FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
              [X] QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For Quarterly Period Ended June 30, 2002
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

            For the transition period from _________ to______________

                           Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                         13-2670991
(State or other jurisdiction                             (IRS Employer
 of incorporation or organization)                   Identification No.)

                    One Franklin Parkway, San Mateo, CA 94403
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (650) 312-2000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X    NO
    -----     ------


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

     Outstanding: 259,915,179 shares, common stock, par value $.10 per share at
July 31, 2002.


                                       1



PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS



FRANKLIN RESOURCES, INC.
CONSOLIDATED INCOME STATEMENTS
UNAUDITED
                                                THREE MONTHS ENDED        NINE MONTHS ENDED
                                                      JUNE 30                   JUNE 30
(in thousands, except per share data)             2002         2001         2002        2001
- ---------------------------------------------------------------------------------------------
                                                                      
OPERATING REVENUES:
Investment management fees                    $384,840     $362,543   $1,107,416  $1,048,464
Underwriting and distribution fees             213,300      180,757      602,844     523,284
Shareholder servicing fees                      48,832       53,723      144,197     153,907
Other, net                                      19,078       12,450       55,768      25,305
                                          ---------------------------------------------------
TOTAL OPERATING REVENUES                       666,050      609,473    1,910,225   1,750,960
                                          ---------------------------------------------------

OPERATING EXPENSES:
Underwriting and distribution                  191,586      162,977      541,180     470,795
Compensation and benefits                      167,570      167,643      487,477     449,576
Information systems, technology and
occupancy                                       75,573       70,576      223,364     187,106
Advertising and promotion                       29,268       27,314       81,174      73,873
Amortization of deferred sales commissions      17,677       16,361       51,467      52,176
Amortization of intangible assets                4,238       16,672       12,871      36,688
Other                                           26,286       23,234       67,956      62,599
                                          ---------------------------------------------------
TOTAL OPERATING EXPENSES                       512,198      484,777    1,465,489   1,332,813
                                          ---------------------------------------------------

OPERATING INCOME                               153,852      124,696      444,736     418,147
                                          ---------------------------------------------------

OTHER INCOME (EXPENSE):
Investment and other income                     18,017       34,698       51,128     116,708
Interest expense                               (3,158)      (1,889)      (9,134)     (7,418)
                                          ---------------------------------------------------
OTHER INCOME (EXPENSE), NET                     14,859       32,809       41,994     109,290
                                          ---------------------------------------------------

INCOME BEFORE TAXES ON INCOME                  168,711      157,505      486,730     527,437
TAXES ON INCOME                                 43,021       37,802      122,525     126,585
                                          ---------------------------------------------------

NET INCOME                                    $125,690     $119,703     $364,205    $400,852
                                          ===================================================

EARNINGS PER SHARE:
     BASIC                                       $0.48        $0.46        $1.39       $1.61
     DILUTED                                     $0.48        $0.46        $1.39       $1.60

DIVIDENDS PER SHARE                              $0.07       $0.065        $0.21      $0.195


               See notes to the consolidated financial statements.


                                       2





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS

                                                           UNAUDITED
                                                             JUNE 30       SEPTEMBER 30
(in thousands)                                                  2002               2001
- ---------------------------------------------------------------------------------------------
                                                                       

ASSETS:
Current assets:
   Cash and cash equivalents                                $897,814           $497,241
   Receivables:
      Sponsored investment products                          256,581            233,086
      Other                                                   46,755             63,079
   Investment securities, available-for-sale               1,231,190          1,027,975
   Prepaid expenses and other                                101,205            108,895

- ---------------------------------------------------------------------------------------------
      Total current assets                                 2,533,545          1,930,276
- ---------------------------------------------------------------------------------------------

Banking/finance assets:
   Cash and cash equivalents                                  25,724             71,736
   Loans receivable, net                                     419,148            555,314
   Investment securities, available-for-sale                 555,221            484,280
   Other                                                      77,949            117,914

- ---------------------------------------------------------------------------------------------
      Total banking/finance assets                         1,078,042          1,229,244
- ---------------------------------------------------------------------------------------------

Other assets:
   Deferred sales commissions                                113,529            104,082
   Property and equipment, net                               401,080            449,626
   Intangible assets, net                                    689,318            702,198
   Goodwill                                                1,287,005          1,286,622
   Receivable from banking/finance group                      65,545            307,214
   Other                                                     280,700            256,388

- ---------------------------------------------------------------------------------------------
      Total other assets                                   2,837,177          3,106,130
- ---------------------------------------------------------------------------------------------

       TOTAL ASSETS                                       $6,448,764         $6,265,650
=============================================================================================


               See notes to the consolidated financial statements.


                                       3





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
                                                           UNAUDITED
                                                             JUNE 30       SEPTEMBER 30
(in thousands except share data)                                2002               2001
- ---------------------------------------------------------------------------------------------
                                                                       

LIABILITIES AND STOCKHOLDERS'
EQUITY:
Current liabilities:
   Compensation and benefits                                 199,747            221,672
   Current maturities of long-term debt                        8,685              8,361
   Accounts payable and accrued expenses                     127,963            127,918
   Commissions                                                87,186             83,518
   Income taxes                                               48,517             11,925
   Other                                                       8,114              4,039
- ---------------------------------------------------------------------------------------------
      Total current liabilities                              480,212            457,433
- ---------------------------------------------------------------------------------------------

Banking/finance liabilities:
   Deposits                                                  758,017            723,608
   Payable to parent                                          65,545            307,214
   Other                                                      56,756             39,839
- ---------------------------------------------------------------------------------------------
      Total banking/finance liabilities                      880,318          1,070,661
- ---------------------------------------------------------------------------------------------

Other liabilities:
   Long-term debt                                            575,434            566,013
   Other                                                     196,519            193,647
- ---------------------------------------------------------------------------------------------
      Total other liabilities                                771,953            759,660
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
       Total liabilities                                   2,132,483          2,287,754
- ---------------------------------------------------------------------------------------------

Stockholders' equity:
   Preferred stock, $1.00 par value, 1,000,000 shares
  authorized; none issued                                          -                  -

  Common stock, $0.10 par value, 500,000,000
  shares authorized; 262,000,694  and
  260,797,545  shares issued and outstanding for              26,200             26,080
  June and September
   Capital in excess of par value                            700,063            657,878
   Retained earnings                                       3,652,217          3,342,979
   Accumulated other comprehensive loss                     (62,199)           (49,041)
- ---------------------------------------------------------------------------------------------
      Total stockholders' equity                           4,316,281          3,977,896
- ---------------------------------------------------------------------------------------------

       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $6,448,764         $6,265,650
=============================================================================================


               See notes to the consolidated financial statements.



                                       4





FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED                                                               NINE MONTHS ENDED
                                                                             JUNE 30
(in thousands)                                                         2002           2001
- -------------------------------------------------------------------------------------------
                                                                          
Net income                                                         $364,205       $400,852

Adjustments to reconcile net income to net cash
  Provided by operating activities:
Decrease in receivables, prepaid expenses and other                  56,059         25,953
Net advances of deferred sales commissions                         (67,200)       (57,693)
Increase (decrease) in other current liabilities                     33,217       (37,986)
Increase (decrease) in income taxes payable                          36,591       (24,047)
Increase in commissions payable                                       3,668         13,846
Increase in accrued compensation and benefits                         1,897            790
Depreciation and amortization                                       138,505        161,830
Gains on disposition of assets                                      (4,342)       (52,527)
- -------------------------------------------------------------------------------------------
Net cash provided by operating activities                           562,600        431,018
- -------------------------------------------------------------------------------------------

Purchase of investments                                         (1,225,692)      (582,574)
Liquidation of investments                                          880,973        454,230
Purchase of banking/finance investments                            (62,873)        (3,411)
Liquidation of banking/finance investments                           62,662            361
Net proceeds from securitization of loans receivable                499,332        139,295
Net origination of loans receivable                               (342,124)      (189,560)
Net addition of property and equipment                             (25,074)       (81,919)
Acquisition of subsidiaries, net of cash acquired                         -      (100,058)
- -------------------------------------------------------------------------------------------
Net cash used in investing activities                             (212,796)      (363,636)
- -------------------------------------------------------------------------------------------

Increase in bank deposits                                            34,408         41,416
Exercise of common stock options                                     17,829          1,887
Dividends paid on common stock                                     (53,250)       (46,366)
Purchase of stock                                                   (8,146)      (137,213)
Issuance of debt                                                     82,583        694,383
Payments on debt                                                   (68,667)      (492,381)
- -------------------------------------------------------------------------------------------
Net cash provided by financing activities                             4,757         61,726
- -------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                               354,561        129,108
Cash and cash equivalents, beginning of  period                     568,977        746,005
- -------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                           $923,538       $875,113
- -------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
    Value of common stock issued, principally restricted stock      $28,009        $24,959
    Value of common stock issued to acquire Fiduciary                   $ -       $775,783
    Fair value of Fiduciary assets acquired                             $ -     $1,539,080
    Fair value of Fiduciary liabilities acquired                        $ -       $757,722

               See notes to the consolidated financial statements.


                                       5



                            FRANKLIN RESOURCES, INC.
                   Notes to Consolidated Financial Statements
                                  June 30, 2002
                                   (Unaudited)

     1. Basis of Presentation
        ---------------------

        We  have  prepared  these  unaudited  interim  financial  statements  of
        Franklin Resources, Inc. and its consolidated subsidiaries in accordance
        with the  instructions to Form 10-Q and the rules and regulations of the
        Securities and Exchange  Commission.  Under these rules and regulations,
        we have shortened or omitted some  information and footnote  disclosures
        normally  included in  financial  statements  prepared  under  generally
        accepted  accounting  principles.  We  believe  that  we have  made  all
        adjustments  necessary for a fair statement of the results of operations
        for the periods shown.  All  adjustments  are normal and recurring.  You
        should  read  these  financial  statements  together  with  our  audited
        financial  statements included in our Annual Report on Form 10-K for the
        year ended September 30, 2001.

     2. Comprehensive Income
        --------------------

        The following  table shows  comprehensive  income for the three and nine
        months ended June 30, 2002.



                                                Three months ended        Nine months ended
                                                     June 30                    June 30
        (in thousands)                          2002         2001          2002         2001
        --------------------------------------------------------------------------------------
                                                                        

        Net income                          $125,690     $119,703       364,205     $400,852
        Net unrealized (loss) gain  on
           available-for-sale
           securities, net of tax           (22,059)        1,929      (15,878)     (47,753)
        Foreign currency translation
           adjustments                        11,572          896         2,720      (8,570)
        --------------------------------------------------------------------------------------
        Comprehensive income                $115,203     $122,528      $351,047     $344,529
        ======================================================================================






                                       6




     3. Earnings per Share
        ------------------

        We computed earnings per share as follows:



                                               Three months ended         Nine months ended
                                                     June 30                  June 30
        (in thousands except per share
           amounts)                             2002         2001        2002        2001
        ----------------------------------------------------------------------------------------
                                                                     

        Net income                          $125,690     $119,703    $364,205    $400,852
        ========================================================================================

        Weighted-average shares
         outstanding - basic                 261,952      260,815     261,507     249,591
        Incremental shares from assumed
         conversions                           1,135        1,359         894       1,031
        ----------------------------------------------------------------------------------------
        Weighted-average shares
         outstanding - diluted               263,087      262,174     262,401     250,622
        ========================================================================================

        Earnings per share:
           Basic                               $0.48        $0.46       $1.39       $1.61
           Diluted                             $0.48        $0.46       $1.39       $1.60



     4. Securitization of Loans Receivable
        ----------------------------------

        The  following   table  shows   details  of  auto  loan   securitization
        transactions for the three and nine months ended June 30, 2002.



                                                Three months ended          Nine months ended
                                                      June 30                    June 30
        (in millions)                            2002         2001          2002         2001
        --------------------------------------------------------------------------------------
                                                                           

        Net carrying amount of loans
        sold                                   $178.9          $ -        $485.2       $142.6
        Gross sale proceeds                    $183.8          $ -        $503.5       $145.5
        Pre-tax gain                             $4.9          $ -         $18.3         $2.9


        When we sell  auto  loans in a  securitization  transaction,  we  retain
        interest-only  strips and  servicing  rights.  The gross sales  proceeds
        include the fair value of the interest-only strips.

        We generally  estimate  fair value based on the present  value of future
        expected  cash flows.  The key  assumptions  used in the  present  value
        calculations  of  our   securitization   transactions  at  the  date  of
        securitization were as follows:



                                       7





                                                Three months ended         Nine months ended
                                                     June 30                    June 30
                                                 2002         2001          2002         2001
        --------------------------------------------------------------------------------------
                                                                            

        Excess cash flow discount rate
          (annual rate)                           12%          N/A           12%          12%
                                                                          3.30%,
        Cumulative life loss rate               3.30%          N/A         3.76%        3.06%

        Pre-payment speed
           assumption (average
           monthly rate)                         1.5%          N/A          1.5%         1.5%


        We determined these assumptions using data from comparable transactions,
        historical  information and management's  estimate.  Interest-only strip
        receivables  are  generally  restricted  assets  and  subject to limited
        recourse provisions.  The carrying value of the interest-only strips was
        $29.7  million as of June 30, 2002 and $10.8 million as of September 30,
        2001.  Amounts payable to the trustee for servicing  income collected on
        behalf of the  trusts  of $25.1  million  as of June 30,  2002 and $10.9
        million as of September  30, 2001 are included in other  banking/finance
        liabilities.

        With  respect to  retained  servicing  responsibilities  relating to the
        securitization  trusts,  we receive  annual  servicing fees ranging from
        1.25% to 2.0% of the loans  securitized.  We also  receive the rights to
        future  cash  flows,  if  any,   arising  after  the  investors  in  the
        securitization   trust  have  received  their  contracted   return.  The
        following  is a summary  of cash  flows  received  in the three and nine
        months  ended June 30, 2002 from all the  securitization  trusts  during
        these periods:




                                                Three months ended          Nine months ended
                                                      June 30                    June 30
        (in thousands)                           2002         2001          2002         2001
        --------------------------------------------------------------------------------------

                                                                           
        Servicing fees received                $1,952       $1,249        $5,349       $3,585
        Total cash flows received on
         retained interests other
         than servicing fees                   $6,064       $2,543       $11,985       $5,323



     5. Goodwill and Intangible Assets
        ------------------------------

        On  October  1,  2001,  we adopted  Statement  of  Financial  Accounting
        Standard No. 142 "Goodwill and Other  Intangible  Assets"  ("SFAS 142").
        SFAS 142 addresses the initial recognition and measurement of intangible
        assets acquired  outside a business  combination and the recognition and
        measurement of goodwill and other intangible  assets after  acquisition.
        Under the new  standard,  all goodwill and  indefinite-lived  intangible
        assets,  including  those  acquired  before  initial  application of the
        standard,  will not be amortized  but will be tested for  impairment  at
        least annually.  Accordingly, on October 1, 2001, we ceased amortization
        on goodwill and indefinite-lived  assets. This resulted in the following
        amortization expense reduction:

                                       8




         (in thousands except per share             Three months ended     Nine months ended
            amounts)                                     June 30, 2002         June 30, 2002
         --------------------------------------------------------------------------------------

                                                                               
         Amortization expense reduction                        $12,517               $37,551
         Amortization expense reduction - net
            of tax                                              $9,325               $28,098
         Increase in basic and diluted earnings
            per share                                            $0.04                 $0.11


        All of our goodwill and intangible assets,  including those arising from
        the purchase of Fiduciary Trust Company  International  ("Fiduciary") in
        April  2001,  relate to our  investment  management  operating  segment.
        Indefinite-lived  intangible  assets  represent  the value of management
        contracts  with our  mutual  funds and other  investment  products.  The
        following  table  reflects our results as though we had adopted SFAS 142
        on October 1, 2000.



                                                    Three months ended      Nine months ended
                                                           June 30               June 30
         (in thousands except per share
            amounts)                                   2002       2001       2002        2001
         ---------------------------------------------------------------------------------------

                                                                         
         Net income as reported                    $125,690   $119,703   $364,205    $400,852
         Goodwill amortization                            -      8,798          -      20,262
         Indefinite-lived intangibles amortization        -      3,288          -       9,864
         Tax effect at effective tax rate                 -    (2,901)          -     (7,230)
         ---------------------------------------------------------------------------------------
         Net income as adjusted                    $125,690   $128,888   $364,205    $423,748

         Basic earnings per share as reported         $0.48      $0.46      $1.39       $1.61
         Diluted earnings per share as reported       $0.48      $0.46      $1.39       $1.60
         Basic earnings per share as adjusted         $0.48      $0.49      $1.39       $1.70
         Diluted earnings per share as adjusted       $0.48      $0.49      $1.39       $1.69











                                       9



        Intangible  assets  at June 30,  2002 and  September  30,  2001  were as
        follows:



                                                     Gross
                                                  carrying       Accumulated     Net carrying
        (in thousands)                              amount      amortization           amount
        --------------------------------------------------------------------------------------
                                                                            <c>
        As at June 30, 2002
        -------------------
        Amortized intangible assets:
        Customer base                             $232,191         $(19,532)         $212,659
        Other                                       31,545          (17,813)           13,732
        --------------------------------------------------------------------------------------
                                                   263,736          (37,345)          226,391
        Non-amortized intangible assets:
        Management contracts                       462,927                 -          462,927
        --------------------------------------------------------------------------------------
        Total                                     $726,663         $(37,345)         $689,318
        ======================================================================================

        As at September 30, 2001
        ------------------------
        Amortized intangible assets:
        Customer base                             $232,191          $(7,913)         $224,278
        Other                                       31,545          (16,552)           14,993
        --------------------------------------------------------------------------------------
                                                   263,736          (24,465)          239,271
        Non-amortized intangible assets:
        Management contracts                       462,927                 -          462,927
        --------------------------------------------------------------------------------------
        Total                                     $726,663         $(24,465)         $702,198
        ======================================================================================



        Estimated amortization expense for each of the next 5 fiscal years is as
        follows:

                                                              Fiscal years ended
        (in thousands)                                             September 30,
        --------------------------------------------------- --------------------
        2002                                                             $17,109
        2003                                                              16,951
        2004                                                              16,951
        2005                                                              16,951
        2006                                                              16,951

        As of March 31, 2002,  we completed the  impairment  testing of goodwill
        and  indefinite-lived  intangible  assets  under the guidance set out in
        SFAS 142 and we  determined  that there is no impairment to the goodwill
        and  indefinite-lived  assets  recorded  in our books and  records as of
        October 1, 2001.

     6. Segment Information
        -------------------

        We   have   two   operating   segments:    investment   management   and
        banking/finance. The investment management segment derives almost all of
        its  revenues  and  net  income  from  providing   investment  advisory,
        investment  administration,  distribution  and  related  services to our
        sponsored  investment  products.  The  banking/finance   segment  offers
        consumer lending,  certain trustee services and selected  retail-banking
        services to the general public, high net-worth individuals,  foundations
        and institutions.


                                       10



        We show  financial  information  for our two operating  segments for the
        three and nine months ended June 30, 2002 and 2001 in the table below.




                                            Three months ended          Nine months ended
                                                  June 30                     June 30
        (in thousands)                      2002          2001          2002         2001
        ------------------------------------------------------------------------------------

                                                                   
        Operating revenues:
        Investment management           $650,465      $600,715    $1,867,218   $1,727,544
        Banking/finance-gross revenues    20,907        18,486        67,499       43,277
        Banking/finance-interest expense
        and loan loss provision          (5,322)       (9,728)      (24,492)     (19,861)
        ------------------------------------------------------------------------------------
        Total                           $666,050      $609,473    $1,910,225   $1,750,960

        Income before taxes:
        Investment management           $160,111      $155,680      $459,492     $521,697
        Banking/finance                    8,600         1,825        27,238        5,740
        ------------------------------------------------------------------------------------
        Total                           $168,711      $157,505      $486,730     $527,437
        ====================================================================================


        Operating segment assets were as follows:



        (in thousands)                           June 30, 2002         September 30, 2001
        ------------------------------------------------------------------------------------

                                                                         
        Investment management                       $5,370,722                 $5,036,406
        Banking/finance                              1,078,042                  1,229,244
        ------------------------------------------------------------------------------------
        Total                                       $6,448,764                 $6,265,650
        ====================================================================================


     7. Debt
        ----

        In May 2001, we received approximately $490 million in net proceeds from
        the sale of $877  million  principal  amount at maturity of  zero-coupon
        convertible senior notes due 2031 (the "Convertible Notes"). At June 30,
        2002,  long-term  debt  included  $501  million in  principal  and $10.8
        million  of  accrued  interest  related to the  Convertible  Notes.  The
        Convertible Notes, which were offered to qualified  institutional buyers
        only,  carry an  interest  rate of 1.875%  per  annum,  with an  initial
        conversion  premium  of 43%.  Each of the  $1,000  (principal  amount at
        maturity)  Convertible  Notes is  convertible  into 9.3604 shares of our
        common stock. We may redeem the  Convertible  Notes for cash on or after
        May 11, 2006 at their  accreted  value.  We may have to  repurchase  the
        Convertible Notes at their accreted value, at the option of the holders,
        on May 11 of 2003, 2004, 2006, 2011, 2016, 2021 and 2026. In this event,
        we may choose to pay the purchase  price in cash or shares of our common
        stock.

        We did not have any  commercial  paper  outstanding or medium term notes
        issued at June 30, 2002.


                                       11


     8. Commitments and Contingencies
        -----------------------------

        We are contingently  liable for  approximately  $145 million in residual
        guarantees   under  an   operating   lease  for  our  global   corporate
        headquarters in San Mateo, California.  This represents about 85% of the
        total construction costs of $170 million.  The lease is classified as an
        operating  lease as the net present value of the minimum lease payments,
        including the residual guarantee estimate, was less than 90% of the fair
        value of the leased property at the start of the lease.

        In  February  2001,  we signed  an  agreement  with IBM under  which IBM
        assumed management of our data center and distributed server operations.
        Under the agreement,  we may end the agreement any time after March 2004
        by  incurring  a  termination  charge.  The maximum  termination  charge
        payable depends on the termination date, the service levels prior to our
        termination of the agreement,  and costs IBM would incur in winding down
        the services.  Based on June 30, 2002 service levels,  this  termination
        fee would approximate  $37.2 million.  We do not consider it likely that
        we will incur this cost. Under the terms of the agreement,  we must also
        pay IBM an additional  transition  charge of about $2.7 million in March
        2003.

        We lease office space and equipment  under long-term  operating  leases.
        Future  minimum  lease  payments  under  non-cancelable  leases  are not
        material to our reported operating results and financial position.

        At June 30, 2002, our banking/finance  operating segment had commitments
        to extend credit  aggregating  $286.0 million,  mainly under credit card
        lines,  and held standby letters of credit totaling $6.9 million,  which
        were secured by marketable securities.

        We are  involved  in  various  claims  and  legal  proceedings  that are
        considered  normal in our business.  While it is not feasible to predict
        or determine the final outcome of these  proceedings,  we do not believe
        that  they  should  have a  material  adverse  effect  on our  financial
        position, results of operations or liquidity.

     9. Banking Regulatory Ratios
        -------------------------

        Following the  acquisition  of Fiduciary in April 2001, we became a bank
        holding  company  and a  financial  holding  company  subject to various
        regulatory  capital  requirements  administered  by the federal  banking
        agencies.  Failure to meet minimum capital  requirements  can cause some
        mandatory and possibly  additional  discretionary  actions by regulators
        that,  if  undertaken,  could  have  a  direct  material  effect  on our
        financial  statements.  We must meet specific  capital  guidelines  that
        involve   quantitative   measures  of  our  assets  and  liabilities  as
        calculated under regulatory  accounting  practices.  Our capital amounts
        and  classification  are also  subject to  qualitative  judgments by the
        regulators about components, risk weightings and other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
        adequacy  require us to  maintain  minimum  amounts and ratios of Tier 1
        capital to average assets (as defined in the regulations) and Tier 1 and
        total capital to risk-weighted  assets (as defined in the  regulations).
        Based on our  calculations,  as of June 30, 2002,  we exceed the capital
        adequacy requirements currently applicable to us as listed below.

                                       12




                                                          Three months ended      Minimum for our
        (in thousands)                                         June 30, 2002     capital adequacy
                                                                                         purposes
        ------------------------------------------------ --------------------   -----------------
                                                                                        
        Tier 1 capital                                            $2,282,803                  N/A
        Total risk-based capital                                  $2,290,074                  N/A
        Tier 1 leverage ratio                                            51%                   4%
        Tier 1 risk-based capital ratio                                  85%                   4%
        Total risk-based capital ratio                                   86%                   8%


    10. Subsequent Events
        -----------------

        On July 26, 2002, our 75% owned  subsidiary,  Templeton Asset Management
        (India)  Private  Limited,  acquired  all of the issued and  outstanding
        shares of  Pioneer  ITI AMC  Limited,  an Indian  investment  management
        company with approximately $0.8 billion in assets under management as of
        the purchase date. The aggregate value of this all-cash  transaction was
        approximately $55.4 million.

        In July 2002,  we  purchased  approximately  2.1  million  shares of our
        common stock at a cost of $64.4  million.  In August 2002,  we increased
        the number of shares of our common stock  authorized  for purchase by us
        by 10 million to 11.4 million  shares.  Also, in July 2002, we completed
        the sale of put options  that give the  purchaser  the right to sell 2.5
        million  shares of our  common  stock to us at a  specified  price  upon
        exercise of the options on the designated  expiration  dates in January,
        June and July of 2003 if certain conditions are met.


                                       13


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In this  section,  we  discuss  our  results  of  operations  and our  financial
condition. We also make some statements relating to the future, which are called
"forward-looking" statements. Although we do our best to make clear and accurate
forward-looking  statements,  the  actual  results  and  outcomes  could  differ
significantly from those that we discuss in this document.  For this reason, you
should  not place too much  emphasis  on these  forward-looking  statements  and
should  review  the  "Risk  Factors"  section  below,  where  we  discuss  these
statements in more detail.

GENERAL

We derive the majority of our  operating  revenues,  operating  expenses and net
income from  providing  investment  management  and  related  services to retail
mutual  funds,  institutional,  high  net-worth,  separate  accounts  and  other
investment products. This is our main business activity and operating segment.

Our  sponsored  investment  products  include  a broad  range  of  domestic  and
global/international  equity,  hybrid,  fixed-income,  and money  market  mutual
funds, as well as other investment products that meet a wide variety of specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees charged for our services are based on our contracts  with our sponsored
investment  products or our  clients.  These  arrangements  could  change in the
future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
individuals, foundations and institutions and consumer lending.









                                       14




    ASSETS UNDER MANAGEMENT
                                                             June 30             June 30
    (in billions)                                               2002                2001
    ------------------------------------------------------------------------------------------

                                                                             
    Equity:
       Global/international                                    $93.6               $93.4
       Domestic (U.S.)                                          48.5                53.3
    ------------------------------------------------------------------------------------------
          Total equity                                         142.1               146.7
    ------------------------------------------------------------------------------------------

    Hybrid                                                      39.6                38.3
    Fixed-income:
      Tax-free                                                  50.2                46.9
      Taxable:
         Domestic (U.S.)                                        24.7                23.4
         Global/international                                    8.4                 7.2
    ------------------------------------------------------------------------------------------
          Total fixed-income                                    83.3                77.5
    ------------------------------------------------------------------------------------------

    Money                                                        5.4                 5.4

    ------------------------------------------------------------------------------------------
    Total                                                     $270.4              $267.9
    ==========================================================================================
    Simple monthly average for the three-month period (1)     $274.8              $255.9
    ------------------------------------------------------------------------------------------
    Simple monthly average for the nine-month period (1)      $265.6              $238.7
    ==========================================================================================


    (1) We calculate investment  management fees using a daily average for about
    45% of  our  assets  under  management  at  June  30,  2002.  The  remaining
    investment  management  fees are mainly  calculated  based on month-end  and
    quarter-end assets under management.

    Our assets under management at June 30, 2002 were $270.4 billion,  1% higher
    than they were a year ago.  Simple monthly average assets during the quarter
    ended  June 30,  2002  increased  7% over the same  period a year  ago.  The
    increase in the  absolute  level and simple  monthly  average  assets  under
    management for the quarter ended June 30, 2002 from the prior year is mainly
    due to increased net sales, partially offset by market depreciation.

    The following  table shows the mix of assets under  management by investment
    type.



    As of June 30,                                                     2002               2001
    -------------------------------------------------------------------------------------------
                                                                                    
    Percentage of total assets under management:
      Equity                                                            52%                55%
      Fixed-income                                                      31%                29%
      Hybrid                                                            15%                14%
      Money                                                              2%                 2%
    -------------------------------------------------------------------------------------------
      Total                                                            100%               100%
    ===========================================================================================


    The change in the mix of assets under  management  resulted  mainly from the
    decline in equity  markets  during  the  quarters  ended  June 30,  2002 and
    September 30, 2001.



                                       15


    The change in our assets under management was as follows:



                                                       Three months ended                       Nine months ended
                                                             June 30             Percent             June 30           Percent
       (in billions)                                    2002         2001        Change        2002         2001       Change
      ---------------------------------------------------------------------------------------------------------------------------

                                                                                                     
       Beginning assets under management              $274.5       $215.7          27%       $246.4       $229.9           7%
       Sales                                            18.6         15.4          21%         56.3         43.7          29%
       Reinvested dividends                              1.1          2.2        (50)%          4.2          8.4        (50)%
       Redemptions                                    (14.1)       (14.9)         (5)%       (43.9)       (45.0)         (2)%
       Acquisitions                                        -         45.8       (100)%            -         49.5       (100)%
       (Depreciation)/appreciation                     (9.7)          3.7          N/A          7.4       (18.6)          N/A
      ---------------------------------------------------------------------------------------------------------------------------
       Ending assets under management                 $270.4       $267.9           1%       $270.4       $267.9           1%
      ===========================================================================================================================


    The  acquisition  of  Bissett  and  Associates  Investment  Management  Ltd.
    ("Bissett")  in October 2000  increased our assets under  management by $3.7
    billion,  and  the  Fiduciary  Trust  Company  International   ("Fiduciary")
    acquisition  in April 2001  increased  our assets under  management by $45.8
    billion, as of the dates of these acquisitions.  For both the three and nine
    months  ended  June  30,  2002  sales  and  reinvested   dividends  exceeded
    redemptions ("net inflows")  complex-wide by $5.6 billion and $16.6 billion,
    compared to the same  periods  last year when net inflows  were $2.7 billion
    and $7.1  billion.  Market  appreciation  of $7.4 billion in the nine months
    ended June 30, 2002  resulted  from  increases  in the  global/international
    equity,  hybrid,  and  taxable  fixed-income  products  partially  offset by
    depreciation in the other investment products.

    The chart below summarizes changes in our assets under management by product
    class.








                                       16




                                              Three months ended       Percent      Nine months ended    Percent
                                                    June 30            change            June 30         change
     (in billions)                             2002        2001                     2002        2001
     ----------------------------------------------------------------------------------------------------------------
                                                                                        
     GLOBAL/INTERNATIONAL EQUITY
     Beginning assets under management        $93.9       $87.6           7%       $80.2       $97.6       (18)%
     Sales                                      7.0         5.3          32%        21.1        14.1         50%
     Reinvested dividends                       0.1         0.7        (86)%         0.9         3.8       (76)%
     Redemptions                              (4.7)       (5.8)        (19)%      (16.7)      (18.8)       (11)%
     Acquisitions                                 -         3.2       (100)%           -         5.4      (100%)
     (Depreciation)/ appreciation             (2.7)         2.4          N/A         8.1       (8.7)         N/A
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management            93.6        93.4            -        93.6        93.4           -
     DOMESTIC (U.S.) EQUITY
     Beginning assets under management         53.2        45.5          17%        44.5        53.9       (17)%
     Sales                                      3.6         3.1          16%        10.8        10.2          6%
     Reinvested dividends                       0.3         0.7        (57)%         1.4         2.4       (42)%
     Redemptions                              (2.6)       (2.2)          18%       (7.0)       (7.1)        (1)%
     Acquisitions                                 -         3.7       (100)%           -         3.7      (100)%
     (Depreciation)/ appreciation             (6.0)         2.5          N/A       (1.2)       (9.8)       (88)%
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management            48.5        53.3         (9)%        48.5        53.3        (9)%
     HYBRID
     Beginning assets under management         40.8         9.8         316%        36.1         9.3        288%
     Sales                                      1.2         0.6         100%         4.0         1.2        233%
     Reinvested dividends                       0.2         0.2            -         0.4         0.4           -
     Redemptions                              (0.6)       (0.5)          20%       (1.5)       (1.2)         25%
     Acquisitions                                 -        29.1       (100)%           -        30.2      (100)%
     (Depreciation)/ appreciation             (2.0)       (0.9)         122%         0.6       (1.6)         N/A
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management            39.6        38.3           3%        39.6        38.3          3%
     TAX-FREE INCOME
     Beginning assets under management         48.7        45.8           6%        48.4        44.0         10%
     Sales                                      1.8         1.6          13%         5.1         3.8         34%
     Reinvested dividends                       0.3         0.3            -         0.9         0.9           -
     Redemptions                              (1.4)       (1.2)          17%       (3.8)       (3.4)         12%
     Acquisitions                                 -         0.1       (100)%           -         0.1      (100)%
     Appreciation/ (depreciation)               0.8         0.3         167%       (0.4)         1.5         N/A
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management            50.2        46.9           7%        50.2        46.9          7%
     TAXABLE FIXED-INCOME
     Beginning assets under management         32.3        21.1          53%        31.6        19.8         60%
     Sales                                      2.7         1.9          42%         7.7         5.4         43%
     Reinvested dividends                       0.2         0.2            -         0.5         0.6       (17)%
     Redemptions                              (2.3)       (1.8)          28%       (7.0)       (4.3)         63%
     Acquisitions                                 -         9.7       (100)%           -        10.1      (100)%
     Appreciation/ (depreciation)               0.2       (0.5)          N/A         0.3       (1.0)         N/A
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management            33.1        30.6           8%        33.1        30.6          8%
     MONEY
     Beginning assets under management          5.6         5.9         (5)%         5.6         5.3          6%
     Sales                                      2.3         2.9        (21)%         7.6         9.0       (16)%
     Reinvested dividends                         -         0.1       (100)%         0.1         0.3       (67)%
     Redemptions                              (2.5)       (3.4)        (26)%       (7.9)      (10.2)       (23)%
     Acquisitions                                 -           -            -           -           -           -
     (Depreciation)/ appreciation                 -       (0.1)       (100)%           -         1.0      (100)%
     ----------------------------------------------------------------------------------------------------------------
     Ending assets under management             5.4         5.4            -         5.4         5.4           -
     ----------------------------------------------------------------------------------------------------------------
     TOTAL ENDING ASSETS UNDER
     MANAGEMENT                              $270.4      $267.9           1%      $270.4      $267.9          1%
     ----------------------------------------------------------------------------------------------------------------



                                       17




    RESULTS OF OPERATIONS

                                      Three months ended               Nine months ended
                                          June 30         Percent           June 30        Percent
                                      2002       2001     Change        2002       2001    Change
    ----------------------------------------------------------------------------------------------

                                                                          
    Net income (in millions)         $125.7     $119.7      5%         $364.2     $400.9     (9)%
    Earnings per share
       Basic                         $0.48      $0.46       4%          $1.39      $1.61    (14)%
       Diluted                       $0.48      $0.46       4%          $1.39      $1.60    (13)%
    Operating margin                   23%        20%                     23%        24%
    EBITDA margin (1)                  30%        32%                     30%        35%
    -----------------------------------------------------------------------------------------------

    (1) EBITDA margin is earnings before interest, taxes on income, depreciation
    and the amortization of intangibles (not including  amortization of deferred
    sales commissions) divided by total revenues.


    Net income during the three months ended June 30, 2002 increased 5% compared
    to the same period last year mainly due to higher operating  revenues offset
    by increased  operating  expenses and lower investment and other income. Net
    income  during the nine months ended June 30, 2002  decreased 9% compared to
    the same  period last year due to  increased  operating  expenses  and lower
    investment and other income, partially offset by higher operating revenues.

    OPERATING REVENUES



                                  Three months ended               Nine months ended
                                       June 30         Percent           June 30       Percent
    (in millions)                  2002      2001       Change       2002       2001    Change
    ---------------------------------------------------------------------------------------------
                                                                       

    Investment
       management fees           $384.9    $362.5         6%     $1,107.4   $1,048.5      6%
    Underwriting and
       distribution fees          213.3     180.8        18%        602.8      523.3     15%
    Shareholder servicing
         Fees                      48.8      53.7        (9)%       144.2      153.9     (6)%
    Other, net                     19.1      12.5        53%         55.8       25.3     121%
    ------------------------------------------------------------------------------------------
    Total operating revenues     $666.1    $609.5        9%      $1,910.2   $1,751.0      9%
    =========================================================================================



    SUMMARY

    Total  operating  revenues for the three and nine months ended June 30, 2002
    increased  9% compared to the same  periods last year.  The  acquisition  of
    Fiduciary in April 2001  provided  higher  investment  management  fees from
    higher average assets under  management,  despite a lower effective fee rate
    resulting  from  the  change  in the  mix of  assets  under  management.  In
    addition,  investment  management and  underwriting  and  distribution  fees
    increased  following an overall  improvement in sales performance and higher
    average   assets  under   management.   We  also  benefited  from  increased
    banking/finance operating segment revenues included in other, net, resulting
    from higher net gains  related to auto loan  securitizations  in the current
    fiscal year.


                                       18


    INVESTMENT MANAGEMENT FEES

    Investment  management fees, accounting for 58% of our operating revenues in
    the quarter  ended June 30,  2002,  include  both  investment  advisory  and
    business  management  fees.  These  fees  are  generally   calculated  under
    contractual   arrangements  with  our  sponsored  investment  products,  and
    institutional,  high net-worth, and separate account clients as a percentage
    of the  market  value of  assets  under  management.  Annual  rates  vary by
    investment  objective  and type of  services  provided.  In return for these
    fees, we provide a combination of investment  advisory,  administrative  and
    other management services based on the needs of our clients.

    Investment  management  fees increased 6% during the three months ended June
    30, 2002 over the same period last year  consistent  with  increased  simple
    average assets under  management.  Investment  management  fees increased 6%
    during the nine  months  ended June 30, 2002 over the same period last year.
    This  increase  was  mainly  due to the  Fiduciary  acquisition,  net  sales
    (including dividend re-investments) and market appreciation, which increased
    simple monthly average assets under management.  This increase was partially
    offset by a shift in our asset mix toward fixed-income and hybrid investment
    products.  The  shift  in  asset  mix  led to a  decrease  in our  effective
    investment management fee rate (investment management fees divided by simple
    monthly  average  assets  under   management).   The  effective   investment
    management  fee rate in the quarter  ended June 30,  2002  declined to 0.56%
    compared to 0.57% in the same period last year.

    UNDERWRITING AND DISTRIBUTION FEES

     We earn underwriting commissions from the sale of some classes of sponsored
     investment  products  that  have a sales  commission  paid  at the  time of
     purchase.  Sales at reduced or zero commissions are offered on some classes
     of shares  and for sales to  shareholders  or  intermediaries  that  exceed
     specified minimum amounts.  Thus, as the mix of sales changes,  so will our
     commission revenue. Our sponsored investment products pay distribution fees
     in return for sales,  marketing and  distribution  efforts on their behalf.
     While  other  contractual   arrangements   exist  in  other   international
     jurisdictions,  in the United States,  distribution fees include 12b-1 plan
     fees,  which are subject to maximum  payout levels based on a percentage of
     the  assets in each fund.  We pay a  significant  portion  of  underwriting
     commissions  and  distribution  fees to the  financial  advisors  and other
     intermediaries who sell our sponsored  investment products to the public on
     our behalf.  See the description of underwriting and distribution  expenses
     below.

    Underwriting  and  distribution  fees increased 18% and 15% during the three
    and nine  months  ended  June 30,  2002  over the same  periods  last  year.
    Commission revenues increased 24% over the same periods last year mainly due
    to a 21% and 29% increase in product sales.  Distribution fees increased 14%
    and 10% during the three and nine  months  ended June 30, 2002 over the same
    periods  last year  consistent  with  higher  simple  average  assets  under
    management.

    SHAREHOLDER SERVICING FEES

    Shareholder  servicing  fees are  generally  fixed  charges per  shareholder
    account  that vary with the  particular  type of fund and the service  being
    rendered. In some instances, sponsored investment products are charged these
    fees  based on the level of assets  under  management.  We  receive  fees as
    compensation for providing transfer agency services, which include providing
    customer  statements,  transaction  processing,  customer  service  and  tax
    reporting.  In the U.S.,  transfer  agency service  agreements  provide that
    closed  accounts  in a calendar  year  remain  billable  through  the second
    quarter of the following  calendar  year at a reduced rate. In Canada,  such

                                       19


    agreements provide that accounts closed in the previous calendar year remain
    billable for four months after the end of the  calendar  year.  Accordingly,
    the level of fees will vary with the mix of total billable  accounts between
    open and closed accounts,  the period in which closed accounts are no longer
    billable,  and  the  growth  in new  accounts.  In the  coming  quarter,  we
    anticipate that  approximately  1,207,000 accounts closed in the U.S. during
    calendar year 2001 will no longer be billable effective July 1, 2002.

    Shareholder  servicing  fees  decreased  9% and 6% during the three and nine
    months ended June 30, 2002, as a result of a decrease in the total number of
    billable accounts.

    OTHER, NET

    Other,  net consists mainly of revenues from the  banking/finance  operating
    segment  and  custody  services  related  to  Fiduciary.  Revenues  from the
    banking/finance  operating  segment include operating  revenues,  consisting
    mainly of interest income on loans,  servicing income, and investment income
    on  banking/finance  investment  securities,  which are  offset by  interest
    expense, and the provision for anticipated loan losses.

    Other,  net increased 53% in the three months ended June 30, 2002 mainly due
    to a gain of $4.9  million  from the  sale of a  portion  of our  auto  loan
    portfolio in June 2002.  Other,  net increased 121% in the nine months ended
    June 30,  2002.  This  increase  was  primarily  due to the  addition of the
    Fiduciary  banking and custody  activities  from the date of acquisition and
    increased gains recognized on auto loan portfolio sales.

     OPERATING EXPENSES



                                              Three months ended                    Nine months ended
                                                    June 30          Percent              June 30       Percent
     (in millions)                             2002        2001      Change        2002        2001     Change
     ---------------------------------------------------------------------------------------------------------------

                                                                                       
     Underwriting and distribution           $191.6      $163.0       18%        $541.2      $470.8        15%
     Compensation and benefits                167.5       167.6        -          487.5       449.5        8%
     Information systems, technology
       and occupancy                           75.6        70.6       7%          223.4       187.1        19%
     Advertising and promotion                 29.3        27.3       7%           81.2        73.9        10%
     Amortization of deferred sales
       commissions                             17.7        16.4       8%           51.5        52.2       (1)%
     Amortization of intangible assets          4.2        16.7      (75)%         12.8        36.7      (65)%
     Other                                     26.3        23.2       13%          67.9        62.6        8%
     ---------------------------------------------------------------------------------------------------------------
        Total operating expenses             $512.2      $484.8       6%       $1,465.5    $1,332.8        10%
     ===============================================================================================================


    SUMMARY

    Operating  expenses increased 6% during the three months ended June 30, 2002
    over the same  period  last  year.  This  increase  was mainly due to higher
    underwriting   and   distribution   expenses,   consistent   with  increased
    underwriting and distribution  revenues,  partially offset by a reduction in
    the amortization of intangible assets.

                                       20


    Operating  expenses increased 10% during the nine months ended June 30, 2002
    over the same period  last year.  This  increase  was mainly  caused by the
    addition  of the  operating  costs  and  other  expenses  arising  from  the
    Fiduciary  acquisition  (including  a retention  bonus pool  established  to
    retain certain key employees), increased information systems, technology and
    occupancy,  and underwriting and distribution expenses,  offset by decreased
    amortization of intangible assets.

    UNDERWRITING AND DISTRIBUTION

    Underwriting  and distribution  includes sales  commissions and distribution
    fees paid to brokers and other third parties for selling,  distributing  and
    providing  ongoing  services  to  investors  in  our  sponsored   investment
    products. Underwriting and distribution expense increased 18% and 15% during
    the three and nine  months  ended June 30, 2002 over the same  periods  last
    year consistent with the increase in underwriting and distribution revenues.

    COMPENSATION AND BENEFITS

    Compensation and benefits expense remained  constant during the three months
    ended June 30, 2002 compared to the same period last year.  Compensation and
    benefits  expense  increased  8% during the nine months  ended June 30, 2002
    over the same period last year. This increase was mainly due to the addition
    of  Fiduciary  employees  and related  retention  bonuses  committed  to the
    Fiduciary  staff. The increase was partially offset by an overall decline in
    employees  as well as the  decision  made by  management  during the quarter
    ended December 2001 to reduce employee  salaries by 5% or 10%,  depending on
    specific  salary  categories.  In  May  2002,  we  reinstated  salaries  for
    employees whose salaries were reduced by 5%. We reinstated employee salaries
    in the 10% reduction  category in July 2002. In addition,  our bonus pool is
    calculated based on operating  profits and specific  investment  performance
    drivers. We employed approximately 6,500 people at June 30, 2002 compared to
    about 7,100 at the same time last year.

    In order to hire and retain our key  employees,  we are committed to keeping
    our salaries and benefit packages competitive, which means that the level of
    compensation  and benefits may increase more quickly or decrease more slowly
    than our revenues at certain points in our growth cycle.

    INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

    Information systems,  technology and occupancy costs increased 7% during the
    three  months  ended June 30,  2002 over the same  period  last  year.  This
    increase was mainly due to a contractual increase in service charges related
    to IBM's  assumption of the  management  of our data center and  distributed
    server operations.

    Information systems, technology and occupancy costs increased 19% during the
    nine  months  ended  June 30,  2002 over the same  period  last  year.  This
    increase  was  mainly  due to  costs  related  to  IBM's  assumption  of the
    management of our data center and  distributed  server  operations and added
    technology and occupancy costs of the Fiduciary acquisition.




                                       21


    During the past year, we performed technology work including:

        * upgrading hardware
        * purchasing, developing and installing new software
        * re-engineering  our  technology  infrastructure  and  global  network
          architecture
        * replacing or upgrading older versions of software applications
        * developing  and  implementing  e-business  strategies  to improve our
          service levels, work environment and productivity.

    The extent of this work has  declined  during both the three and nine months
    ended June 30,  2002 as we slowed down a number of  initiatives  and delayed
    the start of other technology  projects given the current economic  slowdown
    and our focus on cost control and management.

    Details of  capitalized  information  systems and  technology  costs were as
    follows:




                                                    Three months ended    Nine months ended
                                                           June 30               June 30
    (in thousands)                                     2002       2001       2002       2001
    -------------------------------------------------------------------------------------------
                                                                        
    Net book value at beginning of period          $146,866   $157,531   $162,857   $156,895
    Additions during period, net of disposals and
    other adjustments                                 5,865     31,769     28,297     66,989
    Net assets acquired through acquisitions              -     10,797          -     11,266
    Amortization during period                     (18,390)   (19,879)   (56,813)   (54,932)
    -------------------------------------------------------------------------------------------
    Net book value at end of period                $134,341   $180,218   $134,341   $180,218
    ===========================================================================================


    ADVERTISING AND PROMOTION

    Advertising  and  promotion  increased  7% and 10% during the three and nine
    months ended June 30, 2002 over the same periods  last year.  This  increase
    resulted mainly from increased promotion and advertising activity to educate
    the sales  channels  and the  investing  public  about the  strong  relative
    investment performance of our sponsored investment products.

    AMORTIZATION OF DEFERRED SALES COMMISSIONS

    Amortization  of deferred  sales  commissions  increased 8% and decreased 1%
    during the three and nine months  ended June 30, 2002 over the same  periods
    last year.  These  changes  were mainly a result of changes in sales mix and
    our  current  financing  arrangements.  In the U.S.,  we sell class A shares
    without a front-end  sales charge to  shareholders  when minimum  investment
    criteria are met, yet our U.S. distribution  subsidiary pays a commission on
    the sale.  We defer and amortize this  up-front  commission  over a 12 to 18
    month period. Thus, as the balance of the deferred sales commission asset on
    our balance sheet changes, so does the amortization expense.

    We also finance certain deferred  commission assets ("DCA") arising from our
    U.S.,  Canadian and European  operations  through  Lightning Finance Company
    Limited  ("LFL"),  a company in which we have an  ownership  interest.  As a
    result of the arrangement with LFL,  Canadian and European DCA are no longer
    recorded in our financial  statements.  We retain U.S. DCA sold to LFL under
    the U.S.  agreement in our  financial  statements  and amortize it over an 8
    year period, until resold by LFL in a securitization, which generally occurs
    at least once annually.  In June

                                       22


    2002,  LFL sold  approximately  $61.5 million U.S DCA and we reflected  this
    transaction in our financial statements.

    AMORTIZATION OF INTANGIBLE ASSETS

    Amortization of intangible assets decreased 75% and 65% during the three and
    nine  months  ended June 30,  2002 over the same  periods  last  year.  This
    decrease  was due to the  adoption  of  Statement  of  Financial  Accounting
    Standard No. 142  "Goodwill  and Other  Intangible  Assets"  ("SFAS 142") on
    October 1, 2001.  Under the new accounting  standard,  we ceased to amortize
    goodwill  and  indefinite-lived   intangible  assets.  This  resulted  in  a
    reduction  in  amortization  expense of about $9 million and $28 million for
    the  three and nine  months  ended  June 30,  2002 as  compared  to the same
    periods  last year.  We  completed  our  impairment  testing of goodwill and
    indefinite-lived  intangible  assets as  specified in SFAS 142 in March 2002
    and  have  determined  that  there  is no  impairment  to the  goodwill  and
    indefinite-lived  assets recorded in our financial  statements as of October
    1, 2001.

    OTHER INCOME (EXPENSE)

    Investment and other income is primarily comprised of the following:

        * dividends from investments in our sponsored mutual funds
        * interest income from investments in bonds and government securities
        * realized gains and losses on investments
        * foreign currency exchange gains and losses
        * other  miscellaneous  income including the gain or loss on disposal of
          property.

    Other  income  (expense)  decreased  55% and 62%  during  the three and nine
    months ended June 30, 2002 over the same periods last year.  The decrease in
    the nine months ended June 30, 2002 is related  mainly to a realized gain of
    approximately  $19.6 million from the sale of sponsored  investment products
    held for investment and a $24.6 million gain on the sale of our headquarters
    building  in San Mateo in the prior  year,  as well as a decline in interest
    income  on  investments  in the  current  year.  The gain on the sale of our
    headquarters  building  was  recognized  over a  12-month  leaseback  period
    through June 2001.

    TAXES ON INCOME

    Our  effective  income tax rate for the three  months and nine months
    ended June 30,  2002  increased  to 25.5% and 25.2%,  compared to 24% in the
    same periods last year consistent with increased  revenues  generated in the
    U.S..  The  effective  tax  rate  will  continue  to  reflect  the  relative
    contributions  of foreign earnings that are subject to reduced tax rates and
    that are currently excluded from U.S. taxable income.

    MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

    At June 30, 2002,  we had $923.5  million in cash and cash  equivalents,  as
    compared to $569.0 million at September 30, 2001. Cash and cash  equivalents
    include  U.S.  Treasury  bills  and other  debt  instruments  with  original
    maturities  of three  months or less,  money  market  funds and other highly
    liquid  investments  that are  readily  convertible  into  cash.  The mix of
    short-term


                                       23


    instruments  and,  in  particular,  the  maturity  schedules  of  some  debt
    instruments  affect the levels reported in cash and cash  equivalents and in
    investments  available-for-sale  in any given quarter.  Liquid assets, which
    consist of cash and cash  equivalents,  investments  available-for-sale  and
    current  receivables,  increased  to $3,013.3  million at June 30, 2002 from
    $2,377.4  million at September 30, 2001. This increase was mainly due to net
    income  generated in the nine months  ended June 30, 2002 of $364.2  million
    and proceeds received from the  securitization of auto loans net of new loan
    originations.

    Outstanding  debt  increased to $584.1  million at June 30, 2002 compared to
    $574.4 million at September 30, 2001.  Outstanding  debt consists  mainly of
    $511.8  million in principal  and accrued  interest  related to  outstanding
    Convertible  Notes that we issued in May 2001. Each of the $1,000 (principal
    amount at maturity)  Convertible  Notes is convertible into 9.3604 shares of
    our common stock. We may redeem the  Convertible  Notes for cash on or after
    May 11,  2006 at  their  accreted  value.  We may  have  to  repurchase  the
    Convertible Notes at their accreted value, at the option of the holders,  on
    May 11 of 2003, 2004, 2006, 2011, 2016, 2021 and 2026. In this event, we may
    choose to pay the purchase price in cash or shares of our common stock.  The
    overall increase in outstanding  debt is due mainly to additional  financing
    activity of our mutual fund Class B and C shares sales,  partially offset by
    the sale of certain  U.S.  deferred  commission  assets by LFL in June 2002.
    This resulted in a slight  increase in other long-term debt to $72.3 million
    at June 30, 2002,  from $69.7 million as of September  30, 2001.  Other debt
    has various maturity dates through fiscal 2006 and thereafter.

    At June 30,  2002,  about $850  million  was  available  to us under  unused
    commercial paper and medium-term note programs.  In addition, in fiscal 2001
    we filed a shelf  registration  statement  with the  Securities and Exchange
    Commission  permitting  the issuance of debt and equity  securities of up to
    $300 million.  Our ability to access the capital  markets in a timely manner
    depends on a number of factors including our credit rating, the condition of
    the global  economy,  investors'  willingness  to purchase  our  securities,
    interest rates,  credit spreads and the equity market valuation  levels.  In
    extreme  circumstances,  we  might  not be able  to  access  this  liquidity
    readily.

    Our  committed  revolving  credit  facilities  at June 30, 2002 totaled $420
    million, of which, $210 million was under a 364-day facility.  The remaining
    $210 million facility was under a five year facility and will expire in June
    2007. We also have $350 million  available in  uncommitted  bank lines under
    the Federal Reserve Funds system through Fiduciary.

    We have arranged with LFL for  non-recourse  financing of sales  commissions
    advanced on sales of our B and C shares globally. The sales commissions that
    we have financed through LFL during the three and nine months ended June 30,
    2002 approximated $38.4 million and $103.9 million compared to $23.6 million
    and $59.2 million in the same periods in the prior year.

    Since September 1998, our banking/finance operating segment has entered into
    a number of auto  loan  securitization  transactions  with  special  purpose
    entities, which then issue asset-backed securities to private investors. The
    outstanding loan balances held by these special purpose entities were $537.6
    million as of June 30, 2002 and $211.4 million as of September 30, 2001. Our
    ability to access the  securitization  market will directly affect our plans
    to finance the auto loan portfolio in the future.



                                       24

    We expect that the main uses of cash will be as follows:

        * increase assets under management through expansion of our business
        * make strategic acquisitions
        * fund property and equipment purchases
        * pay operating expenses of the business
        * enhance our technology infrastructure
        * improve our business processes
        * pay shareholder dividends
        * repay and service debt
        * acquire shares of our common stock.

    We expect to finance future  increases in investment in our  banking/finance
    activities  through operating cash flows,  debt,  increased deposit base, or
    through the  securitization  of a portion of the  receivables  from consumer
    lending activities.

    We believe that we can meet our present and reasonably foreseeable operating
    cash needs and future commitments through the following:

        * our existing liquid assets
        * the continuing cash flow from operations
        * our borrowing capacity under current credit facilities
        * our ability to issue debt or equity securities
        * our mutual fund sales commission financing arrangement.

    RISK FACTORS

    WE FACE STRONG COMPETITION FROM NUMEROUS AND SOMETIMES LARGER COMPANIES.  We
    compete with numerous investment management  companies,  stock brokerage and
    investment  banking  firms,  insurance  companies,  banks,  savings and loan
    associations and other financial institutions.  Continuing  consolidation in
    the  financial  services  industry  has created  stronger  competitors  with
    greater financial resources and broader distribution  channels than our own.
    Additionally,  competing  securities dealers whom we rely upon to distribute
    our  mutual  funds  also sell  their own  proprietary  funds and  investment
    products,  which could limit the distribution of our investment products. To
    the extent  that  existing  or  potential  customers,  including  securities
    dealers,  decide to invest in or distribute the products of our competitors,
    the sales of our  products  as well as our market  share,  revenues  and net
    income could decline.

    CHANGES IN THE  DISTRIBUTION  CHANNELS ON WHICH WE DEPEND  COULD  REDUCE OUR
    REVENUES  AND  HINDER  OUR  GROWTH.  We derive  nearly all of our fund sales
    through  broker/dealers  and other similar investment  advisors.  Increasing
    competition  for these  distribution  channels  has caused our  distribution
    costs to rise and  could  cause  further  increases  in the  future.  Higher
    distribution costs lower our net revenues and earnings. Additionally, if one
    of the major  financial  advisors who  distribute our products were to cease
    their operations, it could have a significant adverse impact on our revenues
    and   earnings.   Moreover,   our  failure  to  maintain   strong   business
    relationships with these advisors would impair our ability to distribute and
    sell our products, which would have a negative effect on our level of assets
    under  management,  related  revenues  and overall  business  and  financial
    condition.


                                       25


    WE HAVE BECOME SUBJECT TO AN INCREASED RISK OF ASSET VOLATILITY FROM CHANGES
    IN THE GLOBAL EQUITY MARKETS. We have become subject to an increased risk of
    asset  volatility from changes in the domestic and global equity markets due
    to the  recent  terrorist  attacks  and the  recent  reports  of  accounting
    irregularities at certain public  companies.  Declines in these markets have
    caused in the past, and would cause in the future,  a decline in our revenue
    and income.

    THE LEVELS OF OUR ASSETS UNDER  MANAGEMENT,  WHICH IN TURN IMPACT  REVENUES,
    ARE SUBJECT TO SIGNIFICANT FLUCTUATIONS. Global economic conditions, changes
    in the equity market place, interest rates, inflation rates, the yield curve
    and other  factors  that are  difficult  to predict  affect the mix,  market
    values and levels of our assets under management. Changing market conditions
    may cause a shift in our  asset  mix  towards  fixed-income  products  and a
    related decline in our revenue and income,  since we generally derive higher
    fee revenues and income from equity assets than from  fixed-income  products
    we manage.  Similarly,  our  securitized  consumer  receivables  business is
    subject to marketplace fluctuation.

    WE FACE RISKS  ASSOCIATED  WITH  CONDUCTING  OPERATIONS IN NUMEROUS  FOREIGN
    COUNTRIES.  We sell mutual funds and offer  investment  advisory and related
    services in many different  regulatory  jurisdictions  around the world, and
    intend to continue to expand our operations  internationally.  Regulators in
    these  jurisdictions  could change  their  policies or laws in a manner that
    might  restrict or otherwise  impede our ability to  distribute  or register
    investment products in their respective markets.

    OUR  INABILITY  TO MEET  CASH  NEEDS  COULD  HAVE A  NEGATIVE  EFFECT ON OUR
    FINANCIAL CONDITION AND BUSINESS OPERATIONS. Our ability to meet anticipated
    cash  needs   depends  upon   factors   including   our  asset  value,   our
    creditworthiness  as perceived by lenders and the market value of our stock.
    Similarly,  our ability to securitize  and hedge future loan  portfolios and
    credit card receivables, and to obtain continued financing for class B and C
    shares, is also subject to the market's perception of those assets,  finance
    rates offered by competitors, and the general market for private debt. If we
    are unable to obtain  these funds and  financing,  we may be forced to incur
    unanticipated costs or revise our business plans.

    WE FACE  COMPETITION  IN  HIRING  AND  RETAINING  QUALIFIED  EMPLOYEES.  Our
    continued  success  will  depend  upon our  ability  to  attract  and retain
    qualified  personnel.  If we are not able to attract  and  retain  qualified
    employees, our overall business condition and revenues could suffer.

    OUR  EMERGING  MARKET  PORTFOLIOS  AND RELATED  REVENUES ARE  VULNERABLE  TO
    MARKET-SPECIFIC POLITICAL AND ECONOMIC RISKS. Our emerging market portfolios
    and  revenues   derived  from  managing  these  portfolios  are  subject  to
    significant  risks  of loss  from  political  and  diplomatic  developments,
    currency fluctuations,  social instability, changes in governmental polices,
    expropriation,   nationalization,   asset   confiscation   and   changes  in
    legislation   related  to  foreign   ownership.   Foreign  trading  markets,
    particularly  in some  emerging  market  countries are often  smaller,  less
    liquid,  less  regulated and  significantly  more volatile than the U.S. and
    other established markets.

    DIVERSE AND STRONG  COMPETITION LIMITS THE INTEREST RATES THAT WE CAN CHARGE
    ON CONSUMER LOANS.  We compete with many types of institutions  for consumer
    loans, which can provide loans at significantly  below-market interest rates
    in connection with automobile  sales.  Our inability to compete  effectively
    against these  companies or to maintain our  relationships  with the various
    automobile  dealers  through  whom we offer  consumer  loans could limit the
    growth of our


                                       26



    consumer loan business.  Economic and credit market  downturns  could reduce
    the ability of our customers to repay loans,  which could cause our consumer
    loan portfolio losses to increase.

    THE SEPTEMBER 11, 2001 WORLD TRADE CENTER  TRAGEDY MAY ADVERSELY  AFFECT OUR
    ABILITY TO ACHIEVE THE BENEFITS WE EXPECT FROM THE ACQUISITION OF FIDUCIARY.
    The  September  11, 2001 tragedy at the World Trade  Center  resulted in the
    destruction  of our  Fiduciary  headquarters,  loss of 87 of our  employees,
    additional  operating  expenses to re-establish and relocate our operations,
    and  asset  write-offs,  all of which  could  adversely  affect or delay our
    ability to achieve the anticipated benefits from the acquisition.

    THE FIDUCIARY  ACQUISITION  COULD  ADVERSELY  AFFECT OUR COMBINED  FINANCIAL
    RESULTS OR THE MARKET  PRICE OF OUR COMMON  STOCK.  If the  benefits  of the
    acquisition   over  time  do  not  exceed  the  costs  associated  with  the
    acquisition,  including any dilution to our shareholders  resulting from the
    issuance  of  shares  in  connection  with the  acquisition,  our  financial
    results, including earnings per share, could be adversely affected.

    WE ARE SUBJECT TO FEDERAL RESERVE BOARD  REGULATION.  Upon completion of our
    acquisition of Fiduciary,  we became a bank holding  company and a financial
    holding  company  subject to the  supervision  and regulation of the Federal
    Reserve  Board  under the Bank  Holding  Company  Act of 1956.  The  Federal
    Reserve Board may impose limitations,  restrictions,  or prohibitions on our
    activities  if the Federal  Reserve  Board  believes that we do not have the
    appropriate  financial  and  managerial  resources to commence or conduct an
    activity  or make an  acquisition,  and the Federal  Reserve  Board may take
    actions as appropriate to enforce applicable federal law.

    TECHNOLOGY AND OPERATING RISK COULD CONSTRAIN OUR OPERATIONS.  We are highly
    dependent  on  the  integrity  of  our  technology,  operating  systems  and
    premises.  Although we have in place certain disaster recovery plans, we may
    experience system delays and interruptions as a result of natural disasters,
    power  failures,  acts  of  war,  and  third  party  failures,  which  could
    negatively impact our operations.




                                       27


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  resulting
from  fluctuations  in interest  rates,  foreign  exchange and/or equity prices.
Management is  responsible  for managing  this risk. We have also  established a
Risk  Management  Committee  to  provide a  framework  to assist  management  to
identify, assess and manage market and other risks.

We are exposed to changes in interest rates mainly in our debt  transactions and
portfolio debt holdings  available-for-sale, which are carried at fair value. As
of June 30, 2002, a significant  percentage of our outstanding  debt is at fixed
interest rates. In our  banking/finance  operating  segment,  we monitor the net
interest  rate margin and the average  maturity of interest  earning  assets and
funding  sources.  In addition,  we have considered the potential  impact of the
effect  on the  banking/finance  operating  segment,  our  outstanding  debt and
portfolio debt holdings,  individually  and  collectively,  of a 100 basis point
(1%) movement in market  interest rates. We do not expect this change would have
a material  impact on our operating  revenues or results of operations in either
scenario.

We operate  mainly in the United  States,  but also  provide  services  and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  Most  of  these  revenues  and  associated  expenses,  however,  are
denominated  in U.S.  dollars.  Therefore,  our  exposure  to  foreign  currency
fluctuations  in our revenues  and  expenses is not material at this time.  This
situation may change in the future as our business continues to grow outside the
United States.

We are exposed to equity price  fluctuations  as investments  available-for-sale
are carried at fair  value.  To mitigate  this risk,  we maintain a  diversified
investment portfolio.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

There have been no material  developments in the litigation  previously reported
in our  Form  10-Q  for the  period  ended  March  31,  2002 as  filed  with the
Securities and Exchange Commission on May 14, 2002. We are involved from time to
time in litigation  relating to claims arising in the normal course of business.
Management  is of the opinion that the ultimate  resolution  of such claims will
not materially affect our business or financial position.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of the report:

Exhibit 3(i)(a)   Registrant's Certificate of Incorporation, as  filed  November
                  28, 1969,  incorporated  by reference to Exhibit (3)(i) to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1994 (the "1994 Annual Report")

Exhibit 3(i)(b)   Registrant's  Certificate  of  Amendment  of   Certificate  of
                  Incorporation,   as  filed  March  1,  1985,  incorporated  by
                  reference to Exhibit (3)(ii) to the 1994 Annual Report


                                       28



Exhibit 3(i)(c)   Registrant's  Certificate  of  Amendment  of  Certificate   of
                  Incorporation,   as  filed  April  1,  1987,  incorporated  by
                  reference to Exhibit (3)(iii) to the 1994 Annual Report

Exhibit 3(i)(d)   Registrant's  Certificate  of  Amendment  of  Certificate   of
                  Incorporation,  as filed  February  2, 1994,  incorporated  by
                  reference to Exhibit (3)(iv) to the 1994 Annual Report

Exhibit (3)(ii)   Registrant's  By-Laws  incorporated  by  reference  to Exhibit
                  3(ii) to the  Company's  Form 10-K for the  fiscal  year ended
                  September 30, 1999

Exhibit 4.1       Indenture between Franklin Resources, Inc. and The Bank of New
                  York dated May 11, 2001 incorporated by  reference to  Exhibit
                  4.2  to the Registrant's  Registration  Statement on Form S-3,
                  filed on August 6, 2001

Exhibit 4.2       Registration Rights Agreement between Franklin Resources, Inc.
                  and  Merrill  Lynch,  Pierce,   Fenner  &  Smith  Incorporated
                  ("Merrill Lynch") dated May 11, 2001 incorporated by reference
                  to Exhibit 4.4 to the Registrant's  Registration  Statement on
                  Form S-3, filed on August 6, 2001

Exhibit 12        Computations of ratios of earnings to fixed charges

(b) Reports on Form 8-K:

    (i)           Form 8-K  filed on  April  26,  2002  reporting  under  Item 5
                  "Other  Events" an  earnings  press  release,  dated April 25,
                  2002,  and  including  said press  release as an Exhibit under
                  Item 7 "Financial Statements and Exhibits."




                                       29



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  FRANKLIN RESOURCES, INC.
                                  ------------------------
                                  Registrant.


Date: August 12, 2002             /s/ Martin L. Flanagan
                                  ----------------------

                                  MARTIN L. FLANAGAN
                                  President, Member - Office of the President,
                                  Chief Financial Officer and Chief Operating
                                  Officer


                                       30


                        CERTIFICATION OF PERIODIC REPORT


I, Charles B. Johnson, Chief Executive Officer, of Franklin Resources, Inc. (the
"Company"),  certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, that to my knowledge:

    1.  the  Quarterly  Report on Form  10-Q of the  Company  for the  quarterly
        period  ended  June 30,  2002 (the  "Report")  fully  complies  with the
        requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
        1934 (15 U.S.C. 78m or 78o(d)); and

    2.  the information contained in the Report fairly presents, in all material
        respects,  the  financial  condition  and results of  operations  of the
        Company.




Dated:  August 12, 2002           /s/ Charles B. Johnson
                                  ----------------------
                                  Charles B. Johnson
                                  Chief Executive Officer



                                       31


                        CERTIFICATION OF PERIODIC REPORT


I, Martin L. Flanagan, Chief Financial Officer of Franklin Resources,  Inc. (the
"Company"),  certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, that to my knowledge:

    1.  the  Quarterly  Report on Form  10-Q of the  Company  for the  quarterly
        period  ended  June 30,  2002 (the  "Report")  fully  complies  with the
        requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
        1934 (15 U.S.C. 78m or 78o(d)); and

    2.  the information contained in the Report fairly presents, in all material
        respects,  the  financial  condition  and results of  operations  of the
        Company.




Dated:  August 12, 2002           /s/ Martin L. Flanagan
                                  ----------------------
                                  Martin L. Flanagan
                                  Chief Financial Officer



                                       32