FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
[X]              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For Quarterly Period Ended December 31, 2003
                                       OR
[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _________ to________

                           Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


                 Delaware                                      13-2670991
       (State or other jurisdiction                          (IRS Employer
     of incorporation or organization)                     Identification No.)

                    One Franklin Parkway, San Mateo, CA 94403
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (650) 312-2000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   X    NO ____
    -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
described in Rule 12b-2 of the Exchange Act).

YES   X    NO ____
    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Outstanding:  249,411,310  shares,  common  stock,  par value  $.10 per share at
January 31, 2004.




PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS



FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED                                                                      THREE MONTHS ENDED
                                                                                  DECEMBER 31,
(in thousands, except per share data)                                           2003          2002
- -----------------------------------------------------------------------------------------------------
OPERATING REVENUES:
                                                                                    
  Investment management fees                                                $454,508      $351,412
  Underwriting and distribution fees                                         272,752       185,937
  Shareholder servicing fees                                                  61,338        48,051
  Consolidated sponsored investment products income, net                          26            --
  Other, net                                                                  17,545        20,051
- -----------------------------------------------------------------------------------------------------
  Total operating revenues                                                   806,169       605,451
- -----------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
  Underwriting and distribution                                              245,879       168,847
  Compensation and benefits                                                  189,204       159,118
  Information systems, technology and occupancy                               69,648        72,595
  Advertising and promotion                                                   21,232        22,644
  Amortization of deferred sales commissions                                  22,448        16,045
  Amortization of intangible assets                                            4,402         4,234
  Other                                                                       30,496        22,513
- -----------------------------------------------------------------------------------------------------
  Total operating expenses                                                   583,309       465,996
- -----------------------------------------------------------------------------------------------------

Operating income                                                             222,860       139,455

OTHER INCOME (EXPENSES):
  Consolidated sponsored investment products gains, net                        4,000            --
  Investment and other income                                                 16,191        12,303
  Interest expense                                                            (7,111)       (3,032)
- -----------------------------------------------------------------------------------------------------
     Other income, net                                                        13,080         9,271
- -----------------------------------------------------------------------------------------------------

Income before taxes on income and cumulative effect of an accounting change  235,940       148,726
Taxes on income                                                               68,423        38,966
- -----------------------------------------------------------------------------------------------------

Income before cumulative effect of an accounting change                      167,517       109,760

Cumulative effect of an accounting change, net of tax                          4,779            --
- -----------------------------------------------------------------------------------------------------
NET INCOME                                                                  $172,296      $109,760
- -----------------------------------------------------------------------------------------------------

Basic earnings per share:
Income before cumulative effect of an accounting change                        $0.68         $0.43
Cumulative effect of an accounting change                                       0.02            --
- -----------------------------------------------------------------------------------------------------
NET INCOME                                                                     $0.70         $0.43
- -----------------------------------------------------------------------------------------------------

Diluted earnings per share:
Income before cumulative effect of an accounting change                        $0.67         $0.43
Cumulative effect of an accounting change                                       0.02            --
- -----------------------------------------------------------------------------------------------------
NET INCOME                                                                     $0.69         $0.43
- -----------------------------------------------------------------------------------------------------

Dividends per share                                                           $0.085        $0.075

                  See accompanying notes to the consolidated financial statements.


                                       2




FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                       DECEMBER 31,   SEPTEMBER 30,
(in thousands)                                                                 2003            2003
- ------------------------------------------------------------------------------------------------------
                                                                                   
ASSETS
Current assets:
  Cash and cash equivalents                                              $1,283,339      $1,017,023
  Receivables                                                               369,937         338,292
  Investment securities, trading                                            188,872          41,379
  Investment securities, available-for-sale                               1,376,901       1,480,554
  Prepaid expenses and other                                                 92,821          91,579
- ------------------------------------------------------------------------------------------------------
    Total current assets                                                  3,311,870       2,968,827
- ------------------------------------------------------------------------------------------------------

Banking/finance assets:
  Cash and cash equivalents                                                  69,437          36,672
  Loans held for sale, net                                                   46,145           3,006
  Loans receivable, net                                                     339,107         467,666
  Investment securities, available-for-sale                                 347,930         358,387
  Other                                                                      48,760          52,694
- ------------------------------------------------------------------------------------------------------
    Total banking/finance assets                                            851,379         918,425
- ------------------------------------------------------------------------------------------------------

Non-current assets:
  Investments, other                                                        305,271         280,356
  Deferred sales commissions                                                246,254         215,816
  Property and equipment, net                                               504,013         356,772
  Goodwill                                                                1,376,675       1,335,517
  Other intangible assets, net                                              684,261         684,281
  Receivable from banking/finance group                                      23,057         102,864
  Other                                                                     114,622         107,891
- ------------------------------------------------------------------------------------------------------
    Total non-current assets                                              3,254,153       3,083,497
- ------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                         $7,417,402      $6,970,749
- ------------------------------------------------------------------------------------------------------

                  See accompanying notes to the consolidated financial statements.


                                       3





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                            DECEMBER 31,  SEPTEMBER 30,
(in thousands)                                                                      2003           2003
- ----------------------------------------------------------------------------------------------------------
                                                                                       
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Compensation and benefits                                                     $154,265       $225,446
  Current maturities of long-term debt                                           164,900            287
  Accounts payable and accrued expenses                                          115,863        112,630
  Commissions                                                                    109,111         95,560
  Income taxes                                                                    95,472         43,500
  Other                                                                           10,235         11,103
- ----------------------------------------------------------------------------------------------------------
    Total current liabilities                                                    649,846        488,526
- ----------------------------------------------------------------------------------------------------------

Banking/finance liabilities:
  Deposits                                                                       633,772        633,983
  Payable to parent                                                               23,057        102,864
  Other                                                                           71,658         65,133
- ----------------------------------------------------------------------------------------------------------
    Total banking/finance liabilities                                            728,487        801,980
- ----------------------------------------------------------------------------------------------------------

Non-current liabilities:
  Long-term debt                                                               1,135,789      1,108,881
  Deferred taxes                                                                 206,521        203,498
  Other                                                                           35,210         32,412
- ----------------------------------------------------------------------------------------------------------
    Total non-current liabilities                                              1,377,520      1,344,791
- ----------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------
    Total liabilities                                                          2,755,853      2,635,297
- ----------------------------------------------------------------------------------------------------------

Minority interest                                                                 62,920         25,344

Commitments and contingencies (Note 12)
Stockholders' equity:
  Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued          --             --
  Common stock, $0.10 par value, 500,000,000 shares authorized;
    248,761,096 and 245,931,522 shares issued and outstanding, for
    December and September                                                        24,876         24,593
  Capital in excess of par value                                                 215,777        108,024
  Retained earnings                                                            4,280,246      4,129,644
  Accumulated other comprehensive income                                          77,730         47,847
- ----------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                4,598,629      4,310,108
- ----------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $7,417,402     $6,970,749
- -----------------------------------------------------------------------------------------------------------

                    See accompanying notes to the consolidated financial statements.



                                       4




FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED                                                                      THREE MONTHS ENDED
                                                                                  DECEMBER 31,
(in thousands)                                                                  2003          2002
- -----------------------------------------------------------------------------------------------------
                                                                                  
NET INCOME                                                                  $172,296      $109,760

Adjustments to reconcile net income to net cash
  provided by operating activities:
(Increase) decrease in receivables, prepaid expenses and other                (7,978)       18,565
Net advances of deferred sales commissions                                   (52,886)      (31,008)
Decrease in other current liabilities                                         (2,863)      (25,465)
Increase in deferred income taxes and taxes payable                           35,036        15,905
Increase (decrease) in commissions payable                                    13,551        (1,409)
Decrease in accrued compensation and benefits                                (29,302)      (47,971)
Originations of loans held for sale, net                                     (69,926)           --
Depreciation and amortization                                                 45,014        43,495
Net gains on disposal of assets                                                1,377          (252)
- -----------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                    104,319        81,620
- -----------------------------------------------------------------------------------------------------

Purchase of investments                                                   (1,220,632)     (442,881)
Liquidation of investments                                                 1,218,959       329,095
Purchase of banking/finance investments                                         (614)      (72,854)
Liquidation of banking/finance investments                                    19,657       136,413
Net proceeds from securitization of loans receivable                         179,965       124,989
Net origination of loans receivable                                          (25,006)      (97,020)
Additions of property and equipment, net                                      (7,747)      (15,835)
Acquisition of subsidiaries, net of cash acquired                            (40,766)           --
- -----------------------------------------------------------------------------------------------------
Net cash used in investing activities                                        123,816       (38,093)
- -----------------------------------------------------------------------------------------------------

(Decrease) increase in bank deposits                                            (210)       73,179
Exercise of common stock options                                              78,035           548
Net put option premiums and settlements                                           --         2,293
Dividends paid on common stock                                               (18,485)      (18,063)
Purchase of stock                                                            (12,524)      (46,297)
Increase in debt                                                              30,637        19,955
Payments on debt                                                              (6,507)       (4,633)
- -----------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                     70,946        26,982
- -----------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                                        299,081        70,509
Cash and cash equivalents, beginning of period                             1,053,695       980,604
- -----------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $1,352,776    $1,051,113
- -----------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
  Value of common stock issued, principally restricted stock                 $42,562       $28,306
  Total assets related to consolidation of variable interest entities        212,008            --
  Total liabilities related to consolidation of variable interest entities   215,197            --


                  See accompanying notes to the consolidated financial statements.



                                       5


                            FRANKLIN RESOURCES, INC.
                   Notes to Consolidated Financial Statements
                                December 31, 2003
                                   (Unaudited)

1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc. and its  consolidated  subsidiaries in accordance with the
     instructions  to Form  10-Q  and the  rules  and  regulations  of the  U.S.
     Securities and Exchange Commission.  Under these rules and regulations,  we
     have  shortened  or  omitted  some  information  and  footnote  disclosures
     normally included in financial statements prepared under generally accepted
     accounting  principles.  We  believe  that we  have  made  all  adjustments
     necessary for a fair statement of the financial position and the results of
     operations for the periods shown. All adjustments are normal and recurring.
     You should  read  these  financial  statements  together  with our  audited
     financial  statements  included  in our Annual  Report on Form 10-K for the
     year ended September 30, 2003.  Certain  amounts for the comparative  prior
     year  periods  have  been   reclassified   to  conform  to  the   financial
     presentation for and at the periods ended December 31, 2003.

2.   NEW ACCOUNTING STANDARDS
     ------------------------

     In December 2003, the Financial  Accounting Standards Board ("FASB") issued
     Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 132 (revised
     2003),  "Employers'  Disclosures  about  Pensions and Other  Postretirement
     Benefits,  an  amendment  of FASB  Statements  No. 87, 88, and 106"  ("SFAS
     132").  SFAS 132 revises  employers'  disclosures  about  pension plans and
     other  post-retirement  benefits plans and requires additional  disclosures
     about the assets, obligations, cash flows, and net periodic benefit cost of
     defined  benefit  pension plans and other defined  benefit  post-retirement
     plans.  It does not change the  measurement  or  recognition of those plans
     required by SFAS No. 87, "Employers' Accounting for Pensions", SFAS No. 88,
     "Employers'  Accounting for Settlements and Curtailments of Defined Benefit
     Pension Plans and for Termination Benefits",  and SFAS No. 106, "Employers'
     Accounting for  Postretirement  Benefits Other Than Pensions".  SFAS 132 is
     effective  for financial  statements  relating to fiscal years ending after
     December 15, 2003. The interim-period  disclosure requirements for SFAS 132
     are effective for interim  periods  beginning  after  December 15, 2003. We
     will  adopt the  interim-period  disclosure  requirements  for our  interim
     reporting period ending March 31, 2004.

3.   ACQUISITIONS
     ------------

     On October 1, 2003,  we  completed  and  recorded  the  acquisition  of the
     remaining interest in Darby Overseas  Investments,  Ltd. and Darby Overseas
     Partners,  L.P.  (collectively  "Darby"), in which we formerly held a 12.7%
     interest,  for an additional  investment of approximately  $75.9 million in
     cash. The excess of the purchase price,  including our  acquisition  costs,
     over the fair value of the net assets  acquired  resulted  in  goodwill  of
     approximately $37.4 million. We also recognized  definite-lived  intangible
     assets related to management contracts of approximately $3.4 million. These
     definite-lived   intangible   assets  are  amortized   over  the  remaining
     contractual life of the sponsored investment products,  ranging from one to
     eight years. At September 30, 2003, Darby had approximately $0.9 billion in
     assets under management relating to private equity,  mezzanine and emerging
     markets fixed-income products.


                                       6




4.   COMPREHENSIVE INCOME
     --------------------

     The following table shows  comprehensive  income for the three months ended
     December 31, 2003 and 2002.


                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
     (in thousands)                                                             2003          2002
     ------------------------------------------------------------------------------------------------

                                                                                    
     Net income                                                             $172,296      $109,760
     Net unrealized gain on available-for-sale securities, net of tax         17,777         7,784
     Foreign currency translation adjustments                                 12,789         7,757
     ------------------------------------------------------------------------------------------------
     COMPREHENSIVE INCOME                                                   $202,862      $125,301
     ------------------------------------------------------------------------------------------------


5.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:


                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
     (in thousands except per share data)                                       2003           2002
     -------------------------------------------------------------------------------------------------

                                                                                     
     Net income                                                             $172,296       $109,760
     -------------------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic                             247,758        257,600
     Incremental shares from assumed conversions                               2,476            618
     -------------------------------------------------------------------------------------------------
     Weighted-average shares outstanding - diluted                           250,234        258,218
     -------------------------------------------------------------------------------------------------

     Basic earnings per share:
     Income before cumulative effect of an accounting change                   $0.68          $0.43
     Cumulative effect of an accounting change                                  0.02             --
     -------------------------------------------------------------------------------------------------
     Net income                                                                $0.70          $0.43
     -------------------------------------------------------------------------------------------------

     Diluted earnings per share:
     Income before cumulative effect of an accounting change                   $0.67          $0.43
     Cumulative effect of an accounting change                                  0.02             --
     -------------------------------------------------------------------------------------------------
     Net income                                                                $0.69          $0.43
     -------------------------------------------------------------------------------------------------


6.   EMPLOYEE STOCK OPTION AND INVESTMENT PLANS
     ------------------------------------------

     Under our stock option plan,  we may award  options to some  employees.  In
     addition, we have a qualified,  non-compensatory  Employee Stock Investment
     Plan  ("ESIP"),  which allows  participants  who meet  certain  eligibility
     criteria  to buy  shares of common  stock at 90% of their  market  value on
     defined dates.  We account for these plans using the intrinsic value method
     under  Accounting  Principles  Board Opinion No. 25,  "Accounting for Stock
     Issued  to  Employees"  and  related   interpretations.   Accordingly,   no
     compensation  costs are  recognized  with respect to stock options  granted
     that have an  exercise  price equal to the market  value of the  underlying
     stock at the date of grant,  or with  respect  to shares  issued  under the
     ESIP.

     If we had determined  compensation costs for our stock option plans and our
     ESIP  based  upon fair  values at the grant  dates in  accordance  with the
     provisions  of  Statement  of  Financial   Accounting  Standards  No.  123,
     "Accounting for Stock-Based Compensation",  our net income and earnings per
     share would have been reduced to the pro forma amounts indicated below. For
     pro forma  purposes,  the  estimated  fair value of options was  calculated
     using the  Black-Scholes  option-pricing  model and is  amortized  over the
     options' vesting periods.

                                       7



                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
     (in thousands)                                                             2003           2002
     ------------------------------------------------------------------------------------------------

                                                                                     
     Net income, as reported                                                $172,296       $109,760
     Less: stock-based compensation expense determined under the fair value
       method, net of tax                                                    (10,806)       (16,625)
     -------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                                                   $161,490        $93,135
     -------------------------------------------------------------------------------------------------
     BASIC EARNINGS PER SHARE:
       As reported                                                             $0.70          $0.43
       Pro forma                                                                0.65           0.36
     DILUTED EARNINGS PER SHARE:
       As reported                                                             $0.69          $0.43
       Pro forma                                                                0.65           0.36
     -------------------------------------------------------------------------------------------------


7.   TRANSACTIONS WITH VARIABLE INTEREST ENTITIES
     --------------------------------------------

     Under FASB  Interpretation  No. 46,  "Consolidation  of  Variable  Interest
     Entities" ("FIN 46"), a variable  interest entity ("VIE") is a corporation,
     trust,  partnership or other entity in which the equity investment  holders
     have not  contributed  sufficient  capital to finance the activities of the
     VIE or the  equity  investment  holders  do not  have  defined  rights  and
     obligations normally associated with an equity investment.  FIN 46 requires
     consolidation of a VIE by the enterprise that has the majority of the risks
     and  rewards of  ownership,  referred to as the  primary  beneficiary.  The
     consolidation and disclosure provisions of FIN 46 are effective immediately
     for VIEs created after January 31, 2003. Effective July 1, 2003, six of our
     sponsored   investment   products  created  after  January  31,  2003  were
     consolidated in our financial statements.

     In  December  2003,  the  FASB  published  FASB   Interpretation   No.  46,
     "Consolidation of Variable Interest Entities (revised December 2003)" ("FIN
     46-R"),   clarifying  FIN  46  and  exempting  certain  entities  from  the
     provisions  of FIN 46.  Generally,  application  of FIN 46-R is required in
     financial  statements of public  entities that have interests in structures
     commonly referred to as  special-purpose  entities for periods ending after
     December 15, 2003,  and, for other types of VIEs,  for periods ending after
     March 15, 2004. We early adopted FIN 46-R as of December 31, 2003,  and, as
     a result, we have recognized a cumulative  effect of an accounting  change,
     net of tax, as of this date to reflect the accumulated retained earnings of
     VIEs in which we became an interest holder prior to February 1, 2003.

     The  following  tables  present the effect on our  consolidated  results of
     operations  and  financial  position of  applying  FIN 46-R.  These  tables
     present  the  effect of  consolidating  VIEs for  which we are the  primary
     beneficiary and are intended to provide transparency.  These tables reflect
     the  continuing  activity of VIEs with  inception  dates after  January 31,
     2003, which were consolidated  effective July 1, 2003, and they present the
     cumulative  effect  adjustment  for sponsored  investment  products with an
     inception  date prior to February 1, 2003.  These  products  include  funds
     registered  in Canada and other  international  locations.  At December 31,
     2003, the cumulative effect adjustment, net of tax related to the sponsored
     investment products was $8.0 million and the impact of consolidation on our
     balance  sheet was to increase  current  assets by $44.6  million,  current
     liabilities  by $9.7  million  and  minority  interest  by  $34.9  million.
     Investors in these VIEs have no recourse to us.

     In addition to consolidating  certain  sponsored  investment  products,  we
     qualified as the primary  beneficiary of a lessor trust, a special  purpose
     entity that  financed  the  construction  of our  headquarters  campus.  At
     December 31, 2003, the cumulative effect adjustment, net of tax, related to
     this trust was a charge of $3.2 million and the impact of  consolidation on
     our balance was to increase  property and equipment,  net, by approximately
     $157.6 million, debt by approximately $164.9 million, and minority interest
     by approximately $5.1 million.  Debt and minority  interest,  in aggregate,
     reflect the maximum  contingent  liability under agreements  related to the
     lease of $170.0 million (see Note 12). The debt matures in September  2004,
     and  will  continue  to be  shown in our  consolidated  balance  sheet as a
     current liability until it is refinanced or paid.


                                       8




                                                             THREE MONTHS ENDED DECEMBER 31, 2003
                                                          BEFORE FIN 46-R       FIN 46-R
     (in thousands)                                           ADJUSTMENTS    ADJUSTMENTS  CONSOLIDATED
     -------------------------------------------------------------------------------------------------
     OPERATING REVENUES:
                                                                                    
     Investment management fees                                  $454,646         $(138)     $454,508
     Underwriting and distribution fees                           272,754            (2)      272,752
     Shareholder servicing fees                                    61,352           (14)       61,338
     Consolidated sponsored investment products income, net            --            26            26
     Other, net                                                    17,545            --        17,545
     -------------------------------------------------------------------------------------------------
     Total operating revenues                                     806,297          (128)      806,169
     -------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                           583,309            --       583,309
     -------------------------------------------------------------------------------------------------
     Operating income                                             222,988          (128)      222,860
     -------------------------------------------------------------------------------------------------

     OTHER INCOME (EXPENSES):
     Consolidated sponsored investment product gains, net              --         4,000         4,000
     Investment and other income                                   17,742        (1,551)       16,191
     Interest expense                                              (7,111)           --        (7,111)
     -------------------------------------------------------------------------------------------------
     Other income, net                                             10,631         2,449        13,080
     -------------------------------------------------------------------------------------------------

     Income before taxes on income and cumulative effect of
       an accounting change                                       233,619         2,321       235,940
     Taxes on income                                               67,750           673        68,423
    -------------------------------------------------------------------------------------------------

     Income before cumulative effect of an accounting change,
       net of tax                                                 165,869         1,648       167,517
     Cumulative effect of an accounting change, net of tax             --         4,779         4,779
     -------------------------------------------------------------------------------------------------
     NET INCOME                                                  $165,869        $6,427      $172,296
     -------------------------------------------------------------------------------------------------




                                                                     AS OF DECEMBER 31, 2003
                                                            BEFORE FIN 46-R   FIN 46-R
     (in thousands)                                           ADJUSTMENTS    ADJUSTMENTS  CONSOLIDATED
     -------------------------------------------------------------------------------------------------
                                                                                   
     ASSETS
     Current assets                                            $3,257,467        $54,403    $3,311,870
     Banking/finance assets                                       851,379             --       851,379
     Non-current assets                                         3,096,548        157,605     3,254,153
     -------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                              $7,205,394       $212,008    $7,417,402
     -------------------------------------------------------------------------------------------------

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities                                         $471,333       $178,513      $649,846
     Banking/finance liabilities                                  728,487             --       728,487
     Non-current liabilities                                    1,386,725         (9,205)    1,377,520
     -------------------------------------------------------------------------------------------------
     Total liabilities                                          2,586,545        169,308     2,755,853
     Minority interest                                             17,031         45,889        62,920
     Total stockholders' equity                                 4,601,818         (3,189)    4,598,629
     -------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $7,205,394       $212,008    $7,417,402
     -------------------------------------------------------------------------------------------------


                                       9


     In  addition,  based  on our  analysis,  we have  determined  that we are a
     significant  variable  interest holder in a number of sponsored  investment
     products as well as in Lightning Finance Company Limited ("LFL"), a company
     incorporated  in Ireland  whose  sole  business  purpose is to finance  our
     deferred  commission assets. As of December 31, 2003, total assets of these
     sponsored  investment products were approximately  $1,253.7 million and our
     exposure to loss as a result of our  interest in these  products was $166.4
     million.  LFL had approximately  $387.0 million in total assets at December
     31, 2003. Our exposure to loss related to our investment in LFL was limited
     to the carrying  value of our  investment in and loans to LFL, and interest
     and fees receivable from LFL aggregating  approximately $51.3 million. This
     amount  represents  our  maximum  exposure to loss and does not reflect our
     estimate of the actual losses that could result from adverse changes.

8.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash  equivalents  at December  31, 2003 and  September  30, 2003,
     consisted of the following:


     (in thousands)                                                         DECEMBER 31,   SEPTEMBER 30,
                                                                                    2003            2003
     -----------------------------------------------------------------------------------------------------

                                                                                        
     Cash and due from banks                                                    $178,331        $260,530
     Federal funds sold and securities purchased under agreements to resell       25,167           3,741
     Other                                                                     1,149,278         789,424
     -----------------------------------------------------------------------------------------------------
     TOTAL                                                                    $1,352,776      $1,053,695
     -----------------------------------------------------------------------------------------------------


     Cash  and  cash  equivalents,  other  includes  money  market  mutual  fund
     investments  and U.S.  Treasury bills.  Federal  Reserve Board  regulations
     require  reserve  balances on deposits  to be  maintained  with the Federal
     Reserve Banks by banking  subsidiaries.  The required  reserve  balance was
     $3.0 million at December 31, 2003 and $1.5 million at September 30, 2003.

9.   SECURITIZATION OF LOANS RECEIVABLE
     ----------------------------------

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization  transactions
     for the three months ended December 31, 2003 and 2002.



                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
     (in thousands)                                                             2003           2002
     -------------------------------------------------------------------------------------------------

                                                                                     
     Gross sale proceeds                                                    $185,071       $131,620
     Less: net carrying amount of loans sold                                 180,838        126,104
     -------------------------------------------------------------------------------------------------
     PRE-TAX GAIN                                                            $ 4,233        $ 5,516
     -------------------------------------------------------------------------------------------------


     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents  our  contractual  right to  receive  interest  from the pool of
     securitized  loans after the payment of required  amounts to holders of the
     securities  and certain  other costs  associated  with the  securitization.
     Gross sales proceeds include the fair value of the interest-only strips.

     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:


                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
                                                                                2003           2002
     -------------------------------------------------------------------------------------------------

                                                                                        
     Excess cash flow discount rate (annual rate)                              12.0%          12.0%
     Cumulative life loss rate                                                  3.4%           4.3%
     Pre-payment speed assumption (average monthly rate)                        1.8%           1.8%
     -------------------------------------------------------------------------------------------------


                                       10


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

     We generally  estimate the fair value of the  interest-only  strips at each
     period-end  based on the  present  value of  future  expected  cash  flows,
     consistent with the  methodology  used at the date of  securitization.  The
     following  shows,  as of December  31, 2003 and  September  30,  2003,  the
     carrying value and the sensitivity of the interest-only strip receivable to
     hypothetical  adverse  changes  in the  key  economic  assumptions  used to
     measure fair value:


                                                                      DECEMBER 31,       SEPTEMBER
     (in thousands)                                                           2003        30, 2003
     -------------------------------------------------------------------------------------------------
                                                                                    
     CARRYING AMOUNT/FAIR VALUE OF INTEREST-ONLY STRIPS                    $38,214         $36,010

     EXCESS CASH FLOW DISCOUNT RATE (ANNUAL RATE)                            12.0%           12.0%
        Impact on fair value of 10% adverse change                           $(540)          $(493)
        Impact on fair value of 20% adverse change                          (1,064)           (971)

     CUMULATIVE LIFE LOSS RATE                                                3.9%            3.9%
        Impact on fair value of 10% adverse change                         $(2,538)        $(2,412)
        Impact on fair value of 20% adverse change                          (5,075)         (4,725)

     PRE-PAYMENT SPEED ASSUMPTION (AVERAGE MONTHLY RATE)                      1.8%            1.8%
        Impact on fair value of 10% adverse change                         $(3,665)        $(3,505)
        Impact on fair value of 20% adverse change                          (7,115)         (7,051)
     -------------------------------------------------------------------------------------------------


     Actual future market conditions may differ  materially.  Accordingly,  this
     sensitivity  analysis  should not be  considered  our  projection of future
     events or losses.

     We  receive  annual  servicing  fees  ranging  from  1% to 2% of the  loans
     securitized for services we provide to the  securitization  trusts. We also
     receive  the  rights  to  future  cash  flows,  if any,  arising  after the
     investors  in the  securitization  trust  have  received  their  contracted
     return.

     The  following  is a  summary  of cash  flows  received  from  and  paid to
     securitization  trusts for the three  months  ended  December  31, 2003 and
     2002.


                                                                                THREE MONTHS ENDED
                                                                                   DECEMBER 31,
     (in thousands)                                                            2003            2002
     -------------------------------------------------------------------------------------------------

                                                                                       
     Servicing fees received                                                 $3,089          $2,372
     Other cash flows received                                                5,465           4,867
     Purchase of loans from trusts                                              378              --
     -------------------------------------------------------------------------------------------------


     Amounts  payable to the  trustee  related to loan  principal  and  interest
     collected  on behalf of the trusts of $35.1  million at December  31, 2003,
     and  $34.4   million  at  September   30,  2003,   are  included  in  other
     banking/finance liabilities.

     The securitized loan portfolio that we manage and the related delinquencies
     as of December 31, 2003 and September 30, 2003, were as follows:


     (in thousands)                                                    DECEMBER 31,    SEPTEMBER 30,
                                                                               2003        2003
     -------------------------------------------------------------------------------------------------

                                                                                     
     Securitized loans held by securitization trusts                       $823,082        $680,695
     Delinquencies                                                           13,463          12,911
     -------------------------------------------------------------------------------------------------


                                       11


     Net  charge-offs  on the  securitized  loan portfolio were $5.1 million and
     $3.0 million during the three months ended December 31, 2003 and 2002.

10.  GOODWILL AND OTHER INTANGIBLE ASSETS
     ------------------------------------

     Intangible assets, other than goodwill,  at December 31, 2003 and September
     30, 2003, were as follows:


                                                   GROSS CARRYING       ACCUMULATED    NET CARRYING
     (in thousands)                                        AMOUNT      AMORTIZATION          AMOUNT
     -------------------------------------------------------------------------------------------------
                                                                                  
     BALANCE, DECEMBER 31, 2003
     Amortized intangible assets:
       Customer base                                     $233,057         $(43,013)        $190,044
       Other                                               34,932          (20,172)          14,760
     -------------------------------------------------------------------------------------------------
                                                         267,989          (63,185)         204,804

     Non-amortized intangible assets:
       Management contracts                               479,457               --          479,457
     -------------------------------------------------------------------------------------------------
         TOTAL                                           $747,446         $(63,185)        $684,261
     -------------------------------------------------------------------------------------------------




                                                   GROSS CARRYING       ACCUMULATED    NET CARRYING
     (in thousands)                                        AMOUNT      AMORTIZATION          AMOUNT
     -------------------------------------------------------------------------------------------------
                                                                                  
     BALANCE, SEPTEMBER 30, 2003
     Amortized intangible assets:
       Customer base                                     $232,800         $(39,057)        $193,743
       Other                                               31,546          (19,653)          11,893
     -------------------------------------------------------------------------------------------------
                                                          264,346          (58,710)         205,636

     Non-amortized intangible assets:
       Management contracts                               478,645               --          478,645
     -------------------------------------------------------------------------------------------------
         TOTAL                                           $742,991         $(58,710)        $684,281
     -------------------------------------------------------------------------------------------------


     Estimated  amortization  expense for each of the next 5 fiscal  years is as
     follows:

                                                     FOR THE FISCAL YEARS ENDING
     (in thousands)                                                SEPTEMBER 30,
     ---------------------------------------------------------------------------

     2004                                                                $17,008
     2005                                                                 17,008
     2006                                                                 17,008
     2007                                                                 17,008
     2008                                                                 17,008
     ---------------------------------------------------------------------------

     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2003                                $1,335,517
     Darby acquisition (see Note 3)                                       37,379
     Foreign currency movements                                            3,779
     ---------------------------------------------------------------------------
     GOODWILL AS OF DECEMBER 31, 2003                                 $1,376,675
     ---------------------------------------------------------------------------


                                       12


     All of our goodwill and intangible assets, including those arising from the
     purchase of Fiduciary Trust Company  International  ("Fiduciary  Trust") in
     April  2001,  relate  to  our  investment   management  operating  segment.
     Indefinite-lived  intangible  assets  represent  the  value  of  management
     contracts  related to our sponsored  investment  products.  As of March 31,
     2003,  we  completed  the  annual   impairment   testing  of  goodwill  and
     indefinite-lived  intangible  assets under the guidance set out in SFAS No.
     142, "Goodwill and Other Intangible  Assets",  and we determined that there
     was no impairment in the value of goodwill and  indefinite-lived  assets as
     of October 1, 2002.

11.  DEBT
     ----

     Outstanding debt at December 31, 2003 and September 30, 2003,  consisted of
     the following:


                                                                     DECEMBER 31,      SEPTEMBER 30,
     (in thousands)                                                          2003               2003
     -------------------------------------------------------------------------------------------------
                                                                                    
     SHORT-TERM:
      Federal Home Loan Bank advances                                     $17,800            $14,500
      Current maturities of long-term debt                                164,900                287
     ------------------------------------------------------------ ----------------- ------------------
                                                                          182,700             14,787
     LONG-TERM:
      Convertible Notes (including accrued interest)                      522,758            520,325
      Medium Term Notes                                                   420,000            420,000
      Other                                                               193,031            168,556
     ------------------------------------------------------------ ----------------- ------------------
                                                                        1,135,789          1,108,881
     ------------------------------------------------------------ ----------------- ------------------
     TOTAL DEBT                                                        $1,318,489         $1,123,668
     ------------------------------------------------------------ ----------------- ------------------


     Federal Home Loan Bank  advances are included in other  liabilities  of the
     banking/finance  operating  segment.  On December 31, 2003, we recognized a
     $164.9  million  five-year  note  facility  that  was used to  finance  the
     construction of our corporate headquarters campus under the guidance of FIN
     46-R (see Note 7). The facility expires in September 2004 and will continue
     to be classified as a current liability until it is refinanced or repaid.

     In April 2003,  we completed  the sale of five-year  senior notes due April
     15, 2008 totaling  $420.0  million  ("Medium Term Notes").  The Medium Term
     Notes, which were offered to qualified  institutional buyers only, carry an
     interest rate of 3.7% and are not redeemable prior to maturity by either us
     or the note holders. Interest payments are due semi-annually.

     In May 2001, we received  approximately $490.0 million in net proceeds from
     the sale of $877.0  million  principal  amount at maturity  of  zero-coupon
     convertible   senior  notes  due  2031  (the  "Convertible   Notes").   The
     Convertible  Notes,  which were offered to qualified  institutional  buyers
     only,  carry  an  interest  rate of  1.875%  per  annum,  with  an  initial
     conversion  premium  of  43%.  Each  of the  $1,000  (principal  amount  at
     maturity) Convertible Notes is convertible into 9.3604 shares of our common
     stock,  when the  price of our stock  reaches  certain  thresholds.  We may
     redeem  the  Convertible  Notes for cash on or after May 11,  2006 at their
     accreted  value.  On May  12,  2003,  at the  option  of  the  holders,  we
     repurchased  Convertible  Notes with a face value of $5.9 million principal
     amount at  maturity,  for $3.5 million in cash,  the accreted  value of the
     notes as of May 11, 2003. We may have to make  additional  repurchases,  at
     the option of the holders,  on May 11 of 2004,  2006,  2011, 2016, 2021 and
     2026.  In this  event,  we may  choose to repay the  accreted  value of the
     Convertible Notes in cash or shares of our common stock. The amount that we
     will be required to redeem by the holders, depends on, among other factors,
     the performance of our common stock.

     Other long-term debt consists primarily of deferred commission  liabilities
     recognized in relation to U.S.  deferred  commission assets financed by LFL
     that were not sold by LFL in a  securitization  transaction  as of December
     31, 2003 and September 30, 2003.

                                       13


12.  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     GUARANTEES

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others", we are required,
     on a  prospective  basis,  to  recognize  in  our  financial  statements  a
     liability  for the fair value of any  guarantees  issued or modified  after
     December 31, 2002 as well as make  additional  disclosures  about  existing
     guarantees.

     In  October  1999,  we  entered  into an  agreement  for the  lease  of our
     corporate headquarters campus in San Mateo,  California from a lessor trust
     under an  operating  lease that  expires in fiscal  2005,  with  additional
     renewal  options for a further period of up to 10 years. In connection with
     this lease, we are contingently liable for approximately  $145.0 million in
     residual   guarantees,   representing   approximately   85%  of  the  total
     construction  costs of $170.0  million.  We would become  liable under this
     residual  guarantee  if we were unable or unwilling to exercise our renewal
     option to extend the lease term or buy the corporate  headquarters  campus,
     or if we were  unable to  arrange  for the sale of the campus for more than
     $145.0 million.  We are also contingently  liable to purchase the corporate
     headquarters  campus for an amount equal to the final construction costs of
     $170.0 million if an event of default occurs under the agreement.  An event
     of default includes,  but is not limited to, failure to make lease payments
     when due and failure to maintain required insurance.  Management  considers
     the  possibility  of default  under the  provisions  of the agreement to be
     remote.

     On December 31, 2003, we consolidated the lessor trust under the provisions
     of FIN 46-R (see Note 7) and recognized,  as a current liability,  the loan
     principal of $164.9 million and minority  interest of $5.1 million,  which,
     in total,  represent  the amount  used to finance the  construction  of our
     corporate  headquarters  campus and our maximum contingent  liability under
     the agreements.

     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified under the related agreements. As of December
     31, 2003, the maximum potential amount of future payments was $19.5 million
     relating to  guarantees  made prior to January 1, 2003.  In  addition,  our
     consolidated  balance  sheet at December  31, 2003  included a $0.4 million
     liability  to  reflect   obligations   arising  from  auto   securitization
     transactions subsequent to December 31, 2002.

     At December  31, 2003,  our  banking/finance  operating  segment had issued
     financial  standby  letters  of  credit  totaling  $4.8  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     banking customers. These standby letters of credit, issued prior to January
     1, 2003,  were secured by marketable  securities with a fair value of $13.7
     million as of December 31, 2003 and commercial real estate.

     MUTUAL FUND PROCEEDINGS, ACTIONS AND INVESTIGATIONS

     MASSACHUSETTS   ADMINISTRATIVE   PROCEEDING.   On  February  4,  2004,  the
     Securities  Division of the Office of the Secretary of the  Commonwealth of
     Massachusetts filed an administrative complaint against Franklin Resources,
     Inc. and certain of its subsidiaries (the "Company") alleging violations of
     the  Massachusetts  Uniform  Securities  Act.  The  complaint  arises  from
     activity  that  occurred in 2001 during  which time an officer of a Company
     subsidiary  was  negotiating  an  agreement  with an  investor  relating to
     investments in a mutual fund and a hedge fund of funds.

     The  Company  believes  that the mutual  fund  investment  at issue,  which
     involved  three  round-trip  transactions,   did  not  violate  the  fund's
     prospectus,  and the Company is  confident  that no investors in the mutual
     fund were harmed by the investment.  A communication  was sent on behalf of
     this officer to the investor that  provided,  among other things,  that the
     investor  would  receive  different  terms than normal with  respect to the
     hedge fund of funds  investment.  This  variance  of the terms of the hedge
     fund of funds investment was unauthorized and was rejected by management of
     the  Company.  This is the same  officer  who, as the Company  disclosed in
     December 2003, had been placed on administrative leave and has subsequently
     left the Company.

                                       14


     GOVERNMENTAL INVESTIGATIONS.  As part of ongoing investigations by the U.S.
     Securities and Exchange  Commission (the "SEC"),  the U.S. Attorney for the
     Northern  District  of  California,  the New  York  Attorney  General,  the
     California  Attorney  General,  the  U.S.  Attorney  for  the  District  of
     Massachusetts,  the  Florida  Department  of  Financial  Services  and  the
     Commissioner  of Securities  and the Attorney  General of the State of West
     Virginia,  relating  to  certain  practices  in the mutual  fund  industry,
     including late trading, market timing and sales compensation  arrangements,
     the  Company  and its  subsidiaries,  as well as certain  current or former
     executives  and  employees  of the  Company,  have  received  requests  for
     information and/or subpoenas to testify or produce  documents.  The Company
     and its current  employees  are  providing  documents  and  information  in
     response to these  requests and  subpoenas.  In  addition,  the Company has
     responded  to requests for similar  kinds of  information  from  regulatory
     authorities in some of the foreign countries where the Company conducts its
     global asset management business.

     The Staff of the SEC has  informed the Company that it intends to recommend
     that the SEC authorize a civil injunctive action against Franklin Advisers,
     Inc., a subsidiary of the Company,  and Gregory  Johnson,  who is President
     and Co-Chief Executive Officer of Franklin Resources,  Inc. and also serves
     as an executive officer or director of most of the Company's  subsidiaries.
     The  Company  understands  that the SEC's  investigation  is focused on the
     activities  that  are  the  subject  of  the  Massachusetts  administrative
     proceeding  described above and other instances of alleged market timing by
     a limited number of third parties that ended in 2000.  There  currently are
     discussions  underway with the SEC Staff in an effort to resolve the issues
     raised in their  investigation.  Such  discussions  are preliminary and the
     Company  cannot predict the  likelihood of whether those  discussions  will
     result in a settlement and, if so, the terms of such settlement.

     Separately,  in  connection  with  the  SEC's  private  investigation  that
     resulted in a proceeding  against  Morgan Stanley DW, Inc., the Company has
     been asked to furnish documents and testimony  relating to its arrangements
     to compensate  brokers who sell Fund shares.  Effective  November 28, 2003,
     the  Company  determined  not to direct  any  further  brokerage  where the
     allocation  is based,  not only on best  execution,  but in addition on the
     sale of Fund shares in order to satisfy preferred list or other shelf space
     arrangements,  which  determination  may have a material adverse  financial
     impact on the Company.

     CLASS  ACTION  LAWSUITS.  The Company has been  informed  that it and other
     entities within Franklin  Templeton  Investments have been named in several
     shareholder  class actions related to some of the matters  described above.
     See "Other Legal Proceedings". The Company believes that the claims made in
     the lawsuits are without merit and it intends to defend itself  vigorously.
     It is anticipated that the Company may be named in additional similar civil
     actions related to some of the matters described above.

     INTERNAL  INQUIRIES.  The  Company  also  has  conducted  its own  internal
     fact-finding  inquiry with the  assistance of outside  counsel to determine
     whether any shareholders of the Franklin,  Templeton and Mutual Series U.S.
     Funds (each a "Fund" and together,  "Funds"),  including Company employees,
     were  permitted to engage in late trading or in market timing  transactions
     contrary to the policies of the affected Fund and, if so, the circumstances
     and persons  involved.  The Company's  internal  inquiry  regarding  market
     timing and late trading is substantially complete. We have not been able to
     identify  any  late  trading  problems,  but  we  have  identified  various
     instances of frequent  trading.  We currently  believe that the charges the
     Company  understands the SEC Staff is contemplating  are  unwarranted.  One
     officer of a  subsidiary  of the Company has been placed on  administrative
     leave and subsequently resigned from his position with the Company.

     To date, the Company also has identified some instances of frequent trading
     in shares of certain  Funds by a few current or former  employees  in their
     personal 401(k) plan accounts. These individuals include one trader and one
     officer  of  the  Funds.   These  two  individuals   have  been  placed  on
     administrative  leave and the officer has resigned from his positions  with
     the Funds.  Although this aspect of our inquiry is not finally complete, to
     date we have found no instances of inappropriate mutual fund trading by any
     portfolio  manager,  investment  analyst or officer of Franklin  Resources,
     Inc. The  independent  directors of the Funds and the Company have retained
     independent  outside  counsel to review these matters,  to determine if any
     violations of law or policies or inappropriate trading occurred, to conduct
     such further  inquiries as counsel may deem  necessary  and to report their
     findings and recommendations to the independent  directors of the Funds and
     the Company's board of directors.

     The Company  cannot  predict with  certainty  the  eventual  outcome of the
     foregoing  Massachusetts   administrative   proceeding,   the  governmental
     investigations  or class  action  lawsuits,  nor  whether  they will have a
     material negative impact on, or cost to, the Company. However, public trust
     and confidence are

                                       15


     critical to the Company's business and any material loss of investor and/or
     client  confidence  could result in a  significant  decline in assets under
     management  by the  Company,  which would have an adverse  effect on future
     financial  results.  If the Company finds that it bears  responsibility for
     any unlawful or  inappropriate  conduct that caused losses to our Funds, we
     are  committed  to  making  the  Funds  or  their  shareholders  whole,  as
     appropriate.  The Company is also committed to taking action to protect the
     interests of our Funds' shareholders,  including appropriate action against
     any Company  personnel  found to have  knowingly  permitted  or  personally
     engaged in improper trading practices.

     In  addition,  pending  regulatory  and  legislative  actions  and  reforms
     affecting the mutual fund industry may significantly increase the Company's
     costs of doing business and/or  negatively  impact its revenues,  either of
     which  could have a material  negative  impact on the  Company's  financial
     results.

     OTHER LEGAL PROCEEDINGS

     In addition to the Massachusetts Administrative Proceeding referenced under
     "Mutual Fund Proceedings,  Actions and Investigations"  above, we have been
     informed  during  February  2004  that  the  Company  and  certain  of  its
     subsidiaries  have been named in  multiple  lawsuits in  different  federal
     courts in Nevada,  California  and Florida,  seeking  class  action  status
     alleging  violations  of various  federal  securities  laws,  although  the
     Company has not yet been served with the complaints in these lawsuits.

     Various  subsidiaries  of the  Company  have  also been  named in  multiple
     lawsuits filed in federal and state courts in Illinois  alleging  breach of
     duty with respect to the valuation of the  portfolio  securities of certain
     Templeton funds managed by such  subsidiaries  and seeking monetary damages
     and costs, as follows:

     CULLEN V.  TEMPLETON  GROWTH  FUND,  INC.  AND  TEMPLETON  GLOBAL  ADVISORS
     LIMITED,  Case No. 03-859 MJR, was filed on December 16, 2003 in the United
     States District Court for the Southern District of Illinois.

     KWIATKOWSKI V. TEMPLETON  GROWTH FUND,  INC. AND TEMPLETON  GLOBAL ADVISORS
     LIMITED, Case 03 L 785, was filed on December 17, 2003 in the Circuit Court
     for the Twentieth Judicial Circuit, St. Clair County, Illinois.

     BRADFISCH V. TEMPLETON FUNDS,  INC. AND TEMPLETON GLOBAL ADVISORS  LIMITED,
     Case 2003 L 001361,  was filed on October 3, 2003 in the Circuit  Court for
     the Third Judicial Circuit, Madison County, Illinois.

     WOODBURY V. TEMPLETON  GLOBAL SMALLER  COMPANIES  FUND,  INC. AND TEMPLETON
     INVESTMENT  COUNSEL,  LLC, Case 2003 L 001362, was filed on October 3, 2003
     in the  Circuit  Court  for the Third  Judicial  Circuit,  Madison  County,
     Illinois.

     KENERLEY V. TEMPLETON FUNDS,  INC. AND TEMPLETON  GLOBAL ADVISORS  LIMITED,
     Case No. 03-770 GPM, was served on the defendants on November 25, 2003. The
     case  was  filed in the  United  States  District  Court  for the  Southern
     District of Illinois.  This lawsuit  alleges  breaches of fiduciary  duties
     imposed by Section 36(a) of the Investment  Company Act of 1940 and pendant
     state law claims with respect to the  valuation  of Templeton  World Fund's
     portfolio securities.

     PARISE V. TEMPLETON FUNDS, INC. AND TEMPLETON GLOBAL ADVISORS LIMITED, Case
     No. 2003-L-002049,  was filed on December 22, 2003 in the Circuit Court for
     the Third Judicial Circuit,  Madison County, Illinois and was served on the
     defendants on February 13, 2004.

     Management strongly believes that the claims made in each of these lawsuits
     are without merit and intends vigorously to defend against them.

     Except  for the  matters  described  above,  there  have  been no  material
     developments in the litigation  previously reported in our Annual Report on
     Form 10-K for the period ended  September 30, 2003 as filed with the SEC on
     December 22, 2003. We are involved from time to time in litigation relating
     to claims  arising in the normal  course of business.  Management is of the
     opinion that the  ultimate  resolution  of such claims will not  materially
     affect our business or financial position.

                                       16


     OTHER COMMITMENTS AND CONTINGENCIES

     In July 2003, we renegotiated  an agreement to outsource  management of our
     data  center  and  distributed  server  operations,  originally  signed  in
     February  2001. We may terminate the amended  agreement any time after July
     1, 2006 by incurring a termination  charge. The maximum  termination charge
     payable will depend on the termination date of the amended  agreement,  the
     service levels before our  termination of the agreement,  costs incurred by
     our service  provider to wind-down the services and costs  associated  with
     assuming  equipment  leases.  As of December 31, 2003, we estimate that the
     termination fee payable in July 2006, not including  costs  associated with
     assuming  equipment  leases,  would  approximate  $14.0  million  and would
     decrease  each month for the  subsequent  two years,  reaching a payment of
     approximately $2.2 million in July 2008.

     We lease office space and equipment under long-term operating leases. As of
     December 31, 2003, there were no material  changes in leasing  arrangements
     that would  have a  significant  effect on future  minimum  lease  payments
     reported in our Annual  Report on Form 10-K for the period ended  September
     30, 2003.

     From time to time,  we sell put options  giving the  purchaser the right to
     sell shares of our common stock to us at a specified price upon exercise of
     the options on the designated  expiration  dates if certain  conditions are
     met.  The  likelihood  that we will  have to  purchase  our  stock  and the
     purchase  price is contingent on the market value of our stock when the put
     option contract becomes  exercisable.  At December 31, 2003, there were 1.4
     million put options  outstanding  with an average exercise price of $33 and
     were treated as short-term  liabilities carried at a fair value of $0. They
     expired unexercised in January 2004.

     At December 31, 2003, our banking/finance operating segment had commitments
     to extend credit  aggregating  $272.7 million,  primarily under credit card
     lines.

13.  COMMON STOCK REPURCHASES
     ------------------------

     During the three months ended  December 31, 2003,  we purchased and retired
     0.3  million  shares at a cost of $12.5  million.  At  December  31,  2003,
     approximately  14.3 million shares remained  available for repurchase under
     board  authorizations.  During the three months ended December 31, 2002, we
     purchased and retired 1.5 million shares at a cost of $46.3 million.

14.  SEGMENT INFORMATION
     -------------------

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,
     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Bissett  and  Fiduciary  Trust  funds,  and  institutional,   high
     net-worth  and  private  accounts  and  other  investment   products.   The
     banking/finance  segment offers  selected  retail-banking  services to high
     net-worth individuals,  foundations and institutions, and consumer lending.
     Our consumer lending  activities  include automotive lending related to the
     purchase,   securitization,  and  servicing  of  retail  installment  sales
     contracts originated by independent automobile dealerships, consumer credit
     and  debit  cards,  real  estate  equity  lines,  and home  equity/mortgage
     lending.


                                       17


     Financial  information for our two operating  segments for the three months
     ended  December  31,  2003 and  2002,  is  presented  in the  table  below.
     Operating  revenues  of the  banking/finance  segment are  reported  net of
     interest expense and provision for loan losses.


                                                                              THREE MONTHS ENDED
                                                                                 DECEMBER 31,
     (in thousands)                                                           2003             2002
     -------------------------------------------------------------------------------------------------
                                                                                     
     OPERATING REVENUES
     Investment management                                                $791,251         $589,295
     Banking/finance                                                        14,918           16,156
     -------------------------------------------------------------------------------------------------
     TOTAL                                                                $806,169         $605,451
     -------------------------------------------------------------------------------------------------

     INCOME BEFORE TAXES
     Investment management                                                $228,061         $138,935
     Banking/finance                                                         7,879            9,791
     -------------------------------------------------------------------------------------------------
     TOTAL                                                                $235,940         $148,726
     -------------------------------------------------------------------------------------------------



     Operating segment assets were as follows:

                                                                      DECEMBER 31,    SEPTEMBER 30,
     (in thousands)                                                           2003             2003
     -------------------------------------------------------------------------------------------------

                                                                                   
     Investment management                                              $6,566,023       $6,052,324
     Banking/finance                                                       851,379          918,425
     -------------------------------------------------------------------------------------------------
     TOTAL                                                              $7,417,402       $6,970,749
     -------------------------------------------------------------------------------------------------


     Operating  revenues of the  banking/finance  segment included above were as
     follows:


                                                                              THREE MONTHS ENDED
                                                                                 DECEMBER 31,
     (in thousands)                                                           2003             2002
     -------------------------------------------------------------------------------------------------

                                                                                      
     Interest and fees on loans                                             $7,270           $7,824
     Interest and dividends on investment securities                         2,964            5,250
     -------------------------------------------------------------------------------------------------
     Total interest income                                                  10,234           13,074
     Interest on deposits                                                   (1,193)          (1,807)
     Interest on short-term debt                                               (61)             (35)
     Interest expense - inter-segment                                         (489)            (804)
     -------------------------------------------------------------------------------------------------
     Total interest expense                                                 (1,743)          (2,646)
     Net interest income                                                     8,491           10,428
     Other income                                                           10,469            8,945
     Provision for loan losses                                              (4,042)          (3,217)
     -------------------------------------------------------------------------------------------------
     TOTAL OPERATING REVENUES                                              $14,918          $16,156
     -------------------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our consolidated income statement.

15.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  Trust in April 2001, we became a
     bank holding  company and a financial  holding  company  subject to various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies.  Failure  to meet  minimum  capital  requirements  can  result in
     certain  mandatory,  and  possibly  additional,  discretionary  actions  by
     regulators that, if undertaken, could have a direct material


                                       18


     adverse effect on our financial  statements.  We must meet specific capital
     adequacy  guidelines  that  involve  quantitative  measures  of our assets,
     liabilities,  and  certain  off-balance  sheet  items as  calculated  under
     regulatory accounting practices. Our capital amounts and classification are
     also subject to qualitative  judgments by the regulators about  components,
     risk weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations  as of December  31, 2003,  we exceeded  the capital  adequacy
     requirements applicable to us as listed below.



                                                     THREE MONTHS ENDED      MINIMUM FOR OUR CAPITAL
     (in thousands)                                   DECEMBER 31, 2003            ADEQUACY PURPOSES
     -------------------------------------------- ----------------------- ----------------------------

                                                                                           
     Tier 1 capital                                        $2,346,095                            N/A
     Total risk-based capital                              $2,352,786                            N/A
     Tier 1 leverage ratio                                        45%                             4%
     Tier 1 risk-based capital ratio                              66%                             4%
     Total risk-based capital ratio                               66%                             8%
     -------------------------------------------- ----------------------- ----------------------------


16.  SUBSEQUENT EVENT
     ----------------

     In January 2004,  we received  proceeds of $32.5 million from our insurance
     carriers  for  losses  incurred  as a  result  of the  September  11,  2001
     terrorist  attacks  that  destroyed  the  headquarters  of our  subsidiary,
     Fiduciary  Trust.  These proceeds  represented  final recoveries for claims
     submitted  to  our   insurance   carriers.   We  will  realize  a  gain  of
     approximately  $30.1 million,  before income taxes of  approximately  $12.0
     million,  in the reporting period ending March 31, 2004, in accordance with
     guidance provided under FASB Statement No. 5 "Accounting for Contingencies"
     and Emerging  Issues Task Force Abstract  "Accounting for the Impact of the
     Terrorist  Attacks of  September  11,  2001",  as  remaining  contingencies
     related to our insurance  claims have been  resolved.  See also Note 12.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In this  section  we  discuss  our  results  of  operations  and  our  financial
condition. In addition to historical  information,  we also make some statements
relating to the future,  which are called  "forward-looking"  statements.  These
forward-looking  statements  involve a number of risks,  uncertainties and other
important  factors  that could cause our actual  results and  outcomes to differ
materially  from any future  results or  outcomes  expressed  or implied by such
forward-looking  statements.  Forward-looking statements are our best prediction
at the time they are made, and for this reason,  you should not rely too heavily
on them and review the "Risk Factors"  section set forth below and in our recent
filings with the U.S. Securities and Exchange Commission,  which describes these
risks, uncertainties and other important factors in more detail.

GENERAL

We derive the majority of our  operating  revenues,  operating  expenses and net
income from providing  investment advisory and related services to retail mutual
funds,  institutional,  high net-worth,  private  accounts and other  investment
products.  This is our main business activity and operating segment.  The mutual
funds and other  products  that we advise,  collectively  called  our  sponsored
investment products,  are distributed to the public globally under five distinct
names:

* Franklin    * Templeton     * Mutual Series     * Bissett    * Fiduciary Trust

Our sponsored investment products include a broad range of  global/international
equity,  U.S.  domestic,  hybrid/balanced,  fixed-income and money market mutual
funds, as well as other investment products that meet a wide variety of specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund


                                       19


shareholder  accounts.  The fees charged for our services are based on contracts
with our sponsored investment products or our clients.  These arrangements could
change in the future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
and other  individuals,  foundations  and  institutions,  and  consumer  lending
services.  Our consumer lending activities include automotive lending related to
the  purchase,   securitization,  and  servicing  of  retail  installment  sales
contracts originated by independent automobile dealerships,  consumer credit and
debit cards, real estate equity lines, and home equity/mortgage lending.




RESULTS OF OPERATIONS

                                                        THREE MONTHS ENDED
                                                           DECEMBER 31,                    PERCENT
(in millions except per share data)                  2003                2002               CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                                      
NET INCOME                                         $172.3              $109.8                  57%
EARNINGS PER COMMON SHARE
   Basic                                            $0.70               $0.43                  63%
   Diluted                                           0.69                0.43                  60%
OPERATING MARGIN                                      28%                 23%                   --
- -----------------------------------------------------------------------------------------------------


Net income increased 57% in the three months ended December 31, 2003 compared to
the same period last year. The increase was due to higher investment management,
underwriting and distribution and shareholder  servicing fees, partly reduced by
higher  underwriting and distribution and compensation and benefits expenses and
a higher effective tax rate.




ASSETS UNDER MANAGEMENT

                                                                  DECEMBER 31,        DECEMBER 31,
(in billions)                                                             2003                2002
- -----------------------------------------------------------------------------------------------------

                                                                                      
Equity:
  Global/international                                                  $118.5               $81.4
  Domestic (U.S.)                                                         63.6                43.5
- -----------------------------------------------------------------------------------------------------
    Total equity                                                         182.1               124.9
- -----------------------------------------------------------------------------------------------------

Hybrid/balanced                                                           51.1                38.3
Fixed-income:
  Tax-free                                                                52.4                52.1
  Taxable
    Domestic (U.S.)                                                       32.2                27.3
    Global/international                                                  13.1                 9.1
- -----------------------------------------------------------------------------------------------------
       Total fixed-income                                                 97.7                88.5
- -----------------------------------------------------------------------------------------------------

Money market                                                               5.8                 6.0
- -----------------------------------------------------------------------------------------------------
TOTAL                                                                   $336.7              $257.7
- -----------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE THREE-MONTH PERIOD (1)                   $318.7              $254.8
- -----------------------------------------------------------------------------------------------------

(1)  Investment management fees from approximately 50% of our assets under management at December 31,
     2003 were calculated using a daily average.


Our assets under management at December 31, 2003 were $336.7 billion, 31% higher
than they were a year ago,  primarily  due to excess sales over  redemptions  of
$20.7 billion and market  appreciation of $59.8 billion.  Simple monthly average
assets, which are generally more indicative of investment  management fee trends
than the year over  year  change in ending  assets  under  management,  were 25%
higher in the three months  ended  December 31, 2003 than over the same period a
year ago.

                                       20


The simple monthly average mix of assets under management is shown below.


                                                                                 THREE MONTHS ENDED
                                                                                    DECEMBER 31,
                                                                                  2003        2002
- -----------------------------------------------------------------------------------------------------
                                                                                        
PERCENTAGE OF SIMPLE MONTHLY AVERAGE ASSETS UNDER MANAGEMENT
Equity                                                                             53%         49%
Fixed-income                                                                       30%         34%
Hybrid/balanced                                                                    15%         15%
Money market                                                                        2%          2%
- -----------------------------------------------------------------------------------------------------
TOTAL                                                                             100%        100%
- -----------------------------------------------------------------------------------------------------


For  the  three  months  ended  December  31,  2003,  the  effective  investment
management  fee rate  increased  to 0.570%  from  0.552% in the same period last
year.  The change in the mix of assets under  management,  resulting from higher
relative excess sales over  redemptions and  appreciation for equity as compared
to  fixed-income  products,  led  to an  increase  in our  effective  investment
management  fee rate  (investment  management  fees  divided  by simple  monthly
average  assets under  management).  Generally,  equity  products carry a higher
management fee rate than fixed-income and hybrid/balanced products.

Assets under management by shareholder location were as follows:

(in billions)                                            AS OF DECEMBER 31, 2003
- ---------------------------------------------------- ---------------------------

United States                                                             $248.9
Canada                                                                      24.2
Europe                                                                      23.6
Global                                                                      17.4
Asia/Pacific and other                                                      22.6
- ---------------------------------------------------- ---------------------------
TOTAL                                                                     $336.7
- ---------------------------------------------------- ---------------------------

Components of the change in our assets under management were as follows:


                                                        THREE MONTHS ENDED
                                                           DECEMBER 31,                    PERCENT
(in billions)                                        2003                2002               CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                                     
Beginning assets under management                  $301.9              $247.8                  22%
Sales                                                23.8                17.1                  39%
Reinvested distributions                              1.9                 1.4                  36%
Redemptions                                         (16.4)              (16.0)                  3%
Distributions                                        (2.7)               (2.1)                 29%
Acquisitions                                          0.9                  --                  N/A
Appreciation                                         27.3                 9.5                 187%
- -----------------------------------------------------------------------------------------------------
ENDING ASSETS UNDER MANAGEMENT                     $336.7              $257.7                  31%
- -----------------------------------------------------------------------------------------------------


For the three months ended December 31, 2003, excess sales over redemptions were
$7.4 billion,  as compared to $1.1 billion in the same period last year.  Market
appreciation  of $27.3  billion in the three  months  ended  December  31,  2003
related primarily to our equity and hybrid/balanced products. Our acquisition of
Darby Overseas Investments, Ltd. and Darby Overseas Partners, L.P. (collectively
"Darby"),  on October 1, 2003,  added $0.9  billion in assets  under  management
related to private equity,  mezzanine and emerging markets fixed-income products
as of the date of this acquisition.

                                       21



OPERATING REVENUES

                                                             THREE MONTHS ENDED
                                                                DECEMBER 31,                    PERCENT
(in millions)                                             2003                2002               CHANGE
- ----------------------------------------------------------------------------------------------------------

                                                                                           
Investment management fees                               $454.5              $351.4                  29%
Underwriting and distribution fees                        272.8               185.9                  47%
Shareholder servicing fees                                 61.3                48.1                  27%
Consolidated sponsored investment products income, net       --                  --                   --
Other, net                                                 17.6                20.1                 (12%)
- ----------------------------------------------------------------------------------------------------------
TOTAL OPERATING REVENUES                                 $806.2              $605.5                  33%
- ----------------------------------------------------------------------------------------------------------


SUMMARY

Total  operating  revenues  increased 33% during the three months ended December
31, 2003 due to higher investment management,  underwriting and distribution and
shareholder servicing fees partly offset by a decline in other revenue.

INVESTMENT MANAGEMENT FEES

Investment  management fees, accounting for 56% of our operating revenues in the
quarter  ended  December 31, 2003,  include fees for providing  both  investment
advisory and administrative services to our sponsored investment products. These
fees are generally calculated under contractual  arrangements with our sponsored
investment  products  as a  percentage  of the  market  value  of  assets  under
management.  Annual  rates vary by  investment  objective  and type of  services
provided.

Investment  management fees increased 29% during the three months ended December
31, 2003 compared to the same period last year consistent with a 25% increase in
simple monthly  average assets under  management  over the same period,  and the
increase in our  effective fee rate  resulting  from a shift in asset mix toward
equity products, which generally carry a higher management fee than fixed-income
products.

UNDERWRITING AND DISTRIBUTION FEES

We earn underwriting fees from the sale of some classes of sponsored  investment
products on which  investors  pay a sales  commission  at the time of  purchase.
Sales  commissions  are reduced or  eliminated on some classes of shares and for
sales to shareholders or  intermediaries  that exceed specified minimum amounts.
Therefore, underwriting fees will change with the size of individual
sale transactions and the relative mix of sales between different share classes.

Many of our sponsored  investment  products pay distribution  fees in return for
sales,   marketing  and  distribution  efforts  on  their  behalf.  While  other
contractual  arrangements  exist in international  jurisdictions,  in the United
States,  distribution  fees  include  "12b-1  fees".  These fees are  subject to
maximum payout levels based on a percentage of the assets in each fund and other
regulatory  limitations.  We  pay a  significant  portion  of  underwriting  and
distribution fees to the financial  advisors and other  intermediaries  who sell
our  sponsored  investment  products  to the  public  on  our  behalf.  See  the
description of underwriting and distribution expenses below.

Underwriting and  distribution  fees increased 47% during the three months ended
December 31, 2003 compared to the same period last year. During the three months
ended December 31, 2003,  commission revenues increased 65% from the same period
last year  consistent  with a 39%  increase  in gross  sales and a change in the
sales  mix.  Distribution  fees  increased  35% during  the three  months  ended
December 31, 2003 over the same period last year  consistent with a 25% increase
in simple monthly average assets under management and a shift in the asset mix.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets  under  management.  We  receive  fees as  compensation  for
providing transfer
                                       22


agency  services,   including   providing   customer   statements,   transaction
processing,  customer service and tax reporting.  In the United States, transfer
agency service agreements provide that accounts closed in a calendar year remain
billable through the second quarter of the following  calendar year at a reduced
rate. In Canada,  such  agreements  provide that accounts closed in the calendar
year  remain  billable  for four  months  after  the end of the  calendar  year.
Accordingly, the level of fees will vary with the growth in new accounts and the
level of closed accounts that remain billable.

Shareholder  servicing fees increased 27% during the three months ended December
31, 2003 from the same period last year. The increase reflects  increases in fee
rates  applicable to open  accounts,  partly  reduced by reductions in fee rates
chargeable  on  accounts  closed  in the  prior  calendar  year,  under  revised
shareholder service fee agreements in the United States that became effective on
January  1, 2003,  as well as an  increase  in the  overall  number of  billable
shareholder accounts.

OTHER, NET

Other,  net consists  primarily of revenues from the  banking/finance  operating
segment  as  well  as  income  from   custody   services.   Revenues   from  the
banking/finance  operating  segment include interest income on loans,  servicing
income, and investment income on banking/finance  investment securities, and are
reduced by banking interest expense and the provision for probable loan losses.

Other,  net decreased  12% during the three months ended  December 31, 2003 over
the same period last year  consistent  with lower  realized gains from auto loan
portfolio sales.




OPERATING EXPENSES

                                                        THREE MONTHS ENDED
                                                           DECEMBER 31,                    PERCENT
(in millions)                                        2003                2002               CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                                      
Underwriting and distribution                      $245.9              $168.9                  46%
Compensation and benefits                           189.2               159.1                  19%
Information systems, technology and occupancy        69.7                72.6                  (4%)
Advertising and promotion                            21.2                22.6                  (6%)
Amortization of deferred sales commissions           22.4                16.1                  39%
Amortization of intangible assets                     4.4                 4.2                   5%
Other                                                30.5                22.5                  36%
- -----------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                           $583.3              $466.0                  25%
- -----------------------------------------------------------------------------------------------------


SUMMARY

Operating expenses increased 25% during the three months ended December 31, 2003
compared to the same period  last year due to an  increase in  underwriting  and
distribution, compensation and benefits and other expenses.

UNDERWRITING AND DISTRIBUTION

Underwriting  and  distribution  includes  amounts  payable to brokers and other
third  parties for  selling,  distributing  and  providing  ongoing  services to
investors in our sponsored  investment  products.  Underwriting and distribution
expense  increased 46% during the three months ended  December 31, 2003 over the
same  period  last year  consistent  with  similar  trends in  underwriting  and
distribution revenue.

COMPENSATION AND BENEFITS

Compensation  and benefits  expense  increased 19% during the three months ended
December 31, 2003 compared to the same period last year.  The increase  resulted
primarily  from an  increase  in  bonus  expenses  under  the  Annual  Incentive
Compensation  Plan,  which awards cash and stock bonuses based,  in part, on our
performance,  merit salary  increases  effective in October 2003, and additional
compensation  and benefit costs related to the  acquisition  of Darby in October
2003.  We also  continued to  experience  higher  employee  insurance  and other
benefit costs.  The increase was partly reduced by a decrease in the contractual
retention

                                       23


bonus  commitments  related  to  the  acquisition  of  Fiduciary  Trust  Company
International ("Fiduciary Trust") in April 2001. We employed approximately 6,500
people at both December 31, 2003 and December 31, 2002.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology  and occupancy  costs  decreased 4% during the
three  months ended  December 31, 2003 from the same period last year  primarily
due to lower  depreciation  levels for equipment  and software.  The decrease in
depreciation expense is related to a decrease in purchases of information system
and technology  equipment as certain of our technology equipment is periodically
replaced with new equipment under our technology outsourcing agreement,  as well
as a  stabilization  in the  number  and the  scope  of new  technology  project
initiatives.

Details of capitalized information systems and technology costs were as follows:


                                                                                 THREE MONTHS ENDED
                                                                                    DECEMBER 31,
(in thousands)                                                                    2003        2002
- -----------------------------------------------------------------------------------------------------

                                                                                    
Net book value at beginning of period                                          $79,126    $121,486
Additions during period, net of disposals and other adjustments                  7,604       6,917
Amortization during period                                                     (12,963)    (18,358)
- -----------------------------------------------------------------------------------------------------
NET BOOK VALUE AT END OF PERIOD                                                $73,767    $110,045
- -----------------------------------------------------------------------------------------------------


ADVERTISING AND PROMOTION

Advertising  and  promotion  expense  decreased 6% during the three months ended
December 31, 2003 over the same period last year. We  experienced  costs savings
in a number  of  discretionary  spending  areas as a result of  continuing  cost
control and management  efforts.  However,  direct  advertising  and promotional
costs were slightly higher in the current period.  We are committed to invest in
advertising  and promotion in response to changing  business  conditions,  which
means that the level of advertising and promotion expenditures may increase more
rapidly or decrease more slowly than our revenues.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund  share  classes  are sold  without  a  front-end  sales  charge to
shareholders,  although our  distribution  subsidiaries  pay a commission on the
sale. In the United  States,  Class A shares are sold without a front-end  sales
charge to shareholders when minimum  investment  criteria are met. However,  our
U.S.  distribution  subsidiary pays a commission on these sales.  Class C shares
are sold with a front-end sales charge that is lower than the commission paid by
the U.S. distributor. We defer and amortize all up-front commissions paid by our
distribution  subsidiaries over 18 months to 8 years depending on share class or
financing arrangements.

We have arranged to finance our Class B and C deferred commission assets ("DCA")
arising  from our U.S.,  Canadian  and  European  operations  through  Lightning
Finance  Company  Limited  ("LFL"),  a company in which we have a 49%  ownership
interest.  In the United States, LFL has entered into a financing agreement with
our U.S.  distribution  subsidiary and we maintain a continuing  interest in the
DCA transferred to LFL until resold by LFL. As a result,  we reflect DCA sold to
LFL under the U.S.  agreement  on our balance  sheet and  amortize  them over an
8-year period,  or until sold by LFL to third  parties.  In contrast to the U.S.
arrangement,  LFL has  entered  into direct  agreements  with our  Canadian  and
European sponsored investment  products,  and, as a result, we do not record DCA
from these sources in our financial statements.

Amortization of deferred sales commissions increased 39% during the three months
ended  December  31,  2003  over the same  period  last  year  primarily  due to
increased  gross  product  sales  and  because  LFL has not sold  U.S.  DCA in a
securitization transaction since June 2002.

                                       24


OTHER INCOME (EXPENSE)

Other  income  (expense)  includes  investment  and other  income  and  interest
expense. Beginning July 1, 2003, realized and unrealized gains (losses), net, of
sponsored investment products that were consolidated in our financial statements
on adoption of the Financial  Accounting  Standards Board Interpretation No. 46,
"Consolidation  of Variable  Interest  Entities"  (see  description  in Critical
Accounting Policies below), are also included in this classification.

Investment and other income is comprised primarily of the following:

*  dividends from investments
*  interest income from investments in bonds and government securities
*  realized gains and losses on investments
*  foreign currency exchange gains and losses
*  miscellaneous income, including gain or loss on disposal of property.

Other income (expense)  increased 41% during the three months ended December 31,
2003 from the same period last year.  This was primarily due to the inclusion of
realized and unrealized  gains (losses),  net,  related to sponsored  investment
products in the current period,  and higher net realized  investment  gains. The
increase was partially reduced by an increase in interest expense related to the
issuance of five-year senior notes in April 2003.

TAXES ON INCOME

As a multi-national  corporation, we provide investment management services to a
wide range of international  sponsored investment  products,  often managed from
jurisdictions  outside the United States. Some of these jurisdictions have lower
tax  rates  than the  United  States.  The mix of income  (primarily  investment
management  fees)  subject to these lower  rates,  when  aggregated  with income
originating  in the United States,  produces a lower overall  effective tax rate
than existing U.S. Federal and state tax rates. Our effective income tax rate in
the three months ended December 31, 2003 increased to 29% compared to 26% in the
same  period  last year due to a shift in the mix of  pre-tax  income  earned in
various worldwide jurisdictions. The effective tax rate will continue to reflect
the relative  contributions  of foreign earnings that are subject to reduced tax
rates and that are not currently  included in U.S.  taxable  income,  as well as
other factors.

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2003, we had $1,352.8 million in cash and cash  equivalents,  as
compared to $1,053.7  million at September 30, 2003.  Cash and cash  equivalents
include cash, U.S.  Treasury bills and other debt instruments with maturities of
three months or less from the purchase date and other highly liquid  investments
that are readily  convertible  into cash,  including money market funds.  Liquid
assets,  which consist of cash and cash  equivalents,  investments  (trading and
available-for-sale)  and current  receivables  increased to $3,636.4  million at
December 31, 2003 from  $3,272.3  million at September  30, 2003.  Liquid assets
have  increased in the current year  primarily due to cash provided by operating
activities and proceeds received from auto loan securitizations.

Outstanding  debt,  including  Federal  Home  Loan  Bank  advances  and  current
maturities of long-term debt, increased to $1,318.5 million at December 31, 2003
compared to $1,123.7  million at September 30, 2003. The balance at December 31,
2003  included  $522.8  million in  principal  and accrued  interest  related to
outstanding  convertible  notes,  $420.0  million in five-year  senior notes,  a
$164.9 million five-year  facility,  and $193.0 million of other long-term debt,
consisting primarily of deferred commission  liabilities  recognized in relation
to  U.S.  DCA  financed  by  LFL  that  had  not  yet  been  sold  by  LFL  in a
securitization  transaction. As of September 30, 2003, outstanding debt included
$520.3 million  related to the  convertible  notes,  $420.0 million in five-year
senior notes,  and $168.8 million in other  long-term  debt,  including  current
maturities.

The increase in  outstanding  debt from  September 30, 2003, is due primarily to
the $164.9 million  five-year  facility used to finance the  construction of our
corporate  headquarters  campus  consolidated in our financial  statements as of
December 31, 2003 in accordance with the guidance of FASB Interpretation No. 46,
"Consolidation  of Variable  Interest  Entities  (revised  December 2003)".  The
facility  expires in  September  2004 and will  continue to be  classified  as a
current liability until it is refinanced or repaid.


                                       25


In May 2001, we received  approximately  $490.0 million in net proceeds from the
sale of $877.0 million  principal amount at maturity of zero-coupon  convertible
senior notes due 2031 (the "Convertible  Notes").  The Convertible  Notes, which
were offered to qualified  institutional  buyers only, carry an interest rate of
1.875% per annum, with an initial  conversion premium of 43%. Each of the $1,000
(principal  amount at maturity)  Convertible  Notes is  convertible  into 9.3604
shares  of our  common  stock,  when the  price  of our  stock  reaches  certain
thresholds.  We may  redeem the  Convertible  Notes for cash on or after May 11,
2006 at their accreted value. On May 12, 2003, at the option of the holders,  we
repurchased Convertible Notes with a face value of $5.9 million principal amount
at maturity, for $3.5 million in cash, the accreted value of the notes as of May
11,  2003.  We may have to make  additional  repurchases,  at the  option of the
holders,  on May 11 of 2004,  2006, 2011, 2016, 2021 and 2026. In this event, we
may  choose  to repay the  accreted  value of the  Convertible  Notes in cash or
shares of our common stock. The amount that we will be required to redeem by the
holders, depends on, among other factors, the performance of our common stock.

As of December 31, 2003, we had $500.0  million of  commercial  paper and $300.0
million  of debt and  equity  securities  available  to be  issued  under  shelf
registration  statements filed with the Securities and Exchange Commission.  Our
committed  revolving  credit  facilities  at December  31, 2003  totaled  $420.0
million,  of which, $210.0 million was under a 364-day facility expiring in June
2004. The remaining $210.0 million  facility is under a five-year  facility that
will expire in June 2007. In addition, at December 31, 2003, our banking/finance
operating  segment had $566.3 million in available  uncommitted  short-term bank
lines under the Federal Reserve Funds system,  the Federal Reserve Bank discount
window, and Federal Home Loan Bank short-term borrowing capacity. Our ability to
access the  capital  markets in a timely  manner  depends on a number of factors
including our credit  rating,  the condition of the global  economy,  investors'
willingness to purchase our securities,  interest rates,  credit spreads and the
valuation levels of equity markets.  In extreme  circumstances,  we might not be
able to access this liquidity readily.

Our  banking/finance  operating  segment  periodically  enters  into  auto  loan
securitization  transactions with qualified special purpose entities, which then
issue asset-backed  securities to private  investors.  Gross sales proceeds from
these  transactions  were  $185.1  million and $131.6  million  during the three
months  ended   December   31,  2003  and  2002.   Our  ability  to  access  the
securitization  market will  directly  affect our plans to finance the auto loan
portfolio in the future.

The sales  commissions  that we have  financed  globally  through LFL during the
three months ended December 31, 2003 were  approximately  $43.3 million compared
to $32.0 million over the same period last year.  LFL's ability to access credit
facilities  and the  securitization  market will  directly  affect our  existing
financing arrangements.

In January  2004,  we received  proceeds  of $32.5  million  from our  insurance
carriers for losses  incurred as a result of the  September  11, 2001  terrorist
attacks that destroyed the  headquarters  of our  subsidiary,  Fiduciary  Trust.
These  proceeds  represented  final  recoveries  for  claims  submitted  to  our
insurance  carriers.  We will  realize a gain of  approximately  $30.1  million,
before income taxes of  approximately  $12.0  million,  in the reporting  period
ending March 31, 2004 (see Note 16 to the financial statements).

We expect that the main uses of cash will be to:

*  expand our core business
*  make strategic acquisitions
*  acquire shares of our common stock
*  fund property and equipment purchases
*  pay operating expenses of the business
*  enhance our technology infrastructure
*  improve our business processes
*  pay shareholder dividends
*  repay and service debt.


                                       26


We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future commitments through the following:

*  existing liquid assets
*  continuing cash flow from operations
*  borrowing capacity under current credit facilities
*  ability to issue debt or equity securities
*  mutual fund sales commission financing arrangement.

In  particular,  we expect to finance future  investment in our  banking/finance
activities  through  operating  cash flows,  debt,  increased  deposit  base, or
through the securitization of a portion of the receivables from consumer lending
activities.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

In relation to the auto loan  securitization  transactions  that we have entered
into with a number of qualified  special purpose  entities,  we are obligated to
cover shortfalls in amounts due to the holders of the notes up to certain levels
as specified under the related agreements.  As of December 31, 2003, the maximum
potential  amount of future  payments was $19.5  million  relating to guarantees
made prior to January 1, 2003. In addition,  our  consolidated  balance sheet at
December  31, 2003  included a $0.4  million  liability  to reflect  obligations
arising from auto securitization transactions subsequent to December 31, 2002.

At December 31, 2003, the  banking/finance  operating segment had commitments to
extend credit aggregating $272.7 million, primarily under its credit card lines,
and had issued  financial  standby  letters of credit  totaling  $4.8 million on
which  beneficiaries  would be able to draw upon in the event of non-performance
by our customers,  primarily in relation to lease and lien  obligations of these
banking customers.  These standby letters of credit,  issued prior to January 1,
2003,  were secured by marketable  securities with a fair value of $13.7 million
as of December 31, 2003 and commercial real estate.

In July 2003, we renegotiated  an agreement to outsource  management of our data
center and distributed server operations, originally signed in February 2001. We
may terminate  the amended  agreement any time after July 1, 2006 by incurring a
termination  charge.  The maximum  termination charge payable will depend on the
termination  date of the  amended  agreement,  the  service  levels  before  our
termination  of the  agreement,  costs  incurred  by  our  service  provider  to
wind-down the services and costs associated with assuming  equipment  leases. As
of December 31, 2003, we estimate that the termination fee payable in July 2006,
not including costs associated with assuming equipment leases, would approximate
$14.0  million  and would  decrease  each  month for the  subsequent  two years,
reaching a payment of approximately $2.2 million in July 2008.

From time to time,  we sell put options  giving the  purchaser the right to sell
shares of our  common  stock to us at a  specified  price upon  exercise  of the
options on the designated  expiration  dates if certain  conditions are met. The
likelihood  that we will have to purchase  our stock and the  purchase  price is
contingent on the market value of our stock when the put option contract becomes
exercisable.   At  December  31,  2003,  there  were  1.4  million  put  options
outstanding with an average exercise price of $33 and were treated as short-term
liabilities  carried at a fair value of $0. They expired  unexercised in January
2004.

We lease office space and equipment  under  long-term  operating  leases.  As of
December 31, 2003, there were no material changes in leasing  arrangements  that
would have a significant effect on future minimum lease payments reported in our
Annual Report on Form 10-K for the period ended September 30, 2003.

OFF-BALANCE SHEET ARRANGEMENTS

As discussed  above, we obtain  financing for sales  commissions  that we pay to
brokers on Class B and C shares through LFL, a company  incorporated  in Ireland
whose  sole  business  purpose is to finance  our DCA.  We hold a 49%  ownership
interest  in LFL and we account  for this  ownership  interest  using the equity
method of accounting.  In addition,  we retain  U.S.-originated  DCA and related
long-term  debt  in  our  financial   statements   until  resold  by  LFL  in  a
securitization  transaction with third parties.  Our exposure to loss related to
our  investment in LFL is limited to the carrying value of our investment in and
loans to LFL, and interest and fees  receivable  from LFL. At December 31, 2003,
those amounts approximated $51.3 million. During the three months ended December
31, 2003, we financed  approximately  $43.3 million of sales commissions through
LFL and we  recognized a pre-tax  charge of  approximately  $3.5 million for our
share of its net loss over this period.


                                       27


As discussed above, our  banking/finance  operating segment  periodically enters
into  auto loan  securitization  transactions  with  qualified  special  purpose
entities,  which then issue asset-backed  securities to private  investors.  Our
main objective in entering in securitization transactions is to obtain financing
for auto loan activities.  Securitized loans held by the  securitization  trusts
totaled  $823.1  million as of December 31, 2003 and $680.7 million at September
30, 2003. See also "Contractual  Obligations and Commercial Commitments" in this
Item 2.

In October  1999,  we entered into an agreement  for the lease of our  corporate
headquarters  campus  in San  Mateo,  California  from a lessor  trust  under an
operating lease that expires in fiscal 2005, with additional renewal options for
a further  period of up to 10  years.  In  connection  with this  lease,  we are
contingently  liable for  approximately  $145.0  million in residual  guarantees
representing about 85% of the total construction costs of $170.0 million. We are
also contingently  liable to purchase the corporate  headquarters  campus for an
amount equal to the final  construction  costs of $170.0  million if an event of
default occurs under the  agreement.  An event of default  includes,  but is not
limited  to,  failure to make lease  payments  when due and  failure to maintain
required  insurance.  Management  considers the possibility of default under the
provisions of the agreement to be remote.

On December 31, 2003, we  consolidated  the lessor trust under the provisions of
FASB  Interpretation  No.  46,  "Consolidation  of  Variable  Interest  Entities
(revised  December  2003)"  and  recognized,  as a current  liability,  the loan
principal of $164.9  million and minority  interest of $5.1 million,  which,  in
total,  represent the amount used to finance the  construction  of our corporate
headquarters campus and our maximum contingent liability under the agreements.

CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial  position.  For additional
information  about  our  accounting  policies,  please  refer  to  Note 1 to the
financial  statements contained in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2003.

GOODWILL AND OTHER INTANGIBLE ASSETS

Under  Statement of Financial  Accounting  Standards No. 142 "Goodwill and Other
Intangible  Assets",  we are  required  to test the fair value of  goodwill  and
indefinite-lived  intangibles  when there is an indication of impairment,  or at
least once a year. As of March 31, 2003, we completed our annual impairment test
of goodwill and  indefinite-lived  and  definite-lived  intangible assets and we
determined that there was no impairment to these assets as of October 1, 2002.

The fair value of  indefinite-lived  intangible  assets is  determined  based on
anticipated  discounted cash flows. An indication of goodwill  impairment occurs
when the carrying amount of the reporting unit exceeds the implied fair value of
the reporting  unit. In estimating the fair value of the reporting  unit, we use
valuation  techniques  based on discounted cash flows similar to models employed
in analyzing the purchase  price of an  acquisition  target.  Intangible  assets
subject to amortization  are reviewed for impairment at each reporting period on
the basis of the expected  future  undiscounted  operating  cash flows,  without
interest charges, to be derived from these assets.

In performing our analysis,  we used certain assumptions and estimates including
those related to discount rates and the expected  future period of cash flows to
be derived from the assets, based on, among other factors, historical trends and
the  characteristics  of the  assets.  While we  believe  that our  testing  was
appropriate,  if these estimates and assumptions change in the future, we may be
required  to  record  impairment  charges  or  otherwise  increase  amortization
expense.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United  States.  We have not made a provision for U.S.  taxes on the  cumulative
undistributed earnings of foreign subsidiaries as those earnings are intended to
be reinvested for an indefinite period of time. These earnings approximated $2.2
billion at


                                       28


December 31, 2003.  Changes to our policy of  reinvesting  foreign  earnings may
have a significant effect on our financial condition and results of operation.

VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an independent  market price or broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We  evaluate  our  investments  for  other-than-temporary  decline in value on a
periodic basis. This may exist when the fair value of an investment security has
been below the  current  value for an  extended  period of time.  As most of our
investments  are carried at fair value,  if an  other-than-temporary  decline in
value is determined to exist, the unrealized investment loss recorded net of tax
in accumulated other comprehensive income is realized as a charge to net income,
in the period in which the other-than-temporary  decline in value is determined.
While  we   believe   that  we  have   accurately   estimated   the   amount  of
other-than-temporary  decline in value in our portfolio,  different  assumptions
could result in changes to the recorded amounts in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate accrual has been
made as of December 31, 2003 to provide for any  probable  losses that may arise
from these matters.

VARIABLE INTEREST ENTITIES

Under Financial Accounting Standards Board Interpretation No. 46, "Consolidation
of Variable Interest Entities" ("FIN 46"), a variable interest entity ("VIE") is
a corporation, trust, partnership or other entity in which the equity investment
holders have not contributed sufficient capital to finance the activities of the
VIE or the equity investment  holders do not have defined rights and obligations
normally associated with an equity investment.  FIN 46 requires consolidation of
a VIE by the  enterprise  that has the  majority  of the  risks and  rewards  of
ownership,  referred  to as  the  primary  beneficiary.  The  consolidation  and
disclosure provisions of FIN 46 are effective immediately for VIEs created after
January  31,  2003.  Effective  July 1, 2003,  six of our  sponsored  investment
products  created  after  January 31, 2003 were  consolidated  in our  financial
statements.

In December 2003, the FASB published FASB Interpretation No. 46,  "Consolidation
of Variable Interest Entities (revised December 2003)" ("FIN 46-R"),  clarifying
FIN 46 and exempting  certain entities from the provisions of FIN 46. Generally,
application of FIN 46-R is required in financial  statements of public  entities
that have  interests  in  structures  commonly  referred  to as  special-purpose
entities  for periods  ending after  December 15, 2003,  and, for other types of
VIEs,  for periods  ending after March 15, 2004. We early adopted FIN 46-R as of
December 31, 2003, and, as a result,  we have recognized a cumulative  effect of
an  accounting  change,  net of tax, as of this date to reflect the  accumulated
retained  earnings  of VIEs in which  we  became  an  interest  holder  prior to
February 1, 2003 (see Note 7 to the financial statements).

Evaluating whether related entities are VIEs and determining  whether we qualify
as the primary beneficiary of these VIEs, is highly complex and involves the use
of estimates and assumptions. In general, when we estimate the expected residual
returns of a VIE based on  discounted  cash flows,  we make certain  assumptions
about  discount  rates.  In addition,  we determine the  volatility of the VIE's
expected  returns based on available  historical  information  and  management's
estimates.  While we believe  that our testing and  approach  were  appropriate,
future  changes  in  estimates  and  assumptions  may  affect  our  decision  to
consolidate one or more VIEs in our financial statements.


                                       29


RISK FACTORS

WE FACE STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES  LARGER  COMPANIES.  We
compete with  numerous  investment  management  companies,  stock  brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations and other financial institutions.  Continuing  consolidation in the
financial  services  industry  has created  stronger  competitors  with  greater
financial   resources   and  broader   distribution   channels   than  our  own.
Additionally,  competing  securities dealers whom we rely upon to distribute our
mutual  funds also sell their own  proprietary  funds and  investment  products,
which could limit the  distribution  of our investment  products.  To the extent
that existing or potential customers,  including  securities dealers,  decide to
invest  in or  distribute  the  products  of our  competitors,  the sales of our
products as well as our market share, revenues and net income could decline.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisors. Increasing competition for
these distribution  channels has caused our distribution costs to rise and could
cause further increases in the future.  Higher  distribution costs lower our net
revenues and earnings.  Additionally, if one of the major financial advisors who
distribute  our  products  were to  cease  their  operations,  it  could  have a
significant adverse impact on our revenues and earnings.  Moreover,  our failure
to maintain strong business  relationships  with these advisors would impair our
ability to distribute and sell our products,  which would have a negative effect
on our level of assets under  management,  related revenues and overall business
and financial condition.

WE HAVE BECOME SUBJECT TO AN INCREASED RISK OF ASSET  VOLATILITY FROM CHANGES IN
THE GLOBAL EQUITY MARKETS.  We have become subject to an increased risk of asset
volatility from changes in the domestic and global  financial and equity markets
due to the continuing threat of terrorism. Declines in these markets have caused
in the past, and would cause in the future, a decline in our revenue and income.

THE LEVELS OF OUR ASSETS UNDER  MANAGEMENT,  WHICH IN TURN IMPACT REVENUES,  ARE
SUBJECT TO SIGNIFICANT FLUCTUATIONS.  Global economic conditions, changes in the
equity market place, interest rates,  inflation rates, the yield curve and other
factors that are difficult to predict  affect the mix,  market values and levels
of our assets under management.  Changing market conditions may cause a shift in
our asset mix towards fixed-income products and a related decline in our revenue
and income, since we generally derive higher fee revenues and income from equity
assets than from  fixed-income  products we manage.  Similarly,  our securitized
consumer receivables business is subject to marketplace  fluctuation,  including
economic and credit market downturns.

WE  FACE  RISKS  ASSOCIATED  WITH  CONDUCTING  OPERATIONS  IN  NUMEROUS  FOREIGN
COUNTRIES.  We sell  mutual  funds and offer  investment  advisory  and  related
services in many different regulatory jurisdictions around the world, and intend
to  continue  to expand  our  operations  internationally.  Regulators  in these
jurisdictions  could  change  their  policies  or laws in a  manner  that  might
restrict or otherwise  impede our ability to distribute  or register  investment
products in their respective markets.

OUR  ABILITY TO  SUCCESSFULLY  INTEGRATE  WIDELY  VARIED  BUSINESS  LINES CAN BE
IMPEDED BY SYSTEMS AND OTHER TECHNOLOGICAL LIMITATIONS. Our continued success in
effectively  managing and growing our  business  both  domestically  and abroad,
depends  on  our  ability  to  integrate  the  varied   accounting,   financial,
information and operational systems of our various businesses on a global basis.

OUR  INABILITY TO MEET CASH NEEDS COULD HAVE A NEGATIVE  EFFECT ON OUR FINANCIAL
CONDITION AND BUSINESS  OPERATIONS.  Our ability to meet  anticipated cash needs
depends  upon  factors  including  our  asset  value,  our  creditworthiness  as
perceived by lenders and the market value of our stock.  Similarly,  our ability
to securitize and hedge future loan portfolios and credit card receivables,  and
to obtain continued  financing for Class B and C shares,  is also subject to the
market's perception of those assets,  finance rates offered by competitors,  and
the general  market for private debt. If we are unable to obtain these funds and
financing,  we may be forced to incur unanticipated costs or revise our business
plans.

CERTAIN OF THE PORTFOLIOS WE MANAGE INCLUDING OUR EMERGING MARKET PORTFOLIOS AND
RELATED REVENUES ARE VULNERABLE TO MARKET-SPECIFIC  POLITICAL OR ECONOMIC RISKS.
Our  emerging  market  portfolios  and  revenues  derived  from  managing  these
portfolios  are  subject  to  significant  risks  of  loss  from  political  and
diplomatic


                                       30


developments, currency fluctuations, social instability, changes in governmental
polices,  expropriation,  nationalization,  asset  confiscation  and  changes in
legislation related to foreign ownership. Foreign trading markets,  particularly
in some emerging market countries are often smaller, less liquid, less regulated
and significantly more volatile than the U.S. and other established markets.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection  with  automobile  sales or in some cases zero  interest  rates.  Our
inability  to compete  effectively  against  these  companies or to maintain our
relationships with the various automobile dealers through whom we offer consumer
loans could limit the growth of our consumer loan business.  Economic and credit
market downturns could reduce the ability of our customers to repay loans, which
could cause our consumer loan portfolio losses to increase.

WE ARE SUBJECT TO FEDERAL  RESERVE  BOARD  REGULATION.  Upon  completion  of our
acquisition of Fiduciary  Trust in April 2001, we became a bank holding  company
and a financial holding company subject to the supervision and regulation of the
Federal  Reserve  Board.  We are subject to the  restrictions,  limitations,  or
prohibitions of the Bank Holding Company Act of 1956 and the  Gramm-Leach-Bliley
Act. The Federal Reserve Board may impose additional limitations or restrictions
on our  activities,  including if the Federal  Reserve Board believes that we do
not have the  appropriate  financial  and  managerial  resources  to commence or
conduct an activity or make an  acquisition.  The Federal Reserve Board may also
take actions as appropriate to enforce applicable federal law.

TECHNOLOGY  AND OPERATING  RISK COULD  CONSTRAIN OUR  OPERATIONS.  We are highly
dependent on the integrity of our  technology,  operating  systems and premises.
Although we have in place certain  disaster  recovery  plans,  we may experience
system  delays  and  interruptions  as a  result  of  natural  disasters,  power
failures,  acts of war, and third party failures,  which could negatively impact
our operations.

VARIOUS ONGOING  GOVERNMENTAL  INVESTIGATIONS AND REGULATORY ACTIONS AND REFORMS
RELATING TO CERTAIN PRACTICES IN THE MUTUAL FUND INDUSTRY COULD ADVERSELY IMPACT
OUR ASSETS UNDER MANAGEMENT,  FUTURE FINANCIAL RESULTS AND INCREASE OUR COSTS OF
DOING BUSINESS.

MASSACHUSETTS  ADMINISTRATIVE  PROCEEDING.  On February 4, 2004,  the Securities
Division of the Office of the  Secretary of the  Commonwealth  of  Massachusetts
filed an administrative  complaint against Franklin Resources,  Inc. and certain
of its subsidiaries  (the "Company")  alleging  violations of the  Massachusetts
Uniform Securities Act. The complaint arises from activity that occurred in 2001
during  which  time an  officer  of a  Company  subsidiary  was  negotiating  an
agreement with an investor  relating to investments in a mutual fund and a hedge
fund of funds.

The Company  believes that the mutual fund  investment at issue,  which involved
three round-trip  transactions,  did not violate the fund's prospectus,  and the
Company is  confident  that no  investors  in the mutual fund were harmed by the
investment.  A communication  was sent on behalf of this officer to the investor
that provided,  among other things,  that the investor  would receive  different
terms than  normal  with  respect to the hedge  fund of funds  investment.  This
variance of the terms of the hedge fund of funds investment was unauthorized and
was rejected by management of the Company.  This is the same officer who, as the
Company disclosed in December 2003, had been placed on administrative  leave and
has subsequently left the Company.

GOVERNMENTAL  INVESTIGATIONS.  As part of  ongoing  investigations  by the  U.S.
Securities  and  Exchange  Commission  (the  "SEC"),  the U.S.  Attorney for the
Northern District of California,  the New York Attorney General,  the California
Attorney  General,  the U.S.  Attorney  for the District of  Massachusetts,  the
Florida  Department of Financial Services and the Commissioner of Securities and
the  Attorney  General  of the  State  of West  Virginia,  relating  to  certain
practices in the mutual fund industry, including late trading, market timing and
sales compensation  arrangements,  the Company and its subsidiaries,  as well as
certain current or former executives and employees of the Company, have received
requests for information and/or subpoenas to testify or produce  documents.  The
Company and its current  employees are providing  documents and  information  in
response to these requests and subpoenas. In addition, the Company has responded
to requests for similar kinds of information from regulatory authorities in some
of the foreign  countries where the Company conducts its global asset management
business.

                                       31


The Staff of the SEC has informed the Company that it intends to recommend  that
the SEC authorize a civil injunctive action against Franklin  Advisers,  Inc., a
subsidiary of the Company,  and Gregory  Johnson,  who is President and Co-Chief
Executive  Officer of Franklin  Resources,  Inc. and also serves as an executive
officer  or  director  of  most  of  the  Company's  subsidiaries.  The  Company
understands  that the SEC's  investigation is focused on the activities that are
the subject of the Massachusetts  administrative  proceeding described above and
other  instances of alleged  market timing by a limited  number of third parties
that ended in 2000. There currently are discussions  underway with the SEC Staff
in an  effort  to  resolve  the  issues  raised  in  their  investigation.  Such
discussions  are  preliminary  and the Company  cannot predict the likelihood of
whether those  discussions  will result in a settlement and, if so, the terms of
such settlement.

Separately,  in connection with the SEC's private investigation that resulted in
a proceeding  against  Morgan  Stanley DW,  Inc.,  the Company has been asked to
furnish  documents  and  testimony  relating to its  arrangements  to compensate
brokers  who  sell  Fund  shares.  Effective  November  28,  2003,  the  Company
determined  not to direct any further  brokerage  where the allocation is based,
not only on best execution,  but in addition on the sale of Fund shares in order
to satisfy preferred list or other shelf space arrangements, which determination
may have a material adverse financial impact on the Company.

CLASS ACTION LAWSUITS.  The Company has been informed that it and other entities
within Franklin  Templeton  Investments  have been named in several  shareholder
class  actions  related  to some of the  matters  described  above.  See  "Legal
Proceedings"  included in Part II, Item 1. of this report.  The Company believes
that the claims made in the lawsuits are without  merit and it intends to defend
itself vigorously. It is anticipated that the Company may be named in additional
similar civil actions related to some of the matters described above.

INTERNAL INQUIRIES. The Company also has conducted its own internal fact-finding
inquiry  with the  assistance  of  outside  counsel  to  determine  whether  any
shareholders  of the Franklin,  Templeton  and Mutual Series U.S.  Funds (each a
"Fund" and together,  "Funds"),  including Company employees,  were permitted to
engage in late trading or in market timing transactions contrary to the policies
of the affected Fund and, if so, the  circumstances  and persons  involved.  The
Company's   internal  inquiry  regarding  market  timing  and  late  trading  is
substantially  complete.  We have not been  able to  identify  any late  trading
problems,  but we have  identified  various  instances of frequent  trading.  We
currently  believe  that the charges the  Company  understands  the SEC Staff is
contemplating  are  unwarranted.  One officer of a subsidiary of the Company has
been placed on administrative leave and subsequently  resigned from his position
with the Company.

To date, the Company also has identified  some instances of frequent  trading in
shares of certain Funds by a few current or former  employees in their  personal
401(k) plan accounts.  These  individuals  include one trader and one officer of
the Funds.  These two individuals have been placed on  administrative  leave and
the officer has resigned from his positions with the Funds. Although this aspect
of our inquiry is not finally  complete,  to date we have found no  instances of
inappropriate  mutual fund trading by any portfolio manager,  investment analyst
or officer of Franklin  Resources,  Inc. The independent  directors of the Funds
and the  Company  have  retained  independent  outside  counsel to review  these
matters,  to determine  if any  violations  of law or policies or  inappropriate
trading  occurred,  to  conduct  such  further  inquiries  as  counsel  may deem
necessary and to report their findings and  recommendations  to the  independent
directors of the Funds and the Company's board of directors.

The Company cannot predict with certainty the eventual  outcome of the foregoing
Massachusetts  administrative  proceeding,  the governmental  investigations  or
class action lawsuits, nor whether they will have a material negative impact on,
or cost to, the Company.  However,  public trust and  confidence are critical to
the  Company's  business  and  any  material  loss  of  investor  and/or  client
confidence  could result in a significant  decline in assets under management by
the Company,  which would have an adverse effect on future financial results. If
the Company finds that it bears responsibility for any unlawful or inappropriate
conduct that caused losses to our Funds, we are committed to making the Funds or
their  shareholders  whole,  as  appropriate.  The Company is also  committed to
taking  action to protect the  interests of our Funds'  shareholders,  including
appropriate  action  against  any  Company  personnel  found  to have  knowingly
permitted or personally engaged in improper trading practices.

In addition,  pending  regulatory and legislative  actions and reforms affecting
the mutual fund industry may significantly increase the Company's costs of doing
business  and/or  negatively  impact its revenues,  either of which could have a
material negative impact on the Company's financial results.

                                       32



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  resulting
from adverse changes in interest rates,  foreign  exchange and/or equity prices.
Management is responsible for managing this risk. Our Enterprise Risk Management
Committee  is  responsible  for  providing a framework to assist  management  to
identify, assess and manage market and other risks.

We are  exposed  to  changes  in  interest  rates  primarily  through  financing
transactions and portfolio debt holdings  available-for-sale,  which are carried
at  fair  value  in  our  financial  statements.  As of  December  31,  2003,  a
significant  percentage of our outstanding  debt was at fixed interest rates. In
our  banking/finance  operating segment, we monitor the net interest rate margin
and the average maturity of interest earning assets, as well as funding sources.
In addition, as of December 31, 2003, we have considered the potential impact of
the effect on the  banking/finance  operating segment balances,  our outstanding
debt and portfolio debt holdings,  individually and collectively, of a 100 basis
point (1%) movement in market interest rates.  Based on our analysis,  we do not
expect that this change would have a material  impact on our operating  revenues
or results of operations in either scenario.

We operate  primarily in the United States,  but also provide  services and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  A significant  portion of these  revenues and  associated  expenses,
however,  are denominated in U.S.  dollars.  Therefore,  our exposure to foreign
currency fluctuations in our revenues and expenses is not material at this time.
This  situation  may  change in the  future as our  business  continues  to grow
outside the United States.

We are also exposed to equity price fluctuations through securities we hold that
are carried at fair  value.  To mitigate  this risk,  we maintain a  diversified
investment portfolio.

ITEM 4. CONTROLS AND PROCEDURES

The Company's  management  evaluated,  with the  participation  of the Company's
principal executive and principal  financial officers,  the effectiveness of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"))  as of  December  31,  2003.  Based on their  evaluation,  the  Company's
principal   executive  and  principal  financial  officers  concluded  that  the
Company's  disclosure  controls and procedures were effective as of December 31,
2003.

There  has been no change  in the  Company's  internal  control  over  financial
reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act)
that occurred during the Company's  fiscal quarter ended December 31, 2003, that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On February 4, 2004, the  Securities  Division of the Office of the Secretary of
the  Commonwealth of Massachusetts  filed an  administrative  complaint  against
Franklin  Resources,  Inc.  and  certain  of its  subsidiaries  (the  "Company")
alleging  violations of the Massachusetts  Uniform Securities Act. The complaint
arises from  activity  that  occurred in 2001 during  which time an officer of a
Company  subsidiary was  negotiating  an agreement with an investor  relating to
investments in a mutual fund and a hedge fund of funds.

The Company  believes that the mutual fund  investment at issue,  which involved
three round-trip  transactions,  did not violate the fund's prospectus,  and the
Company is  confident  that no  investors  in the mutual fund were harmed by the
investment.  A communication  was sent on behalf of this officer to the investor
that provided,  among other things,  that the investor  would receive  different
terms than  normal  with  respect to the hedge  fund of funds  investment.  This
variance of the terms of the hedge fund of funds investment was unauthorized and
was rejected by management of the Company.  This is the same officer who, as the
Company disclosed in December 2003, had been placed on administrative  leave and
has subsequently left the Company.

                                       33


In addition to the  Massachusetts  Administrative  Proceeding  referenced  under
"Mutual  Fund  Proceedings,  Actions  and  Investigations"  above,  we have been
informed during  February 2004 that the Company and certain of its  subsidiaries
have been named in multiple  lawsuits  in  different  federal  courts in Nevada,
California  and Florida,  seeking  class action  status  alleging  violations of
various federal  securities  laws,  although the Company has not yet been served
with the complaints in these lawsuits.

Various  subsidiaries  of the Company have also been named in multiple  lawsuits
filed in  federal  and state  courts in  Illinois  alleging  breach of duty with
respect to the valuation of the portfolio  securities of certain Templeton funds
managed by such subsidiaries and seeking monetary damages and costs, as follows:

CULLEN V. TEMPLETON  GROWTH FUND, INC. AND TEMPLETON  GLOBAL  ADVISORS  LIMITED,
Case No.  03-859  MJR,  was filed on  December  16,  2003 in the  United  States
District Court for the Southern District of Illinois.

KWIATKOWSKI  V.  TEMPLETON  GROWTH FUND,  INC.  AND  TEMPLETON  GLOBAL  ADVISORS
LIMITED,  Case 03 L 785, was filed on December 17, 2003 in the Circuit Court for
the Twentieth Judicial Circuit, St. Clair County, Illinois.

BRADFISCH V. TEMPLETON FUNDS, INC. AND TEMPLETON GLOBAL ADVISORS  LIMITED,  Case
2003 L 001361,  was filed on October 3, 2003 in the Circuit  Court for the Third
Judicial Circuit, Madison County, Illinois.

WOODBURY  V.  TEMPLETON  GLOBAL  SMALLER  COMPANIES  FUND,  INC.  AND  TEMPLETON
INVESTMENT COUNSEL, LLC, Case 2003 L 001362, was filed on October 3, 2003 in the
Circuit Court for the Third Judicial Circuit, Madison County, Illinois.

KENERLEY V. TEMPLETON FUNDS,  INC. AND TEMPLETON GLOBAL ADVISORS  LIMITED,  Case
No. 03-770 GPM, was served on the  defendants on November 25, 2003. The case was
filed in the United States District Court for the Southern District of Illinois.
This lawsuit  alleges  breaches of fiduciary  duties imposed by Section 36(a) of
the Investment  Company Act of 1940 and pendant state law claims with respect to
the valuation of Templeton World Fund's portfolio securities.

PARISE V. TEMPLETON FUNDS, INC. AND TEMPLETON GLOBAL ADVISORS LIMITED,  Case No.
2003-L-002049, was filed on December 22, 2003 in the Circuit Court for the Third
Judicial Circuit,  Madison County,  Illinois and was served on the defendants on
February 13, 2004.

Management  strongly believes that the claims made in each of these lawsuits are
without merit and intends vigorously to defend against them.

Please  also  see  the  discussion  of  certain  governmental   proceedings  and
investigations  in  Note  12.  "Commitments  and  Contingencies  -  Mutual  Fund
Proceedings,  Actions and  Investigations"  of Notes to  Consolidated  Financial
Statements included in Part I, Item 1 of this report.

Except for the matters described above, there have been no material developments
in the litigation  previously reported in our Annual Report on Form 10-K for the
period ended  September  30, 2003 as filed with the SEC on December 22, 2003. We
are involved from time to time in litigation  relating to claims  arising in the
normal  course of  business.  Management  is of the  opinion  that the  ultimate
resolution of such claims will not  materially  affect our business or financial
position.

                                       34


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits: see Exhibit Index on page 35 to page 36.

(b)  Reports on Form 8-K:

     (i)  Form 8-K  filed on  October  7,  2003  reporting  under  Item 5 "Other
          Events"  and  Item 7  "Financial  Statements  and  Exhibits",  a press
          release  issued on October 1, 2003 by  Registrant  and Darby  Overseas
          Investments, Ltd.

     (ii) Form  8-K  furnished  on  October  23,  2003  reporting  under  Item 7
          "Financial  Statements and Exhibits" an earning press  release,  dated
          October 23, 2003, and including said press release as an Exhibit under
          Item 12 "Results of Operations and Financial Condition".


                                       35


                                   SIGNATURES
                                   ----------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    FRANKLIN RESOURCES, INC.
                                    (Registrant)


Date:  February 17, 2004                 By:  /s/ JAMES R. BAIO
                                         -----------------
                                         James R. Baio
                                         Senior Vice President and
                                         Chief Financial Officer


                                       36


                                  EXHIBIT INDEX


Exhibit 3(i)(a)     Registrant's Certificate of Incorporation, as filed November
                    28, 1969, incorporated by reference to Exhibit (3)(i) to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended September 30, 1994 (the "1994 Annual Report")

Exhibit 3(i)(b)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed  March  1,  1985,  incorporated  by
                    reference to Exhibit (3)(ii) to the 1994 Annual Report

Exhibit 3(i)(c)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed  April  1,  1987,  incorporated  by
                    reference to Exhibit (3)(iii) to the 1994 Annual Report

Exhibit 3(i)(d)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed February 2, 1994,  incorporated  by
                    reference to Exhibit (3)(iv) to the 1994 Annual Report

Exhibit 3(ii)       Registrant's  Amended and  Restated By-Laws  incorporated by
                    reference to Exhibit 3(ii) to the Company's Annual Report on
                    Form 10-K for the fiscal year ended September 30, 2002

Exhibit 4.1         Indenture  between  Franklin  Resources,  Inc. and The Chase
                    Manhattan Bank (formerly  Chemical Bank), as trustee,  dated
                    as of  May  19,  1994,  incorporated  by  reference  to  the
                    Company's Registration Statement on Form S-3, filed on April
                    14, 1994

Exhibit 4.2         Indenture  between  Franklin  Resources,  Inc. and  The Bank
                    of New York dated May 11, 2001  incorporated by reference to
                    Exhibit 4.2 to the  Registrant's  Registration  Statement on
                    Form S-3, filed on August 6, 2001

Exhibit 4.3         Form  of  Liquid  Yield  Option  Note due 2031 (Zero Coupon-
                    Senior) (included in Exhibit 4.2 hereto)

Exhibit 4.4         Registration  Rights  Agreement between  Franklin Resources,
                    Inc. and Merrill Lynch, Pierce,  Fenner & Smith Incorporated
                    ("Merrill  Lynch")  dated  May  11,  2001,  incorporated  by
                    reference to the Registrant's Registration Statement on Form
                    S-3, filed on August 6, 2001

Exhibit 4.5         Form  of  3.7%  Senior  Notes  due  2008  incorporated  by
                    reference to Exhibit 4.5 to the Company's  Quarterly  Report
                    on Form 10-Q for the period ended March 31,  2003,  filed on
                    May 12, 2003

Exhibit 12          Computations of ratios of earnings to fixed charges

Exhibit 31.1        Certification of Co-Chief Executive Officer

Exhibit 31.2        Certification of Co-Chief Executive Officer

Exhibit 31.3        Certification of Chief Financial Officer

Exhibit 32.1        Certification  of  Chief Executive Officer  Pursuant  to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith)

Exhibit 32.2        Certification  of  Chief Executive Officer  Pursuant  to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith)

Exhibit 32.3        Certification of Chief Financial Officer Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith)


                                       37