . . . . . . . . . 1,549 1,549 1,538 ------- ------- ------- Total other equity securities, at cost. . . . . . . . . . . . . . $55,227 $53,677 $44,064 ======= ======= ======= <FN> ___________ (1) Equity securities that do not have a readily determinable fair value. Total investment securities were $2.5 billion, $3.0 billion, and $3.1 billion at March 31, 1995, December 31, 1994, and March 31, 1994, respectively. The decrease in the investment securities portfolio reflects maturities and prepayments and the February 1995 sale of $423.9 million of fixed-rate debt securities classified as available-for-sale. The proceeds of maturities, prepayment and the sale were used to fund loan growth and to reduce borrowed funds. The debt securities sold consisted primarily of U.S. treasury obligations and obligations of U.S. government agencies. Acquisition transactions accounted for as purchases added $305.9 million of investment securities since March 31, 1994. Excluding U.S. Treasury obligations and obligations of U.S. government agencies and corporations, there were no security holdings of any one issuer at March 31, 1995 that exceeded 10% of consolidated stockholders' equity. At March 31, 1995 the held-to-maturity portfolio included $625.0 million of floating-rate mortgage-backed securities guaranteed by U.S. government agencies or corporations. The yields on these securities float with various indices, principally the Federal Home Loan Bank ("FHLB") Board 11th District average cost of funds index. Also included in the held-to-maturity portfolio at March 31, 1995 were $632.2 million of collateralized mortgage obligations ("CMO"). These investments are secured by mortgage-backed securities guaranteed by agencies or corporations of the U.S. government. Of this CMO portfolio, $139.7 million also float on a monthly basis, most with the FHLB 11th District average cost of funds. The remaining $492.5 million of fixed- rate CMOs in the held-to-maturity portfolio are comprised of classes with an anticipated average duration of two to three years. The March 31, 1995 available-for-sale mortgage-backed securities portfolio was comprised principally of securities issued by U.S. government agencies and corporations with an estimated average duration of up to three years. Deposits Total deposits increased $649.5 million or 12.0% between March 31, 1995 and 1994. Since March 31, 1994, the Company acquired $677.5 million of deposits through acquisitions accounted for as purchases. The increased deposits from acquisitions were partially offset by the effect of vigorous bank and nonbank competition and the sale of four branches with deposits totaling $44.5 million. In response to the increased bank and nonbank competition, time deposit products have been offered which provide the customer with the opportunity to reprice the instruments during their term. At March 31, 1995, $138.3 million of these adjustable-rate time deposits were outstanding. In late December 1994, the Company initiated a special time deposit promotion for deposits with 7-month and 13-month maturities, and in January 1995, the Company introduced a new money market savings product which has a rate that is tied to a money market fund index. Core deposits (non- public demand, interest checking, savings, and time deposits under $100,000) represented 90.8% of total deposits at March 31, 1995 compared to 92.4% at March 31, 1994. Brokered deposits were immaterial at March 31, 1995, December 31, 1994, and March 31, 1994. Asset and Liability Management Interest Rate Risk: The Company evaluates its interest rate risk using various tools, including interest sensitivity gap and simulation analysis. The following table presents the Company's estimated asset and liability repricing intervals and repricing gap position as of March 31, 1995. Most assets and liabilities have been included in the table based on the timing of their contractual maturities or repricing characteristics. Fixed-rate mortgage-backed securities are included in repricing-maturity categories based upon prepayments estimates as provided by a third-party market information service. These estimates may vary from period to period depending upon both the volatility and the level of market interest rates in relationship to the coupon rates of the underlying mortgages. Interest- bearing checking and savings deposits are included in the under-three-months category. Repricing or Maturity Interval --------------------------------------------------------------------------------- Over Three Over Six Over One Under Through Through Through Over Three Six Twelve Five Five Noninterest- Months Months Months Years Years bearing Total ---------- --------- --------- --------- ---------- ----------- ---------- (Dollars in thousands) Assets: Loans and leases. . . . . . $2,221,796 $ 232,827 $ 347,314 $ 951,743 $458,715 $ 38,031 $4,250,426 Investments and trading account securities . . . . 742,189 115,723 201,026 1,171,309 276,720 -- 2,506,967 Other earning assets . . . 100,850 195 191 881 -- -- 102,117 Nonearning assets . . . . . -- -- -- -- -- 696,290 696,290 ---------- --------- --------- ---------- -------- ---------- ---------- Total assets . . . . . . $3,064,835 $ 348,745 $ 548,531 $2,123,933 $735,435 $ 734,321 $7,555,800 ========== ========= ========= ========== ======== ========== ========== Liabilities and stockholders' equity: Deposits. . . . . . . . . . $2,973,350 $ 509,560 $ 698,980 $ 930,506 $ 5,151 $ 938,622 $6,056,169 Federal funds purchased and securities sold under agreements to repurchase . 409,149 -- -- -- -- -- 409,149 Federal Home Loan Bank borrowings . . . . . . . . 335,072 -- -- 25,000 -- -- 360,072 Other borrowings. . . . . . 38,479 -- -- -- -- -- 38,479 Long-term debt . . . . . . 130 12 26 212 10 -- 390 Other liabilities . . . . . -- -- -- -- -- 58,057 58,057 Stockholders' equity . . . -- -- -- -- -- 633,484 633,484 ---------- --------- --------- ---------- -------- ---------- ---------- Total liabilities and stockholders' equity . . $3,756,180 $ 509,572 $ 699,006 $ 955,718 $ 5,161 $1,630,163 $7,555,800 ========== ========= ========= ========== ======== ========== ========== Interest rate swaps . . . . . $ (136,000) $ (1,000) $ 14,000 $ 123,000 $ -- $ -- $ -- Repricing gap adjusted for interest rate swaps. . . (827,345) (161,827) (136,475) 1,291,215 730,274 (895,842) -- Cumulative adjusted repricing gap. . . . . . . . (827,345) (989,172)(1,125,647) 165,568 895,842 -- -- Cumulative adjusted rate- sensitive assets/ rate-sensitive liabilities . .82 .80 .80 (*) (*) (*) <FN> - --------- (*) Not meaningful. The table indicates that the Company has a negative repricing gap for intervals of less than one year, which means that it is liability sensitive since the interest-bearing liabilities would typically reprice faster than interest-earning assets. Consequently, rising interest rates would adversely impact net interest income. Conversely, declining interest rates would improve net interest income. This table, however, does not indicate the magnitude of the effect that the repricing of assets and liabilities would have on net interest income. Also, it does not reflect interest rate exposures, such as basis risk (the changing relationships between asset rates and liability rates of similiar maturity), loan prepayment risk, intra-period sensitivity, the effect of interest rate floors and ceilings, and the effect of competition on loan and deposit pricing. Also, this analysis is static and does not reflect loan growth or other subsequent asset and liability changes. While this interest sensitivity gap analysis is a widely used measure of interest rate risk, it provides an incomplete picture. Simulation modeling also is used to manage the Company's interest rate risk. Simulation modeling can incorporate changes in asset and liability volumes and changes in interest rates, as well as the associated timing of the rate of change in interest rates of various categories of assets and liabilities. On a regular basis, the Company simulates the potential effect on net interest income of a gradual change in rates of 200 basis points up or down over a 12-month period. Also, the potential effect of an instantaneous change in rates of 200 basis points up or down is modeled. It is the Company's policy to limit the maximum adverse impact on net interest income from a gradual change in interest rates of 200 basis points over 12 months to 5.0%. As of March 31, 1995, the Company's interest rate risk position was well within the policy guideline. Between the first quarters of 1995 and 1994, net interest income was adversely affected by the increase in interest rates reflecting both the Company's liability sensitive position and vigorous loan and deposit pricing competition. In February 1995, the Company sold $423.9 million of low- yielding, fixed-rate securities to reposition its balance sheet to reduce the Company's liability sensitive position. In addition, the adverse effect from a potential rise in rates would also be mitigated by future loan growth. From time to time, interest rate swaps are used to modify the interest sensitivity position inherent in the repricing characteristics of specific assets or liabilities. The net interest received or paid on the interest rate swaps is accounted for as an adjustment to the interest income or interest expense on the assets or liabilities, respectively, that the swap was intended to modify. Net interest income included $486,000 and $92,000, for the three months ended March 31, 1995 and 1994, respectively. At March 31, 1995 and 1994 interest rate swaps were as follows: March 31, 1995 ----------------------------------------------------------------- Weighted Notional Average Weighted Average Rate -------------------------- Amount Term Received Paid ---------- -------- ---------- ---------- (In thousands) Receive fixed rate . . . . . . . . . . . . $151,000 15 months (1) 6.05% 6.22% Pay fixed rate . . . . . . . . . . . . . . 100,000 1 months 6.32% 4.25% March 31, 1994 ---------------------------------------------------------------- Weighted Notional Average Weighted Average Rate ------------------------ Amount Term Received Paid ---------- --------- --------- -------- (In thousands) Receive fixed rate . . . . . . . . . . . . $ 51,000 26 months (1) 5.89% 3.48% Pay fixed rate . . . . . . . . . . . . . . 200,000 7 months 3.56% 3.94% <FN> - --------- (1) The term of $50.0 million of these swaps may extend up to an additional 48 months after the initial term depending on the variable rate index at the end of the initial term and each quarter thereafter as compared to that same index when the swaps were initiated. Activity in interest rate swaps is summarized below: Receive Pay Fixed Rate Fixed Rate ---------- ---------- (Notional amounts, in thousands) Balance, January 1, 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 51,000 $200,000 Additions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- -- -------- -------- Balance, March 31, 1994. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 51,000 $200,000 ======== ======== Balance, January 1, 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . $151,000 $100,000 Additions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- -- Maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- -- -------- -------- Balance, March 31, 1995. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $151,000 $100,000 ======== ======== Liquidity: The Company's consolidated statements of cash flows are presented elsewhere in this report. These statements distinguish cash flows as operating, investing, and financing. They provide a historical accounting of the Company's ability to generate cash required to meet its customers' and creditors' demands. Certain statement-of-condition items and ratios are indicative of the Company's liquidity position at March 31, 1995. The loans- to-deposits and loans-to-assets ratios averaged 70.0% and 53.9%, respectively, during the first three months of 1995. Average core deposits (non-public demand, interest checking, savings, and time deposits under $100,000) represented 90.9% of average total deposits and 69.9% of average assets during the three-month period. At March 31, 1995, federal funds purchased, securities sold under agreements to repurchase, Federal Home Loan Bank borrowings, and other borrowings totaled $807.7 million. At that same date, additional borrowing liquidity was available in the form of $592.5 million of unpledged investment securities classified as either held-to-maturity or available-for-sale which could secure short-term borrowing requirements. In addition, the available- for-sale securities could be sold. Regular maturities and prepayments of investment securities, particularly the mortgage-backed securities, also generate significant liquidity. Scheduled principal reductions and prepayments on the mortgage-backed securities approximated $57.5 million during the first quarter of 1995. The Company had commitments to extend credit at March 31, 1995, including standby letters of credit of $107.3 million, commercial letters of credit of $17.8 million, unused credit card lines of $477.6 million, commitments to fund 1-4 family residential mortgage loans of $60.0 million, and other loan commitments of $1.4 billion. Some of these commitments will not be fully utilized, others will expire without being drawn upon, and the commitments will not all be used at the same time. Accordingly, management anticipates that the Company has ample liquidity to meet these and other demands. Capital Resources At March 31, 1995, total stockholders' equity was $633.5 million or 8.38% of total assets compared to $604.1 million or 8.54% of total assets at March 31, 1994. Exclusive of the net unrealized gains or losses on available-for- sale securities, stockholders' equity was $633.0 million and $595.1 million at March 31, 1995 and 1994, respectively. For the first three months of 1995, total stockholders' equity averaged $618.1 million or 7.97% of average assets. The prior year-to-date average equity was $615.4 million or 8.83% of average assets. Banking system regulators apply two measures of capital adequacy to banking companies: the risk-based capital and leverage ratios. The risk-based capital rules provide for the weighting of assets and off-balance-sheet commitments and contingencies according to prescribed risk categories ranging from 0 to 100%. Regulatory capital is then divided by risk-weighted assets to determine the risk-adjusted capital ratios. The leverage ratio supplements the risk-based capital guidelines by placing a constraint on the degree to which a banking company can leverage its equity capital, regardless of the balance sheet composition. The leverage ratio is computed by dividing Tier I capital by quarter-to-date average assets less certain intangibles. The following table presents the Company's risk-based capital and leverage ratios together with the required minimums. The ratios exclude the net unrealized gains or losses on available-for-sale securities as prescribed by the regulators. March 31, ------------------------------- 1995 1994 ------------ ------------ (Dollars in thousands) Tier I capital: Common stockholders' equity . . . . . . . . . . . . . . . . . . . . . . $ 536,564 $ 507,207 Preferred stockholders' equity. . . . . . . . . . . . . . . . . . . . . 96,920 96,920 Less: Intangible assets (1). . . . . . . . . . . . . . . . . . . . . . (87,887) (63,611) Net unrealized gain on available for sale securities . . . . . . (524) (8,989) Limitation on deferred tax assets (2). . . . . . . . . . . . . . (2,482) -- ---------- ---------- Total Tier I capital . . . . . . . . . . . . . . . . . . . . . 542,591 531,527 ---------- ---------- Tier II capital: Allowance for credit losses (3) . . . . . . . . . . . . . . . . . . . . 62,871 52,484 ---------- ---------- Total regulatory capital . . . . . . . . . . . . . . . . . . . $ 605,462 $ 584,011 ========== ========== Risk-weighted assets and off-balance-sheet commitments and contingencies. $5,029,581 $4,198,605 ========== ========== Adjusted average assets (4) . . . . . . . . . . . . . . . . . . . . . . . $7,685,282 $6,883,686 ========== ========== Regulatory Minimums ---------- Risk-based capital ratios: Tier I . . . . . . . . . . . . . . . . . . . . . . . . 4.00% 10.79% 12.66% Total . . . . . . . . . . . . . . . . . . . . . . . . . 8.00 12.04 13.91 Leverage ratio . . . . . . . . . . . . . . . . . . . . . 3.00 7.06 7.72 <FN> ___________ (1) All intangible assets except purchased mortgage servicing rights of $2.4 million and purchased credit card relationships of $7.9 million are subtracted from capital. (2) During the first quarter of 1995, the banking system regulators amended the regulatory capital rules to limit the amount of deferred tax assets that are allowable in computing the regulatory capital ratios. (3) The allowance for credit losses is limited to 1.25% of risk-weighted assets. (4) Quarter-to-date average assets excluding the net unrealized gain or loss on available-for-sale securities and all intangibles except purchased mortgage servicing rights and purchased credit card relationships. As indicated in the preceding table, the Company's risk-based and leverage capital ratios substantially exceed the minimums required by banking system regulators. Under regulations adopted by the the Federal Deposit Insurance Corporation, a bank is typically defined to be "well capitalized" if it maintains a Tier I capital ratio of at least 6.0%, a total risk-based capital ratio of at least 10.0% and a leverage ratio of at least 5.0%. It is the Company's intention to maintain sufficient capital in each of its bank subsidiaries to permit them to maintain a "well capitalized" designation. The capital ratios for each of the Company's subsidiary banks exceeded the "well capitalized" regulatory capital requirements at March 31, 1995. For 1994, the Company's board of directors authorized the purchase of up to 500,000 common shares, or the equivalent in depositary shares representing interests in the Company's Class A Cumulative Preferred Stock, or a combination of the two. A board of directors action in April 1994 specifically reserved a portion of this previous authorization to be used for the acquisition of Oklahoma Savings, Inc. ("OSI"). During 1994, 355,466 shares of the Company's common stock was purchased to be used in the OSI acquisition, which was consummated on January 6, 1995 and the shares were reissued. For 1995, the Company's board of directors again authorized the purchase of up to 500,000 common shares, or the equivalent in depositary shares, or a combination of the two. At March 31, 1995, 62,139 common shares had been acquired pursuant to this authorization. Acquisitions The Company has no binding commitments, agreements, or understandings to acquire any additional financial institutions. Though the Company would consider strategic and fill-in acquisitions that could be made on favorable terms, its principal focus has shifted from growth by acquisition to internal growth, enhancement of revenues, and greater efficiency. Parent Company Funding Sources and Dividends The ability of the parent company to fund various operating expenses and dividend requirements is dependent in part on its ability to obtain funds from its bank subsidiaries. Historically, these funds have been primarily provided by intercompany dividends. Intercompany dividends amounted to $20.0 million and $41.4 million for the three-month periods ended March 31, 1995, and 1994, respectively. The approval of the Comptroller of the Currency ("Comptroller") is required if total dividends declared by a national bank in any one year exceed the bank's net profits for that year plus the profits for the two preceding years retained by the bank. At March 31, 1995, the subsidiary banks could distribute approximately $25.3 million in dividends to the parent company without the approval from regulatory agencies. Because of the financial strength of the parent company and the anticipated earnings capacity of the BANK IV banks, it is anticipated that the banks will be able to obtain permission from the Comptroller to pay additional dividends in 1995 to the extent justified by their respective financial condition. At March 31, 1995, the parent company had approximately $25.8 million of cash and short-term investments. The parent company's borrowings under its two credit agreements at the same date totaled $20.0 million. These credit agreements provide the Company with a combined $100.0-million line of credit for a one-year period. The credit agreements subject the Company to certain restrictions and covenants related to, among others, consolidated stockholders' equity and the maintenance of specific ratios related to leverage, risked-based capital, and nonperforming assets. The parent company is currently in compliance with all restrictions and covenants under these agreements. PART II Item 1. Legal Proceedings. The Registrant and its subsidiaries are defendants in various legal proceedings that arise in the ordinary course of business. Claims in various amounts of up to approximately $20,000,000 have been asserted in some of these proceedings. However, after consultation with legal counsel, management believes that potential liabilities, if any, arising from these claims would not have a material adverse effect on the Registrant's business or financial condition. Item 4. Submission of Matters to a Vote of Security Holders. At the Company's annual meeting of stockholders held on April 20, 1995 the results of the matters voted upon were as follows: (1) Each of the following nominees for election as director was elected. Affirmative Votes Director Votes Withheld ------------------------- ----------- -------- Thomas R. Clevenger 22,612,432 12,031 Jordan L. Haines 22,606,207 18,256 Patrick E. O'Shaughnessy 22,621,291 3,172 (2) An affirmative vote of the stockholders was obtained to approve the appointment of Ernst & Young LLP as auditors for the current fiscal year. Affirmative Votes Negative Votes Abstentions ----------------- -------------- ----------- 22,487,772 23,054 161,196 Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits The following exhibits are filed herewith: 27.01 Article 9 of Regulation S-X Financial Data Schedule for the March 31, 1995 Form 10-Q. 27.02 Restated Financial Data Schedule. (b) Reports on Form 8-K The Company filed no reports on Form 8-K during the quarter ended March 31, 1995. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FOURTH FINANCIAL CORPORATION Date May 15, 1995 /s/ Darrell G. Knudson ------------------------- --------------------------------- Darrell G. Knudson Chairman of the Board (Chief Executive Officer) Date May 15, 1995 /s/ Michael J. Shonka ------------------------- ---------------------------------- Michael J. Shonka Executive Vice President and Chief Financial Officer (Principal Financial Officer)