UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                             FORM 10-K
                       ____________________

        [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934

           For the fiscal year ended December 30, 1995

                                OR

       [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
         For the transition period from ______ to ______ 

                   Commission file number 0-362

                     FRANKLIN ELECTRIC CO., INC.
      (Exact name of registrant as specified in its charter)

       Indiana                                        35-0827455
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                  Identification No.)

     400 East Spring Street                           46714-3798
       Bluffton, Indiana                              (Zip Code)
(Address of principal executive offices)

                         (219) 824-2900
      (Registrant's telephone number, including area code)

   Securities registered pursuant to Section 12(b) of the Act:
       None                                      None
(Title of each class)     (Name of each exchange on which registered)

   Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock, $.10 par value
                       (Title of each class)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for 
the past 90 days.

           YES   X                             NO     
               -----                              ----

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy 
or information statements incorporated by reference in Part III of 
this Form 10-K or any amendment to this Form 10-K.  [ ]

The aggregate market value of the voting stock held by non-affiliates 
of the registrant at February 23, 1996 was $197,763,668.  The stock 
price used in the computation was the closing price on that date.

	Number of shares of common stock outstanding at February 23, 1996:

                          6,288,999 shares
                           ----------------



                    DOCUMENTS INCORPORATED BY REFERENCE

Proxy Statement for the Annual Meeting of Shareowners to be held 
April 12, 1996 (Part III).

The exhibits filed with this Form 10-K are listed in the exhibit 
index located on pages xx-xx.



                             TABLE OF CONTENTS


Part I

     Item 1.   Business
     Item 2.   Properties
     Item 3.   Legal Proceedings
     Item 4.   Submission of Matters to a Vote of
               Security Holders

Part II

     Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters
     Item 6.   Selected Financial Data
     Item 7.   Management's Discussion and Analysis
               of Financial Condition and Results of
               Operations
     Item 8.   Financial Statements and Supplementary Data
     Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure

Part III

     Item 10.  Directors and Executive Officers
               of the Registrant
     Item 11.  Executive Compensation
     Item 12.  Security Ownership of Certain
               Beneficial Owners and Management
     Item 13.  Certain Relationships and Related
               Transactions

Part IV

     Item 14.  Exhibits, Financial Statement Schedules
               and Reports on Form 8-K

Signatures

Exhibit Index



                                  PART I
                                  ------



ITEM 1.  BUSINESS
- -----------------

Franklin Electric Co., Inc. is an Indiana corporation founded in 1944 
and incorporated in 1946, and together with its subsidiaries 
(hereinafter referred to as the "Company" unless the context requires 
otherwise), conducts business in a single business segment:  the 
design, manufacture and distribution of electric motors, electronic 
controls and related equipment.



Products and Markets Served
- ---------------------------

The Company manufactures and distributes electric motors, electronic 
controls and related equipment.  These motors are sold principally by 
a single company sales force in the United States, Canada, Europe, 
Australia, South Africa, Mexico and other world markets.

The market for electric motors is highly competitive and includes 
both large and small suppliers.  The Company's motor sales are to 
original equipment manufacturers of pumps, petroleum pumping 
equipment, compressors, fans, heating and air conditioning equipment, 
swimming pool equipment, medical furniture and business machines.  
Motors are also sold in the replacement market through independent 
distributors and repair shops.

Goulds Pumps, Inc. accounted for 12.9 percent, 14.1 percent and 17.5 
percent of consolidated sales in 1995, 1994 and 1993, respectively.

The Company offers normal and customary trade terms to its customers, 
no significant part of which is of an extended nature.  Special 
inventory requirements are not necessary, and customer merchandise 
return rights do not extend beyond normal warranty provisions.

The principal raw materials used in the manufacture of the Company's 
products are copper wire, steel in coils and bars, and aluminum 
ingot.  Major components are capacitors, motor protectors, forgings, 
grey iron castings and bearings.  Most materials are available from 
many sources in the United States and in many world markets.  In the 
opinion of the Company, no single source of supply is critical to the 
Company's business.  Availability of fuel and energy is adequate to 
satisfy current and projected overall operations unless interrupted 
by government direction or allocation.

The Company employed 2,633 persons at the end of 1995.



Financial Information by Geographic Area
- ----------------------------------------

Financial information by geographic area is included within this 10-K 
at pages xx-xx.



Research and Development
- ------------------------

The Company spent approximately $4.7 million in 1995, $4.2 million in 
1994 and $4.0 million in 1993 on activities related to the 
development of new products, on improvements of existing products and 
manufacturing methods, and on other applied research and development.

In 1995, two lines of submersible wet winding motors, a new permanent 
split capacitor submersible motor design and several products with 
variable speed drives and motors were developed.  Research continued 
on new materials and processes which is expected to result in more 
cost effective construction of the Company's high volume products.

The Company owns a number of patents.  In aggregate, these patents 
are of material importance in the operation of the business; however, 
the Company believes that its operations are not dependent on any 
single patent or group of patents.



Backlog
- -------

The dollar amount of backlog at the end of 1995 and 1994 was as 
follows:

                                            (In thousands)
                                                End of       
                                        --------------------
                                        1995             1994
                                        ----             ----

     Backlog.......................   $22,331          $27,619

The backlog is composed of written orders at prices adjustable on a 
price-at-the-time-of-shipment basis for products, some of which are 
specifically designed for the customer, but most of which are 
standard catalog items.  Both add-ons and cancellations of catalog 
items are made without charge to the customer, but charges are 
generally made on any cancellation of a specifically designed 
product.  All backlog orders are expected to be filled in fiscal 
1996.

The Company's sales and earnings are not substantially seasonal in 
nature.  There is no seasonal pattern to the backlog and the backlog 
has not proven to be a significant indicator of future sales.



Environmental Matters
- ---------------------

Compliance with federal, state and local provisions regulating the 
discharge of material into the environment, or otherwise relating to 
the protection of the environment, is not expected to have any 
material adverse effect upon the capital expenditures, earnings or 
competitive position of the Company.

ITEM 2.  PROPERTIES
- -------------------

The Company maintains its principal executive offices in Bluffton, 
Indiana; manufacturing plants are located in the United States and 
abroad.  Location and approximate square footage for the Company's 
principal facilities are described below.  All principal properties 
are owned or held under operating lease.

The Company's principal properties are as follows:

                                           Acres        Approximate
     Location                             of Land       Square Feet
     --------                             -------       -----------
Bluffton, Indiana                          35.8           405,660
Siloam Springs, Arkansas                   32.6           240,400
Wilburton, Oklahoma                        40.0           321,350
Tulsa, Oklahoma                            10.3           154,193
Jonesboro, Indiana (1)                      -              34,570
Wittlich, Rhineland, Germany                6.8            76,365
Thirteen facilities with less                                    
  than 30,000 square feet each (2)          5.3           157,338
                                          -----         ---------
                                                                 
Total                                     130.8         1,389,876
                                          =====         =========

In the Company's opinion, all plants are modern, nearly all built for 
their present use and in good condition.

(1)  Leased facility, which expires on April 30, 1998.

(2)  Eleven of the facilities are leased with approximately 114,000
     square feet.



ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

The Company is defending various claims and legal actions, including 
environmental matters, which have arisen in the ordinary course of 
business.  The Company has attempted, where possible, to assess the 
likelihood of an unfavorable outcome to the Company as a result of 
these actions.  Legal counsel has been retained to assist the Company 
in making these determinations, and costs are accrued when an 
unfavorable outcome is determined to be probable and a reasonable 
estimate can be made.

In the opinion of management of the Company, adequate provision has 
been made for any awards or assessments to be incurred in connection 
with such matters, and ultimate resolution will not have a material 
effect on the Company's consolidated financial position, results of 
operations or cash flows.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

There were no matters submitted to a vote of security holders during 
the fourth quarter of 1995.



EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------

The names, ages and all positions and offices held by the executive 
officers of the Company are:

                                                             In this
     Name            Age        Positions and Offices    office since
     ----            ---        ---------------------    ------------

William H. Lawson     59     Chairman of the Board and        1985
                             Chief Executive Officer
John B. Lindsay (1)   53     President                        1995
Jess B. Ford (2)      44     Vice President and
                             Chief Financial Officer          1995
William J. Foreman(3) 59     Vice President                   1995
Kirk M. Nevins(4)     52     Vice President, Sales            1995

The term of office of each officer is one year and until his 
successor shall have been elected and qualified at the meeting of the 
Board of Directors following the Annual Meeting of Stockholders.

(1)  In 1995, Mr. Lindsay was elected President of the Company.  Mr. 
Lindsay served as Vice President from 1986 until 1993 and as 
Executive Vice President from 1993 until 1995.

(2)  Prior to joining the Company in October 1995, Mr. Ford was 
employed by Tokheim Corporation (a manufacturer of petroleum 
dispensing marketing systems) from 1992 until 1995 as Vice President-
Finance, Secretary and Chief Financial Officer and prior to 1992 as 
Vice President-Corporate Finance and Corporate Controller.

(3)  For the five-year period preceding July 1995, Mr. Foreman was 
Plant Manager for certain divisions of the Company.

(4)  For the five-year period preceding July 1995, Mr. Nevins was 
North American Sales Manager of the Company.



                                 PART II
                                 -------



ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
- --------------------------------------------------------------
STOCKHOLDER MATTERS
- -------------------

The number of stockholders of record as of February 23, 1996 was 
1,261.  The Company's stock is traded on NASDAQ National Market:  
Symbol FELE.

Dividends paid and the price range per common share as quoted in THE 
WALL STREET JOURNAL for 1995 and 1994 were as follows:

              DIVIDENDS PER SHARE          PRICE PER SHARE          
                  1995  1994          1995                1994       
                  ----  ----          ----                ----       
                                 Low       High      Low       High  
                                 ---       ----      ---       ----  
1st Quarter...   $.08  $.05      $31     - $34 1/2  $31 1/2 - $36 1/2
2nd Quarter...   $.10  $.08      $30     - $34 1/2  $24 1/2 - $33 1/2
3rd Quarter...   $.10  $.08      $29 1/2 - $32 1/2  $26 1/2 - $33 3/4
4th Quarter...   $.10  $.08      $28 1/4 - $33 1/4  $30 1/2 - $35    






ITEM 6.  SELECTED FINANCIAL DATA
- --------------------------------



FIVE YEAR FINANCIAL SUMMARY
- ---------------------------------------------------------------------
- ---------------------

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
(In thousands, except per share amounts)
                                              1995      1994      
1993      1992      1991
                                                        <F3>         
                     
- ---------------------------------------------------------------------
- ---------------------
                                                         
               
Operations:                                                          
                     
  Net Sales.............................  $276,440  $241,440  
$206,406  $198,618  $184,062
  Gross Profit..........................    65,371    63,134    
53,131    50,260    44,889
  Income before extraordinary credit                                 
                     
    and change in accounting principle..    15,502    18,709    
16,103    13,655    12,965
  Interest Expense......................     2,128     2,172     
2,949     2,595     1,628
  Income Taxes <F1>.....................     8,777    11,504     
5,796     8,882     7,273
  Net Income............................    15,502    18,709    
17,096    13,811    13,100
  Net Income Available to Common Shares.    15,502    18,556    
16,485    12,218    10,188
  Depreciation and Amortization.........     8,890     6,961     
6,185     4,525     4,201
  Capital Expenditures..................     6,111     7,612     
6,359     5,833     4,319
Balance Sheet:                                                       
                     
  Working Capital.......................    67,150    49,187    
43,844    26,319    28,716
  Property, Plant and Equipment, Net....    41,670    41,896    
25,591    24,003    23,350
  Total Assets..........................   153,357   151,581   
122,703    99,868   101,703
  Long-term Debt........................    20,171    20,000    
30,016    22,819    15,540
  Shareowners' Equity...................   $80,557   $64,865   
$50,127   $39,667   $28,679
Other Data:                                                          
                     
  % Net Income to Sales.................      5.6%      7.8%      
8.3%      7.0%      7.1%
  % Net Income to Total Assets..........     10.1%     12.3%     
13.9%     13.8%     12.9%
  Current Ratio.........................      2.6       1.9       2.2 
      1.9       2.0
Per Share:                                                           
                     
  Market Price Range                                                 
                     
  High..................................    $34.50    $36.50    
$37.25    $25.00    $18.50
  Low...................................     28.25     24.50     
22.00     17.50      9.25
  Income before extraordinary credit                                 
                     
    and change in accounting principle..      2.35      2.84      
2.37      1.85      1.57
  Net Income per Weighted                                            
                     
  Average Common Shares <F2>............      2.35      2.84      
2.52      1.88      1.59
  Book Value............................     12.21      9.92      
7.65      5.20      3.57
  Cash Dividends on Common Stock........     $0.38     $0.29     
$0.15       -         -  

<FN>
<F1>  Includes credit for cumulative effect of change in accounting 
principle-SFAS No. 109
"Accounting for Income Taxes" of $993 in 1993; extraordinary credit 
for tax benefit of
loss carryforward of $156 in 1992 and $135 in 1991.

<F2>  Fully diluted earnings per share for each year presented was as 
follows:  1995; $2.34, 1994; $2.83, 1993; $2.50, 1992; $1.88, 1991; 
$1.58.

<F3>  Includes only one month of results of operations of Oil 
Dynamics, Inc., but total
assets and liabilities of Oil Dynamics, Inc. at December 31, 1994.  
If the effect of
including Oil Dynamics, Inc. on a fully consolidated basis beginning 
November 29, 1994 was
excluded, net income as a percent of total assets would have been 
14.7 percent and the
current ratio would have been 2.3.  Previously, the Company 
maintained an investment in
affiliate account approximately equal to 50 percent of the net assets 
of Oil Dynamics,
Inc.
</FN>






ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- --------------------------------------------------------------------
AND RESULTS OF OPERATIONS
- -------------------------



RESULTS OF OPERATIONS
- ---------------------

Net sales for 1995 were $276.4 million, a 14 percent increase over 
1994.  This increase was principally due to the inclusion of Oil 
Dynamics, Inc. ("ODI") on a fully consolidated basis for 1995 and, to 
a lesser degree, increases in selling prices and unit volume.  Net 
sales were $241.4 million in 1994, up 17 percent from 1993 net sales 
of $206.4 million.  The increase in 1994 was predominantly due to 
increased unit volume in the North American motor markets.

Net income for 1995 was $15.5 million, or $2.35 per share, compared 
to 1994 net income of $18.7 million, or $2.84 per share.  This 
decrease was principally due to an increase in cost of sales as a 
percent of net sales primarily attributable to ODI and the Company's 
German subsidiary, a decrease in North American residential 
submersible motor unit shipment volume, and foreign currency 
transaction losses.  Net income for 1993 was $17.1 million, or $2.52 
per share.  Included in 1993 earnings was an approximate $1.0 million 
increase resulting from the adoption of Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes."

Cost of sales as a percent of net sales for 1995, 1994 and 1993 was 
76.4%, 73.9% and 74.3%, respectively.  The 1995 increase was due to 
increases in fixed manufacturing expenses as a percent of net sales 
resulting from the full year inclusion of ODI on a consolidated basis 
which was impacted by a decline in unit volume contributing to lower 
overhead absorption, as well as increases in expenses supporting the 
Company's international operations.    The 1994 decrease was due to a 
0.9 percent decrease in fixed manufacturing expenses as a percent of 
net sales resulting from an increase in sales over the prior year 
which was partially offset by a 0.5 percent increase in variable 
expenses, principally the cost of key raw materials.

Selling and administrative expenses in 1995 were $40.7 million 
compared to $33.3 million in 1994.  The increase was primarily due to 
the full year inclusion of ODI on a consolidated basis and due to 
investments in systems and personnel in support of the Company's 
international operations.  Selling and administrative expenses were 
$31.0 million in 1993.  The 1994 increase was primarily due to higher 
marketing and selling expenses in support of increased sales volume.

Included in other income, net for 1995, 1994 and 1993 was interest 
income of $1.9 million, $1.7 million and $0.8 million, respectively, 
primarily derived from the investment of cash balances in short-term 
U.S. treasury bills and notes.  The 1994 increase was due to higher 
average invested balances and higher interest rates.  Also included 
in other income, net, for 1993 was $0.7 million of expense resulting 
from the donation of the Company's Jacksonville, Arkansas, facility 
to the city.  Interest expense for 1995, 1994 and 1993 was $2.1 
million, $2.2 million and $2.9 million, respectively.  The 1994 
decrease was due to lower average debt levels and interest rates 
during the period.

Foreign currency based transactions produced a $0.7 million loss in 
1995, a $0.4 million gain in 1994 and a $0.7 million loss in 1993.  
The foreign currency transaction loss in 1995 was primarily due to 
the movement of the Italian lira relative to the German mark and the 
movement of the U.S. dollar relative to the Australian dollar and 
Mexican peso.  The currency transaction gain in 1994 was primarily 
due to the movement of the U.S. dollar relative to the German mark 
and the Australian dollar.  The currency transaction loss in 1993 was 
primarily due to the movement of the U.S. dollar relative to the 
German mark and the South African rand.

The provision for income taxes in 1995, 1994 and 1993 was $8.8 
million, $11.5 million and $6.8 million, respectively.  The effective 
tax rate for each year differs from the United States statutory rate 
of 35 percent principally due to the effects of state and foreign 
income taxes.  The effective tax rate for 1993 was also impacted by 
the tax benefit resulting from the donation of the Jacksonville, 
Arkansas, facility to the city.

Equity in the earnings of affiliate was $0.2 million in 1994 and $4.4 
million in 1993.  Previously a 50 percent owned joint venture, ODI 
became a 97 percent owned, fully consolidated subsidiary effective 
November 29, 1994, with the payment by ODI of a cash dividend to the 
Company's investment partner and a stock dividend to the Company.  
ODI changed its year end in 1994 to conform to the Company's year 
end.  The change did not materially affect the Company's results of 
operations.  The decrease in affiliate earnings in 1994 was due to a 
substantial decline in sales within Russia by ODI.  In 1993, ODI had 
exceptionally strong shipments to Russia.

Inflation has not had a significant effect on the Company's 
operations or financial condition.



CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

Cash flows from operations provide the principal source of current 
liquidity.  Net cash flows provided by operating activities were 
$15.5 million, $28.3 million and $25.0 million in 1995, 1994 and 
1993, respectively. The 1995 decrease was due primarily to the 
decrease in net income, the increase in inventories and the decrease 
in accrued expenses.  The increase in cash flows provided by 
operating activities in 1994 was primarily due to the increase in net 
income, the decrease in inventories and increases in both accounts 
payable and accrued expenses.

Net cash flows used in investing activities of $6.6 million, $6.3 
million and $6.1 million in 1995, 1994 and 1993, respectively, 
primarily consisted of additions to plant and equipment.

Net cash flows used in financing activities were $15.5 million and 
$21.3 million in 1995 and 1994, respectively.  Net cash flows 
provided from financing activities were $3.4 million in 1993.  The 
Company borrowed $3.5 million on a short-term basis to finance 
current working capital requirements in 1995, of which $3.1 million 
was repaid by year end.  The Company also repaid $15.2 million of 
short-term borrowings originating in 1994.  During 1994, the Company 
paid off a $10.0 million note to the estate of Edward J. Schaefer, 
redeemed all outstanding shares of Class C preferred stock for $5.8 
million and purchased 109,979 shares of common stock for $3.8 
million.  Of the 109,979 shares repurchased, 17,310 shares were 
issued to Company-sponsored benefit plans to satisfy the Company's 
obligation to these plans and the remaining shares were retired.  In 
1993, using the proceeds of a $20.0 million, 6.31 percent loan, the 
Company paid off $15.5 million of long-term debt, bearing interest at 
9.2 percent and the balance of the proceeds was used for working 
capital requirements.

Cash and cash equivalents at the end of 1995 were $32.1 million 
compared to $38.9 million at the end of 1994.  Working capital 
increased $18.0 million in 1995 and the current ratio of the Company 
was 2.6 and 1.9 at the end of 1995 and 1994, respectively.

Principal payments on the Company's $20 million of unsecured long-
term debt begin in 1998 and continue until 2008 when a balloon 
payment of $10.0 million will fully retire the debt.  In January 
1996, the Company entered into an unsecured, five-year $40 million 
revolving credit agreement (the "Agreement").  The Agreement provides 
for various borrowing rate options and includes a facility fee on the 
committed amount.  Both of the Company's loan agreements contain 
certain financial covenants relative to working capital, borrowings, 
fixed charge coverage and investments, among other things.  The 
Company was in compliance with all debt covenants in 1995 and 1994.

At December 30, 1995, the Company had $2.2 million of commitments for 
the purchase of machinery and equipment.  During 1996, the Company 
intends to seek an acquisition candidate that is both compatible with 
and can leverage growth off of existing businesses.

Management believes that internally generated funds and existing 
credit arrangements provide sufficient liquidity to meet current and 
future commitments.





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

CONSOLIDATED STATEMENTS OF INCOME

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES            
- ---------------------------------------------------------------------
                                            1995      1994      1993 
(In thousands, except per share amounts)                             
- ---------------------------------------------------------------------
Net sales.............................  $276,440  $241,440  $206,406 
Cost of sales (including research                                    
  and development expenses of                                        
  $4,742, $4,244 and $3,976,                                         
  respectively).......................   211,069   178,306   153,275 
                                         -------   -------   --------
Gross profit..........................    65,371    63,134    53,131 
Selling and administrative expenses...    40,688    33,313    31,029 
                                         -------   -------   ------- 
Operating income......................    24,683    29,821    22,102 
Interest expense......................    (2,128)   (2,172)   (2,949)
Other income, net.....................     2,441     1,955        70 
Foreign exchange gain (loss)..........      (717)      392      (682)
Equity in earnings of affiliate.......       -         217     4,351 
                                         -------   -------   ------- 
Income before income taxes and                                       
  change in accounting principle......    24,279    30,213    22,892 
Income taxes (Note 5).................     8,777    11,504     6,789 
                                         -------   -------   ------- 
Income before change                                                 
  in accounting principle.............    15,502    18,709    16,103 
Cumulative effect of change in                                       
  accounting principle (Note 5).......       -         -         993 
                                         -------   -------   ------- 
Net income............................    15,502    18,709    17,096 
Dividends on preferred stock..........       -         153       611 
                                         -------   -------   ------- 
Net income available to common shares.  $ 15,502  $ 18,556  $ 16,485 
                                        ========  ========  ======== 
                                                                     
Per share data:                                                      
                                                                     
Weighted average common shares........     6,598     6,537     6,552 
                                         =======   =======   ======= 
Income before change in                                              
  accounting principle................  $   2.35  $   2.84  $   2.37 
Change in accounting principle........       -         -         .15 
                                         -------   -------   ------- 
Net income available to common shares.  $   2.35  $   2.84  $   2.52 
                                        ========  ========  ======== 
                                                                     
Dividends per common share............  $    .38  $    .29  $    .15 
Dividends per preferred share                                        
  Class C.............................  $    -    $   2.63  $  10.50 



See Notes to Consolidated Financial Statements.





CONSOLIDATED BALANCE SHEETS

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------
ASSETS
                                                   1995        1994
(In thousands)                                                      
- --------------------------------------------------------------------
                                                                    
Current assets:                                                     
  Cash and equivalents........................ $ 32,077    $ 38,890 
  Receivables (less allowances of $1,351                            
    and $1,271, respectively).................   22,526      21,864 
  Inventories:                                                      
    Raw materials.............................   17,080      17,584 
    Work-in-process...........................    5,899       5,201 
    Finished goods............................   34,614      25,982 
    LIFO reserve..............................  (11,754)    (11,012)
                                                -------     ------- 
                                                 45,839      37,755 
  Other current assets (including deferred                          
    income taxes of $7,823 and                                      
    $6,287, respectively).....................    8,879       7,669 
                                                -------     ------- 
      Total current assets....................  109,321     106,178 
                                                                    
Property, plant and equipment, at cost:                             
  Land and buildings..........................   29,173      28,210 
  Machinery and equipment.....................   92,523      88,169 
                                                -------     ------- 
                                                121,696     116,379 
    Less allowance for depreciation...........   80,026      74,483 
                                                -------     ------- 
                                                 41,670      41,896 
                                                                    
Deferred and other assets.....................    2,366       3,507 
                                                -------     ------- 
                                                                    
Total Assets                                   $153,357    $151,581 
                                               ========    ======== 



See Notes to Consolidated Financial Statements.






- ---------------------------------------------------------------------
LIABILITIES AND SHAREOWNERS' EQUITY                                  
                                                  1995         1994  
(In thousands)                                                       
- -------------------------------------------------------------------- 
                                                                     
Current liabilities:                                                 
  Short-term borrowings (Note 6).............. $    461    $ 15,200 
  Accounts payable............................   15,882      12,296 
  Accrued expenses (Note 4)...................   24,102      26,605 
  Income taxes (Note 5).......................    1,726       2,890 
                                                -------     ------- 
    Total current liabilities.................   42,171      56,991 
                                                                    
Long-term debt (Note 6).......................   20,171      20,000 
                                                                    
Employee benefit plan obligations (Note 3)....    6,069       4,903 
                                                                    
Other long-term liabilities...................    4,082       3,960 
                                                                    
Deferred income taxes (Note 5)................      307         862 
                                                                    
Shareowners' equity (Note 7):                                       
  Common shares outstanding                                         
    6,254 and 6,199, respectively.............      626         620 
  Additional capital..........................    5,683       4,667 
  Retained earnings...........................   77,363      64,231 
  Stock subscriptions.........................   (1,315)     (2,112)
  Cumulative translation adjustment...........      600          59 
  Loan to ESOP Trust (Note 3).................   (2,400)     (2,600)
                                                -------     ------- 
    Total shareowners' equity.................   80,557      64,865 
                                                -------     ------- 
                                                                    
Total Liabilities and Shareowners' Equity      $153,357    $151,581 
                                               ========    ======== 



See Notes to Consolidated Financial Statements.



CONSOLIDATED STATEMENTS OF CASH FLOWS
FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
 --------------------------------------------------------------------
                                              1995     1994     1993 
(In thousands)                                                       
- ---------------------------------------------------------------------
Cash flows from operating activities:                                
Net income............................... $ 15,502 $ 18,709 $ 17,096 
Adjustments to reconcile net income to                               
net cash flows from operating activities:                            
  Depreciation and amortization..........    8,890    6,961    6,185 
  Equity in earnings of affiliate,                                   
    less dividends.......................      -       (217)     144 
  Deferred income taxes..................   (2,091)    (311)  (2,128)
  Gain on disposals of                                               
    plant and equipment..................      (43)    (132)     (22)
  Changes in assets and liabilities:                                 
    Receivables..........................       29   (1,516)  (3,927)
    Inventories..........................   (7,628)  (2,355)   2,442 
    Other current assets.................      417     (572)   2,501 
    Accounts payable and other                                       
      accrued expenses...................     (710)   7,098    2,768 
    Employee benefit plan obligations....    1,166    2,122    1,120 
    Other long-term liabilities..........      (38)  (1,534)  (1,202)
                                           -------  -------  ------- 
Net cash flows from operating                                        
  activities.............................   15,494   28,253   24,977 
                                           -------  -------  ------- 
                                                                     
Cash flows from investing activities:                                
  Additions to plant and equipment.......   (6,111)  (7,612)  (6,359)
  Proceeds from sale of                                              
    plant and equipment..................       70      278      305 
  Acquired cash of subsidiary (Note 2)...      -      1,020      -   
  Additions to deferred assets...........     (630)     -        -   
  Other, net.............................       78      -        -   
                                           -------  -------  ------- 
Net cash flows from                                                  
  investing activities...................   (6,593)  (6,314)  (6,054)
                                           -------  -------  ------- 
                                                                     
Cash flows from financing activities:                                
  Borrowing on long-term debt............      -        -     20,000 
  Repayment of long-term debt (Note 6)...      -    (10,016) (15,515)
  Borrowing on line of credit............    3,549      -      3,000 
  Repayment of line of credit............  (18,300)     (68)  (3,000)
  Redemption of preferred stock (Note 7).      -     (5,818)     -   
  Proceeds from issuance of common stock.      530      130      251 
  Purchase of treasury stock (Note 7)....      -     (3,757)     -   
  Proceeds from stock subscriptions......      866      -        -   
  Reduction of loan to ESOP Trust........      200      200      200 
  Dividends paid.........................   (2,370)  (1,942)  (1,545)
                                           -------  -------  ------- 
Net cash flows from                                                  
  financing activities...................  (15,525) (21,271)   3,391 
                                           -------  -------  ------- 
                                                                     
Effect of exchange rate changes on cash..     (189)    (865)     560 
                                           -------  -------  ------- 
                                                                     
Net increase (decrease) in cash                                      
  and equivalents.......................    (6,813)    (197)  22,874 
Cash and equivalents at                                              
  beginning of year.....................    38,890   39,087   16,213 
                                           -------  -------  ------- 
Cash and equivalents at end of year.....  $ 32,077 $ 38,890 $ 39,087 
                                          ======== ======== ======== 



Cash paid during 1995, 1994, and 1993 for interest was $2.4 million, 
$2.1 million and $2.8 million, respectively.  Also, cash paid during 
1995, 1994 and 1993 for income taxes was $12.0 million, $10.0 million 
and $7.9 million, respectively.

Non-cash transactions:
- ----------------------
During the first quarter of 1995, the Company issued 20,000 common 
shares valued at $0.6 million under the 1988 Executive Stock Purchase 
Plan.

During the first quarter of 1994, the Company issued 17,310 common 
shares valued at $0.6 million to Company-sponsored benefit plans.

During the second quarter of 1994, the Company issued 48,000 common 
shares valued at $1.3 million under the 1988 Incentive Stock Award 
Plan.

During the fourth quarter of 1994, previously 50 percent owned joint 
venture, Oil Dynamics, Inc., became a 97 percent owned consolidated 
subsidiary (see Note 2).



See Notes to Consolidated Financial Statements.





CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------
- ----------------------------------------------------------
(In thousands, except share amounts)                                 
                                                          
                                                            
                                                          
                                     Common   Cumulative             
                                      Cumulative   Loan to
                                     Shares    Preferred Common 
Additional  Retained    Stock   Treasury  Translation     ESOP
                                  Outstanding    Stock    Stock   
Capital   Earnings  Subscrip.   Stock    Adjustment    Trust
                                  -----------    -----    -----   ---
- ----   --------  --------    -----    ----------    -----
                                                                     
                                                          
                                                       
                                          
Balance year end 1992              6,187,713    $5,818     $619    
$2,805    $35,070   $(1,541)   $  -       $(104)    $(3,000)
                                   ---------    ------     ----    --
- ----    -------   -------    -----      -----     ------- 
                                                                     
                                                          
Net income                                                           
         17,096                                           
Dividends on preferred stock                                         
           (611)                                          
Dividends on common stock                                            
           (934)                                          
Common stock issued                   42,955                  4      
 247                                                      
Reduction of stock subscriptions                                     
                      639                                 
Currency translation adjustment                                      
                                         (363)            
Loan payment from ESOP                                               
                                                      200 
Reclass to current liabilities                                       
                                                          
  (Note 7)                                      (5,818)              
                                                          
                                   ---------    ------     ----    --
- ----    -------     -----    -----      -----     --------
                                                                     
                                                          
Balance year end 1993              6,230,668    $  -       $623    
$3,052    $50,621     $(902)   $  -       $(467)    $(2,800)
                                   ---------    ------     ----    --
- ----    -------     -----    -----      -----     ------- 
                                                                     
                                                          
Net income                                                           
         18,709                                           
Dividends on preferred stock                                         
           (153)                                          
Dividends on common stock                                            
         (1,789)                                          
Common stock issued                   61,450                  6     
1,575                                                      
Increase in stock subscriptions                                      
                   (1,210)                                
Currency translation adjustment                                      
                                          526             
Loan payment from ESOP                                               
                                                      200 
Treasury stock purchases            (109,979)                        
                            (3,757)                       
Treasury stock issued                 17,310                         
  40                           591                        
Treasury stock retired                                       (9)     
         (3,157)             3,166                        
                                   ---------    ------     ----    --
- ----    -------   -------   ------      -----     ------- 
                                                                     
                                                          
Balance year end 1994              6,199,449    $  -       $620    
$4,667    $64,231   $(2,112)  $  -          $59     $(2,600)
                                   ---------    ------     ----    --
- ----    -------   -------   ------      -----     ------- 
                                                                     
                                                          
Net income                                                           
         15,502                                           
Dividends on common stock                                            
         (2,370)                                          
Common stock issued                   54,553                  6     
1,084                 (530)                                
Proceeds from stock subscriptions                                    
                      866                                 
Stock subscription amortization                                      
                                                          
  and adjustment                                                     
 (68)                 461                                 
Currency translation adjustment                                      
                                          541             
Loan payment from ESOP                                               
                                                      200 
                                   ---------    ------     ----    --
- ----    -------   -------   ------      -----     ------- 
                                                                     
                                                          
Balance year end 1995              6,254,002    $  -       $626    
$5,683    $77,363   $(1,315)  $  -         $600     $(2,400)
                                   =========    ======     ====    
======    =======   =======   ======      =====     ======= 


See Notes to Consolidated Financial Statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                     
- ---------------------------------------------------------------------
FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
                                                                     
- ---------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fiscal Year--The Company's fiscal year ends on the Saturday nearest 
December 31.  The financial statements and accompanying notes are as 
of and for the years ended December 30, 1995 (52 weeks), December 31, 
1994 (52 weeks) and January 1, 1994 (52 weeks) and are referred to as 
1995, 1994 and 1993, respectively.

Principles of Consolidation--The consolidated financial statements 
include the accounts of the Company and all majority-owned 
subsidiaries.  The accounts of certain foreign subsidiaries are 
included in the consolidated financial statements on their fiscal 
years ended November 30.  Beginning November 29, 1994, the results of 
operations of Oil Dynamics, Inc. were included on a fully 
consolidated basis (see Note 2).

Cash Equivalents--Cash equivalents consist of highly liquid 
investments which are readily convertible to cash, present 
insignificant risk of changes in value due to interest rate 
fluctuations and generally have original maturities of three months 
or less.

Fair Value of Financial Instruments--The carrying amounts for cash 
and equivalents, long-term debt and short-term debt approximate fair 
value.  The fair value of long-term debt is estimated based on 
current borrowing rates for similar issues.  The Company's off-
balance sheet instruments are not significant.

Inventories--Inventories are stated at the lower of cost or market.  
The majority of the cost of domestic inventories is determined using 
the last-in, first-out (LIFO) method; all remaining inventory costs 
are determined using the first-in, first-out (FIFO) method.  
Inventories stated on the LIFO method approximated 64 percent and 69 
percent of total inventories in 1995 and 1994, respectively.

Property, Plant and Equipment--Property, plant and equipment are 
stated at cost.  Depreciation of plant and equipment is provided 
principally on a straight line basis over the estimated useful lives 
of 5 to 50 years for land improvements and buildings, 2 to 10 years 
for machinery, equipment, furniture, and fixtures and 3 to 5 years 
for automobiles and trucks.  Accelerated methods are used for income 
tax purposes.

Earnings Per Common Share--Primary and fully diluted earnings per 
common share are computed based upon earnings applicable to common 
shares, divided by the sum of the average number of common shares 
outstanding during the period plus dilutive common stock equivalents. 
Separate presentation of primary and fully diluted earnings per 
common share has not been made because the difference is immaterial.

Translation of Foreign Currencies--All assets and liabilities of 
foreign subsidiaries whose functional currency is other than the U.S. 
dollar are translated at year-end exchange rates.  All revenue and 
expense accounts are translated at average rates in effect during the 
period.

Use of Estimates--Management's best estimates of certain amounts are 
required in preparation of the consolidated financial statements in 
accordance with Generally Accepted Accounting Principles.

Reclassifications--Certain prior year amounts have been reclassified 
to conform to the current year presentation.



2.   INVESTMENT IN AFFILIATE

Summarized below is selected 1994 and 1993 financial information for 
the Company's investment in its previously unconsolidated affiliate, 
Oil Dynamics, Inc.("ODI").  Beginning November 29, 1994, ODI was 
included in the Company's financial statements on a fully 
consolidated basis.

                                            (In thousands)        
- ------------------------------------------------------------------
                                            Balance Sheet
                                            -------------
                                                 1994
                                                 ----

     Current assets...................        $21,902
     Non-current assets...............         12,590
     Current liabilities..............          8,713
     Non-current liabilities..........          1,765

                                           Income Statement
                                           ----------------
                                           1994        1993
                                           ----        ----
                                                                   
     Net sales................          $44,043     $71,672
     Gross profit.............           10,735      25,408
     Net income...............              773       8,770

On November 29, 1994, control of the previously 50 percent owned ODI 
was effectively transferred to Franklin Electric Co., Inc.  The 
change in control resulted from receipt of a stock dividend (in lieu 
of a cash dividend received by the investment partner) which 
increased the Company's ownership interest to approximately 97 
percent.  The change in control has been accounted for under the 
purchase method.

Equity in the earnings of ODI is included in the results of 
operations using the equity method of accounting for the thirteen 
months ended November 28, 1994.  Beginning November 29, 1994, the 
results of operations and financial position of ODI have been 
included on a fully consolidated basis.  In 1994, the fiscal year end 
of ODI was changed to conform with the Company's fiscal year end.  
This change did not materially affect the Company's financial 
statements.

Summarized below are the unaudited pro forma consolidated results of 
operations of the Company and ODI as though control of Oil Dynamics, 
Inc. had been transferred to the Company as of the beginning of 1993. 
These results include certain pro forma adjustments, primarily 
increased interest expense, and are not necessarily indicative of the 
results that would have been obtained had the Company controlled ODI 
during the respective periods.

                                               (In thousands)    
- -----------------------------------------------------------------
                                              1994       1993
                                              ----       ----
Net sales...............................   $285,483   $278,078
Income before change
  in accounting principle...............     18,967     18,734
Net income..............................     18,967     19,727
Per share data:                                               
  Income before change
    in accounting principle.............   $   2.88   $   2.77
  Net income............................   $   2.88   $   2.92



3.   EMPLOYEE BENEFIT PLANS

The Company's domestic operations maintain four separate pension 
plans covering substantially all of its U.S. employees.  A non-
contributory defined benefit pension plan covering substantially all 
U.S. employees provides benefits based upon years of credited 
service.  A contributory defined benefit pension plan covering 
substantially all U.S. salaried employees provides benefits based 
upon the highest average thirty-six (36) consecutive monthly earnings 
before retirement.  A non-contributory defined benefit pension plan 
covering certain management employees provides benefits in excess of 
those provided under other plans.  A non-contributory defined benefit 
pension plan covering substantially all other employees of the 
Company not covered under other plans provides benefits based upon a 
percentage of monthly earnings for each year of credited service.  
The Company's funding policy is to make the minimum annual 
contribution required by applicable regulations.

Net domestic pension cost for 1995, 1994 and 1993 was as follows:

                                            (In thousands)           
- --------------------------------------------------------------------
                                       1995      1994      1993
                                       ----      ----      ----
Service cost....................    $ 1,846   $ 1,726   $ 1,478
Interest on projected                                           
  benefit obligation............      4,952     4,310     4,131
Actual return on plan assets....    (13,082)    1,356    (5,641)
Net amortization and deferral...      7,559    (6,367)      829
                                     ------    ------    ------
Net domestic pension cost.......    $ 1,275   $ 1,025   $   797
                                    =======   =======   =======


The following table sets forth the funded status of the Company's 
domestic plans and accrued pension costs reflected in the Company's 
balance sheet at year end.  The Company's international subsidiaries' 
pension liabilities have been excluded from the following 
presentation because the amounts are immaterial.

                                            (In thousands)           
- ---------------------------------------------------------------------
                                 ABO Exceeds Assets Assets Exceed ABO
                                 ------------------ -----------------
                                    1995     1994     1995     1994
                                    ----     ----     ----     ----
Actuarial Present Value of                                          
  Benefit Obligations:                                              
                                                                    
  Vested employees.............  $41,886  $38,201  $19,662  $14,737 
  Nonvested employees..........    2,071    1,893      802      549 
                                  ------   ------   ------   ------ 
                                                                    
  Accumulated benefit                                               
    obligation ("ABO").........   43,957   40,094   20,464   15,286 
                                                                    
Additional amount related to                                        
  projected benefit                                                 
  or pay increases.............      386    1,159    4,853    3,207 
                                  ------   ------   ------   ------ 
                                                                    
Projected benefit obligation...   44,343   41,253   25,317   18,493 
                                                                    
Fair value of plan assets,                                          
  primarily common stocks and                                       
  bonds, including $16,500                                          
  and $16,950 of the Company's                                      
  common stock in 1995 and                                          
  1994, respectively...........   41,013   38,565   29,871   22,816 
                                  ------   ------   ------   ------ 
                                                                    
Funded status..................   (3,330)  (2,688)   4,554    4,323 
                                                                    
Unrecognized net gain..........   (4,037)  (3,663)  (4,000)  (3,599)
Unrecognized net obligation                                         
  (asset) at date of initial                                        
  application of SFAS No. 87...      273      349     (558)    (669)
Unrecognized prior service                                          
  cost.........................    2,556    2,091     (221)    (246)
Adjustment required to                                              
  recognize minimum liability..     (134)     (34)     -        -   
                                  ------   ------   ------   ------ 
                                                                    
Accrued pension liability......  $(4,672) $(3,945) $  (225) $  (191)
                                 =======  =======  =======  ======= 
                                                                    
                                                                    
Actuarial Assumptions:                                              
                                      1995        1994       1993   
                                      ----        ----       ----   
Discount rate..................       7.50%   8.0-8.25%      7.25%  
Rate of increase in future                                          
  compensation.................      0-5.0%      0-5.0%     0-5.5%  
Expected long-term rate of                                          
  return on plan assets........   8.25-9.0%   8.25-9.0%       9.0%  

Prior to January 1, 1995, the Company maintained a 401(k) Directed 
Investment Salary Plan ("DISP") covering substantially all employees 
and a Savings Plan ("Savings Plan") covering substantially all hourly 
employees at its Bluffton facility.  Effective January 1, 1995, the 
Company merged the Savings Plan into the DISP.

The Company adopted an Employee Stock Ownership Plan ("ESOP") in 1987 
for the Company's domestic salaried employees.  In January 1992, the 
ESOP and the Company's 401(k) plans were integrated and expanded in 
1993 to include substantially all of the Company's domestic employees 
excluding hourly employees at its Bluffton and Jonesboro, Indiana, 
locations.

In July 1992, the ESOP Trustee acquired additional shares of Company 
common stock on the open market using the proceeds of a $3.0 million 
loan from the Company.  Under the terms of the fifteen-year, variable 
rate loan (6.31 percent at December 30, 1995), principal plus 
interest is payable in equal annual installments.  The shares of 
stock purchased with the loan proceeds are collateral for the loan 
and are considered outstanding for purposes of calculating earnings 
per share.

At December 30, 1995, 76,568 shares were allocated to the accounts of 
participants, 10,420 shares were committed to be released and 
allocated to the accounts of participants for service rendered during 
1995, and 89,471 shares were held by the ESOP Trust in suspense.

The Company contributes a portion of its 401(k) matching contribution 
as well as an additional annual contribution, both subject to the 
Company's annual financial results, to the ESOP Trust.  The ESOP 
Trustee uses a portion of the Company's contributions to make 
principal and interest payments on the loan.  As loan payments are 
made, shares of common stock are released as collateral and are 
allocated to participants' accounts.  The balance of the Company's 
contributions in cash or common stock is made to the 401(k) and ESOP 
Trusts, and allocated to participants' accounts to satisfy the 
balance of the Company's 401(k) matching contribution.  Prior to the 
merger of the Company's 401(k) plans, the matching contribution to 
the Savings Plan was approximately $0.2 million in 1994 and 1993.

The following table sets forth the interest expense and Company 
contributions to the ESOP (dividends on the Company's common stock 
held by the ESOP are not used for debt service):

                                                   (In thousands)   
- -------------------------------------------------------------------
                                               1995    1994    1993
                                               ----    ----    ----
                                                                    
Interest expense incurred by the Plan
  on ESOP debt.............................  $  155  $  167  $  131
Company contributions to integrated ESOP...   1,292     992     792



Effective January 3, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 106 ("SFAS No. 106"), "Employers' Accounting 
for Postretirement Benefits Other Than Pensions".  SFAS No. 106 
requires recognition, during employees' service with the Company, of 
the cost of their retiree health and life insurance benefits.  The 
Company's postretirement plan covers substantially all domestic 
employees with the exception of employees hired after 1991.  The 
Company effectively capped its cost for those benefits through plan 
amendments made in 1992.  These amendments froze Company 
contributions for health and life insurance benefits at 1991 levels 
for current and future beneficiaries with actuarially reduced 
benefits for employees who retire before age 65.
In accordance with SFAS No. 106, the Company has elected to recognize 
this change in accounting over a twenty-year period.  The accumulated 
postretirement benefit obligation was $9.8 million at January 3, 
1993.

Net postretirement benefit cost for 1995, 1994 and 1993 was as 
follows:

                                                   (In thousands)  
- -------------------------------------------------------------------
                                               1995    1994    1993
                                               ----    ----    ----
                                                                   
Service cost...............................  $  219  $  246  $  119
Interest cost..............................     837     806     831
Amortization of transition obligation......     489     489     489
Net amortization and deferral..............       7      83     -  
                                              -----   -----   -----
                                                                   
Net postretirement benefit cost............  $1,552  $1,624  $1,439
                                             ======  ======  ======

The following table sets forth the funded status of the Company's 
postretirement benefit plans and accrued postretirement benefit cost 
reflected in the Company's balance sheet at year end:

                                                    (In thousands) 
- -------------------------------------------------------------------
                                                   1995       1994 
                                                   ----       ---- 
                                                                   
Accumulated Postretirement Benefit Obligation                      
     Retirees................................  $ (7,939)  $ (7,824)
     Active employees........................    (3,318)    (2,889)
                                                -------    ------- 
                                                (11,257)   (10,713)
     Unrecognized net obligation at date                           
       of adoption of SFAS No. 106...........     8,312      8,801 
     Unrecognized net loss...................     1,773      1,145 
                                                 ------    ------- 
     Accrued postretirement benefit cost.....  $ (1,172)  $   (767)
                                               ========   ======== 

The discount rate used in determining the accumulated postretirement 
benefit obligation was 7.50, 8.25 and 7.25 percent in 1995, 1994 and 
1993, respectively.



4.   ACCRUED EXPENSES

Accrued expenses consisted of:

                                                (In thousands)      
- --------------------------------------------------------------------
                                             1995            1994   
                                             ----            ----   
                                                                    
Salaries, wages and commissions.......    $ 6,188         $ 7,465   
Product warranty costs................      4,745           4,671   
Insurance.............................      4,755           5,010   
Other.................................      8,414           9,459   
                                           ------          ------   
                                          $24,102         $26,605   
                                          =======         =======   



5.   INCOME TAXES

Income before income taxes consisted of:
                                            (In thousands)           
- ---------------------------------------------------------------------
                                    1995         1994         1993   
                                    ----         ----         ----   
                                                                     
Domestic....................    $ 23,647     $ 28,202     $ 20,751   
Foreign.....................         632        2,011        2,141   
                                 -------      -------      -------   
                                $ 24,279     $ 30,213     $ 22,892   
                                ========     ========     ========   
                                                                     
- ---------------------------------------------------------------------


The income tax provision consisted of:
                                            (In thousands)           
- ---------------------------------------------------------------------
                                    1995         1994         1993   
                                    ----         ----         ----   
                                                                     
Currently payable:                                                   
  Federal...................    $  8,714     $  7,966      $ 6,524   
  Foreign...................         113        1,277          829   
  State.....................       2,041        2,572        1,564   
Deferred:                                                            
  Federal...................      (2,293)         169       (1,736)  
  Foreign...................         343         (408)          72   
  State.....................        (141)         (72)        (464)  
                                 -------      -------      -------   
                                $  8,777     $ 11,504     $  6,789   
                                ========     ========     ========   
- ---------------------------------------------------------------------


Significant components of the Company's deferred tax assets and 
liabilities follow:                                                  
                                              (In thousands)         
- ---------------------------------------------------------------------
                                                 1995         1994   
                                                 ----         ----   
Deferred tax assets:                                                 
  Accrued expenses and reserves.............. $ 5,223      $ 3,425   
  Compensation and employee benefits.........   4,516        3,835   
  Foreign tax credits........................     385        1,600   
  Other items................................     744        1,177   
                                               ------       ------   
    Gross deferred tax assets................  10,868       10,037   
                                                                     
  Valuation allowance........................     -         (1,200)  
                                               ------       ------   
  Net deferred tax assets....................  10,868        8,837   
                                                                     
Deferred tax liabilities:                                            
  Accelerated depreciation on fixed assets...   3,330        3,400   
  Other items................................      22           12   
                                               ------       ------   
    Gross deferred tax liabilities...........   3,352        3,412   
                                               ------       ------   
                                                                     
Net deferred tax assets......................   7,516        5,425   
Net current deferred tax assets..............   7,823        6,287   
                                               ------       ------   
Net non-current deferred tax liabilities..... $   307      $   862   
                                              =======      =======   
- ---------------------------------------------------------------------


The differences between the statutory and effective tax rates were as 
follows:
- ---------------------------------------------------------------------
                                     1995        1994        1993    
                                     ----        ----        ----    
                                                                     
U.S. Federal statutory rate......    35.0%       35.0%       35.0%   
State income taxes, net of                                           
  federal benefit................     5.1         5.4         4.1    
Effect of higher foreign                                             
  tax rates......................     1.0          .5          .8    
Benefit of contributed property..     -           -          (2.8)   
Utilization of foreign                                               
  tax credits....................    (5.2)       (3.9)        -      
Other items......................      .3         1.4         (.5)   
                                     ----        ----        ----    
                                     36.2%       38.4%       36.6%   
                                     =====       =====       =====   
- ---------------------------------------------------------------------

The Company adopted SFAS No. 109, "Accounting for Income Taxes," 
effective January 3, 1993, resulting in a cumulative adjustment of 
$1.0 million, which did not have a material effect on the Company's 
1993 income tax provision.

Accumulated undistributed earnings of foreign subsidiaries expected 
to be permanently invested approximated $4.9 million at December 30, 
1995.  The Company does not anticipate incurring any tax should these 
earnings be repatriated in the future.



6.   DEBT

Short-term debt consisted of:
                                               (In thousands)     
- ------------------------------------------------------------------
                                              1995        1994    
                                              ----        ----    
                                                                  
Bank--6.72%(variable based
  on LIBOR), due in 1995................   $   -       $ 9,800    
Bank--7.47%(variable based
  on LIBOR), due in 1995................       -         5,400    
Bank--other.............................       452         -      
                                            ------     -------    
                                           $   452     $15,200    
                                           =======     =======    
                                                                  
                                                                  
Long-term debt consisted of:                                      
                                               (In thousands)     
- ------------------------------------------------------------------
                                              1995        1994    
                                              ----        ----    
                                                                  
Insurance Company--6.31%, principal                               
  payments of $1.0 million due in                                 
  annual installments, starting in                                
  1998 with a balloon payment of                                  
  $10,000 in 2008.......................   $20,000     $20,000    
Bank--other.............................       180         -      
                                            ------      ------    
                                            20,180      20,000    
Less current maturities.................         9         -      
                                            ------      ------    
                                           $20,171     $20,000    
                                           =======     =======    

Both the Company's short-term borrowings and long-term debt are 
unsecured.  The Company's long-term debt agreement provides for 
certain financial covenants relative to working capital, additional 
borrowings, loans or advances and investments.  The Company was in 
compliance with all financial covenants in 1995 and 1994.

On January 5, 1996, the Company entered into an unsecured, five-year 
$40 million revolving credit agreement (the "Agreement").  The 
Agreement provides for various borrowing rate options including 
interest rates based on the London Interbank Offered Rates ("LIBOR") 
plus interest spreads keyed to the Company's ratio of debt to 
consolidated tangible net worth.  The Agreement contains certain 
financial covenants with respect to borrowings, fixed charge 
coverage, working capital, loans or advances, and investments.



7.   SHAREOWNERS' EQUITY

The Company had 6,254,002 shares of common stock (10,000,000 shares 
authorized, $.10 par value) outstanding at the end of 1995.  On 
January 26, 1994, the Company purchased 109,979 common shares for 
$3.8 million under the terms of a stock redemption agreement entered 
into in 1988 with Edward J. Schaefer, co-founder of the Company.  
Under the terms of the agreement, the Company had the right, but not 
the obligation, to purchase any and all shares that the estate 
elected to sell.  Of the 109,979 shares repurchased, 17,310 were re-
issued to Company-sponsored employee benefit plans and the remaining 
shares were retired.

During the first quarter of 1994, the Company redeemed all 
outstanding shares of Class C Cumulative Preferred Stock for its 
stated value of $5.8 million.

The Company has three stock option plans which provide for issuance 
of qualified or non-qualified shares of common stock.  The stock 
option activity for all plans during 1995, 1994 and 1993 was as 
follows:
                                          Shares
                                           Under
                                          Option       Price Range 
- ---------------------------------------------------------------------
Outstanding, January 2, 1993.......      510,279   $ 3.38 to $23.75
                                                                   
Options granted....................       56,000   $24.50 to $29.25
Options exercised..................      (53,184)  $ 4.39 to $10.13
                                        --------                   
                                                                   
Outstanding, January 1, 1994.......      513,095   $ 3.38 to $29.25
                                                                   
Options granted....................      254,000   $26.50 to $32.50
Options exercised..................      (13,450)  $ 4.39 to $ 8.63
                                        --------                   
                                                                   
Outstanding, December 31, 1994.....      753,645   $ 3.38 to $32.50
                                                                   
Options granted....................      192,000   $31.00 to $33.25
Options exercised..................      (34,553)  $ 8.63 to $26.50
Options expired....................      (50,000)  $29.25          
                                        --------                   
                                                                   
Outstanding, December 30, 1995.....      861,092   $ 3.38 to $33.25
                                        ========                   

Options exercisable:
  January 1, 1994..................      403,695
  December 31, 1994................      479,645
  December 30, 1995................      521,892

Shares reserved for future options:
  January 1, 1994..................      351,060
  December 31, 1994................       97,060
  December 30, 1995................       15,060
- ---------------------------------------------------------------------

The Company has two additional stock plans: the 1988 Executive Stock 
Purchase Plan (the "Purchase Plan") and the 1988 Incentive Stock 
Award Plan (the "Award Plan").  During 1995, 20,000 shares were 
issued under the Purchase Plan and 512,800 shares are reserved for 
future grants.  During 1994, 48,000 shares were issued under the 
Award Plan and 671,936 shares are reserved for future grants.

Stock subscriptions are principally deferred costs recognized in 
connection with the issuance of common stock under the Award Plan and 
loans to officers under the Purchase Plan.

In October 1995, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 123 ("SFAS No. 123"), 
"Accounting for Stock-Based Compensation", effective for fiscal years 
beginning after December 15, 1995.  SFAS No. 123 requires expanded 
disclosures of stock-based compensation arrangements with employees 
and encourages, but does not require, recognition of expense in 
accordance with the "fair value" provisions of the Statement.  
Management of the Company intends to continue accounting for stock-
based compensation arrangements under the provisions of Accounting 
Principles Board Opinion No. 25, "Accounting for Stock Issued to 
Employees", and, accordingly, SFAS No. 123 will not have a material 
effect on the Company's financial statements.  The Company will adopt 
the disclosure requirements of SFAS No. 123 as required in 1996.



8.   SEGMENT AND GEOGRAPHIC INFORMATION

The Company's single business segment is the design, manufacture and 
sale of electric motors, electronic controls and related equipment.  
These products are sold to original equipment manufacturers in the 
United States, Canada, Europe, Australia, South Africa, Mexico and 
other world markets.

Manufacturing plants are located in the United States, Germany, Czech 
Republic, Italy and South Africa.

GEOGRAPHICAL AREAS                        (In thousands)             
- -------------------------------------------------------------------- 
                                  1995           1994           1993 
                                  ----           ----           ---- 
                                                                     
NET SALES                                                            
North America..............   $225,958       $200,216       $170,325 
Foreign....................     50,482         41,224         36,081 
                               -------        -------        ------- 
                              $276,440       $241,440       $206,406 
                              ========       ========       ======== 
OPERATING MARGIN                                                     
North America..............   $ 38,885       $ 43,030       $ 33,763 
Foreign....................      2,148          3,342          2,988 
Equity in earnings of                                                
  affiliate................        -              217          4,351 
Interest expense...........     (2,128)        (2,172)        (2,949)
Interest income............      1,866          1,678            823 
Corporate expenses.........    (16,492)       (15,882)       (16,084)
                               -------        -------        ------- 
Income before taxes........   $ 24,279       $ 30,213       $ 22,892 
                              ========       ========       ======== 
                                                                     
IDENTIFIABLE ASSETS                                                  
North America..............   $ 84,013       $ 82,247       $ 43,420 
Foreign....................     29,697         24,188         18,159 
Investment in affiliate....        -              -           11,642 
Corporate .................     39,647         45,146         49,482 
                               -------         ------        ------- 
                              $153,357       $151,581       $122,703 
                              ========       ========       ======== 

The Company has no single geographic area within its foreign 
operations whose revenues or assets exceed 10 percent of such amounts 
on a consolidated basis.  The Company had $32.7 million, $23.2 
million and $16.7 million of export sales (from domestic sources) in 
1995, 1994 and 1993, respectively, to various geographic areas, of 
which no single geographic area was significant.

One customer accounted for 12.9%, 14.1% and 17.5% of the consolidated 
sales in 1995, 1994 and 1993, respectively.



9.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Unaudited quarterly financial information for the years 1995 and 1994 
is as follows:
                          (In thousands, except per share amounts)  
- --------------------------------------------------------------------
                                                        Net Income  
                                                       Per Weighted 
                       Net        Gross          Net      Average   
                     Sales       Profit      Income(a) Common Share 
- --------------------------------------------------------------------

1995                                                                
1st Quarter       $ 59,788     $ 13,297     $  1,644     $  .25     
2nd Quarter         76,442       17,573        4,542        .69     
3rd Quarter         66,188       14,954        3,301        .50     
4th Quarter         74,022       19,547        6,015        .91     
                   -------      -------      -------      -----     
                  $276,440     $ 65,371     $ 15,502     $ 2.35     
                  ========     ========     ========     ======     
- --------------------------------------------------------------------
                                                                    
1994                                                                
1st Quarter       $ 50,350     $ 12,503     $  3,108     $  .48     
2nd Quarter         64,772       17,287        5,650        .87     
3rd Quarter         60,013       15,068        4,549        .69     
4th Quarter         66,305       18,276        5,249        .80     
                   -------      -------      -------      -----     
                  $241,440     $ 63,134     $ 18,556     $ 2.84     
                  ========     ========     ========     ======     
- --------------------------------------------------------------------

(a)  Represents net income available to common shares.



10.   CONTINGENT LIABILITIES AND COMMITMENTS

The Company is defending various claims and legal actions, including 
environmental matters, which have arisen in the ordinary course of 
business.  The Company has attempted, where possible, to assess the 
likelihood of an unfavorable outcome to the Company as a result of 
these actions.  Legal counsel has been retained to assist the Company 
in making these determinations, and costs are accrued when an 
unfavorable outcome is determined to be probable and a reasonable 
estimate can be made.

In the opinion of management of the Company, adequate provision has 
been made for any awards or assessments to be incurred in connection 
with such matters and ultimate resolution will not have a material 
effect on the Company's consolidated financial position and results 
of operations or cash flows.

Total rent expense charged to operations for operating leases 
including contingent rentals was $2.0 million, $1.3 million and $1.2 
million for 1995, 1994 and 1993, respectively.  The future minimum 
rental payments for noncancellable operating leases as of December 
30, 1995, are as follows:  1996, $.8 million; 1997, $.5 million and 
1998, $.2 million.  Rental commitments subsequent to 1998 are not 
material.


                     INDEPENDENT AUDITORS' REPORT


To the Shareowners and Directors,
     Franklin Electric Co., Inc.

We have audited the accompanying consolidated balance sheets of 
Franklin Electric Co., Inc. and consolidated subsidiaries as of 
December 30, 1995 and December 31, 1994 and the related consolidated 
statements of income, shareowners' equity and cash flows for each of 
the three years in the period ended December 30, 1995.  Our audits 
also included the financial statement schedule listed in the index at 
Item 14.  These financial statements and financial statement schedule 
are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on the financial statements 
and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present 
fairly, in all material respects, the financial position of Franklin 
Electric Co., Inc. and consolidated subsidiaries as of December 30, 
1995 and December 31, 1994, and the results of their operations and 
their cash flows for each of the three years in the period ended 
December 30, 1995 in conformity with generally accepted accounting 
principles.  Also, in our opinion, such financial statement schedule, 
when considered in relation to the basic consolidated financial 
statements taken as a whole, presents fairly in all material respects 
the information set forth therein.

As discussed in Notes 3 and 5 to the consolidated financial 
statements, the Company changed its method of accounting for 
Postretirement Benefits Other Than Pensions and its method of 
accounting for Income Taxes effective January 3, 1993 to conform with 
Statements of Financial Accounting Standards (SFAS) No. 106 and SFAS 
No. 109, respectively.


DELOITTE & TOUCHE LLP

Deloitte & Touche LLP
Chicago, Illinois
January 31, 1996



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS ON
- ------------------------------------------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURE
- -----------------------------------

None.



                                  PART III
                                  --------



ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

The information concerning directors required by this Item 10 is set 
forth in the Company's Proxy Statement for the Annual Meeting of 
Shareowners (to be held April 12, 1996), under the headings of 
"ELECTION OF DIRECTORS" and "INFORMATION CONCERNING NOMINEES AND 
DIRECTORS," and is incorporated herein by reference.

The information concerning executive officers required by this Item 
10 is contained in Part I of this Form 10-K under the heading of 
"EXECUTIVE OFFICERS OF THE REGISTRANT."



ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

The information required by Item 11 is set forth in the Company's 
Proxy Statement for the Annual Meeting of Shareowners (to be held 
April 12, 1996), under the headings of "INFORMATION ABOUT THE BOARD 
AND ITS COMMITTEES," "SUMMARY COMPENSATION TABLE," "OPTION GRANTS IN 
1995 FISCAL YEAR" AND "1995 FISCAL YEAR-END OPTION VALUES," 
"COMPENSATION PURSUANT TO PLANS" and "AGREEMENTS," and is 
incorporated herein by reference.



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- -------------------------------------------------------------
MANAGEMENT
- ----------

The information required by Item 12 is set forth in the Company's 
Proxy Statement for the Annual Meeting of Shareowners (to be held 
April 12, 1996), under the heading of "SECURITY OWNERSHIP OF CERTAIN 
BENEFICIAL OWNERS AND MANAGEMENT," and is incorporated herein by 
reference.



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The information required by Item 13 is set forth in the Company's 
Proxy Statement for the Annual Meeting of Shareowners (to be held 
April 12, 1996), under the heading of "AGREEMENTS," and is 
incorporated herein by reference.





                                  PART IV
                                  -------

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
- ---------------------------------------------------------------------
8-K
- ---

                                                          Form 10-K
                                                       Annual Report
                                                           (page)    
                                                       ------------- 
(a)  1.   Financial Statements - Franklin Electric
          ----------------------------------------

          Independent Auditors' Report
          Consolidated Statements of Income for the
            three years ended December 30, 1995
          Consolidated Balance Sheets, as of
            December 30, 1995 and December 31, 1994
          Consolidated Statements of Cash Flows
            for the three years ended December 30, 1995
          Consolidated Statements of Shareowners' Equity
            for the three years ended December 30, 1995
          Notes to Consolidated Financial Statements
            (including quarterly financial data)

     2.   Financial Statement Schedules - Franklin Electric
          -------------------------------------------------

          II Valuation and Qualifying Accounts

     Schedules other than those listed above are omitted for
     the reason that they are not required or are not
     applicable, or the required information is disclosed
     elsewhere in the financial statements and related notes.

     3.   Exhibits
          --------

          See the Exhibit Index located on pages xx-xx.
          Management Contract or Compensatory Plan or
          Arrangement is denoted by an asterisk (*).

(b)  Reports on Form 8-K filed during the fourth quarter
     ended December 30, 1995:  None

(c)  See the Exhibit Index located on pages xx-xx.

(d)  Individual financial statements and all other schedules
     of the Registrant are omitted as they are not required.



                              SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to 
be signed on its behalf by the undersigned, thereunto duly 
authorized.

                                        Franklin Electric Co., Inc.

                                             WILLIAM H. LAWSON
                                        ---------------------------
                                        William H. Lawson
                                        Chairman of the Board
(Date) February 9, 1996                 and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf 
of the Registrant and in the capacities and on the dates indicated.

       WILLIAM H. LAWSON
- -------------------------------------   Chairman of the Board, Chief
William H. Lawson    February 9, 1996   Executive Officer, and
                                        Director

       JESS B. FORD
- -------------------------------------   Vice President and Chief
Jess B. Ford         February 9, 1996   Financial Officer (Principal
                                        Financial and Accounting
                                        Officer)
       WILLIAM W. KEEFER
- -------------------------------------
William W. Keefer    February 9, 1996   Director


       ROBERT H. LITTLE
- -------------------------------------
Robert H. Little     February 9, 1996   Director


       PATRICIA SCHAEFER
- -------------------------------------
Patricia Schaefer    February 9, 1996   Director


       DONALD J. SCHNEIDER
- -------------------------------------
Donald J. Schneider  February 9, 1996   Director


       GERARD E. VENEMAN
- -------------------------------------
Gerard E. Veneman    February 9, 1996   Director


       JURIS VIKMANIS
- -------------------------------------
Juris Vikmanis       February 9, 1996   Director


       HOWARD B. WITT
- -------------------------------------
Howard B. Witt       February 9, 1996   Director





                      SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                            For the years 1995, 1994 and 1993
                                      (In thousands)
                                      --------------
                                                            
                     
                                                Additions            
                     
                               Balance at      charged to            
             Balance
                                beginning       costs and            
              at end
     Description                of period        expenses      
Deductions       of period
     -----------                ---------        --------      ------
- ----       ---------
                                                                  
<FN1>                   
                                                                     
                     
Allowance for doubtful accounts:                                     
                     
                                                                     
                     
                                                          
                 
     1995                          $1,271          $  190         $  
110           $1,351 
                                   ======          ======         
======           ====== 
                                                                     
                     
     1994                          $1,269          $  201         $  
199           $1,271 
                                   ======          ======         
======           ====== 
                                                                     
                     
     1993                          $1,175          $  122         $  
 28           $1,269 
                                   ======          ======         
======           ====== 
                                                                     
                     



NOTES:

<FN>
<FN1>  Uncollectible accounts written off, net of recoveries.
</FN>





                        FRANKLIN ELECTRIC CO., INC.
                     EXHIBIT INDEX FOR THE FISCAL YEAR
                          ENDED DECEMBER 30, 1995

                                                         Sequentially
                                                             Numbered
Item                       Description                          Pages
- ----                       -----------                          -----

    3(i)  Restated Articles of Incorporation of Franklin
          Electric Co., Inc. (incorporated herein by
          reference to Exhibit 3 of the Company's Form 10-K
          for the fiscal year ended December 30, 1989)

          Articles of Amendment of the Restated Articles of
          Incorporation of Franklin Electric Co., Inc.
          effective February 26, 1991 (incorporated herein
          by reference to the Company's current report on
          Form 8-K dated February 26, 1991)

    3(ii) By-Laws of Franklin Electric Co., Inc. as amended,
          effective July 15, 1994 (incorporated herein by
          reference to the Company's Form 10-K for the fiscal
          year ended December 31, 1994)

    4     Rights Agreement dated as of February 11, 1991
          between Franklin Electric Co., Inc. and Lincoln
          National Bank & Trust Co. of Fort Wayne (incorporated
          herein by reference to the Company's registration
          statement on Form 8-A dated February 26, 1991)

    10.1  Stock Redemption Agreement dated October 28,
          1988, as amended on December 12, 1988, between
          the Company and Edward J. Schaefer (incorporated
          herein by reference to Exhibit 10.1 of the
          Company's Form 10-K for the fiscal year ended
          December 31, 1988)

    10.2  1988 Executive Stock Purchase Plan (incorporated
          herein by reference to the Company's 1988 Proxy
          Statement for the Annual Meeting held on April
          15, 1988, and included as Exhibit E to the Proxy
          Statement)*

    10.3  1988 Stock Incentive Award Plan (incorporated
          herein by reference to the Company's 1988 Proxy
          Statement for the Annual Meeting held on April
          15, 1988, and included as Exhibit D to the Proxy
          Statement)*

    10.4  Amended 1981 Incentive Stock Option Plan
          (incorporated herein by reference to the
          Company's 1988 Proxy Statement for the Annual
          Meeting held on April 15, 1988, and included as
          Exhibit B to the Proxy Statement)*

    10.5  Amended 1986 Stock Option Plan (incorporated
          herein by reference to the Company's 1988 Proxy
          Statement for the Annual Meeting held on April
          15, 1988, and included as Exhibit C to the Proxy
          Statement)*

    10.6  Franklin Electric Nonemployee Director Stock
          Option Plan (incorporated herein by reference to
          the Company's 1991 Proxy Statement for the Annual
          Meeting on April 19, 1991)*

    10.7  Employment Agreement dated October 23, 1995 between
          the Company and Jess B. Ford*

    10.8  Employment Agreement dated December 5, 1986 between
          the Company and William H. Lawson (incorporated herein
          by reference to Exhibit 10.7 of the Company's Form
          10-K for the fiscal year ended December 28, 1991)*

    10.9  Credit Agreement dated as of January 5, 1996 between
          the Company and various commercial banks

    11    Primary Earnings per Share and Fully Diluted
          Earnings per Share
    21    Subsidiaries of the Registrant
    23    Consent of Independent Auditors
    27    Financial Data Schedule

     * Management contract or compensatory plan or arrangement




                                                          EXHIBIT 11
                                                          ----------

                        FRANKLIN ELECTRIC CO., INC.

      PRIMARY EARNINGS PER SHARE AND FULLY DILUTED EARNINGS PER SHARE
                                ____________

(In thousands, except per share amounts)
                                              Year Ended            
                               -------------------------------------
                               December 30, December 31,  January 1,
                                  1995         1994         1994    
                                ---------    ---------    --------  
                                                                    
Net income available                                                
  to common shares and                                              
  common share equivalents       $15,502      $18,556     $16,485   
                                 =======      =======     =======   
                                                                    
Shares outstanding,                                                 
  beginning of period              6,199        6,231       6,188   
                                                                    
Weighted average of options                                         
  issued during the period           -             19           3   
                                                                    
Dilutive effect of options                                          
  outstanding during the                                            
   period                            364          337         333   
                                                                    
Weighted average of common                                          
  shares issued during                                              
   the period                         35           53          28   
                                                                    
Weighted average common                                             
  shares repurchased during                                         
  the period                         -           (103)        -     
                                 -------      -------     -------   
                                                                    
Weighted average primary                                            
  shares outstanding during                                         
  the period                       6,598        6,537       6,552   
                                                                    
Additional dilutive effect                                          
  of options outstanding                                            
  during the period                   16           27          33   
                                 -------      -------     -------   
                                                                    
Weighted average fully                                              
  diluted shares outstanding                                        
  during the period                6,614        6,564       6,585   
                                   =====        =====       =====   
                                                                    
Earnings per share                                                  
  Primary                          $2.35        $2.84       $2.52   
                                   =====        =====       =====   
                                                                    
  Fully diluted                    $2.34        $2.83       $2.50   
                                   =====        =====       =====   




                                                          EXHIBIT 21
                                                          ----------

                        FRANKLIN ELECTRIC CO., INC.

                       SUBSIDIARIES OF THE REGISTRANT
                                ____________

                                                           Percent of
                                       State or country      voting
                                       of incorporation   stock owned
                                       ----------------   -----------
Subsidiaries consolidated:

  FE Petro, Inc.                            Indiana             100

  Oil Dynamics, Inc.                        Oklahoma             97

  Franklin Electric Subsidiaries, Inc.
    [inactive]                              Indiana             100

  Franklin Electric International, Inc.     Delaware            100

  Franklin Electric AG                      Switzerland         100

  Franklin Electric B.V.                    Netherlands         100

  Franklin Electric Europa, GmbH            Germany             100

  Franklin Electric spol s.r.o.             Czech Republic      100

  Franklin Electric S.r.l.                  Italy               100

  Franklin Electric (Australia) Pty. Ltd.   Australia           100

  Franklin Electric (South Africa)
    Pty. Limited                            South Africa        100

  Franklin Electric of Canada, Limited
    [inactive]                              Canada              100

  Franklin Electric Foreign Sales
    Corporation                             U.S. Virgin Islands 100

  Motores Franklin S.A. de C.V.             Mexico              100








                                                        EXHIBIT 23
                                                        -----------


INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in the Registration 
Statements of Franklin Electric Co., Inc. on Form S-8 (file numbers 
33-35958, 33-35960, 33-35962 and 33-38200) of our report dated 
January 31, 1996 appearing in the Annual Report on Form 10-K of 
Franklin Electric Co., Inc. for the year ended December 30, 1995.



DELOITTE & TOUCHE LLP

Deloitte & Touche LLP
Chicago, Illinois
March 6, 1996