FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
[X]            QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For Quarterly Period Ended December 31, 2002
                                       OR
[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _________ to _________

                           Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                      13-2670991
       (State or other jurisdiction                          (IRS Employer
     of incorporation or organization)                     Identification No.)

                    One Franklin Parkway, San Mateo, CA 94403
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (650) 312-2000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X    NO
    -----     -----

     Indicate by check mark whether the registrant is an  accelerated  filer (as
described in Rule 12b-2 of the Exchange Act).

YES   X     NO
    -----     -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

     Outstanding:  257,411,534 shares, common stock, par value $.10 per share at
January 31, 2003.

- --------------------------------------------------------------------------------




PART I - FINANCIAL INFORMATION

ITEM 1.  CONDENSED FINANCIAL STATEMENTS

FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
                                                                       THREE MONTHS ENDED
                                                                           DECEMBER 31
(in thousands, except per share data)                                       2002           2001
- ------------------------------------------------------------------------------------------------
                                                                                 
OPERATING REVENUES:
   Investment management fees                                           $351,412       $356,798
   Underwriting and distribution fees                                    185,937        192,007
   Shareholder servicing fees                                             48,051         47,341
   Other, net                                                             20,051         22,061
- ------------------------------------------------------------------------------------------------
      TOTAL OPERATING REVENUES                                           605,451        618,207
- ------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
   Underwriting and distribution                                         168,847        172,267
   Compensation and benefits                                             159,118        160,143
   Information systems, technology and occupancy                          72,595         74,594
   Advertising and promotion                                              22,644         26,425
   Amortization of deferred sales commissions                             16,045         16,743
   Amortization of intangible assets                                       4,234          4,375
   Other                                                                  22,513         20,795
- ------------------------------------------------------------------------------------------------
      TOTAL OPERATING EXPENSES                                           465,996        475,342
- ------------------------------------------------------------------------------------------------

Operating income                                                         139,455        142,865

OTHER INCOME/(EXPENSES):
   Investment and other income                                            12,303         18,329
   Interest expense                                                      (3,032)        (3,168)
- ------------------------------------------------------------------------------------------------
      Other income, net                                                    9,271         15,161
- ------------------------------------------------------------------------------------------------

Income before taxes on income                                            148,726        158,026
Taxes on income                                                           38,966         39,507

- ------------------------------------------------------------------------------------------------
NET INCOME                                                              $109,760       $118,519
- ------------------------------------------------------------------------------------------------

Earnings per share:
   Basic and diluted                                                       $0.43          $0.45
Dividends per share                                                       $0.075         $0.070



        See accompanying notes to the consolidated financial statements.

                                       2
- --------------------------------------------------------------------------------





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS

                                                                        UNAUDITED
                                                                      DECEMBER 31  SEPTEMBER 30
(in thousands)                                                               2002          2002
- ------------------------------------------------------------------------------------------------
                                                                               
ASSETS:
Current assets:
   Cash and cash equivalents                                             $850,949      $829,237
   Receivables                                                            291,418       292,325
   Investment securities, available-for-sale                            1,190,353     1,103,463
   Prepaid expenses and other                                              93,169        97,783
- ------------------------------------------------------------------------------------------------
      Total current assets                                              2,425,889     2,322,808
- ------------------------------------------------------------------------------------------------

Banking/finance assets:
   Cash and cash equivalents                                              200,164       151,367
   Loans receivable, net                                                  416,297       444,338
   Investment securities, available-for-sale                              471,476       449,629
   Other                                                                   34,078        45,889
- ------------------------------------------------------------------------------------------------
      Total banking/finance assets                                      1,122,015     1,091,223
- ------------------------------------------------------------------------------------------------

Non-current assets:
   Investments, other                                                     261,940       263,927
   Deferred sales commissions                                             145,337       130,617
   Property and equipment, net                                            386,785       394,172
   Intangible assets, net                                                 693,198       697,246
   Goodwill                                                             1,322,635     1,321,939
   Receivable from banking/finance group                                   59,522       100,705
   Other                                                                  102,006       100,101
- ------------------------------------------------------------------------------------------------
      Total non-current assets                                          2,971,423     3,008,707
- ------------------------------------------------------------------------------------------------

       TOTAL ASSETS                                                    $6,519,327    $6,422,738
================================================================================================



        See accompanying notes to the consolidated financial statements.


                                       3
- --------------------------------------------------------------------------------






FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
                                                                        UNAUDITED
                                                                      DECEMBER 31  SEPTEMBER 30
(in thousands except share data)                                             2002          2002
- ------------------------------------------------------------------------------------------------
                                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
   Compensation and benefits                                             $151,818      $228,093
   Current maturities of long-term debt                                     6,015         7,830
   Accounts payable and accrued expenses                                  115,409       117,246
   Commissions                                                             79,624        81,033
   Income taxes                                                            28,677        12,510
   Other                                                                    8,273         8,307
- ------------------------------------------------------------------------------------------------
      Total current liabilities                                           389,816       455,019
- ------------------------------------------------------------------------------------------------

Banking/finance liabilities:
   Deposits                                                               806,748       733,571
   Payable to Parent                                                       59,522       100,705
   Other                                                                   56,214        49,660
- ------------------------------------------------------------------------------------------------
      Total banking/finance liabilities                                   922,484       883,936
- ------------------------------------------------------------------------------------------------

Non-current liabilities:
   Long-term debt                                                         614,447       595,148
   Deferred taxes                                                         186,986       175,176
   Other                                                                   47,793        46,513
- ------------------------------------------------------------------------------------------------
      Total non-current liabilities                                       849,226       816,837
- ------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------
       Total liabilities                                                2,161,526     2,155,792
- ------------------------------------------------------------------------------------------------

Commitments and contingencies (Note 9)
Stockholders' equity:
   Preferred stock, $1.00 par value,  1,000,000 shares authorized; none
   issued                                                                       -             -
   Common stock,  $0.10 par value,  500,000,000  shares authorized;
   257,920,769 and 258,555,285  shares issued and outstanding,  for
   December and September                                                  25,792        25,856
   Capital in excess of par value                                         583,157       598,196
   Retained earnings                                                    3,793,053     3,702,636
   Accumulated other comprehensive loss                                  (44,201)      (59,742)
- ------------------------------------------------------------------------------------------------
      Total stockholders' equity                                        4,357,801     4,266,946
- ------------------------------------------------------------------------------------------------

       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $6,519,327    $6,422,738
================================================================================================


        See accompanying notes to the consolidated financial statements.


                                       4
- --------------------------------------------------------------------------------





FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED                                                               THREE MONTH ENDED
                                                                           DECEMBER 31
(in thousands)                                                              2002           2001
- ------------------------------------------------------------------------------------------------
                                                                                
Net income                                                              $109,760       $118,519

Adjustments to reconcile net income to net cash
  provided by operating activities:
Decrease in receivables, prepaid expenses and other                       18,565        107,148
Net advances of deferred sales commissions                              (31,008)       (34,616)
(Decrease) increase in other current liabilities                        (25,465)         44,536
Increase in income taxes payable                                          15,905          2,495
(Decrease) increase in commissions payable                               (1,409)            484
Decrease in accrued compensation and benefits                           (47,971)       (54,533)
Depreciation and amortization                                             43,495         45,399
Gains on disposition of assets                                             (252)        (3,387)
- ------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                 81,620        226,045
- ------------------------------------------------------------------------------------------------

Purchase of investments                                                (442,881)      (539,109)
Liquidation of investments                                               329,095        440,932
Purchase of banking/finance investments                                 (72,854)       (23,529)
Liquidation of banking/finance investments                               136,413        107,906
Net proceeds from securitization of loans receivable                     124,989        299,980
Net origination of loans receivable                                     (97,020)       (94,983)
Net addition of property and equipment                                  (15,835)        (9,656)
- ------------------------------------------------------------------------------------------------
Net cash (used in) provided by investing activities                     (38,093)        181,541
- ------------------------------------------------------------------------------------------------

Increase (decrease) in bank deposits                                      73,179       (28,367)
Exercise of common stock options                                             548          2,009
Proceeds from issuance of put options                                      2,293            895
Dividends paid on common stock                                          (18,063)       (16,891)
Purchase of stock                                                       (46,297)        (7,688)
Increase in debt                                                          19,955         20,157
Payments on debt                                                         (4,633)        (1,653)
- ------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                       26,982       (31,538)
- ------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                                     70,509        376,048
Cash and cash equivalents, beginning of  period                          980,604        622,775
- ------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                              $1,051,113       $998,823
- ------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
    Value of common stock issued, principally restricted stock           $28,306        $23,752



        See accompanying notes to the consolidated financial statements.


                                       5
- --------------------------------------------------------------------------------



                            FRANKLIN RESOURCES, INC.
                   Notes to Consolidated Financial Statements
                                December 31, 2002
                                   (Unaudited)

1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc. and its  consolidated  subsidiaries in accordance with the
     instructions  to Form 10-Q and the rules and  regulations of the Securities
     and  Exchange  Commission.  Under  these  rules  and  regulations,  we have
     shortened or omitted some  information  and footnote  disclosures  normally
     included  in  financial   statements   prepared  under  generally  accepted
     accounting  principles.  We  believe  that we  have  made  all  adjustments
     necessary for a fair statement of the results of operations for the periods
     shown.  All  adjustments  are normal and  recurring.  You should read these
     financial   statements  together  with  our  audited  financial  statements
     included in our Annual Report on Form 10-K for the year ended September 30,
     2002. Certain comparative amounts for the prior year have been reclassified
     to conform to the financial  presentation for and at the three months ended
     December 31, 2002.

2.   COMPREHENSIVE INCOME
     --------------------

     The following table shows  comprehensive  income for the three months ended
     December 31, 2002 and 2001.




     (in thousands)                                                         2002       2001
     ------------------------------------------------------------- -------------- ----------

                                                                             
     Net income                                                         $109,760   $118,519
     Net unrealized gain on available-for-sale securities, net of tax      7,784      2,571
     Foreign currency translation adjustment                               7,757    (6,635)
     ------------------------------------------------------------- -------------- ----------
     Comprehensive income                                               $125,301   $114,455
     ------------------------------------------------------------- -------------- ----------


3.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:




                                                                   THREE MONTHS ENDED
                                                                       DECEMBER 31
     (in thousands except per share amounts)                             2002         2001
     --------------------------------------------------------------------------------------

                                                                            
     Net income                                                      $109,760     $118,519
     --------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic                      257,600      260,981
     Incremental shares from assumed conversions                          618          655
     --------------------------------------------------------------------------------------
     Weighted-average shares outstanding - diluted                    258,218      261,636
     --------------------------------------------------------------------------------------

     Earnings per share:
        Basic and diluted                                               $0.43        $0.45
     --------------------------------------------------------------------------------------



                                       6
- --------------------------------------------------------------------------------

4.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash  equivalents  at  December  31, 2002 and  September  30, 2002
     consisted of the following:




                                                          December 31,         September 30,
     (in thousands)                                               2002                  2002
     ----------------------------------------------- ------------------ ---------------------

                                                                              
     Cash and due from banks                                  $206,375              $224,214
     Federal  funds sold and  securities  purchased under
       agreements to resell                                     80,039                82,150
     Other                                                     764,699               674,240
     ----------------------------------------------- ------------------ ---------------------
     Total                                                  $1,051,113              $980,604
     ----------------------------------------------- ------------------ ---------------------


     Federal Reserve Board  regulations  require reserve balances on deposits to
     be maintained with the Federal Reserve Banks by banking  subsidiaries.  The
     average required reserve balance was $5.3 million at both December 31, 2002
     and September 30, 2002.

5.   SECURITIZATION OF LOANS RECEIVABLE

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization  transactions
     for the quarters ended December 31, 2002 and 2001:



                                                                    THREE MONTHS ENDED
                                                                       DECEMBER 31
     (in thousands)                                                      2002          2001
     ---------------------------------------------------------------------------------------

                                                                             
     Gross sale proceeds                                             $131,620      $319,616
     Net carrying amount of loans sold                                126,104       306,260
     ---------------------------------------------------------------------------------------
     Pre-tax gain                                                      $5,516       $13,356
     ---------------------------------------------------------------------------------------



     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents our contractual  right to receive  interest and other cash flows
     from the pool of securitized loans after payment of required amounts to the
     holders  of  the   securities  and  certain  costs   associated   with  the
     securitization.  The gross  sales  proceeds  include  the fair value of the
     interest-only strips.

     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:

                                       7
- --------------------------------------------------------------------------------



                                                                    THREE MONTHS ENDED
                                                                       DECEMBER 31
                                                                         2002         2001
     --------------------------------------------------------------------------------------

                                                                               
     Excess cash flow discount rate (annual rate)                         12%          12%
     Cumulative life loss rate                                          4.27%        3.75%
     Pre-payment speed assumption (average monthly rate)                1.76%        1.50%
     --------------------------------------------------------------------------------------


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

     We generally  estimate the fair value of the  interest-only  strips at each
     period-end  based on the  present  value of  future  expected  cash  flows,
     consistent with the  methodology  used at the date of  securitization.  The
     following shows the carrying value and the sensitivity of the interest-only
     strip  receivables  at December 31, 2002 and  September 30, 2002 to adverse
     changes in the key economic  assumptions used to measure fair value,  which
     are hypothetical:




                                                              DECEMBER 31,   SEPTEMBER 30,
     (in thousands)                                                   2002            2002
     ---------------------------------------------------------------------------------------

                                                                             
     Carrying amount/fair value of interest-only strips            $32,166         $29,088
     ----------------------------------------------------

     Excess cash flow discount rate (annual rate)                      12%             12%
     --------------------------------------------
         Impact on fair value of 10% adverse change                  $(418)          $(400)
         Impact on fair value of 20% adverse change                  $(824)          $(789)

     Cumulative life loss rate                                       3.97%           3.63%
     -------------------------
         Impact on fair value of 10% adverse change                $(1,440)        $(1,787)
         Impact on fair value of 20% adverse change                $(3,968)        $(3,579)

     Pre-payment speed assumption (average monthly rate)              1.74%           1.73%
     ---------------------------------------------------
         Impact on fair value of 10% adverse change                $(2,987)        $(2,632)
         Impact on fair value of 20% adverse change                $(5,470)        $(5,155)
     ---------------------------------------------------------------------------------------


     This sensitivity  analysis shows the hypothetical effect of a change in the
     assumptions  used to determine  the fair value of the  interest-only  strip
     receivable.  Actual  future market  conditions  may differ  materially  and
     accordingly,  this  sensitivity  analysis  should  not  be  considered  our
     projections of future events or losses.

     With  respect  to  retained  servicing  responsibilities  relating  to  the
     securitization  trusts, we receive annual servicing fees ranging from 1% to
     2% of the loans  securitized.  We also  receive  the rights to future  cash
     flows, if any, arising after the investors in the securitization trust have
     received their contracted return.

                                       8
- --------------------------------------------------------------------------------


     The  following  is a  summary  of cash  flows  received  from  and  paid to
     securitization trusts.




                                                                    THREE MONTHS ENDED
                                                                       DECEMBER 31
     (in thousands)                                                      2002          2001
     ---------------------------------------------------------------------------------------

                                                                               
     Servicing fees received                                           $2,372        $1,306
     Other cash flows received                                          4,867         1,318
     Purchase of loans from trusts                                          -           422
     ---------------------------------------------------------------------------------------


     Amounts payable to the trustee for servicing  income collected on behalf of
     the  trusts of $24.4  million at  December  31,  2002 and $24.9  million at
     September 30, 2002 are included in other banking/finance liabilities.

     The securitized loan portfolio that we manage and the related delinquencies
     as of December 31, 2002 and September 30, 2002 were as follows:



                                                                 December         September
     (in thousands)                                              31, 2002          30, 2002
     ---------------------------------------------------------------------------------------
                                                                             
     Securitized loans held by securitization trusts             $595,931          $530,896
     Delinquencies                                                 11,797             9,317
     ---------------------------------------------------------------------------------------



     Net  charge-offs  on the  securitized  loan portfolio were $3.0 million and
     $1.1 million during the three months ended December 31, 2002 and 2001.


                                       9
- --------------------------------------------------------------------------------


6.   INTANGIBLE ASSETS AND GOODWILL
     ------------------------------

     Intangible  assets at  December  31,  2002 and  September  30, 2002 were as
     follows:



                                             GROSS CARRYING    ACCUMULATED     NET CARRYING
     (in thousands)                                  AMOUNT   AMORTIZATION           AMOUNT
     ---------------------------------------------------------------------------------------
                                                                          
     AS OF DECEMBER 31, 2002
     Amortized intangible assets:
     Customer base                                 $231,955      $(27,228)         $204,727
     Other                                           31,546       (18,549)           12,997
     ---------------------------------------------------------------------------------------
                                                    263,501       (45,777)          217,724

     Non-amortized intangible assets:
     Management contracts                           475,474              -          475,474
     ---------------------------------------------------------------------------------------
     Total                                         $738,975      $(45,777)         $693,198
     ---------------------------------------------------------------------------------------

     AS OF SEPTEMBER 30, 2002
     Amortized intangible assets:
     Customer base                                 $231,935      $(23,358)         $208,577
     Other                                           31,546       (18,181)           13,365
     ---------------------------------------------------------------------------------------
                                                    263,481       (41,539)          221,942
     Non-amortized intangible assets:
     Management contracts                           475,304              -          475,304
     ---------------------------------------------------------------------------------------
     Total                                         $738,785      $(41,539)         $697,246
     ---------------------------------------------------------------------------------------



     Estimated amortization expense for each of the 5 succeeding fiscal years is
     as follows:

                                                     For the fiscal years ending
     (in thousands)                                                September 30,
     ---------------------------------------- ----------------------------------

     2003                                                                $16,934
     2004                                                                 16,934
     2005                                                                 16,934
     2006                                                                 16,934
     2007                                                                 16,934
     ---------------------------------------- ----------------------------------

     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2002                                $1,321,939
     Foreign currency movements                                              696
     ---------------------------------------------------------------------------
     Goodwill as of December 31, 2002                                 $1,322,635
     ---------------------------------------------------------===---------------


                                       10
- --------------------------------------------------------------------------------


     We adopted  Statement of Financial  Accounting  Standards No. 142 "Goodwill
     and Other  Intangible  Assets"  ("SFAS  142") on October 1, 2001.  SFAS 142
     addresses the initial  recognition  and  measurement  of intangible  assets
     acquired outside a business combination and the recognition and measurement
     of goodwill and other intangible  assets after  acquisition.  Under the new
     standard,  all goodwill and indefinite-lived  intangible assets,  including
     those  acquired  before  initial  application  of  the  standard,  are  not
     amortized but are tested for impairment at least annually.  Accordingly, on
     October  1,  2001,  we ceased to  amortize  goodwill  and  indefinite-lived
     assets.  Our goodwill and intangible assets are mainly  attributable to our
     investment management operating segment. Indefinite-lived intangible assets
     represent the value of management contracts related to our mutual funds and
     other investment products.

     As of March 31, 2002, we completed the  impairment  testing of goodwill and
     indefinite-lived  intangible  assets under the guidance set out in SFAS 142
     and we determined that there was no impairment in the value of goodwill and
     indefinite-lived  assets recorded in our books and records as of October 1,
     2001.  Our  fiscal  2003  annual  goodwill  impairment  assessment  will be
     performed as of the quarter ending March 31, 2003.

7.   SEGMENT INFORMATION

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,
     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Fiduciary  Trust  and  Bissett  funds,  and  institutional,   high
     net-worth  and  private  accounts  and  other  investment   products.   The
     banking/finance segment offers consumer lending and selected retail-banking
     services to individuals.

     Financial information for our two operating segments for the quarters ended
     December  31,  2002 and 2001 is  presented  in the table  below.  Operating
     revenues  of the  banking/finance  segment  are  reported  net of  interest
     expense and provision for loan losses.



                                                                 OPERATING    INCOME BEFORE
     (in thousands)                                  ASSETS       REVENUES            TAXES
     -------------------------------------- ---------------- -------------- ----------------
                                                                          
     AS OF AND FOR THE QUARTER ENDED
      DECEMBER 31, 2002
        Investment management                    $5,397,312       $589,295         $138,935
        Banking/finance                           1,122,015         16,156            9,791
     -------------------------------------- ---------------- -------------- ----------------
        Totals                                   $6,519,327       $605,451         $148,726
     -------------------------------------- ---------------- -------------- ----------------

     AS OF AND FOR THE QUARTER ENDED
      DECEMBER 31, 2001
        Investment management                    $5,104,888       $598,959         $142,681
        Banking/finance                             984,715         19,248           15,345
     -------------------------------------- ---------------- -------------- ----------------
        Totals                                   $6,089,603       $618,207         $158,026
     -------------------------------------- ---------------- -------------- ----------------


     Operating  revenues of the  banking/finance  segment included above were as
     follows:

                                       11
- --------------------------------------------------------------------------------





                                                                    THREE MONTHS ENDED
                                                                       DECEMBER 31
     (in thousands)                                                     2002           2001
     ---------------------------------------------------------------------------------------

                                                                              
     Interest and loan fees                                           $7,824        $11,315
     Interest and dividends on investment securities                   5,250          5,395
     ---------------------------------------------------------------------------------------
     Total interest income                                            13,074         16,710
     Interest on deposits                                            (1,807)        (2,737)
     Interest on short-term debt                                        (35)          (218)
     Interest expense - inter-segment                                  (804)        (2,145)
     ---------------------------------------------------------------------------------------
     Total interest expense                                          (2,646)        (5,100)
     Net interest income                                              10,428         11,610
     Other income                                                      8,945         14,811
     Provision for loan losses                                       (3,217)        (7,173)
     ---------------------------------------------------------------------------------------
     Total operating revenues                                        $16,156        $19,248
     ---------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our Consolidated Statements of Income.

8.   DEBT
     ----

     In May 2001,  we received  approximately  $490 million in net proceeds from
     the sale of $877  million  principal  amount  at  maturity  of  zero-coupon
     convertible  senior notes due 2031 (the "Convertible  Notes").  At December
     31, 2002,  long-term  debt  included  $501  million in principal  and $15.6
     million  of  accrued  interest  related  to  the  Convertible   Notes.  The
     Convertible  Notes,  which were offered to qualified  institutional  buyers
     only,  carry  an  interest  rate of  1.875%  per  annum,  with  an  initial
     conversion  premium  of  43%.  Each  of the  $1,000  (principal  amount  at
     maturity) Convertible Notes is convertible into 9.3604 shares of our common
     stock.  We may  redeem the  Convertible  Notes for cash on or after May 11,
     2006 at their accreted  value.  We may have to repurchase  the  Convertible
     Notes at their accreted value,  at the option of the holders,  on May 11 of
     2003,  2004,  2006, 2011, 2016, 2021 and 2026. In this event, we may choose
     to pay the purchase price in cash or shares of our common stock. The amount
     of convertible notes that will be redeemed depends on, among other factors,
     the performance of our common stock.

     We did not have any  commercial  paper  outstanding  or medium  term  notes
     issued at December 31, 2002 and at September 30, 2002.

9.   COMMITMENTS AND CONTINGENCIES
     -----------------------------

     GUARANTEES

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others",  we are required
     to make additional  disclosures about our guarantees.  In addition, we will
     be  required,  on a  prospective  basis,  to  recognize  in  our  financial
     statements  a  liability  for the fair  value of any  guarantees  issued or
     modified after December 31, 2002 (see Note 12). The

                                       12
- --------------------------------------------------------------------------------


     following  are  guarantees  issued as of December 31, 2002. At December 31,
     2002  there was no  liability  recognized  in our  balance  sheet for these
     guaranteed  amounts  as the  transactions  were  entered  into  before  the
     effective date of the fair value provision of the interpretation.

     We lease our corporate headquarters in San Mateo,  California from a lessor
     trust under an operating lease that expires in fiscal 2005, with additional
     renewal  options for a further period of up to 10 years. In connection with
     this lease, we are contingently  liable for  approximately  $145 million in
     residual   guarantees,   representing   approximately   85%  of  the  total
     construction  costs of $170  million.  We would  become  liable  under  the
     residual  guarantee  of $145  million  if we were  unable or  unwilling  to
     exercise our renewal  option to extend the lease term or buy the  corporate
     headquarter buildings,  or if we were unable to arrange for the sale of the
     building for more than $145 million.

     We are also  contingently  liable to  purchase  the  corporate  headquarter
     buildings  for an  amount  equal to the  final  construction  costs of $170
     million  if an event of default  occurs  under the  agreement.  An event of
     default  includes,  but is not limited to,  failure to make lease  payments
     when due and failure to maintain required insurance.  Management  considers
     the  possibility  of default  under the  provisions  of the agreement to be
     remote.  The  lease  is  treated  as an  operating  lease  as  none  of the
     capitalization  criteria under Statement of Financial  Accounting Standards
     No.13, "Accounting for Leases" was met at the inception of the lease.

     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified under the related agreements. As of December
     31, 2002 the maximum potential amount of future payments was $11.9 million.

     At December  31, 2002,  our  banking/finance  operating  segment had issued
     financial  standby  letters  of  credit  totaling  $9.7  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     customers.  These  standby  letters of credit  were  secured by  marketable
     securities  with a fair value of $21.3 million and  commercial  real estate
     with a fair value of $9.1  million as of December 31, 2002 and have various
     expiration dates from March 2003 through December 2004.

     From time to time,  we sell put options  giving the  purchaser the right to
     sell shares of our common stock to us at a specified price upon exercise of
     the options on the designated  expiration  dates if certain  conditions are
     met.  These put options are treated as equity  instruments  and the related
     premium received is recorded in  Stockholders'  Equity as Capital in excess
     of par value.  The  likelihood  that we will have to purchase our stock and
     the purchase  price is contingent on the market value of our stock when the
     put option contract becomes  exercisable.  At December 31, 2002, there were
     4.0 million put options  outstanding  with  various  expiration  dates from
     January through December 2003.

     OTHER COMMITMENTS AND CONTINGENCIES

     In February  2001,  we signed an agreement to outsource  management  of our
     data center and distributed server operations.  Under the agreement, we may
     end the  agreement  any time after March 2004 by  incurring  a  termination
     charge.  The maximum  termination charge payable depends on the termination
     date, the service levels before our termination of the agreement, and costs
     incurred  to wind down the  services.  Based on December  31, 2002  service
     levels,  this termination fee would  approximate  $37.2 million.  We do not
     consider it likely that we will incur

                                       13
- --------------------------------------------------------------------------------


     this cost. Under the terms of the agreement, we must also pay an additional
     transition charge of approximately $2.7 million in March 2003.

     We are involved in various claims and legal proceedings that are considered
     normal in our  business.  While it is not  feasible to predict or determine
     the final outcome of these proceedings,  we do not believe that they should
     have a  material  adverse  effect on our  financial  position,  results  of
     operations or liquidity.

     At December 31, 2002, our banking/finance operating segment had commitments
     to extend  credit  aggregating  $302.8  million,  mainly  under credit card
     lines.  We lease  office  space and  equipment  under  long-term  operating
     leases.  Future minimum lease payments under non-cancelable  leases are not
     material.

10.  TRANSACTIONS WITH VARIABLE INTEREST ENTITIES
     --------------------------------------------

     Variable  interest  entities  ("VIEs")  consist  of  corporations,  trusts,
     partnerships  and other entities where the equity  investment  holders have
     not contributed sufficient capital to finance the activities of the VIEs or
     the equity  investment  holders do not have defined rights and  obligations
     normally associated with equity investments.  At December 31, 2002, we were
     engaged in financial transactions with the following VIEs.

     LESSOR TRUST. We lease our corporate headquarters in San Mateo,  California
     from a lessor  trust under an  operating  lease as described in Note 9. Our
     maximum  exposure  arising  from this  arrangement  is  approximately  $170
     million at December 31, 2002.  At this time, we believe that it is probable
     that  we  will  have to  consolidate  the  lessor  trust  in our  financial
     statements as of September 30, 2003 (see Note 12).

     COLLATERALIZED DEBT OBLIGATIONS.  We provide investment management services
     to,  and  have  made  investments  in,  a  number  of  Collateralized  Debt
     Obligation  ("CDO")  entities.  These CDOs were  established  as investment
     vehicles for our clients and invest mainly in debt instruments.  Our equity
     ownership  interest  in the  CDOs  is  currently  not  sufficient  to  meet
     consolidation  requirements  and they are  reported at fair value.  We earn
     investment management fees, including subordinated  management fees in some
     cases, for managing the CDOs, as well as incentive fees that are contingent
     on certain  performance  conditions.  At December 31, 2002, combined assets
     under  management in these CDOs were  approximately  $1.7 billion,  and our
     maximum exposure to loss as a result of these investments was approximately
     $20.3 million. At this time, we believe that it is reasonably possible that
     we will have to either make additional disclosures about or consolidate one
     or more of these  entities in our financial  statements as of September 30,
     2003.

11.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  in April 2001,  we became a bank
     holding  company  and  a  financial  holding  company  subject  to  various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies. Failure to meet minimum capital requirements can initiate certain
     mandatory,  and possibly  additional,  discretionary  actions by regulators
     that, if undertaken,  could have a direct  material effect on our financial
     statements.  We must meet specific capital adequacy guidelines that involve
     quantitative measures of our assets,  liabilities,  and certain off-balance
     sheet  items as  calculated  under  regulatory  accounting  practices.  Our
     capital  amounts  and   classification  are  also  subject  to  qualitative
     judgments by the regulators  about  components,  risk  weightings and other
     factors.

                                       14
- --------------------------------------------------------------------------------


     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations  as of December  31, 2002,  we exceeded  the capital  adequacy
     requirements applicable to us as listed below.



                                             THREE MONTHS ENDED     MINIMUM FOR OUR CAPITAL
     (in thousands)                           DECEMBER 31, 2002           ADEQUACY PURPOSES
     ------------------------------------- --------------------- ---------------------------

                                                                                  
     Tier 1 capital                                  $2,255,015                         N/A
     Total risk-based capital                        $2,263,286                         N/A
     Tier 1 leverage ratio                                  47%                          4%
     Tier 1 risk-based capital ratio                        70%                          4%
     Total risk-based capital ratio                         70%                          8%
     ------------------------------------- --------------------- ---------------------------



12.  NEW ACCOUNTING STANDARDS
     ------------------------

     In November 2002,  Financial  Accounting Standards Board Interpretation No.
     45,  "Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,
     Including  Indirect  Guarantees of  Indebtedness of Others" ("FIN 45"), was
     issued. FIN 45 addresses  financial  accounting and reporting for companies
     that issue  certain  guarantees.  Under FIN 45, a company must  recognize a
     liability at fair value for all  guarantees  entered into or modified after
     December 31, 2002,  even when the  likelihood of making any payments  under
     the guarantee is remote.  FIN 45 also  requires  enhanced  disclosures  for
     guarantees existing at December 31, 2002. The impact of the adoption of FIN
     45 on our reported operating results and financial position is not expected
     to be material. See Note 9 for additional disclosures.

     In December  2002,  Statement of Financial  Accounting  Standards  No. 148,
     "Accounting for Stock-Based Compensation--Transition and Disclosure" ("SFAS
     148"),  was  issued.  SFAS 148 amends  Statement  of  Financial  Accounting
     Standards No. 123,  "Accounting for Stock-Based  Compensation",  to provide
     alternative  methods of  transition  to the fair value method of accounting
     for stock-based  compensation when companies elect to expense stock options
     at fair  value at the time of  grant.  SFAS  148 also  requires  additional
     interim   disclosure   for  all   companies   with   stock-based   employee
     compensation.  As we adopted the  intrinsic  value method  described in APB
     Opinion No. 25, "Accounting for Stock Issued to Employees",  the transition
     provision  of SFAS 148 will not apply to us.  The  disclosure  requirements
     will be effective for interim periods  starting after December 15, 2002 and
     we will adopt these in our March 31, 2003 interim financial statements.

     In January 2003,  Financial  Accounting  Standards Board Interpretation No.
     46,  "Consolidation of Variable Interest  Entities" ("FIN 46"), was issued.
     FIN 46 addresses reporting and disclosure requirements for VIEs. It defines
     a VIE as an entity that either does not have equity  investors  with voting
     rights or has equity  investors  that do not provide  sufficient  financial
     resources  for the  entity  to  support  its  activities.  FIN 46  requires
     consolidation of a VIE by the enterprise that has the majority of the risks
     and rewards of ownership,  referred to as the primary beneficiary.  It also
     requires additional  disclosures for an enterprise that holds a significant
     variable  interest  in a VIE,  but  is not  the  primary  beneficiary.  The
     consolidation and disclosure provisions of FIN 46 are effective immediately
     for VIEs created after January 31, 2003, and for interim or annual

                                       15
- --------------------------------------------------------------------------------


     reporting  periods  beginning  after June 15, 2003 for VIEs created  before
     February 1, 2003. FIN 46 also requires interim disclosures in all financial
     statements  issued after January 31, 2003,  regardless of the date on which
     the VIE was created,  if it reasonably  possible  that an  enterprise  will
     consolidate  or  disclose  information  about  a VIE  when  FIN 46  becomes
     effective.  We do not  expect  that  the  adoption  of FIN 46  will  have a
     material  impact on our results of operations or financial  condition.  See
     Note 10 for interim disclosures under FIN 46.

                                       16
- --------------------------------------------------------------------------------


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In addition to historical information,  we also make some statements relating to
the future, which are called "forward-looking" statements. These forward-looking
statements involve a number of risks, uncertainties and other important factors,
that could cause our actual results and outcomes to differ  materially  from any
future  results  or  outcomes  expressed  or  implied  by  such  forward-looking
statements.  Forward-looking statements are our best prediction at the time they
are made,  and for this  reason,  you  should  not rely too  heavily on them and
review the "Risk Factors" section set forth below and in our recent filings with
the U.S.  Securities  and  Exchange  Commission,  which  describes  these risks,
uncertainties and other important factors in more detail.

GENERAL

We derive the majority of our  operating  revenues,  operating  expenses and net
income from providing  investment advisory and related services to retail mutual
funds,  institutional,  high net-worth,  private  accounts and other  investment
products.  This is our main business activity and operating segment.  The mutual
funds and other  products  that we advise,  collectively  called  our  sponsored
investment  products,  are  distributed to the public globally via five distinct
names:

* Franklin   * Templeton     * Mutual Series     * Fiduciary Trust    * Bissett

Our  sponsored  investment  products  include  a broad  range  of  domestic  and
global/international  equity,  balanced/hybrid,  fixed-income  and money  market
mutual funds, as well as other  investment  products that meet a wide variety of
specific investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees  charged for our services  are based on  contracts  with our  sponsored
investment  products or our  clients.  These  arrangements  could  change in the
future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance  group  offers  consumer  lending  and  selected  retail-banking
services to high net-worth individuals, foundations and institutions.


                                       17
- --------------------------------------------------------------------------------





RESULTS OF OPERATIONS
                                                              THREE MONTHS ENDED
                                                                   DECEMBER 31         PERCENT
(in millions except per share amounts)                             2002         2001    CHANGE
- -----------------------------------------------------------------------------------------------

                                                                                 
NET INCOME                                                       $109.8       $118.5      (7)%
EARNINGS PER COMMON SHARE
     Basic and diluted                                            $0.43        $0.45      (4)%
OPERATING MARGIN                                                    23%          23%         -
EBITDA MARGIN (1)                                                   29%          30%         -
- -----------------------------------------------------------------------------------------------


(1) EBITDA margin is earnings before  interest,  taxes on income,  depreciation,
amortization  of  intangibles  divided  by  total  revenues.  EBITDA  margin  is
presented  because we  consider it an  important  indicator  of the  operational
strength  and  performance.  However,  it should be noted  that  EBITDA is not a
substitute for operating  income,  net income,  cash flows and other measures of
financial  performance  and EBITDA may not be  comparable  to  similarly  titled
measures  widely  used in the  United  States of America  or  reported  by other
companies.

Net income  decreased 7% during the quarter ended  December 31, 2002 compared to
the same quarter  last year.  This  decrease  was mainly due to lower  operating
revenues and investment and other income,  partially  offset by lower  operating
expenses.




ASSETS UNDER MANAGEMENT
                                                                  DECEMBER 31      DECEMBER 31
(in billions)                                                            2002             2001
- -----------------------------------------------------------------------------------------------

                                                                                  
Equity:
   Global/international                                                 $81.4            $89.4
   Domestic (U.S.)                                                       43.5             51.7
- -----------------------------------------------------------------------------------------------
      Total equity                                                      124.9            141.1
- -----------------------------------------------------------------------------------------------

Balanced/hybrid                                                          38.3             38.6
Fixed-income:
  Tax-free                                                               52.1             48.3
  Taxable
     Domestic                                                            27.3             25.1
     Global/international                                                 9.1              7.4
- -----------------------------------------------------------------------------------------------
      Total fixed-income                                                 88.5             80.8
- -----------------------------------------------------------------------------------------------

Money                                                                     6.0              5.8
- -----------------------------------------------------------------------------------------------
Total                                                                  $257.7           $266.3
- -----------------------------------------------------------------------------------------------
Simple monthly average for the three-month period (2)                  $254.8           $256.4
- -----------------------------------------------------------------------------------------------


(2)  Investment  management  fees from  approximately  50% of our  assets  under
management at December 31, 2002 are calculated using a daily average.

Our assets under  management at December 31, 2002 were $257.7 billion,  3% lower
than they were a year ago  primarily  due to market  depreciation  in the latter
half of fiscal 2002.  Simple  monthly  average  assets  during the quarter ended
December 31, 2002 decreased 1% over the same period a year ago.


                                       18
- --------------------------------------------------------------------------------


The mix of assets under management is shown below.




AS OF DECEMBER 31,                                                     2002               2001
- -----------------------------------------------------------------------------------------------
                                                                                    
PERCENTAGE OF TOTAL ASSETS UNDER MANAGEMENT
Equity                                                                  49%                53%
Fixed-income                                                            34%                30%
Balanced/hybrid                                                         15%                15%
Money                                                                    2%                 2%
- -----------------------------------------------------------------------------------------------
Total                                                                  100%               100%
- -----------------------------------------------------------------------------------------------


The change in the  composition of assets under  management  resulted from market
depreciation  in equity assets in the latter half of fiscal 2002.  This shift in
asset mix led to a decrease  in our  effective  investment  management  fee rate
(investment  management  fees  divided by simple  monthly  average  assets under
management).  In the quarter ended December 31, 2002,  the effective  investment
management  fee rate declined to 0.55% compared to 0.56% in the same period last
year.

Assets under management by shareholder location were as follows:



                                                                              DECEMBER 31
(in billions)                                                                  2002       2001
- ------------------------------------------------------------------------ ----------- ----------

                                                                                  
United States                                                                $215.5     $227.6
Canada                                                                         18.1       21.0
Europe                                                                         11.1        9.6
Asia/Pacific and other                                                         13.0        8.1
- ------------------------------------------------------------------------ ----------- ----------
Total                                                                        $257.7     $266.3
- ------------------------------------------------------------------------ ----------- ----------


The change in our assets under management was as follows:




                                                          THREE MONTHS ENDED
                                                              DECEMBER 31              PERCENT
(in billions)                                                   2002         2001       CHANGE
- ----------------------------------------------------- --------------- ------------ ------------

                                                                                
Beginning assets under management                             $247.8       $246.4           1%
Sales                                                           17.1         18.9        (10)%
Reinvested distributions                                         1.4          2.6        (46)%
Redemptions                                                   (16.0)       (15.5)           3%
Distributions                                                  (2.1)        (3.7)        (43)%
Appreciation                                                     9.5         17.6        (46)%
- ----------------------------------------------------- --------------- ------------ ------------
Ending assets under management                                $257.7       $266.3         (3)%
- ----------------------------------------------------- --------------- ------------ ------------


For the quarter ended December 31, 2002, sales exceeded redemptions complex-wide
by $1.1 billion,  compared to $3.4 billion in the same period last year.  Market
appreciation  of $9.5  billion in the quarter  ended  December  31, 2002 related
primarily to equity and balanced/hybrid investment products.


                                       19
- --------------------------------------------------------------------------------





OPERATING REVENUES

                                         THREE MONTHS ENDED                      2002           2001
                                            DECEMBER 31          PERCENT   PERCENT OF     PERCENT OF
(in millions)                                 2002      2001      CHANGE        TOTAL          TOTAL
- ----------------------------------------------------------------------------------------------------

                                                                                 
Investment management fees                  $351.4    $356.8        (2)%          58%            58%
Underwriting and distribution fees           185.9     192.0        (3)%          31%            31%
Shareholder servicing fees                    48.1      47.3          2%           8%             8%
Other, net                                    20.1      22.1        (9)%           3%             3%
- ----------------------------------------------------------------------------------------------------
   Total operating revenues                 $605.5    $618.2        (2)%         100%           100%
- ----------------------------------------------------------------------------------------------------



SUMMARY

Total  operating  revenues for the quarter ended  December 31, 2002 decreased 2%
over the same period last year. This decrease was mainly due to lower investment
management and underwriting  and  distribution  revenues related to a decline in
simple monthly average assets under management.

INVESTMENT MANAGEMENT FEES

Investment  management  fees  account for 58% of our  operating  revenues in the
quarter  ended  December 31, 2002.  These fees are  generally  calculated  under
contractual  arrangements with our sponsored investment products as a percentage
of the market value of assets under management.  Annual rates vary by investment
objective and type of services provided.  In return for these fees, we provide a
combination  of  investment   advisory,   administrative  and  other  management
services.

Investment  management fees for the quarter ended December 31, 2002 decreased 2%
over the same period  last year  mainly due to a 1%  decrease in simple  monthly
average assets under management and a shift in our asset mix toward fixed-income
investment  products,  which  caused  a  decline  in  our  effective  investment
management fee rate.

UNDERWRITING AND DISTRIBUTION FEES

We earn underwriting fees from the sale of some classes of sponsored  investment
products on which  investors  pay a sales  commission  at the time of  purchase.
Sales at reduced or zero  commissions  are offered on some classes of shares and
for sales to  shareholders  or  intermediaries  that  exceed  specified  minimum
amounts.  Therefore,  underwriting  fees will change  with the overall  level of
gross sales and the relative mix of sales between different share classes.

Our sponsored  investment  products pay  distribution  fees in return for sales,
marketing  and  distribution  efforts on their behalf.  While other  contractual
arrangements  exist  in  international  jurisdictions,  in  the  United  States,
distribution  fees include 12b-1 fees.  These fees are subject to maximum payout
levels based on a percentage  of the assets in each fund.  We pay a  significant
portion of  underwriting  and  distribution  fees to the financial  advisors and
other intermediaries who sell our sponsored investment products to the public on
our behalf. See the description of underwriting and distribution expenses below.

Overall,  underwriting and distribution  fees for the quarter ended December 31,
2002 decreased 3% over the same period last year.  Commission revenues decreased
3% over the same period last year mainly due

                                       20
- --------------------------------------------------------------------------------


to a 10% decrease in product sales  partially  offset by a more favorable  sales
mix. Distribution fees decreased 4% over the same period last year primarily due
to lower average assets under management.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets  under  management.  We  receive  fees as  compensation  for
providing transfer agency services, which include providing customer statements,
transaction  processing,  customer  service  and tax  reporting.  In the  United
States,  transfer  agency service  agreements  provide that accounts closed in a
calendar  year  remain  billable  through  the second  quarter of the  following
calendar  year at a reduced  rate.  In  Canada,  such  agreements  provide  that
accounts  closed in the previous  calendar year remain  billable for four months
after the end of the  calendar  year.  Accordingly,  the level of fees will vary
with the growth in new  accounts  and the level of closed  accounts  that remain
billable.

Shareholder  servicing  fees increased 2% in the quarter ended December 31, 2002
over the same  period in the prior year mainly as a result of an increase in the
total number of shareholder accounts, including 0.7 million shareholder accounts
added in the acquisition of Pioneer ITI AMC Limited  ("Pioneer"),  in July 2002.
Under revised shareholder service fee agreements negotiated by our U.S. transfer
agent, we expect that shareholder  servicing fees will increase beginning in the
quarter ending March 31, 2003.

OTHER, NET

Other,  net  consists  mainly of  revenues  from the  banking/finance  operating
segment and  Fiduciary's  custody  services.  Revenues from the  banking/finance
operating  segment  include  interest  income on loans,  servicing  income,  and
investment income on banking/finance investment securities,  which are offset by
interest expense and the provision for anticipated loan losses.

In the quarter ended  December 31, 2002,  other,  net decreased 9% over the same
period last year.  This  decrease was  primarily due to the net effect of a $5.5
million gain  resulting from the sale of a portion of our auto loan portfolio in
December  2002,  as compared to a $13.4  million  gain on the sale of auto loans
recognized  in December  2001,  offset by an decrease in the  allowance for loan
losses of our banking/finance operating segment.

                                       21
- --------------------------------------------------------------------------------





OPERATING EXPENSES

                                         THREE MONTHS ENDED                       2002           2001
                                            DECEMBER 31           PERCENT   PERCENT OF     PERCENT OF
(in millions)                                 2002         2001    CHANGE        TOTAL          TOTAL
- -----------------------------------------------------------------------------------------------------

                                                                                  
Underwriting and distribution               $168.9       $172.3      (2)%          36%            36%
Compensation and benefits                    159.1        160.1      (1)%          34%            34%
Information systems, technology and
  occupancy                                   72.6         74.6      (3)%          16%            16%
Advertising and promotion                     22.6         26.4     (14)%           5%             6%
Amortization of deferred sales
  commissions                                 16.1         16.7      (4)%           3%             3%
Amortization of intangible assets              4.2          4.4      (5)%           1%             1%
Other                                         22.5         20.8        8%           5%             4%
- ------------------------------------------------------------------------------------------------------
   Total operating expenses                 $466.0       $475.3      (2)%         100%           100%
- ------------------------------------------------------------------------------------------------------


SUMMARY

Operating expenses for the quarter ended December 31, 2002 decreased 2% over the
same  period  last year.  This  decrease  was  primarily  due to a  decrease  in
underwriting  and  distribution,  compensation  and benefits and advertising and
promotion expenses.

UNDERWRITING AND DISTRIBUTION

Underwriting and distribution  includes sales  commissions and distribution fees
paid to brokers and other third parties for selling,  distributing and providing
ongoing services to investors in our sponsored investment  products.  During the
quarter ended December 31, 2002, underwriting and distribution expense decreased
2% over the same period last year consistent with similar trends in underwriting
and distribution revenue.

COMPENSATION AND BENEFITS

Compensation  and benefits for the quarter ended  December 31, 2002 decreased 1%
over the same period last year primarily related to efficiencies realized in our
U.S.  operations.  We  employed  approximately  6,700 at  December  31,  2002 as
compared to about 6,600 at the same time last year.  Our  acquisition of Pioneer
in July 2002 added approximately 180 employees.  In order to hire and retain our
key  employees,  we are  committed to keeping our salaries and benefit  packages
competitive,  which  means  that the  level of  compensation  and  benefits  may
increase more quickly or decrease more slowly than our revenues.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology  and  occupancy  costs for the  quarter  ended
December  31, 2002  decreased  3%  compared to the same period last year.  While
continuing  work on new technology  initiatives and investment in our technology
infrastructure, expenditures have declined from the prior year as we slowed down
a number of initiatives and delayed the start of other technology projects given
the current economic slowdown and our focus on cost control and management.

                                       22
- --------------------------------------------------------------------------------



Details of capitalized information systems and technology costs were as follows:



                                                                        THREE MONTHS ENDED
                                                                            DECEMBER 31
(in thousands)                                                               2002         2001
- -----------------------------------------------------------------------------------------------
                                                                                
Net book value at beginning of period                                    $121,486     $162,857
Additions during period, net of disposals and other adjustments             6,917        7,526
Amortization during period                                               (18,358)     (19,062)
- -----------------------------------------------------------------------------------------------
Net book value at end of period                                          $110,045     $151,321
- -----------------------------------------------------------------------------------------------



ADVERTISING AND PROMOTION

Advertising  and promotion for the quarter ended December 31, 2002 decreased 14%
compared to the same period last year.  During the quarter  ended  December  31,
2001, we incurred increased  promotion to assist in educating the sales channels
and the investing public about the strong relative investment performance of our
sponsored  investment  products.  We are committed to invest in advertising  and
promotion  in  response to changing  business  conditions,  which means that the
level of  advertising  and promotion  expenditures  may increase more rapidly or
decrease more slowly than our revenues.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund share  classes,  including  class B, are sold  without a front-end
sales  charge  to  shareholders,  while  at  the  same  time,  our  distribution
subsidiaries pay a commission on the sale. In the United States,  class A shares
are  sold  without  a  front-end  sales  charge  to  shareholders  when  minimum
investment  criteria  are met  while  our U.S.  distribution  subsidiary  pays a
commission on these sales. Class C shares are sold with a front-end sales charge
that is lower than the  commission  paid by the U.S.  distributor.  We defer and
amortize all up-front commissions paid by our distribution subsidiaries.

We have arranged to finance some of these  deferred  commission  assets  ("DCA")
arising  from our U.S.,  Canadian  and  European  operations  through  Lightning
Finance  Company  Limited  ("LFL"),  a  company  in which  we have an  ownership
interest.  In the United States, LFL has entered into a financing agreement with
our U.S.  distribution  subsidiary and we maintain a continuing  interest in the
assets  until  resold by LFL.  As a result,  we retain DCA sold to LFL under the
U.S.  agreement in our  financial  statements  and amortize  them over an 8-year
period until resold by LFL in a securitization,  which generally occurs at least
once  annually.  LFL did not sell  any U.S.  DCA in  either  the 3 months  ended
December  31, 2002 or the 3 months  ended  December  31, 2001 in  securitization
transactions.  In contrast to the U.S. arrangement,  LFL has entered into direct
agreements with the Canadian and European sponsored investment products, and, as
a result, we do not record DCA from these sources in our financial statements.

Amortization  of deferred sales  commissions  decreased 4% for the quarter ended
December  31,  2002  compared to the same period last year mainly as a result of
changes in sales mix and our current financing arrangements.


                                       23
- --------------------------------------------------------------------------------


OTHER INCOME (EXPENSE)

Other  income  (expense)  includes  investment  and other  income  and  interest
expense. Investment and other income is comprised mainly of the following:

* dividends from investments
* interest income from investments in bonds and government securities
* realized gains and losses on investments
* foreign currency exchange gains and losses
* miscellaneous income, including gain or loss on disposal of property.

Other income  (expense)  for the quarter ended  December 31, 2002  decreased 39%
compared  to the same period last year.  This  decrease  was mainly due to lower
dividend  income  and  realized  gains  on sale of  investments  in the  current
quarter.

TAXES ON INCOME

Our effective  income tax rate in the quarter ended  December 2002  increased to
26%  compared  to  25%  in  the  same  period  last  year.  As a  multi-national
corporation,  we  provide  investment  management  services  to a wide  range of
international  investment  products,  often managed from  locations  outside the
United States.  Some of these jurisdictions have lower tax rates than the United
States. The mix of income (mainly  investment  management fees) subject to these
lower rates,  when  aggregated  with income  originating  in the United  States,
produces a lower overall effective tax rate than existing U.S. Federal and state
tax  rates.  The  effective  tax rate will  continue  to  reflect  the  relative
contributions of foreign earnings that are subject to reduced tax rates and that
are not currently included in U.S. taxable income.

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2002, we had $1,051.1 million in cash and cash  equivalents,  as
compared to $980.6  million at  September  30, 2002.  Cash and cash  equivalents
include  cash,  U.S.  Treasury  bills and other debt  instruments  with original
maturities of three months or less and other highly liquid  investments that are
readily  convertible  into  cash,  including  money  market  funds.  The  mix of
short-term  instruments and, in particular,  the maturity schedules of some debt
instruments,  affect  the level  reported  in cash and cash  equivalents  and in
investments,  available-for-sale  in any  given  period.  Liquid  assets,  which
consist of cash and cash equivalents, investments available-for-sale and current
receivables  increased to $3,004.4  million at December  31, 2002 from  $2,826.0
million at September 30, 2002.

At December  31,  2002,  approximately  $850  million was  available to us under
unused  commercial paper and medium-term note programs.  In addition,  in fiscal
2001, we filed a shelf  registration  statement with the Securities and Exchange
Commission  permitting the issuance of debt and equity  securities of up to $300
million.  Our committed revolving credit facilities at December 31, 2002 totaled
$420 million, of which, $210 million was under a 364-day facility. The remaining
$210  million  facility  is under a five-year  facility  and will expire in June
2007. Our Fiduciary  subsidiary has $350 million  available in uncommitted  bank
lines under the Federal Reserve Funds system.

Our ability to access the capital markets in a timely manner depends on a number
of factors  including our credit  rating,  the condition of the global  economy,
investors'  willingness  to purchase  our  securities,

                                       24
- --------------------------------------------------------------------------------


interest  rates,  credit  spreads and the equity  market  valuation  levels.  In
extreme circumstances, we might not be able to access this liquidity readily.

Outstanding  debt  increased to $620.5  million at December 31, 2002 compared to
$603.0 million at September 30, 2002. As of December 31, 2002,  outstanding debt
consists  of $516.6  million  in  principal  and  accrued  interest  related  to
outstanding  convertible  notes that we issued in May 2001 and $103.9 million of
other long-term debt. As of September 30, 2002, outstanding debt included $514.2
million  related to the  convertible  notes and $88.8 million of other long-term
debt. Each of the $1,000  (principal  amount at maturity)  convertible  notes is
convertible  into  9.3604  shares  of  our  common  stock.  We  may  redeem  the
convertible  notes for cash on or after May 11, 2006 at their accreted value. We
may have to repurchase the  convertible  notes at their accreted  value,  at the
option of the holders, on May 11 of 2003, 2004, 2006, 2011, 2016, 2021 and 2026.
In this event,  we may choose to pay the purchase price in cash or shares of our
common stock. The amount of convertible  notes that will be redeemed depends on,
among other  factors,  the  performance  of our common stock.  Redemption of the
convertible  notes may  require us to obtain  alternative  financing,  which may
increase  future  interest  expense.  Other  long-term  debt consists  mainly of
deferred commission liability recognized in relation to the U.S. DCA financed by
LFL that  has not yet  been  sold by LFL in a  securitization  transaction.  The
increase in outstanding debt from September 30, 2002 is due to U.S. DCA financed
by LFL and the accretion of interest on the convertible notes.

We have  arranged  with LFL for  non-recourse  financing  of  sales  commissions
advanced on sales of our B and C shares globally.  The sales commissions that we
have  financed  through  LFL during the  quarter  ended  December  31, 2002 were
approximately  $32.0 million compared to $29.4 million over the same period last
year.

Our  banking/finance  operating  segment  periodically  enters  into  auto  loan
securitization  transactions with qualified special purpose entities, which then
issue  asset-backed  securities  to  private  investors.  The  outstanding  loan
balances  held by these  special  purpose  entities  were  $595.9  million as of
December 31, 2002 and $530.9  million as of September  30, 2002.  Our ability to
access the  securitization  market will directly affect our plans to finance the
auto loan portfolio in the future.

At December 31, 2002, the  banking/finance  operating segment had commitments to
extend credit  aggregating  $302.8 million,  mainly under its credit card lines,
and had issued  financial  standby  letters of credit totaling $9.7 million that
expire  through  December  2004.  The  standby  letters of credit are secured by
marketable securities and commercial real estate.

During the quarter ended December 2002, we purchased  approximately  1.5 million
shares of our  common  stock at a cost of $46.3  million.  In January  2003,  we
increased the number of shares of our common stock authorized for purchase by 10
million shares.

We also sold put  options  giving the  purchaser  the right to sell 1.0  million
shares of our  common  stock to us at a  specified  price upon  exercise  of the
options on the  designated  expiration  dates if certain  conditions are met. At
December 31, 2002,  there were 4.0 million put options  outstanding with various
expiration dates from January 2003 through December 2003.

We expect that the main uses of cash will be to:

* expand our core business
* make strategic acquisitions
* acquire shares of our common stock

                                       25
- --------------------------------------------------------------------------------


* fund property and equipment purchases
* pay operating expenses of the business
* enhance our technology infrastructure
* improve our business processes
* pay shareholder dividends
* repay and service debt.

We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future commitments through the following:

* our existing liquid assets
* the continuing cash flow from operations
* our borrowing capacity under current credit facilities
* our ability to issue debt or equity securities
* our mutual fund sales commission financing arrangement.

In  particular,  we expect to finance future  investment in our  banking/finance
activities  through  operating  cash flows,  debt,  increased  deposit  base, or
through the securitization of a portion of the receivables from consumer lending
activities.

CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial position.

In addition, please refer to Note 1 to the financial statements contained in our
Annual  Report on Form 10-K for the fiscal  year ended  September  30,  2002 for
further discussion of our accounting policies.  Estimates,  by their nature, are
based on judgment and available information.  Differences between actual results
and these estimates could have a material impact on our financial statements.

INTANGIBLE ASSETS

At December 31, 2002 our assets included intangible assets as follows:


(in thousands)                                               NET CARRYING AMOUNT
- ------------------------------------------------------- ------------------------

Goodwill                                                              $1,322,635
Intangible assets - definite-lived                                       217,724
Intangible assets - indefinite-lived                                     475,474
- ------------------------------------------------------- ------------------------
Total                                                                 $2,015,833
- ------------------------------------------------------- ------------------------

Under Statement of Financial  Accounting  Standards No. 142, "Goodwill and Other
Intangible  Assets",  we are  required  to test the fair value of  goodwill  and
indefinite-lived  intangibles  for  impairment at least once a year. As of March
31,  2002,  we  completed  the  initial   impairment  testing  of  goodwill  and


                                       26
- --------------------------------------------------------------------------------


indefinite-lived   intangible  assets  and  we  determined  that  there  was  no
impairment to the goodwill and indefinite-lived assets recorded in our books and
records  as  of  October  1,  2001.  While  we  believe  that  our  testing  was
appropriate,  it involved  the use of  estimates  and  assumptions.  We are also
required to consider if any impairment has occurred to definite-lived intangible
assets. Based on our review and evaluation, we do not believe any impairment has
occurred.  Our  fiscal  2003  annual  goodwill  impairment  assessment  will  be
performed as of the quarter ending March 31, 2003.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United  States.  We have not made a provision for U.S.  taxes on the  cumulative
undistributed earnings of foreign subsidiaries as those earnings are intended to
be reinvested for an indefinite period of time. These earnings approximated $2.0
billion at  December  31,  2002.  Changes to our policy of  reinvesting  foreign
earnings may have a significant effect on our financial condition and results of
operation.

VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an independent  market price or broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We  evaluate  our  investments  for  other-than-temporary  decline in value on a
periodic basis. This may exist when the fair value of an investment security has
been below the  current  value for an  extended  period of time.  As most of our
investments  are carried at fair value,  if an  other-than-temporary  decline in
value is determined to exist, the unrealized investment loss recorded net of tax
in accumulated other comprehensive income is realized as a charge to net income,
in the period in which the other-than-temporary  decline in value is determined.
During  fiscal 2002, we  recognized  $60.1  million for an  other-than-temporary
decline  in the value of  certain  investments.  While we  believe  that we have
accurately estimated the amount of other-than-temporary  decline in value in our
portfolio, different assumptions could result in changes to the recorded amounts
in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate  accrual has been
made as of December 31, 2002 to provide for any losses that may arise from these
matters.

VARIABLE INTEREST ENTITIES

In the United  States,  the Financial  Accounting  Standards  Board ("FASB") has
recently  issued  Interpretation  No. 46  "Consolidation  of  Variable  Interest
Entities"  ("FIN 46") which  defines a variable  interest  entity  ("VIE") as an
entity  that either does not have  equity  investors  with voting  rights or has


                                       27
- --------------------------------------------------------------------------------


equity  investors  that do not provide  sufficient  financial  resources for the
entity to support its activities.  This interpretation requires consolidation of
a VIE by the  enterprise  that has the  majority  of the  risks and  rewards  of
ownership,  referred to as the primary beneficiary.  It also requires additional
disclosures  for an enterprise that holds a significant  variable  interest in a
VIE, but is not the primary beneficiary. FIN 46 is effective for our fiscal year
ending  September 30, 2003 in relation to entities  created prior to February 1,
2003 and we are  currently  evaluating  its impact on our existing  investments.
This  evaluation  requires  us to make  certain  assumptions  and  estimates  in
calculating  the extent of our interest in such  entities,  which may impact our
treatment  of  a  lessor  trust  and  certain  collateralized  debt  obligations
described below.

LESSOR TRUST. We lease our corporate headquarters in San Mateo,  California from
a lessor  trust  under an  operating  lease that  expires in fiscal  2005,  with
additional  renewal  options for a further period of up to 10 years (see Note 10
to the financial statements).  At this time, we believe that it is probable that
we will have to consolidate  the lessor trust in our financial  statements as of
September 30, 2003.

COLLATERALIZED DEBT OBLIGATIONS.  We provide investment  management services to,
and have made investments in, a number of Collateralized Debt Obligation ("CDO")
entities  (see Note 10 to the  financial  statements).  At this time, we believe
that it is  reasonably  possible  that we will  have to either  make  additional
disclosures  about or consolidate one or more of these entities in our financial
statements as of September 30, 2003.


                                       28
- --------------------------------------------------------------------------------


RISK FACTORS

WE FACE STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES  LARGER  COMPANIES.  We
compete with  numerous  investment  management  companies,  stock  brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations and other financial institutions.  Continuing  consolidation in the
financial  services  industry  has created  stronger  competitors  with  greater
financial   resources   and  broader   distribution   channels   than  our  own.
Additionally,  competing  securities dealers whom we rely upon to distribute our
mutual  funds also sell their own  proprietary  funds and  investment  products,
which could limit the  distribution  of our investment  products.  To the extent
that existing or potential customers,  including  securities dealers,  decide to
invest  in or  distribute  the  products  of our  competitors,  the sales of our
products as well as our market share, revenues and net income could decline.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisors. Increasing competition for
these distribution  channels has caused our distribution costs to rise and could
cause further increases in the future.  Higher  distribution costs lower our net
revenues and earnings.  Additionally, if one of the major financial advisors who
distribute  our  products  were to  cease  their  operations,  it  could  have a
significant adverse impact on our revenues and earnings.  Moreover,  our failure
to maintain strong business  relationships  with these advisors would impair our
ability to distribute and sell our products,  which would have a negative effect
on our level of assets under  management,  related revenues and overall business
and financial condition.

WE HAVE BECOME SUBJECT TO AN INCREASED RISK OF ASSET  VOLATILITY FROM CHANGES IN
THE GLOBAL EQUITY MARKETS.  We have become subject to an increased risk of asset
volatility from changes in the domestic and global  financial and equity markets
due to the  continuing  threat of terrorism and the recent reports of accounting
irregularities  at certain  public  companies.  Declines in these  markets  have
caused in the past, and would cause in the future,  a decline in our revenue and
income.

THE LEVELS OF OUR ASSETS UNDER  MANAGEMENT,  WHICH IN TURN IMPACT REVENUES,  ARE
SUBJECT TO SIGNIFICANT FLUCTUATIONS.  Global economic conditions, changes in the
equity market place, interest rates,  inflation rates, the yield curve and other
factors that are difficult to predict  affect the mix,  market values and levels
of our assets under management.  Changing market conditions may cause a shift in
our asset mix towards fixed-income products and a related decline in our revenue
and income, since we generally derive higher fee revenues and income from equity
assets than from  fixed-income  products we manage.  Similarly,  our securitized
consumer receivables business is subject to marketplace fluctuation.

WE  FACE  RISKS  ASSOCIATED  WITH  CONDUCTING  OPERATIONS  IN  NUMEROUS  FOREIGN
COUNTRIES.  We sell  mutual  funds and offer  investment  advisory  and  related
services in many different regulatory jurisdictions around the world, and intend
to  continue  to expand  our  operations  internationally.  Regulators  in these
jurisdictions  could  change  their  policies  or laws in a  manner  that  might
restrict or otherwise  impede our ability to distribute  or register  investment
products in their respective markets.

OUR ABILITY TO SUCCESSFULLY INTEGRATE THE WIDELY VARIED SEGMENTS OF OUR BUSINESS
CAN BE IMPEDED BY SYSTEMS AND OTHER  TECHNOLOGICAL  LIMITATIONS.  Our  continued
success in effectively managing and growing our business globally depends on our
ability to integrate the varied accounting, financial and operational systems of
our international business with that of our domestic business.

                                       29
- --------------------------------------------------------------------------------


OUR  INABILITY TO MEET CASH NEEDS COULD HAVE A NEGATIVE  EFFECT ON OUR FINANCIAL
CONDITION AND BUSINESS  OPERATIONS.  Our ability to meet  anticipated cash needs
depends  upon  factors  including  our  asset  value,  our  creditworthiness  as
perceived by lenders and the market value of our stock.  Similarly,  our ability
to securitize and hedge future loan portfolios and credit card receivables,  and
to obtain continued  financing for Class B and C shares,  is also subject to the
market's perception of those assets,  finance rates offered by competitors,  and
the general  market for private debt. If we are unable to obtain these funds and
financing,  we may be forced to incur unanticipated costs or revise our business
plans.

WE FACE COMPETITION IN HIRING AND RETAINING QUALIFIED  EMPLOYEES.  Our continued
success will depend upon our ability to attract and retain qualified  personnel.
If we are not able to  attract  and  retain  qualified  employees,  our  overall
business condition and revenues could suffer.

OUR  EMERGING  MARKET   PORTFOLIOS  AND  RELATED   REVENUES  ARE  VULNERABLE  TO
MARKET-SPECIFIC POLITICAL AND ECONOMIC RISKS. Our emerging market portfolios and
revenues derived from managing these portfolios are subject to significant risks
of loss from  political  and  diplomatic  developments,  currency  fluctuations,
social   instability,    changes   in   governmental   polices,   expropriation,
nationalization,  asset  confiscation  and  changes  in  legislation  related to
foreign ownership. Foreign trading markets, particularly in some emerging market
countries are often smaller,  less liquid, less regulated and significantly more
volatile than the U.S. and other established markets.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection with automobile sales. Our inability to compete  effectively  against
these  companies or to maintain our  relationships  with the various  automobile
dealers  through  whom we offer  consumer  loans  could  limit the growth of our
consumer loan business.  Economic and credit market  downturns  could reduce the
ability of our  customers  to repay loans,  which could cause our consumer  loan
portfolio losses to increase.

THE  SEPTEMBER  11, 2001 WORLD TRADE  CENTER  TRAGEDY MAY  ADVERSELY  AFFECT OUR
ABILITY TO ACHIEVE THE BENEFITS WE EXPECT FROM THE ACQUISITION OF FIDUCIARY. The
September 11, 2001 tragedy at the World Trade Center resulted in the destruction
of our Fiduciary headquarters, loss of 87 of our employees, additional operating
expenses to re-establish and relocate our operations,  and asset write-offs, all
of which could adversely  affect or delay our ability to achieve the anticipated
benefits from the acquisition.  Our insurance  coverage may not cover all losses
on claims for  property,  damage,  extra  expenses  and  business  interruptions
arising out of the  destruction of the World Trade Center.  For the next several
years,  insurance costs are likely to increase materially and we may not be able
to obtain the same types or amounts of coverage.

THE FIDUCIARY  ACQUISITION COULD ADVERSELY AFFECT OUR COMBINED FINANCIAL RESULTS
OR THE MARKET PRICE OF OUR COMMON STOCK. If the benefits of the acquisition over
time do not exceed the costs  associated  with the  acquisition,  including  any
dilution to our shareholders resulting from the issuance of shares in connection
with the acquisition, our financial results, including earnings per share, could
be  adversely  affected.  Revenue and cost  synergies  from the  acquisition  of
Fiduciary  may not be  fully  realized  and may  take  longer  to  realize  than
originally anticipated.

WE ARE SUBJECT TO FEDERAL  RESERVE  BOARD  REGULATION.  Upon  completion  of our
acquisition  of  Fiduciary,  we became a bank  holding  company  and a financial
holding company subject to the supervision and regulation of the Federal Reserve
Board. We are subject to the restrictions,  limitations,  or prohibitions of the
Bank  Holding  Company Act of 1956 and the  Gramm-Leach  Bliley Act. The Federal
Reserve  Board  may  impose  additional   limitations  or  restrictions  on  our
activities,  including if the Federal Reserve Board

                                       30
- --------------------------------------------------------------------------------


believes that we do not have the appropriate  financial and managerial resources
to commence or conduct an activity or make an  acquisition.  The Federal Reserve
Board may also take actions as appropriate to enforce applicable federal law.

TECHNOLOGY  AND OPERATING  RISK COULD  CONSTRAIN OUR  OPERATIONS.  We are highly
dependent on the integrity of our  technology,  operating  systems and premises.
Although we have in place certain  disaster  recovery  plans,  we may experience
system  delays  and  interruptions  as a  result  of  natural  disasters,  power
failures,  acts of war, and third party failures,  which could negatively impact
our operations.


                                       31
- --------------------------------------------------------------------------------


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  resulting
from adverse changes in interest rates,  foreign  exchange and/or equity prices.
Management is responsible for managing this risk. Our Enterprise Risk Management
Committee  is  responsible  for  providing a framework to assist  management  to
identify, assess and manage market and other risks.

We are exposed to changes in interest rates mainly through our debt transactions
and portfolio debt holdings available-for-sale,  which are carried at fair value
in our financial statements. As of December 31, 2002 a significant percentage of
our  outstanding  debt  is at  fixed  interest  rates.  In  our  banking/finance
operating  segment,  we monitor  the net  interest  rate  margin and the average
maturity of interest earning assets, as well as funding sources. In addition, we
have  considered  the  potential  impact of the  effect  on the  banking/finance
operating   segment,   our   outstanding   debt  and  portfolio  debt  holdings,
individually  and  collectively,  of a 100 basis  point (1%)  movement in market
interest  rates as of December 31, 2002. We do not expect this change would have
a material  impact on our operating  revenues or results of operations in either
scenario.

We are also exposed to equity price fluctuations through securities we hold that
are carried at fair  value.  To mitigate  this risk,  we maintain a  diversified
investment portfolio.

We operate  mainly in the United  States,  but also  provide  services  and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  A significant  portion of these  revenues and  associated  expenses,
however,  are denominated in U.S.  dollars.  Therefore,  our exposure to foreign
currency fluctuations in our revenues and expenses is not material at this time.
This  situation  may  change in the  future as our  business  continues  to grow
outside the United States.

ITEM 4.  CONTROLS AND PROCEDURES

(a)  EVALUATION OF DISCLOSURE  CONTROLS AND  PROCEDURES.  The Company  maintains
disclosure  controls and procedures that are designed to ensure that information
required to be disclosed in the Company's filings under the Securities  Exchange
Act of 1934 is recorded,  processed,  summarized and reported within the periods
specified in the rules and forms of the Securities and Exchange Commission. Such
information  is  accumulated  and  communicated  to  the  Company's  management,
including its principal  executive officer and principal  financial officer,  as
appropriate,  to allow  timely  decisions  regarding  required  disclosure.  The
Company's  management,   including  the  principal  executive  officer  and  the
principal financial officer, recognizes that any set of controls and procedures,
no matter how well designed and operated,  can provide only reasonable assurance
of achieving the desired control objectives.

Within 90 days prior to the filing date of this  Quarterly  Report on Form 10-Q,
the Company has carried out an evaluation,  under the  supervision  and with the
participation  of the Company's  management,  including the Company's  principal
executive  officer  and  the  Company's  principal  financial  officer,  of  the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures.  Based on such  evaluation,  the Company's  principal  executive
officer and principal financial officer concluded that the Company's  disclosure
controls and procedures are effective.

(b) CHANGES IN INTERNAL CONTROLS.  There have been no significant changes in the
Company's internal controls or in other factors that could significantly  affect
the internal  controls  subsequent to the date of their evaluation in connection
with the preparation of this Quarterly Report on Form 10-Q.


                                       32
- --------------------------------------------------------------------------------


PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

There have been no material  developments in the litigation  previously reported
in our Annual  Report on Form 10-K for the fiscal year ended  September 30, 2002
as filed with the  Securities  and Exchange  Commission on December 18, 2002. We
are involved from time to time in litigation  relating to claims  arising in the
normal  course of  business.  Management  is of the  opinion  that the  ultimate
resolution of such claims will not  materially  affect our business or financial
position.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following exhibits are filed as part of the report:

Exhibit 3(i)(a)     Registrant's Certificate of Incorporation, as filed November
                    28, 1969,  incorporated  by reference to Exhibit  (3)(i)  to
                    the Company's Annual Report on Form 10-K for the fiscal year
                    ended  September  30,  1994 (the "1994 Annual Report")

Exhibit 3(i)(b)     Registrant's  Certificate  of Amendment  of  Certificate  of
                    Incorporation,  as  filed  March  1,  1985, incorporated  by
                    reference  to Exhibit  (3)(ii) to the 1994 Annual Report

Exhibit 3(i)(c)     Registrant's Certificate  of  Amendment  of  Certificate  of
                    Incorporation,  as  filed  April  1,  1987, incorporated  by
                    reference  to Exhibit  (3)(iii) to the 1994 Annual Report

Exhibit 3(i)(d)     Registrant's   Certificate  of  Amendment of Certificate  of
                    Incorporation,  as filed  February 2, 1994, incorporated  by
                    reference  to Exhibit  (3)(iv) to the 1994 Annual Report

Exhibit 3(ii)       Registrant's  Amended and Restated By-Laws  incorporated  by
                    reference to Exhibit 3(ii) to the Company's Annual Report on
                    Form 10-K for  the fiscal year ended September 30, 2002

Exhibit 4.1         Indenture between Franklin Resources, Inc. and  The Bank  of
                    New  York  dated  May  11,  2001  incorporated  by reference
                    to Exhibit 4.2 to the Registrant's Registration Statement on
                    Form S-3, filed on August 6, 2001

Exhibit 4.2         Registration   Rights  Agreement between Franklin Resources,
                    Inc. and Merrill Lynch,  Pierce, Fenner & Smith Incorporated
                    ("Merrill  Lynch")  dated  May  11,  2001   incorporated  by
                    reference to Exhibit 4.4 to  the  Registrant's  Registration
                    Statement on Form S-3, filed on August 6, 2001

Exhibit 4.3         Form of Liquid Yield  Option  Note  due  2031 (Zero  Coupon-
                    Senior) (included in Exhibit 4.2 hereto)

Exhibit 4.4         Registration  Rights  Agreement  between Franklin Resources,
                    Inc. and Merrill Lynch, Pierce,  Fenner & Smith Incorporated
                    ("Merrill  Lynch")  dated  May  11, 2001,  incorporated  by
                    reference to the Registrant's Registration Statement on Form
                    S-3, filed on August 6, 2001

                                       33
- --------------------------------------------------------------------------------


Exhibit 10.68       2002 Universal Stock Incentive Plan as approved by the Board
                    of Directors on October 10, 2002 and the Stockholders at the
                    Annual Meeting held on January 30, 2003

Exhibit 12          Computations of ratios of earnings to fixed charges

Exhibit 99.1        Certification  of  Chief  Executive  Officer  Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002

Exhibit 99.2        Certification  of Chief  Financial  Officer  Pursuant  to 18
                    U.S.C.  Section  1350, as Adopted Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002

(b)  Reports on Form 8-K:

     (i)  Form 8-K filed on  October  24,  2002  reporting  under  Item 5 "Other
          Events" an  earnings  press  release,  dated  October  24,  2002,  and
          including  said press  release as an Exhibit  under Item 7  "Financial
          Statements and Exhibits"




                                       34
- --------------------------------------------------------------------------------

                                   SIGNATURES
                                   ----------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   FRANKLIN RESOURCES, INC.
                                   ------------------------
                                   Registrant.


Date:  February 13, 2003           /s/ Martin L. Flanagan
                                   ----------------------
                                   Martin L. Flanagan
                                   President and Chief Financial Officer


                                       35
- --------------------------------------------------------------------------------


                                 CERTIFICATIONS

I, Charles B. Johnson, certify that:

1.   I have reviewed this quarterly  report on Form 10-Q of Franklin  Resources,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and


                                       36
- --------------------------------------------------------------------------------


6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date: February 13, 2003            /s/ Charles B. Johnson
                                   ----------------------
                                   Charles B. Johnson
                                   Chief Executive Officer


                                       37
- --------------------------------------------------------------------------------

I, Martin L. Flanagan, certify that:

1.   I have reviewed this quarterly  report on Form 10-Q of Franklin  Resources,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and


                                       38
- --------------------------------------------------------------------------------


6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date: February 13, 2003            /s/ Martin L. Flanagan
                                   ----------------------
                                   Martin L. Flanagan
                                   Chief Financial Officer


                                       39
- --------------------------------------------------------------------------------