FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
[X]              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For Quarterly Period Ended March 31, 2004
                                       OR
[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _________ to________

                           Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


                 Delaware                                      13-2670991
       (State or other jurisdiction                          (IRS Employer
     of incorporation or organization)                     Identification No.)

                    One Franklin Parkway, San Mateo, CA 94403
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (650) 312-2000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   X    NO ____
    -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
described in Rule 12b-2 of the Exchange Act).

YES   X    NO ____
    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Outstanding:  249,989,679  shares,  common stock,  par value $.10 per share,  at
April 30, 2004.




PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS



FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED                                                     THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                   MARCH 31,               MARCH 31,
(in thousands, except per share data)                          2004        2003        2004        2003
- --------------------------------------------------------------------------------------------------------
                                                                                   
OPERATING REVENUES:
  Investment management fees                               $499,595    $347,897    $954,103    $699,309
  Underwriting and distribution fees                        294,003     194,158     566,755     380,095
  Shareholder servicing fees                                 61,724      55,315     123,062     103,366
  Consolidated sponsored investment products income,
    net                                                       1,483          --       1,509          --
  Other, net                                                 17,836      15,765      35,381      35,816
- --------------------------------------------------------------------------------------------------------
  Total operating revenues                                  874,641     613,135   1,680,810   1,218,586
- --------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Underwriting and distribution                             264,368     173,068     510,247     341,915
  Compensation and benefits                                 197,139     160,809     386,343     319,927
  Information systems, technology and occupancy              68,413      71,404     138,061     143,999
  Advertising and promotion                                  31,935      24,226      53,167      46,870
  Amortization of deferred sales commissions                 24,997      17,040      47,445      33,085
  Amortization of intangible assets                           4,401       4,238       8,803       8,472
  Provision for governmental investigations, proceedings
    and actions                                              60,000          --      60,000          --
  September 11, 2001 recovery, net                          (30,277)         --     (30,277)         --
  Other                                                      28,455      22,644      58,951      45,157
- --------------------------------------------------------------------------------------------------------
  Total operating expenses                                  649,431     473,429   1,232,740     939,425
- --------------------------------------------------------------------------------------------------------
Operating income                                            225,210     139,706     448,070     279,161

OTHER INCOME (EXPENSES):
  Consolidated sponsored investment products gains, net       5,819          --       9,819          --
  Investment and other income                                28,946      15,558      45,137      27,861
  Interest expense                                           (7,799)     (3,037)    (14,910)     (6,069)
- --------------------------------------------------------------------------------------------------------
     Other income, net                                       26,966      12,521      40,046      21,792
- --------------------------------------------------------------------------------------------------------
Income before taxes on income and cumulative effect of
  an accounting change                                      252,176     152,227     488,116     300,953
Taxes on income                                              79,385      42,624     147,808      81,590
- --------------------------------------------------------------------------------------------------------
Income before cumulative effect of an accounting
  change, net of tax                                        172,791     109,603     340,308     219,363
Cumulative effect of an accounting change, net of tax            --          --       4,779          --
- --------------------------------------------------------------------------------------------------------
NET INCOME                                                 $172,791    $109,603    $345,087    $219,363
- --------------------------------------------------------------------------------------------------------
BASIC EARNINGS PER SHARE:
Income before cumulative effect of an accounting change       $0.69       $0.43       $1.37       $0.85
Cumulative effect of an accounting change                        --          --        0.02          --
- --------------------------------------------------------------------------------------------------------
NET INCOME                                                    $0.69       $0.43       $1.39       $0.85
- --------------------------------------------------------------------------------------------------------
DILUTED EARNINGS PER SHARE:
Income before cumulative effect of an accounting change       $0.68       $0.43       $1.35       $0.85
Cumulative effect of an accounting change                        --          --        0.02          --
- --------------------------------------------------------------------------------------------------------
NET INCOME                                                    $0.68       $0.43       $1.37       $0.85
- --------------------------------------------------------------------------------------------------------
Dividends per share                                          $0.085      $0.075      $0.170      $0.150

                  See accompanying notes to the consolidated financial statements.



                                       2





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                          MARCH 31,   SEPTEMBER 30,
(in thousands)                                                                 2004            2003
- ------------------------------------------------------------------------------------------------------
                                                                                   

ASSETS
Current assets:
  Cash and cash equivalents                                              $2,392,665      $1,017,023
  Receivables                                                               442,086         338,292
  Investment securities, trading                                            165,612          41,379
  Investment securities, available-for-sale                                 411,687       1,480,554
  Prepaid expenses and other                                                 92,905          91,579
- ------------------------------------------------------------------------------------------------------
    Total current assets                                                  3,504,955       2,968,827
- ------------------------------------------------------------------------------------------------------

Banking/finance assets:
  Cash and cash equivalents                                                 156,915          36,672
  Loans held for sale, net                                                  113,074           3,006
  Loans receivable, net                                                     350,324         467,666
  Investment securities, available-for-sale                                 331,496         358,387
  Other                                                                      49,413          52,694
- ------------------------------------------------------------------------------------------------------
    Total banking/finance assets                                          1,001,222         918,425
- ------------------------------------------------------------------------------------------------------

Non-current assets:
  Investments, other                                                        314,669         280,356
  Deferred sales commissions                                                271,027         215,816
  Property and equipment, net                                               486,644         356,772
  Goodwill                                                                1,380,888       1,335,517
  Other intangible assets, net                                              680,190         684,281
  Receivable from banking/finance group                                      94,865         102,864
  Other                                                                     116,020         107,891
- ------------------------------------------------------------------------------------------------------
    Total non-current assets                                              3,344,303       3,083,497
- ------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                         $7,850,480      $6,970,749
- ------------------------------------------------------------------------------------------------------

                  See accompanying notes to the consolidated financial statements.


                                       3





FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                                MARCH 31,  SEPTEMBER 30,
(in thousands, except share data)                                                    2004           2003
- -----------------------------------------------------------------------------------------------------------
                                                                                        
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Compensation and benefits                                                      $192,413       $225,446
  Current maturities of long-term debt                                            164,900            287
  Accounts payable and accrued expenses                                           183,398        112,630
  Commissions                                                                     120,545         95,560
  Income taxes                                                                     55,907         43,500
  Other                                                                            12,223         11,103
- -----------------------------------------------------------------------------------------------------------
    Total current liabilities                                                     729,386        488,526
- -----------------------------------------------------------------------------------------------------------

Banking/finance liabilities:
  Deposits                                                                        685,389        633,983
  Payable to parent                                                                94,865        102,864
  Other                                                                            63,165         65,133
- -----------------------------------------------------------------------------------------------------------
    Total banking/finance liabilities                                             843,419        801,980
- -----------------------------------------------------------------------------------------------------------

Non-current liabilities:
  Long-term debt                                                                1,157,828      1,108,881
  Deferred taxes                                                                  218,175        203,498
  Other                                                                            38,779         32,412
- -----------------------------------------------------------------------------------------------------------
    Total non-current liabilities                                               1,414,782      1,344,791
- -----------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------
    Total liabilities                                                           2,987,587      2,635,297
- -----------------------------------------------------------------------------------------------------------

Minority interest                                                                  62,040         25,344

Commitments and contingencies (Note 13)
Stockholders' equity:
  Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued           --             --
  Common stock, $0.10 par value, 500,000,000 shares authorized;
    249,934,234 and 245,931,522 shares issued and outstanding, for March
    31, 2004 and September 30, 2003                                                24,993         24,593
  Capital in excess of par value                                                  260,513        108,024
  Retained earnings                                                             4,432,393      4,129,644
  Accumulated other comprehensive income                                           82,954         47,847
- -----------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                 4,800,853      4,310,108
- -----------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $7,850,480     $6,970,749
- -----------------------------------------------------------------------------------------------------------

                  See accompanying notes to the consolidated financial statements.


                                       4





FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                SIX MONTHS ENDED
                                                                                    MARCH 31,
(in thousands)                                                                 2004            2003
- ------------------------------------------------------------------------------------------------------
                                                                                   
NET INCOME                                                                 $345,087        $219,363

Adjustments to reconcile net income to net cash
  provided by operating activities:
(Increase) decrease in receivables, prepaid expenses and other              (94,360)         29,863
Deferred sales commission advances                                         (102,655)        (65,381)
Increase in other current liabilities                                           103           2,290
Provision for governmental investigations, proceedings and actions           60,000              --
Increase in deferred income taxes and taxes payable                           7,272           1,656
Increase in commissions payable                                              24,985             374
Decrease (increase) in accrued compensation and benefits                      9,986         (27,870)
Originations of loans held for sale, net                                   (110,068)             --
Depreciation and amortization                                                92,131          87,926
Net (gains) losses on disposal of assets                                    (13,090)          2,240
- ------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                   219,391         250,461
- ------------------------------------------------------------------------------------------------------

Purchase of investments                                                  (1,381,268)     (1,114,217)
Liquidation of investments                                                2,393,878         897,620
Purchase of banking/finance investments                                        (705)       (108,547)
Liquidation of banking/finance investments                                   36,128         168,596
Net proceeds from securitization of loans receivable                        226,527         124,989
Net origination of loans receivable                                        (105,666)       (198,589)
Additions of property and equipment, net                                     (7,445)        (31,909)
Acquisition of subsidiaries, net of cash acquired                           (69,904)             --
Insurance proceeds related to September 11, 2001 event                       32,487              --
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                       1,124,032        (262,057)
- ------------------------------------------------------------------------------------------------------

Increase (decrease) in bank deposits                                         51,406         (13,382)
Exercise of common stock options                                            111,622             729
Net put option premiums and settlements                                          --           2,862
Dividends paid on common stock                                              (39,608)        (37,404)
Purchase of stock                                                           (14,697)       (133,322)
Increase in debt                                                             56,905          42,686
Payments on debt                                                            (13,166)         (6,291)
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                         152,462        (144,122)
- ------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                          1,495,885        (155,718)
Cash and cash equivalents, beginning of period                            1,053,695         980,604
- ------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                 $2,549,580        $824,886
- ------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
  Value of common stock issued, principally restricted stock                $47,209         $28,376
  Total assets related to the consolidation of certain sponsored
    investment products and a lessor trust                                  215,378              --
  Total liabilities related to the consolidation of certain sponsored
    investment products and a lessor trust                                  223,186              --
  Fair value of Darby assets acquired                                        29,561              --
  Fair value of Darby liabilities assumed                                     4,596              --

                  See accompanying notes to the consolidated financial statements.


                                       5


                            FRANKLIN RESOURCES, INC.
                   Notes to Consolidated Financial Statements
                                 March 31, 2004
                                   (Unaudited)

1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc. and its  consolidated  subsidiaries in accordance with the
     instructions  to Form  10-Q  and the  rules  and  regulations  of the  U.S.
     Securities  and  Exchange  Commission  (the  "SEC").  Under these rules and
     regulations,  we have  shortened or omitted some  information  and footnote
     disclosures  normally  included  in  financial  statements  prepared  under
     generally accepted accounting principles.  We believe that we have made all
     adjustments  necessary for a fair  statement of the financial  position and
     the results of operations for the periods shown. All adjustments are normal
     and recurring. You should read these financial statements together with our
     audited financial statements included in our Annual Report on Form 10-K for
     the year ended  September  30, 2003.  Certain  amounts for the  comparative
     prior year  periods  have been  reclassified  to  conform to the  financial
     presentation for and at the periods ended March 31, 2004.

2.   NEW ACCOUNTING STANDARDS
     ------------------------

     In January 2003, the Financial  Accounting  Standards Board ("FASB") issued
     Interpretation No. 46,  "Consolidation of Variable Interest Entities" ("FIN
     46").  Under FIN 46, a  variable  interest  entity  ("VIE") is an entity in
     which the equity investment holders have not contributed sufficient capital
     to finance the  activities of the VIE or the equity  investment  holders do
     not have defined rights and obligations  normally associated with an equity
     investment.  FIN 46 requires  consolidation of a VIE by the enterprise that
     has the majority of the risks and rewards of ownership,  referred to as the
     primary beneficiary.  The consolidation and disclosure provisions of FIN 46
     were  effective  immediately  for VIEs  created  after  January  31,  2003.
     Effective July 1, 2003, six of our sponsored  investment  products  created
     after January 31, 2003 were consolidated in our financial statements.

     In  December  2003,  the  FASB  published  FASB   Interpretation   No.  46,
     "Consolidation of Variable Interest Entities (revised December 2003)" ("FIN
     46-R"),   clarifying  FIN  46  and  exempting  certain  entities  from  the
     provisions  of FIN 46.  Generally,  application  of FIN 46-R is required in
     financial  statements of public  entities that have interests in structures
     commonly referred to as  special-purpose  entities for periods ending after
     December 15, 2003,  and, for other types of VIEs,  for periods ending after
     March 15, 2004. We early adopted FIN 46-R as of December 31, 2003,  and, as
     a result, we recognized a cumulative effect of an accounting change, net of
     tax, of $4.8  million as of this date to reflect the  accumulated  retained
     earnings of VIEs in which we became an interest holder prior to February 1,
     2003 (see Notes 7 and 13).

     In  December  2003,  the FASB  issued  Statement  of  Financial  Accounting
     Standards  ("SFAS") No. 132 (revised 2003),  "Employers'  Disclosures about
     Pensions and Other Postretirement Benefits, an amendment of FASB Statements
     No. 87, 88, and 106" ("SFAS 132"). SFAS 132 revises employers'  disclosures
     about pension plans and other  post-retirement  benefits plans and requires
     additional disclosures about the assets,  obligations,  cash flows, and net
     periodic  benefit cost of defined  benefit  pension plans and other defined
     benefit   post-retirement  plans.  SFAS  132  is  effective  for  financial
     statements  relating to fiscal years ending  after  December 15, 2003.  The
     interim-period  disclosure  requirements  for SFAS 132 were  effective  for
     interim periods beginning after December 15, 2003 (see Note 12).

3.   ACQUISITIONS
     ------------

     On October 1, 2003,  we  acquired  the  remaining  87.3%  interest in Darby
     Overseas Investments,  Ltd. and Darby Overseas Partners, L.P. (collectively
     "Darby")  that  we  did  not  own  for an  additional  cash  investment  of
     approximately $75.9 million. The acquisition cost was allocated to tangible
     net assets acquired ($30.9 million),  definite-lived  management  contracts
     ($3.4  million)  and  goodwill  ($41.6   million).   These   definite-lived
     intangible  assets are being amortized over the remaining  contractual life
     of the sponsored investment  products,  ranging from one to eight years. At
     September 30, 2003,  Darby had  approximately  $0.9 billion in assets under
     management  relating to private  equity,  mezzanine  and  emerging  markets
     fixed-income products.
                                       6



4.   COMPREHENSIVE INCOME
     --------------------

     The following table computes comprehensive income.



                                                            THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                 MARCH 31,               MARCH 31,
     (in thousands)                                          2004        2003        2004       2003
     -------------------------------------------------------------------------------------------------

                                                                                
     Net income                                          $172,791    $109,603    $345,087   $219,363
     Net unrealized gain (loss) on available-for-sale
       securities, net of tax                               1,194      (4,629)     18,971      3,155
     Foreign currency translation adjustments               4,030       3,464      16,819     11,221
     Minimum pension liability adjustment                      --          --        (683)        --
     -------------------------------------------------------------------------------------------------
     COMPREHENSIVE INCOME                                $178,015    $108,438    $380,194   $233,739
     -------------------------------------------------------------------------------------------------


5.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:


                                                            THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                 MARCH 31,              MARCH 31,
     (in thousands, except per share data)                   2004        2003        2004      2003
     -------------------------------------------------------------------------------------------------

                                                                               
     Net income                                          $172,791    $109,603    $345,087  $219,363
     -------------------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic          249,549     257,023     248,649   257,315
     Incremental shares from assumed conversions            3,274         631       2,939       603
     -------------------------------------------------------------------------------------------------
       Weighted-average shares outstanding - diluted      252,823     257,654     251,588   257,918
     -------------------------------------------------------------------------------------------------

     BASIC EARNINGS PER SHARE:
     Income before cumulative effect of an accounting
       change                                               $0.69       $0.43       $1.37     $0.85
     Cumulative effect of an accounting change                 --          --        0.02        --
     -------------------------------------------------------------------------------------------------
       Net income                                           $0.69       $0.43       $1.39     $0.85
     -------------------------------------------------------------------------------------------------

     DILUTED EARNINGS PER SHARE:
     Income before cumulative effect of an accounting
       change                                               $0.68       $0.43       $1.35     $0.85
     Cumulative effect of an accounting change                 --          --        0.02        --
     -------------------------------------------------------------------------------------------------
       Net income                                           $0.68       $0.43       $1.37     $0.85
     -------------------------------------------------------------------------------------------------


6.   EMPLOYEE STOCK OPTION AND INVESTMENT PLANS
     ------------------------------------------

     Under our stock option plan,  we may award  options to some  employees.  In
     addition, we have a qualified,  non-compensatory  employee stock investment
     plan ("ESIP") allowing eligible participants to buy our common stock at 90%
     of its  market  value on  defined  dates and to  receive a 50% match of the
     shares  purchased if held for a defined period.  We account for these plans
     using the intrinsic value method under Accounting  Principles Board Opinion
     No.  25,   "Accounting   for  Stock  Issued  to   Employees"   and  related
     interpretations.  Accordingly,  no  compensation  costs are recognized with
     respect to stock options  granted that have an exercise  price equal to the
     market value of the underlying  stock at the date of grant, or with respect
     to shares purchased at a discount under the ESIP.  Matching grants provided
     to ESIP  participants,  however,  are  recognized  as  expenses  during the
     required holding period.

     If we had determined  compensation costs for our stock option plans and the
     discount available on our ESIP based upon fair values at the grant dates in
     accordance  with  the  provisions  of  Statement  of  Financial  Accounting
     Standards  No. 123,  "Accounting  for  Stock-Based  Compensation",  our net
     income and  earnings  per share  would  have been  reduced to the pro forma
     amounts indicated below. For pro forma purposes, the

                                       7



     estimated  fair value of options  was  calculated  using the  Black-Scholes
     option-pricing model and is amortized over the options' vesting periods.



                                                  THREE MONTHS ENDED            SIX MONTHS ENDED
                                                      MARCH 31,                    MARCH 31,
     (in thousands)                               2004           2003          2004           2003
     ------------------------------------------------------------------------------------------------

                                                                              
     Net income, as reported                  $172,791       $109,603      $345,087       $219,363
     Less: stock-based compensation
       expense determined under the fair value
       method, net of tax                      (12,186)       (17,414)      (22,992)       (33,949)
     ------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                     $160,605        $92,189      $322,095       $185,414
     ------------------------------------------------------------------------------------------------
     BASIC EARNINGS PER SHARE:
       As reported                               $0.69          $0.43         $1.39          $0.85
       Pro forma                                  0.64           0.36          1.30           0.72
     DILUTED EARNINGS PER SHARE:
       As reported                               $0.68          $0.43         $1.37          $0.85
       Pro forma                                  0.64           0.36          1.28           0.72
     ------------------------------------------------------------------------------------------------


7.   CONSOLIDATED SPONSORED INVESTMENT PRODUCTS
     ------------------------------------------

     The  following  tables  present the effect on our  consolidated  results of
     operations and financial position of consolidating majority-owned sponsored
     investment products.



                                                              THREE MONTHS ENDED MARCH 31, 2004
                                                   --------------------------------------------------
                                                   BEFORE CONSOLIDATION    SPONSORED
                                                           OF SPONSORED   INVESTMENT
     (in thousands)                                 INVESTMENT PRODUCTS     PRODUCTS   CONSOLIDATED
     ------------------------------------------------------------------------------------------------
                                                                                  
     OPERATING REVENUES:
     Investment management fees                                $500,229        $(634)      $499,595
     Underwriting and distribution fees                         294,003           --        294,003
     Shareholder servicing fees                                  61,724           --         61,724
     Consolidated sponsored investment products income, net          --        1,483          1,483
     Other, net                                                  17,836           --         17,836
     ------------------------------------------------------------------------------------------------
     Total operating revenues                                   873,792          849        874,641
     ------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                         649,431           --        649,431
     ------------------------------------------------------------------------------------------------
     Operating income                                           224,361          849        225,210
     ------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES):
     Consolidated sponsored investment product gains, net            --        5,819          5,819
     Investment and other income                                 30,505       (1,559)        28,946
     Interest expense                                            (7,799)         --          (7,799)
     ------------------------------------------------------------------------------------------------
     Other income, net                                           22,706        4,260         26,966
     ------------------------------------------------------------------------------------------------
     Income before taxes on income and cumulative effect of
       an accounting change                                     247,067        5,109        252,176
     Taxes on income                                             77,904        1,481         79,385
     ------------------------------------------------------------------------------------------------
     Income before cumulative effect of an accounting change,
       net of tax                                               169,163        3,628        172,791
     Cumulative effect of an accounting change, net of tax           --           --             --
     ------------------------------------------------------------------------------------------------
     NET INCOME                                                $169,163       $3,628       $172,791
     ------------------------------------------------------------------------------------------------


                                       8





                                                               SIX MONTHS ENDED MARCH 31, 2004
                                                   --------------------------------------------------
                                                    BEFORE CONSOLIDATION    SPONSORED
                                                            OF SPONSORED   INVESTMENT
     (in thousands)                                  INVESTMENT PRODUCTS     PRODUCTS  CONSOLIDATED
     ------------------------------------------------------------------------------------------------
                                                                                 
     OPERATING REVENUES:
     Investment management fees                                 $954,875        $(772)     $954,103
     Underwriting and distribution fees                          566,757           (2)      566,755
     Shareholder servicing fees                                  123,076          (14)      123,062
     Consolidated sponsored investment products income, net           --        1,509         1,509
     Other, net                                                   35,381           --        35,381
     ------------------------------------------------------------------------------------------------
     Total operating revenues                                  1,680,089          721     1,680,810
     ------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                        1,232,740           --     1,232,740
     ------------------------------------------------------------------------------------------------
     Operating income                                            447,349          721       448,070
     ------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES):
     Consolidated sponsored investment product gains, net             --        9,819         9,819
     Investment and other income                                  48,247       (3,110)       45,137
     Interest expense                                            (14,910)          --       (14,910)
     ------------------------------------------------------------------------------------------------
     Other income, net                                            33,337        6,709        40,046
     ------------------------------------------------------------------------------------------------
     Income before taxes on income and cumulative effect of
       an accounting change                                      480,686        7,430       488,116
     Taxes on income                                             145,654        2,154       147,808
     ------------------------------------------------------------------------------------------------
     Income before cumulative effect of an accounting change,
       net of tax                                                335,032        5,276       340,308
     Cumulative effect of an accounting change, net of tax        (3,189)       7,968         4,779
     ------------------------------------------------------------------------------------------------
     NET INCOME                                                 $331,843      $13,244      $345,087
     ------------------------------------------------------------------------------------------------




                                                                    AS OF MARCH 31, 2004
                                                   --------------------------------------------------
                                                   BEFORE CONSOLIDATION    SPONSORED
                                                           OF SPONSORED   INVESTMENT
     (in thousands)                                 INVESTMENT PRODUCTS     PRODUCTS   CONSOLIDATED
     ------------------------------------------------------------------------------------------------
                                                                                
     ASSETS
     Current assets                                          $3,442,046      $62,909     $3,504,955
     Banking/finance assets                                   1,001,222           --      1,001,222
     Non-current assets                                       3,344,303           --      3,344,303
     ------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                            $7,787,571      $62,909     $7,850,480
     ------------------------------------------------------------------------------------------------
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities                                       $704,237      $25,149       $729,386
     Banking/finance liabilities                                843,419           --        843,419
     Non-current liabilities                                  1,414,782           --      1,414,782
     ------------------------------------------------------------------------------------------------
     Total liabilities                                        2,962,438       25,149      2,987,587
     Minority interest                                           24,280       37,760         62,040
     Total stockholders' equity                               4,800,853           --      4,800,853
     ------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $7,787,571      $62,909     $7,850,480
     ------------------------------------------------------------------------------------------------



                                       9





8.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents consist of the following:


                                                                                MARCH 31,   SEPTEMBER 30,
     (in thousands)                                                                  2004            2003
     -------------------------------------------------------------------------------------------------------

                                                                                         
     Cash and due from banks                                                     $820,031        $260,530
     Federal funds sold and securities purchased under agreements to resell       109,968           3,741
     Money market funds, time deposits and other                                1,619,581         789,424
     -------------------------------------------------------------------------------------------------------
     TOTAL                                                                     $2,549,580      $1,053,695
     -------------------------------------------------------------------------------------------------------


     Federal Reserve Board regulations required reserve balances of $1.8 million
     at March 31, 2004 and $1.5 million at September 30, 2003.

9.   SECURITIZATION OF LOANS RECEIVABLE
     ----------------------------------

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization transactions.



                                                 THREE MONTHS ENDED              SIX MONTHS ENDED
                                                      MARCH 31,                     MARCH 31,
     (in thousands)                               2004           2003           2004           2003
     -------------------------------------------------------------------------------------------------

                                                                               
     Gross sale proceeds                       $46,715             $--      $231,786       $131,620
     Less:  net carrying  amount of loans sold  45,230              --       226,068        126,104
     -------------------------------------------------------------------------------------------------
     PRE-TAX GAIN                               $1,485             $--        $5,718         $5,516
     -------------------------------------------------------------------------------------------------


     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents  our  contractual  right to  receive  interest  from the pool of
     securitized  loans after the payment of required  amounts to holders of the
     securities  and certain  other costs  associated  with the  securitization.
     Gross sales proceeds include the fair value of the interest-only strips.

     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:



                                                         THREE MONTHS ENDED        SIX MONTHS ENDED
                                                               MARCH 31,               MARCH 31,
                                                            2004       2003        2004        2003
     -------------------------------------------------------------------------------------------------

                                                                                  
     Excess cash flow discount rate (annual rate)          12.0%         --       12.0%       12.0%
     Cumulative life loss rate                              3.4%         --        3.4%        4.3%
     Pre-payment speed assumption (average monthly rate)    1.8%         --        1.8%        1.8%
    -------------------------------------------------------------------------------------------------


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

                                       10



     We generally  estimate the fair value of the  interest-only  strips at each
     period-end  based on the  present  value of  future  expected  cash  flows,
     consistent with the  methodology  used at the date of  securitization.  The
     following shows the carrying value and the sensitivity of the interest-only
     strip  receivable  to  hypothetical  adverse  changes  in the key  economic
     assumptions used to measure fair value:



                                                                          MARCH 31,   SEPTEMBER 30,
     (in thousands)                                                            2004            2003
     -----------------------------------------------------------------  --------------- ---------------

                                                                                      
     CARRYING AMOUNT/FAIR VALUE OF INTEREST-ONLY STRIPS                     $35,741         $36,010
     --------------------------------------------------

     EXCESS CASH FLOW DISCOUNT RATE (ANNUAL RATE)                             12.0%           12.0%
     --------------------------------------------
        Impact on fair value of 10% adverse change                            $(486)          $(493)
        Impact on fair value of 20% adverse change                             (958)           (971)

     CUMULATIVE LIFE LOSS RATE                                                 3.9%            3.9%
     -------------------------
        Impact on fair value of 10% adverse change                          $(2,390)        $(2,412)
        Impact on fair value of 20% adverse change                           (4,780)         (4,725)

     PRE-PAYMENT SPEED ASSUMPTION (AVERAGE MONTHLY RATE)                       1.8%            1.8%
     ---------------------------------------------------
        Impact on fair value of 10% adverse change                          $(3,363)        $(3,505)
        Impact on fair value of 20% adverse change                           (6,442)         (7,051)
     -------------------------------------------------------------------------------------------------


     Actual future market conditions may differ  materially.  Accordingly,  this
     sensitivity  analysis  should not be  considered  our  projection of future
     events or losses.

     We  receive  annual  servicing  fees  ranging  from  1% to 2% of the  loans
     securitized  for  services  we provide to the  securitization  trusts.  The
     following  is  a  summary  of  cash  flows   received   from  and  paid  to
     securitization trusts.


                                                         THREE MONTHS ENDED        SIX MONTHS ENDED
                                                              MARCH 31,                MARCH 31,
     (in thousands)                                       2004         2003         2004       2003
     -------------------------------------------------------------------------------------------------

                                                                                 
     Servicing fees received                            $3,708       $2,696       $6,797     $5,069
     Other cash flows received                           5,239        4,266       10,704      9,132
     Purchase of loans from trusts                      11,459       10,363       11,837     10,363
     -------------------------------------------------------------------------------------------------


     Amounts  payable to the  trustee  related to loan  principal  and  interest
     collected on behalf of the trusts of $39.0  million at March 31, 2004,  and
     $34.4 million at September 30, 2003, are included in other  banking/finance
     liabilities.

     The securitized loan portfolio that we manage and the related delinquencies
     were as follows:


                                                                          MARCH 31,   SEPTEMBER 30,
     (in thousands)                                                            2004            2003
     -------------------------------------------------------------------------------------------------

                                                                                     
     Securitized loans held by securitization trusts                       $718,971        $680,695
     Delinquencies                                                           10,506          12,911
     -------------------------------------------------------------------------------------------------


     Net  charge-offs  on the  securitized  loan portfolio were $3.7 million and
     $8.8  million  for the three and six months  ended  March 31, 2004 and $3.0
     million and $6.0 million for the three and six months ended March 31, 2003.

                                       11





10.  GOODWILL AND OTHER INTANGIBLE ASSETS
     ------------------------------------

     Intangible assets, other than goodwill were as follows:


                                                   GROSS CARRYING      ACCUMULATED     NET CARRYING
     (in thousands)                                        AMOUNT     AMORTIZATION           AMOUNT
     -------------------------------------------------------------------------------------------------

                                                                                  
     BALANCE, MARCH 31, 2004
     Amortized intangible assets:
       Customer base                                     $232,956         $(46,866)        $186,090
       Other                                               34,932          (20,691)          14,241
     -------------------------------------------------------------------------------------------------
                                                          267,888          (67,557)         200,331

     Non-amortized intangible assets:
       Management contracts                               479,859               --          479,859
     -------------------------------------------------------------------------------------------------
        TOTAL                                            $747,747         $(67,557)        $680,190
     -------------------------------------------------------------------------------------------------




                                                   GROSS CARRYING       ACCUMULATED    NET CARRYING
     (in thousands)                                        AMOUNT      AMORTIZATION          AMOUNT
     -------------------------------------------------------------------------------------------------
                                                                                  
     BALANCE, SEPTEMBER 30, 2003
     Amortized intangible assets:
       Customer base                                     $232,800         $(39,057)        $193,743
       Other                                               31,546          (19,653)          11,893
     -------------------------------------------------------------------------------------------------
                                                          264,346          (58,710)         205,636

     Non-amortized intangible assets:
       Management contracts                               478,645                --         478,645
    -------------------------------------------------------------------------------------------------
         TOTAL                                           $742,991         $(58,710)        $684,281
    -------------------------------------------------------------------------------------------------


     Estimated  amortization  expense for each of the next 5 fiscal  years is as
     follows:

                                                     FOR THE FISCAL YEARS ENDING
     (in thousands)                                                SEPTEMBER 30,
     -------------------------------------------- ------------------------------

     2004                                                                $17,227
     2005                                                                 17,227
     2006                                                                 17,227
     2007                                                                 17,227
     2008                                                                 17,227
     -------------------------------------------- ------------------------------

     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2003                                $1,335,517
     Darby acquisition (see Note 3)                                       41,553
     Foreign currency movements                                            3,818
     ---------------------------------------------------------------------------
     GOODWILL AS OF MARCH 31, 2004                                    $1,380,888
     ---------------------------------------------------------------------------

     All of our goodwill and intangible assets, including those arising from the
     purchase of Fiduciary Trust Company  International  ("Fiduciary  Trust") in
     April  2001,  relate  to  our  investment   management  operating  segment.
     Non-amortized intangible assets represent the value of management contracts
     related  to  certain  of  our  sponsored   investment   products  that  are
     indefinite-lived. During the quarter ended March 31, 2004, we

                                       12


     completed our annual  impairment  testing of goodwill and  indefinite-lived
     intangible assets under the guidance set out in SFAS No. 142, "Goodwill and
     Other Intangible Assets", and we determined that there was no impairment in
     the value of these assets as of October 1, 2003.

11.  DEBT
     ----

     Outstanding debt consisted of the following:


                                                                           MARCH 31,   SEPTEMBER 30,
     (in thousands)                                                             2004            2003
     -------------------------------------------------------------------------------------------------

                                                                                    
     SHORT-TERM:
      Federal Home Loan Bank advances                                        $12,000         $14,500
      Current maturities of long-term debt                                   164,900             287
     ----------------------------------------------------------------- --------------- ---------------
                                                                             176,900          14,787
     LONG-TERM:
      Convertible Notes (including accrued interest)                         525,190         520,325
      Medium Term Notes                                                      420,000         420,000
      Other                                                                  212,638         168,556
     ----------------------------------------------------------------- --------------- ---------------
                                                                           1,157,828       1,108,881
     ----------------------------------------------------------------- --------------- ---------------
     TOTAL DEBT                                                           $1,334,728      $1,123,668
     ----------------------------------------------------------------- --------------- ---------------


     Federal Home Loan Bank  advances are included in other  liabilities  of the
     banking/finance  operating  segment.  On December 31, 2003, we recognized a
     $164.9  million  five-year  note  facility  that  was used to  finance  the
     construction of our corporate headquarters campus under the guidance of FIN
     46-R.  The  facility  expires in  September  2004 and will  continue  to be
     classified as a current liability until it is refinanced or repaid.

     In May 2001, we received  approximately $490.0 million in net proceeds from
     the sale of $877.0  million  principal  amount at maturity  of  zero-coupon
     convertible   senior  notes  due  2031  (the  "Convertible   Notes").   The
     Convertible  Notes,  which were offered to qualified  institutional  buyers
     only,  carry  an  interest  rate of  1.875%  per  annum,  with  an  initial
     conversion  premium  of  43%.  Each  of the  $1,000  (principal  amount  at
     maturity) Convertible Notes is convertible into 9.3604 shares of our common
     stock,  when the  price of our stock  reaches  certain  thresholds.  We may
     redeem  the  Convertible  Notes for cash on or after May 11,  2006 at their
     accreted  value.  On May  12,  2003,  at the  option  of  the  holders,  we
     repurchased  Convertible  Notes with a face value of $5.9 million principal
     amount at maturity,  for their  accreted  value of $3.5 million in cash. In
     addition,  on May 12, 2004, we  repurchased  $11 thousand face value of the
     Convertible  Notes at their accreted  value. We may have to make additional
     repurchases,  at the option of the holders,  on May 11 of 2006, 2011, 2016,
     2021 and 2026. In this event,  we may choose to repay the accreted value of
     the  Convertible  Notes in cash or shares of our common  stock.  The amount
     that will be redeemed by the holders,  depends on, among other factors, the
     performance of our common stock.

     In April 2003,  we completed  the sale of five-year  senior notes due April
     15, 2008 totaling  $420.0  million  ("Medium Term Notes").  The Medium Term
     Notes, which were offered to qualified  institutional buyers only, carry an
     interest rate of 3.7% and are not redeemable prior to maturity by either us
     or the note holders. Interest payments are due semi-annually.

     Other long-term debt consists primarily of deferred commission  liabilities
     recognized  in  relation to U.S.  deferred  commission  assets  financed by
     Lightning  Finance  Company  Limited ("LFL") that were not sold by LFL in a
     securitization transaction as of March 31, 2004 and September 30, 2003.

12.  PENSIONS AND OTHER POSTRETIREMENT BENEFITS
     ------------------------------------------

     Fiduciary  Trust has a  noncontributory  retirement  plan (the  "Retirement
     Plan")  covering  substantially  all its employees hired before we acquired
     it. Fiduciary Trust also maintains a nonqualified  supplementary  executive
     retirement  plan  ("SERP")  to pay  defined  benefits  in  excess of limits
     imposed by  Federal  tax law to  participants  in the  retirement  plan who
     attain age 55 and ten years of service as of the plan termination  date. In
     April 2003, the Board of Directors of Fiduciary Trust approved a resolution
     to terminate both the Retirement  Plan and the SERP as of June 30, 2003. In
     December 2003, Fiduciary Trust filed for approval

                                       13



     of the Retirement Plan termination with the Internal Revenue Service. Since
     Fiduciary Trust has not been notified that the Internal Revenue Service has
     approved the Retirement Plan termination, a curtailment gain (loss) has not
     yet been  recorded in  accordance  with  Statement of Financial  Accounting
     Standards No. 88,  "Employers'  Accounting for Settlements and Curtailments
     of Defined Benefit Pension Plans and for Termination Benefits".

     In addition to these  pension  plans,  Fiduciary  Trust  sponsors a defined
     benefit healthcare plan that provides  post-retirement  medical benefits to
     full-time  employees who have worked ten years and attained age 55 while in
     the service of Fiduciary Trust, or have met alternate eligibility criteria.
     The defined  benefit  healthcare  plan was closed to new  entrants in April
     2003.

     The following table  summarizes the components of net periodic benefit cost
     for the  Retirement  Plan and SERP,  under  pension  benefits,  and for the
     defined healthcare plan, under other benefits.


                                                    PENSION BENEFITS               OTHER BENEFITS
                                           ------------------------------------------------------------
                                                   THREE MONTHS ENDED            THREE MONTHS ENDED
                                                       MARCH 31,                     MARCH 31,
     (in thousands)                               2004            2003           2004           2003
     --------------------------------------------------------------------------------------------------

                                                                                     
     Service cost                                  $--            $242            $12             $7
     Interest cost                                 391             323            101             80
     Expected return on plan assets               (226)           (193)            --             --
     Amortization of prior service costs            --             (32)            64             --
     Amortization of net (gain) loss                67             950             17             --
     --------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                    $232          $1,290           $194            $87
     --------------------------------------------------------------------------------------------------


     In the six months ended March 31, 2004,  we have not made any  contribution
     to the Retirement Plan. Based on our most recent  valuation,  we anticipate
     that we will contribute an additional  $10.3 million to the Retirement Plan
     and an  additional  $4.2  million to the SERP,  when final  approval of the
     Retirement Plan  termination is received from the Internal Revenue Service.
     We  accrued  the  benefit  liability  for this  anticipated  funding in our
     financial statements as of the fiscal year ended September 30, 2003.

13.  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     Guarantees

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others", we are required,
     on a  prospective  basis,  to  recognize  in  our  financial  statements  a
     liability  for the fair value of any  guarantees  issued or modified  after
     December 31, 2002 as well as make  additional  disclosures  about  existing
     guarantees.

     In  October  1999,  we  entered  into an  agreement  for the  lease  of our
     corporate headquarters campus in San Mateo,  California from a lessor trust
     under an  operating  lease that  expires in fiscal  2005,  with  additional
     renewal  options for a further period of up to 10 years. In connection with
     this lease, we are contingently liable for approximately  $145.0 million in
     residual   guarantees,   representing   approximately   85%  of  the  total
     construction  costs of $170.0  million.  We would become  liable under this
     residual  guarantee  if we were unable or unwilling to exercise our renewal
     option to extend the lease term or buy the corporate  headquarters  campus,
     or if we were  unable to  arrange  for the sale of the campus for more than
     $145.0 million.  We are also contingently  liable to purchase the corporate
     headquarters  campus for an amount equal to the final construction costs of
     $170.0 million if an event of default occurs under the agreement.  An event
     of default includes,  but is not limited to, failure to make lease payments
     when due and failure to maintain required insurance.  Management  considers
     the  possibility  of default  under the  provisions  of the agreement to be
     remote.

     On December 31, 2003, we consolidated the lessor trust under the provisions
     of FIN 46-R and recognized,  as a current liability,  the loan principal of
     $164.9  million and minority  interest of $5.1  million,  which,  in total,
     represent  the amount used to finance  the  construction  of our  corporate
     headquarters  campus  and  our  maximum  contingent   liability  under  the
     agreements.

                                       14



     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified  under the related  agreements.  As of March
     31, 2004, the maximum potential amount of future payments was $18.0 million
     relating to  guarantees  made prior to January 1, 2003.  In  addition,  our
     consolidated  balance  sheet at March  31,  2004  included  a $0.3  million
     liability  to  reflect   obligations   arising  from  auto   securitization
     transactions subsequent to December 31, 2002.

     At March  31,  2004,  our  banking/finance  operating  segment  had  issued
     financial  standby  letters  of  credit  totaling  $2.5  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     banking customers. These standby letters of credit, issued prior to January
     1, 2003,  were secured by marketable  securities  with a fair value of $3.2
     million as of March 31, 2004 and commercial real estate.

     GOVERNMENTAL  INVESTIGATIONS,  PROCEEDINGS  AND  ACTIONS

     MASSACHUSETTS   ADMINISTRATIVE   PROCEEDING.   On  February  4,  2004,  the
     Securities  Division of the Office of the Secretary of the  Commonwealth of
     Massachusetts filed an administrative complaint against Franklin Resources,
     Inc. and certain of its subsidiaries (the "Company") claiming violations of
     the Massachusetts Uniform Securities Act ("Massachusetts Act") with respect
     to an alleged  arrangement to permit market timing (the "Mass Proceeding").
     On February 14, 2004, the Company filed an answer denying all violations of
     the Massachusetts Act.

     GOVERNMENTAL INVESTIGATIONS.  As part of ongoing investigations by the SEC,
     the U.S.  Attorney for the Northern  District of  California,  the New York
     Attorney General,  the California  Attorney General,  the U.S. Attorney for
     the District of Massachusetts, the Florida Department of Financial Services
     and the Commissioner of Securities,  the West Virginia Attorney General and
     the Vermont Department of Banking,  Insurance,  Securities, and Health Care
     Administration,  relating to certain practices in the mutual fund industry,
     including  late trading,  market timing and payments to securities  dealers
     who sell fund shares, the Company and its subsidiaries,  as well as certain
     current or former  executives  and employees of the Company,  have received
     requests for information  and/or subpoenas to testify or produce documents.
     The  Company  and  its  current  employees  are  providing   documents  and
     information in response to these requests and subpoenas.  In addition,  the
     Company has  responded to requests for similar  kinds of  information  from
     regulatory  authorities in some of the foreign  countries where the Company
     conducts its global asset management business.

     The staff of the SEC has  informed the Company that it intends to recommend
     that the SEC authorize a civil injunctive action against Franklin Advisers,
     Inc., a subsidiary of the Company.  The SEC's  investigation  is focused on
     the activities that are the subject of the Mass Proceeding  described above
     and other  instances of alleged  market timing by a limited number of third
     parties that ended in 2000. The Company currently believes that the charges
     the SEC staff is  contemplating  are  unwarranted.  There  are  discussions
     underway  with the SEC staff in an effort to resolve  the issues  raised in
     their  investigation and, although there can be no assurance,  a resolution
     of such issues may be reached with the SEC staff in the coming quarter.  In
     the three  months ended March 31,  2004,  the Company  recorded a charge to
     income of $60  million,  which  represents  the costs that can be currently
     estimated related to ongoing governmental  investigations,  proceedings and
     actions.

     Separately,  in response to requests for information and subpoenas from the
     SEC and the California Attorney General, the Company has provided documents
     and testimony has been taken relating to payments to securities dealers who
     sell shares of the Franklin, Templeton and Mutual Series U.S. Funds (each a
     "Fund" and together,  "Funds").  Effective  November 28, 2003,  the Company
     determined  not to  direct  any  further  brokerage  commissions  where the
     allocation is based,  not only on best  execution,  but also on the sale of
     Fund shares, which determination may have an adverse impact on the Company.

     INTERNAL  INQUIRIES.  The  Company  also  has  conducted  its own  internal
     fact-finding  inquiry with the  assistance of outside  counsel to determine
     whether any shareholders of the Funds,  including Company  employees,  were
     permitted  to  engage in late  trading  or in  market  timing  transactions
     contrary to the policies of the affected Fund and, if so, the circumstances
     and persons  involved.  The Company's  internal  inquiry  regarding  market
     timing and late trading is  substantially  complete.  We have not found any
     late trading

                                       15



     problems, but we have identified various instances of frequent trading. One
     officer of a  subsidiary  of the Company had been placed on  administrative
     leave and subsequently resigned from his position with the Company.

     As previously disclosed,  the Company also has identified some instances of
     frequent  trading  in shares of  certain  Funds by a few  current or former
     employees  in  their  personal  401(k)  plan  accounts.  These  individuals
     included  one trader and one  officer of the  Funds.  Pending  our  further
     inquiry,  these two individuals were placed on administrative leave and the
     officer  resigned  from his  positions  with the  Funds.  We have  found no
     instances of  inappropriate  mutual fund trading by any portfolio  manager,
     investment analyst or officer of Franklin  Resources,  Inc. The independent
     directors of the Funds and the Company also  retained  independent  outside
     counsel  to  review  these  matters  and  to  report  their   findings  and
     recommendations.    Based   on   independent    counsel's    findings   and
     recommendations,  the Company has  reinstated the trader.  The  independent
     counsel has  concluded  that some  instances  of the former Fund  officer's
     trading  violated Company policy and recommended  appropriate  disciplinary
     action. The former Fund officer has subsequently resigned as an employee of
     the  Company.  The Company  does not  believe  there were any losses to the
     Funds as a result of this trading.

     OTHER LEGAL PROCEEDINGS

     In addition,  the Company and certain of its  subsidiaries  and current and
     former  officers,  employees,  and  directors  have been named in  multiple
     lawsuits in different federal courts in Nevada,  California,  Illinois, New
     York,  New Jersey,  and Florida,  alleging  violations  of various  federal
     securities  laws and  seeking,  among other  things,  monetary  damages and
     costs.  Specifically,  the  lawsuits  claim  breach of duty with respect to
     alleged  arrangements to permit market timing and/or late trading activity,
     or breach of duty with respect to the valuation of the portfolio securities
     of certain  Templeton funds managed by Company  subsidiaries,  resulting in
     alleged market timing activity.  The majority of these lawsuits  duplicate,
     in  whole or in  part,  the  allegations  asserted  in the Mass  Proceeding
     detailed  above.  The  lawsuits are styled as class  actions or  derivative
     actions on behalf of either the named Funds or the Company.

     Management  strongly  believes  that  the  claims  made in  each  of  these
     lawsuits,  as more  specifically  described  below,  are without  merit and
     intends to vigorously defend against them.

     To date, more than 240 similar  lawsuits  against 18 different  mutual fund
     companies  have  been  filed in  federal  court  districts  throughout  the
     country. Because these cases involve common questions of fact, the Judicial
     Panel on  Multidistrict  Litigation  (the  "Judicial  Panel")  ordered  the
     creation  of a  multidistrict  litigation,  entitled  "In re  Mutual  Funds
     Investment  Litigation,"  and  transferred  similar  cases  from  different
     districts to a single  district (the United States  District  Court for the
     District of Maryland) for coordinated or consolidated  pretrial proceedings
     (the "MDL").

     As of May 12, 2004, the following  lawsuits are pending against the Company
     and have been transferred or conditionally transferred to the MDL:

     Kenerley v.  Templeton  Funds,  Inc., et al., Case No. 03-770 GPM, filed on
     November  19, 2003 in the United  States  District  Court for the  Southern
     District of Illinois;  Cullen v. Templeton  Growth Fund, Inc., et al., Case
     No. 03-859 MJR,  filed on December 16, 2003 in the United  States  District
     Court for the Southern  District of Illinois and  transferred to the United
     States  District  Court for the  Southern  District of Florida on March 29,
     2004;  Alexander v.  Franklin AGE High Income Fund,  et al.,  Case No. C 04
     0639 SC, filed on February 17, 2004 in the United States District Court for
     the  Northern  District of  California;  Jaffe v.  Franklin AGE High Income
     Fund, et al., Case No.  CV-S-04-0146-PMP-RJJ,  filed on February 6, 2004 in
     the  United  States  District  Court for the  District  of  Nevada;  Lum v.
     Franklin Resources, Inc., et al., Case No. C 04 0583 JSW, filed on February
     11, 2004 in the United States  District Court for the Northern  District of
     California;  Fischbein v. Franklin AGE High Income Fund, et al., Case No. C
     04 0584 JSW, filed on February 11, 2004 in the United States District Court
     for the Northern  District of California;  Beer v. Franklin AGE High Income
     Fund, et al., Case No.  8:04-CV-249-T-26 MAP, filed on February 11, 2004 in
     the United  States  District  Court for the  Middle  District  of  Florida;
     Bennett v. Franklin Resources, Inc., et al., Case No. CV-S-04-0154-HDM-RJJ,
     filed on February  12,  2004 in the United  States  District  Court for the
     District of Nevada;  Dukes v.  Franklin AGE High Income Fund,  et al., Case
     No. C 04 0598  MJJ,  filed on  February  12,  2004,  in the  United  States
     District Court for the Northern District of California; McAlvey v. Franklin
     Resources, Inc., et al., Case No. C 04 0628 PJH, filed on February 13, 2004
     in  the  United  States


                                       16



     District Court for the Northern District of California; Hugh Sharkey IRA/RO
     v. Franklin Resources, Inc., et al., Case No. 04 CV 1330, filed on February
     18, 2004 in the United States  District Court for the Southern  District of
     New York; Hertz v. Burns, et al., Case No. 04 CV 02489,  filed on March 30,
     2004 in the United States  District Court for the Southern  District of New
     York.

     The Company is awaiting the Judicial  Panel's  decision whether to transfer
     to the MDL the following  additional  federal lawsuits involving similar or
     identical allegations:

     D'Alliessi,  et al. v. Franklin AGE High Income Fund, et al., Case No. C 04
     0865 SC, filed on March 3, 2004 in the United States District Court for the
     Northern  District of California;  Marcus v. Franklin  Resources,  Inc., et
     al.,  Case No. C 04 0901 JL,  filed on March 5, 2004 in the  United  States
     District Court for the Northern District of California;  Banner v. Franklin
     Resources,  Inc.,  et al., Case No. C 04 0902 JL, filed on March 5, 2004 in
     the United States  District Court for the Northern  District of California;
     Denenberg v.  Franklin  Resources,  Inc.,  et al.,  Case No. C 04 0984 EMC,
     filed on  March  10,  2004 in the  United  States  District  Court  for the
     Northern District of California.

     Plaintiffs  in the MDL  proceeding  have  until May 28,  2004 to file their
     consolidated complaint(s).

     As previously reported,  various subsidiaries of the Company have also been
     named in  multiple  lawsuits  filed in state  courts in  Illinois  alleging
     breach of duty with respect to the valuation of the portfolio securities of
     certain Templeton funds managed by such subsidiaries and are as follows:

     Bradfisch v. Templeton Funds,  Inc., et al., Case No. 2003 L 001361,  filed
     on  October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,
     Madison County,  Illinois;  Woodbury v. Templeton Global Smaller  Companies
     Fund, Inc., et al., Case No. 2003 L 001362, filed on October 3, 2003 in the
     Circuit Court of the Third  Judicial  Circuit,  Madison  County,  Illinois;
     Kwiatkowski  v.  Templeton  Growth Fund,  Inc.,  et al., Case No. 03 L 785,
     filed on December 17, 2003 in the Circuit Court for the Twentieth  Judicial
     Circuit,  St. Clair County,  Illinois;  Parise v. Templeton Funds, Inc., et
     al.,  Case No.  2003 L 002049,  filed on  December  22, 2003 in the Circuit
     Court of the Third Judicial Circuit, Madison County, Illinois.

     These  lawsuits  are not  subject to the MDL  because  they are state court
     actions.

     In addition,  the Company and its subsidiaries,  as well as certain current
     and former officers,  employees, and directors, have been named in multiple
     lawsuits alleging  violations of various  securities laws and pendent state
     law claims  relating to the disclosure of directed  brokerage  payments and
     payment  of  allegedly  excessive  commissions  and  advisory  fees.  These
     lawsuits  are styled as class  actions and  derivative  actions  brought on
     behalf of certain funds, and are as follows:

     Stephen Alexander IRA v. Franklin Resources,  Inc., et al., Case No. 04-982
     (JLL),  filed on March 2, 2004 in the United States  District Court for the
     District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al.,
     Case No. C 04 0883 SI, filed on March 4, 2004 in the United States District
     Court for the  Northern  District  of  California;  Tricarico  v.  Franklin
     Resources,  Inc., et al., Case No. CV-04-1052 (JAP), filed on March 4, 2004
     in the United States District Court for the District of New Jersey;  Miller
     v. Franklin  Mutual  Advisors,  LLC, et al., Case No. 04-261 DRH,  filed on
     April  16,  2004 in the  United  States  District  Court  for the  Southern
     District of Illinois.

     The Company  cannot  predict with  certainty  the  eventual  outcome of the
     foregoing  Mass  Proceeding,  other  governmental  investigations  or class
     actions or other lawsuits,  nor whether they will have a material  negative
     impact on the  Company.  Public  trust and  confidence  are critical to the
     Company's  business  and  any  material  loss  of  investor  and/or  client
     confidence could result in a significant decline in assets under management
     by the  Company,  which  would have an adverse  effect on future  financial
     results. If the Company finds that it bears responsibility for any unlawful
     or inappropriate  conduct that caused losses to our Funds, we are committed
     to making  the  Funds or their  shareholders  whole,  as  appropriate.  The
     Company is  committed  to taking  all  appropriate  actions to protect  the
     interests of our Funds' shareholders.

     In  addition,  pending  regulatory  and  legislative  actions  and  reforms
     affecting the mutual fund industry may significantly increase the Company's
     costs of doing business and/or  negatively  impact its revenues,  either of
     which  could have a material  negative  impact on the  Company's  financial
     results.

                                       17





     OTHER COMMITMENTS AND CONTINGENCIES

     Under FIN  46-R,  we have  determined  that we are a  significant  variable
     interest holder in a number of sponsored  investment products as well as in
     LFL, a company  incorporated  in Ireland whose sole business  purpose is to
     finance our deferred  commission assets. As of March 31, 2004, total assets
     of sponsored  investment  products in which we held a significant  interest
     were approximately $1,299.9 million and our exposure to loss as a result of
     our interest in these products was $177.6  million.  LFL had  approximately
     $429.0  million in total  assets at March 31,  2004.  Our  exposure to loss
     related to our  investment in LFL was limited to the carrying  value of our
     investment in and loans to LFL, and interest and fees  receivable  from LFL
     aggregating approximately $51.3 million. This amount represents our maximum
     exposure  to loss and does not reflect  our  estimate of the actual  losses
     that could result from adverse changes.

     In July 2003, we renegotiated  an agreement to outsource  management of our
     data  center  and  distributed  server  operations,  originally  signed  in
     February  2001. We may terminate the amended  agreement any time after July
     1, 2006 by incurring a termination  charge. The maximum  termination charge
     payable will depend on the termination date of the amended  agreement,  the
     service levels before our  termination of the agreement,  costs incurred by
     our service  provider to wind-down the services and costs  associated  with
     assuming  equipment  leases.  As of March 31,  2004,  we estimate  that the
     termination fee payable in July 2006, not including  costs  associated with
     assuming  equipment  leases,  would  approximate  $14.0  million  and would
     decrease  each month for the  subsequent  two years,  reaching a payment of
     approximately $2.2 million in July 2008.

     We lease office space and equipment under long-term operating leases. As of
     March 31, 2004, there were no material changes in leasing arrangements that
     would have a significant  effect on future minimum lease payments  reported
     in our Annual Report on Form 10-K for the period ended September 30, 2003.

     From time to time,  we sell put options  giving the  purchaser the right to
     sell shares of our common stock to us at a specified price upon exercise of
     the options on the designated  expiration  dates if certain  conditions are
     met.  The  likelihood  that we will  have to  purchase  our  stock  and the
     purchase  price is contingent on the market value of our stock when the put
     option contract becomes  exercisable.  At March 31, 2004, there were no put
     options  outstanding.  The 1.4 million put options  outstanding at December
     31, 2003 expired unexercised in January 2004.

     At March 31, 2004, our banking/finance operating segment had commitments to
     extend  credit  aggregating  $262.7  million,  primarily  under credit card
     lines.

14.  COMMON STOCK REPURCHASES
     ------------------------

     During the six months  ended March 31, 2004,  we purchased  and retired 0.3
     million shares at a cost of $14.7 million. At March 31, 2004, approximately
     14.3  million  shares  remained   available  for  repurchase   under  board
     authorizations.  During the six months ended March 31,  2003,  we purchased
     and retired 4.3 million shares at a cost of $136.8  million.  See also Part
     II, Item 2: Changes in Securities,  Use of Proceeds and Issuer Purchases of
     Equity Securities.

15.  SEGMENT INFORMATION
     -------------------

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,
     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Bissett  and  Fiduciary  Trust  funds,  and  institutional,   high
     net-worth  and  private  accounts  and  other  investment   products.   The
     banking/finance  segment offers  selected  retail-banking  services to high
     net-worth individuals,  foundations and institutions, and consumer lending.
     Our consumer lending  activities  include automotive lending related to the
     purchase,   securitization,  and  servicing  of  retail  installment  sales
     contracts originated by independent automobile dealerships, consumer credit
     and  debit  cards,  real  estate  equity  lines,  and home  equity/mortgage
     lending.

                                       18





     Financial  information  for our two operating  segments is presented in the
     table below. Operating revenues of the banking/finance segment are reported
     net of interest expense and provision for loan losses.


                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                         MARCH 31,                  MARCH 31,
     (in thousands)                                  2004          2003          2004         2003
     ------------------------------------------------------------------------------------------------

                                                                            
     OPERATING REVENUES:
     Investment management                       $859,824      $600,787    $1,651,243   $1,190,082
     Banking/finance                               14,817        12,348        29,567       28,504
     ------------------------------------------------------------------------------------------------
     TOTAL                                       $874,641      $613,135    $1,680,810   $1,218,586
     ------------------------------------------------------------------------------------------------

     INCOME BEFORE TAXES ON INCOME AND CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE:
     Investment management                       $244,708      $146,777      $472,769     $285,712
     Banking/finance                                7,468         5,450        15,347       15,241
     ------------------------------------------------------------------------------------------------
     TOTAL                                       $252,176      $152,227      $488,116     $300,953
     ------------------------------------------------------------------------------------------------


     Operating segment assets were as follows:

                                                      MARCH 31,    SEPTEMBER 30,
     (in thousands)                                        2004             2003
     ---------------------------------------------------------------------------

     Investment management                           $6,849,258       $6,052,324
     Banking/finance                                  1,001,222          918,425
     ---------------------------------------------------------------------------
     TOTAL                                           $7,850,480       $6,970,749
     ---------------------------------------------------------------------------

     Operating  revenues of the  banking/finance  segment included above were as
     follows:


                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                         MARCH 31,                  MARCH 31,
     (in thousands)                                  2004          2003          2004         2003
     ------------------------------------------------------------------------------------------------

                                                                               
     Interest and fees on loans                    $6,493        $8,101       $13,768      $15,964
     Interest and dividends on investment
       securities                                   3,182         5,852         6,362       10,862
     ------------------------------------------------------------------------------------------------
     Total interest income                          9,675        13,953        20,130       26,826
     Interest on deposits                          (1,055)       (1,791)       (2,249)      (3,380)
     Interest on short-term debt                      (46)         (110)         (106)        (198)
     Interest expense - inter-segment                (224)         (605)         (713)      (1,409)
     ------------------------------------------------------------------------------------------------
     Total interest expense                        (1,325)       (2,506)       (3,068)      (4,987)
     Net interest income                            8,350        11,447        17,062       21,839
     Other income                                   7,301         4,234        17,380       13,215
     Provision for loan losses                       (834)       (3,333)       (4,875)      (6,550)
     ------------------------------------------------------------------------------------------------
     TOTAL OPERATING REVENUES                     $14,817       $12,348       $29,567      $28,504
     ------------------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our consolidated income statement.

16.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  Trust in April 2001, we became a
     bank holding  company and a financial  holding  company  subject to various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies.  Failure  to meet  minimum  capital  requirements  can  result in
     certain  mandatory,  and  possibly  additional,  discretionary  actions  by
     regulators that, if undertaken, could have a direct material

                                       19



     adverse effect on our financial  statements.  We must meet specific capital
     adequacy  guidelines  that  involve  quantitative  measures  of our assets,
     liabilities,  and  certain  off-balance  sheet  items as  calculated  under
     regulatory accounting practices. Our capital amounts and classification are
     also subject to qualitative  judgments by the regulators about  components,
     risk weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations  as of March  31,  2004,  we  exceeded  the  capital  adequacy
     requirements applicable to us as listed below.



                                                     THREE MONTHS ENDED      MINIMUM FOR OUR CAPITAL
     (in thousands)                                      MARCH 31, 2004            ADEQUACY PURPOSES
     -------------------------------------------- ----------------------- ----------------------------

                                                                                           
     Tier 1 capital                                          $2,819,130                          N/A
     Total risk-based capital                                 2,824,162                          N/A
     Tier 1 leverage ratio                                          47%                           4%
     Tier 1 risk-based capital ratio                                68%                           4%
     Total risk-based capital ratio                                 68%                           8%
    -------------------------------------------- ----------------------- ----------------------------


17.  SEPTEMBER 11, 2001 RECOVERY, NET
     --------------------------------

     In January 2004, we received  $32.5 million from our insurance  carrier for
     claims related to the September 11, 2001  terrorist  attacks that destroyed
     Fiduciary Trust's headquarters. These proceeds represented final recoveries
     for claims submitted to our insurance carrier.  We realized a gain of $30.3
     million,  before income taxes of $12.0  million,  in the  reporting  period
     ending March 31, 2004, in  accordance  with  guidance  provided  under FASB
     Statement No. 5 "Accounting  for  Contingencies"  and Emerging  Issues Task
     Force  Abstract  "Accounting  for the  Impact of the  Terrorist  Attacks of
     September 11, 2001",  as remaining  contingencies  related to our insurance
     claims have been resolved.

                                       20





ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In this  section  we  discuss  our  results  of  operations  and  our  financial
condition.  In  addition  to  historical  information,  we also make  statements
relating   to   the   future,   called   "forward-looking"   statements.   These
forward-looking  statements  involve a number of risks,  uncertainties and other
important  factors  that could cause our actual  results and  outcomes to differ
materially  from any future  results or  outcomes  expressed  or implied by such
forward-looking  statements.  Forward-looking statements are our best prediction
at the time they are made, and for this reason,  you should not rely too heavily
on them and should review the "Risk Factors"  section set forth below and in our
recent  filings with the U.S.  Securities and Exchange  Commission  (the "SEC"),
which describes these risks,  uncertainties  and other important factors in more
detail.

GENERAL

We derive  substantially all of our operating  revenues,  operating expenses and
net income from  providing  investment  advisory and related  services to retail
mutual funds,  institutional,  high  net-worth,  and private  accounts and other
investment  products.  This is our main business activity and operating segment.
The mutual  funds and other  products  that we advise,  collectively  called our
sponsored investment products, are distributed to the public globally under five
distinct names:

* Franklin    * Templeton     * Mutual Series    * Bissett     * Fiduciary Trust

We sponsor a broad range of investment  products including  global/international
equity,  U.S.  equity,  hybrid/balanced,  fixed-income  and money market  mutual
funds,  and other  investment  products  that meet a wide  variety  of  specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees  charged for our services  are based on  contracts  with our  sponsored
investment products. These arrangements could change in the future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
and other  individuals,  foundations  and  institutions,  and  consumer  lending
services.  Our consumer lending activities include automotive lending related to
the  purchase,   securitization,  and  servicing  of  retail  installment  sales
contracts originated by independent automobile dealerships,  consumer credit and
debit cards, real estate equity lines, and home equity/mortgage lending.


RESULTS OF OPERATIONS

                                     THREE MONTHS ENDED                  SIX MONTHS ENDED
                                        MARCH 31,      PERCENT               MARCH 31,     PERCENT
(in millions except per             2004        2003    CHANGE          2004        2003    CHANGE
share data)
- -----------------------------------------------------------------------------------------------------

                                                                             
NET INCOME                        $172.8      $109.6       58%        $345.1      $219.4       57%
EARNINGS PER COMMON SHARE
   Basic                           $0.69       $0.43       60%         $1.39       $0.85       64%
   Diluted                          0.68        0.43       58%          1.37        0.85       61%
OPERATING MARGIN                     26%         23%        --           27%         23%        --
- -----------------------------------------------------------------------------------------------------


Net income  increased  58% and 57% in the three and six months  ended  March 31,
2004,  as  compared  to the same  periods  last year,  due  primarily  to higher
investment  management and underwriting  and distribution  fees reflecting a 36%
and 30% increase in simple monthly average assets under management and a 47% and
43%  increase  in gross sales over the same  periods.  The  increase  was partly
offset by higher operating expenses including  underwriting and distribution and
compensation and benefits expenses, and a higher effective tax rate.

                                       21







ASSETS UNDER MANAGEMENT

(in billions)                                                   MARCH 31, 2004      MARCH 31, 2003
- -----------------------------------------------------------------------------------------------------

                                                                                      
Equity:
  Global/international                                                  $126.7               $75.7
  Domestic (U.S.)                                                         66.0                42.7
- -----------------------------------------------------------------------------------------------------
    Total equity                                                         192.7               118.4
- -----------------------------------------------------------------------------------------------------

Hybrid/balanced                                                           54.1                37.4
Fixed-income:
  Tax-free                                                                53.0                52.3
  Taxable
    Domestic (U.S.)                                                       32.4                29.4
    Global/international                                                  13.6                 9.4
- -----------------------------------------------------------------------------------------------------
       Total fixed-income                                                 99.0                91.1
- -----------------------------------------------------------------------------------------------------

Money market                                                               5.8                 5.5
- -----------------------------------------------------------------------------------------------------
TOTAL                                                                   $351.6              $252.4
- -----------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE THREE-MONTH PERIOD (1)                   $345.7              $255.1
- -----------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE SIX-MONTH PERIOD (1)                     $331.6              $254.6
- -----------------------------------------------------------------------------------------------------

(1)  Investment  management  fees from  approximately  45% of our  assets  under management at March
     31, 2004 were calculated using a daily average.


Our assets under  management at March 31, 2004 were $351.6  billion,  39% higher
than they were a year ago,  primarily  due to excess sales over  redemptions  of
$24.2 billion and market  appreciation of $76.5 billion.  Simple monthly average
assets, which are generally more indicative of investment  management fee trends
than the year over year change in ending assets under management,  increased 36%
and 30% for the three and six months  ended March 31, 2004 over the same periods
a year ago.

The simple monthly average mix of assets under management is shown below.


                                                                                  SIX MONTHS ENDED
                                                                                     MARCH 31,
                                                                                  2004        2003
- -----------------------------------------------------------------------------------------------------
                                                                                        
PERCENTAGE OF SIMPLE MONTHLY AVERAGE ASSETS UNDER MANAGEMENT
Equity                                                                             54%         48%
Fixed-income                                                                       29%         35%
Hybrid/balanced                                                                    15%         15%
Money market                                                                        2%          2%
- -----------------------------------------------------------------------------------------------------
TOTAL                                                                             100%        100%
- -----------------------------------------------------------------------------------------------------


For the six months ended March 31, 2004, the effective investment management fee
rate increased to 0.575% from 0.549% in the same period last year. The change in
the mix of assets under management,  resulting from higher relative excess sales
over  redemptions  and  appreciation  of  equity  as  compared  to  fixed-income
products,  led to an increase in our effective  investment  management  fee rate
(investment  management  fees  divided by simple  monthly  average  assets under
management).  Generally, equity products carry a higher management fee rate than
fixed-income and hybrid/balanced products.

                                       22





Assets under management by shareholder location were as follows:


                                              MARCH 31,                 SEPTEMBER 30,
(in billions)                                      2004     % OF TOTAL           2003    % OF TOTAL
- ------------------------------------------- ------------- -------------- -------------- -------------

                                                                                    
United States                                    $260.0            74%         $224.0           74%
Canada                                             25.2             7%           21.5            7%
Europe                                             25.1             7%           19.9            7%
Global                                             17.5             5%           15.9            5%
Asia/Pacific and other regions                     23.8             7%           20.6            7%
- ------------------------------------------- ------------- --------------  ------------- -------------
Total                                            $351.6           100%         $301.9          100%
- ------------------------------------------- ------------- --------------  ------------- -------------


Components of the change in our assets under management were as follows:


                                           THREE MONTHS ENDED              SIX MONTHS ENDED
                                            MARCH 31,      PERCENT          MARCH 31,      PERCENT
(in billions)                            2004       2003    CHANGE       2004       2003    CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                          
Beginning assets under management      $336.7    $257.7        31%     $301.9     $247.8       22%
Sales                                    25.8      17.6        47%       49.6       34.7       43%
Reinvested distributions                  0.9       0.6        50%        2.8        2.1       33%
Redemptions                             (19.3)    (15.1)       28%      (35.7)     (31.2)      14%
Distributions                            (1.4)     (1.1)       27%       (4.1)      (3.3)      24%
Acquisitions                               --        --         --        0.9         --       N/A
Appreciation                              8.9      (7.3)       N/A       36.2        2.3    1,474%
- -----------------------------------------------------------------------------------------------------
ENDING ASSETS UNDER MANAGEMENT         $351.6    $252.4        39%     $351.6     $252.4       39%
- -----------------------------------------------------------------------------------------------------


For the three and six months ended March 31, 2004, excess sales over redemptions
were $6.5  billion  and $13.9  billion,  as  compared  to $2.5  billion and $3.5
billion in the same periods last year.  Market  appreciation of $36.2 billion in
the six  months  ended  March 31,  2004  related  primarily  to our  equity  and
hybrid/balanced  products.  Darby Overseas Investments,  Ltd. and Darby Overseas
Partners,   L.P.  (collectively  "Darby")  had  $0.9  billion  in  assets  under
management,   related  to  private  equity,   mezzanine  and  emerging   markets
fixed-income products as of the acquisition date, on October 1, 2003.



OPERATING REVENUES

                                         THREE MONTHS ENDED                SIX MONTHS ENDED
                                           MARCH 31,       PERCENT          MARCH 31,      PERCENT
(in millions)                         2004         2003     CHANGE        2004       2003   CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                             
Investment management fees          $499.6       $347.8        44%      $954.1     $699.3      36%
Underwriting and distribution fees   294.0        194.2        51%       566.8      380.1      49%
Shareholder servicing fees            61.7         55.3        12%       123.0      103.4      19%
Consolidated sponsored
  investment products income,
  net                                  1.5           --        N/A         1.5         --      N/A
Other, net                            17.8         15.8        13%        35.4       35.8      (1%)
- -----------------------------------------------------------------------------------------------------
TOTAL OPERATING REVENUES            $874.6       $613.1        43%    $1,680.8   $1,218.6      38%
- -----------------------------------------------------------------------------------------------------



INVESTMENT MANAGEMENT FEES

Investment management fees, accounting for 57% of our operating revenues for the
three months  ended March 31, 2004 and 2003,  include  fees for  providing  both
investment  advisory and  administrative  services to our  sponsored  investment
products.  These fees are generally  calculated under  contractual  arrangements
with our  sponsored  investment  products as a percentage of the market value of
assets under management.  Annual rates vary by investment  objective and type of
services provided.

                                       23



Investment  management  fees  increased 44% and 36% for the three and six months
ended March 31, 2004  compared to the same periods last year  consistent  with a
36% and 30% increase in simple monthly average assets under  management over the
same periods,  and an increase in our effective fee rate  resulting from a shift
in asset mix toward equity products,  which generally carry a higher  management
fee than fixed-income products.

UNDERWRITING AND DISTRIBUTION FEES

We earn  underwriting  fees  from  the  sale of  certain  classes  of  sponsored
investment  products on which  investors  pay a sales  commission at the time of
purchase.  Sales commissions are reduced or eliminated on some classes of shares
and for sales to shareholders or  intermediaries  that exceed specified  minimum
amounts.  Therefore,  underwriting  fees will change with the size of individual
sale transactions and the relative mix of sales between different share classes.

Many of our sponsored  investment  products pay distribution  fees in return for
sales,   marketing  and  distribution  efforts  on  their  behalf.  While  other
contractual  arrangements  exist in international  jurisdictions,  in the United
States,  distribution  fees  include  "12b-1  fees".  These fees are  subject to
maximum payout levels based on a percentage of the assets in each fund and other
regulatory  limitations.  We  pay a  significant  portion  of  underwriting  and
distribution fees to the financial  advisors and other  intermediaries  who sell
our  sponsored  investment  products  to the  public  on  our  behalf.  See  the
description of underwriting and distribution expenses below.

Underwriting and  distribution  fees increased 51% and 49% for the three and six
months  ended March 31, 2004  compared to the same  periods  last year.  For the
three and six months ended March 31, 2004,  commission  revenues  increased  65%
from the same periods last year  consistent with a 47% and 43% increase in gross
sales and a change in the sales mix. Distribution fees increased 43% and 39% for
the three and six months  ended March 31, 2004 over the same  periods  last year
consistent  with a 36% and 30% increase in simple  monthly  average assets under
management and a shift in the asset mix.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets under management.  We receive shareholder servicing fees for
providing transfer agency services,  including  providing  customer  statements,
transaction  processing,  customer  service  and tax  reporting.  In the  United
States,  transfer  agency service  agreements  provide that accounts closed in a
calendar  year  generally  remain  billable  through  the second  quarter of the
following  calendar year at a reduced rate. In Canada,  such agreements  provide
that accounts  closed in the calendar year remain billable for four months after
the end of the calendar year. Accordingly,  the level of fees will vary with the
growth in new accounts and the level of closed accounts that remain billable. In
the coming quarter, we anticipate that approximately  549,000 accounts closed in
Canada during calendar 2003 will no longer be billable effective May 1, 2004.

Shareholder  servicing  fees  increased 12% for the three months ended March 31,
2004 from the same  period  last year  consistent  with an  increase in billable
shareholder accounts. Fees increased 19% for the six months ended March 31, 2004
from the same period last year reflecting  increases in fee rates  applicable to
open accounts,  partly reduced by reductions in fee rates chargeable on accounts
closed in the  prior  calendar  year,  under  revised  shareholder  service  fee
agreements  in the United  States that became  effective on January 1, 2003,  as
well as an increase in the overall number of billable shareholder accounts.

OTHER, NET

Other,  net consists  primarily of revenues from the  banking/finance  operating
segment and income from  custody  services.  Revenues  from the  banking/finance
operating  segment  include  interest  income on loans,  servicing  income,  and
investment income on banking/finance  investment securities,  and are reduced by
banking interest expense and the provision for probable loan losses.

Other,  net  increased 13% during the three months ended March 31, 2004 over the
same period last year due to realized gains from  banking/finance loan portfolio
sales and higher servicing fees related to automotive lending, and a decrease in
auto lending provision for probable loan losses,  partly reduced by a decline in
net interest

                                       24





income.  The decline in the  provision for probable loan losses is related to an
increase in loans  originated  and intended  for sale,  which are carried at the
lower of cost or  estimated  fair value.  Other,  net  decreased  1% for the six
months  ended  March 31, 2004  compared to the same period last year  consistent
with lower net interest  income,  partly offset by higher auto loan serving fees
and a decline in the provision for probable loan losses.



 OPERATING EXPENSES

                                                 THREE MONTHS ENDED              SIX MONTHS ENDED
                                                  MARCH 31,       PERCENT         MARCH 31,     PERCENT
(in millions)                                  2004       2003     CHANGE      2004      2003    CHANGE
- ----------------------------------------------------------------------------------------------------------

                                                                                  
Underwriting and distribution                $264.4     $173.1        53%    $510.2    $341.9       49%
Compensation and benefits                     197.1      160.8        23%     386.3     319.9       21%
Information systems, technology and
  occupancy                                    68.4       71.4        (4%)    138.1     144.0       (4%)
Advertising and promotion                      31.9       24.2        32%      53.2      46.9       13%
Amortization of deferred sales
  commissions                                  25.0       17.0        47%      47.4      33.1       43%
Amortization of intangible assets               4.4        4.2         5%       8.8       8.5        4%
Provision for governmental
  investigations, proceedings and actions      60.0         --        N/A      60.0        --       N/A
September 11, 2001 recovery, net              (30.3)        --        N/A     (30.3)       --       N/A
Other                                          28.5       22.7        26%      59.0      45.1       31%
- ----------------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                     $649.4     $473.4        37%  $1,232.7    $939.4       31%
- ----------------------------------------------------------------------------------------------------------


UNDERWRITING AND DISTRIBUTION

Underwriting  and  distribution  includes  amounts  payable to brokers and other
third  parties for  selling,  distributing  and  providing  ongoing  services to
investors in our sponsored  investment  products.  Underwriting and distribution
expense  increased 53% and 49% for the three and six months ended March 31, 2004
over the same  periods last year  consistent  with higher gross sales and assets
under  management and is similar to the trends in underwriting  and distribution
revenue.

COMPENSATION AND BENEFITS

Compensation  and benefits  expense  increased 23% and 21% for the three and six
months ended March 31, 2004 compared to the same periods last year. The increase
resulted  primarily from an increase in bonus expense under the Annual Incentive
Compensation  Plan,  which awards cash and stock bonuses based,  in part, on our
performance.  In addition,  merit salary increases effective in October 2003 and
additional compensation and benefit costs related to the acquisition of Darby in
October 2003 increased  costs in fiscal 2004. The increase was partly reduced by
the decline of contractual  commitments  related to the acquisition of Fiduciary
Trust Company  International  ("Fiduciary  Trust") in April 2001, as cash payout
obligations  under the employee  retention and transition  compensation  program
were  fulfilled  as  required  within two years from the  acquisition  date.  We
employed approximately 6,500 people at March 31, 2004 as compared to about 6,600
at March 31, 2003.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology  and occupancy  costs  decreased 4% during the
three and six  months  ended  March 31,  2004  from the same  periods  last year
primarily due to lower  depreciation  levels for  equipment  and  software.  The
decrease  in  depreciation  expense is related to a  decrease  in  purchases  of
information  system  and  technology  equipment  as  certain  of our  technology
equipment is  periodically  replaced  with new  equipment  under our  technology
outsourcing agreement, as well as a stabilization in the number and the scope of
new technology project initiatives.

                                       25



Details of capitalized information systems and technology costs were as follows:


                                                    THREE MONTHS ENDED          SIX MONTHS ENDED
                                                         MARCH 31,                  MARCH 31,
(in thousands)                                        2004         2003          2004         2003
- -----------------------------------------------------------------------------------------------------

                                                                              
Net book value at beginning of period              $73,767     $110,045       $79,126     $121,486
Additions during period, net of disposals and
  other adjustments                                  2,741        8,414        10,345       15,331
Amortization during period                         (11,698)     (18,365)      (24,661)     (36,723)
- -----------------------------------------------------------------------------------------------------
NET BOOK VALUE AT END OF PERIOD                    $64,810     $100,094       $64,810     $100,094
- -----------------------------------------------------------------------------------------------------


ADVERTISING AND PROMOTION

Advertising  and promotion  expense  increased 32% and 13% for the three and six
months  ended  March  31,  2004  over the same  periods  last year due to higher
expenditures on direct advertising campaigns,  particularly print and television
ads,  and  higher  directed  brokerage  costs.  We are  committed  to  invest in
advertising  and promotion in response to changing  business  conditions,  which
means that the level of advertising and promotion expenditures may increase more
rapidly or decrease more slowly than our revenues.

PROVISION FOR GOVERNMENTAL INVESTIGATIONS, PROCEEDINGS AND ACTIONS

In the three months ended March 31,  2004,  we  recognized a charge to income of
$60.0 million ($45.6 million, net of taxes), which represents the costs that can
be currently estimated related to ongoing governmental investigations.  See also
Risk Factors below.

SEPTEMBER 11, 2001 RECOVERY, NET

In January 2004, we received $32.5 million from our insurance carrier for claims
related to the September 11, 2001  terrorist  attacks that  destroyed  Fiduciary
Trust's  headquarters.  These proceeds  represented  final recoveries for claims
submitted to our insurance carrier. We realized a gain of $30.3 million,  before
income  taxes  of $12.0  million,  as  remaining  contingencies  related  to our
insurance claims have been resolved.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund  share  classes  are sold  without  a  front-end  sales  charge to
shareholders,  although our  distribution  subsidiaries  pay a commission on the
sale. In the United  States,  Class A shares are sold without a front-end  sales
charge to shareholders when minimum  investment  criteria are met. However,  our
U.S.  distribution  subsidiary  pays a commission  on these sales.  Class B and,
effective  January 1,  2004,  Class C shares are sold  without  front-end  sales
charges.  Prior to this date,  Class C shares were sold with a  front-end  sales
charge  that was lower  than the  commission  paid by the U.S.  distributor.  We
record deferred sales commissions assets for these up-front  commissions paid by
our  distribution  subsidiaries  and  amortize  them  over 12  months to 8 years
depending on share class or financing arrangements.

We have arranged to finance our Class B and C deferred commission assets ("DCA")
arising  from our U.S.,  Canadian  and  European  operations  through  Lightning
Finance  Company  Limited  ("LFL"),  a company in which we have a 49%  ownership
interest.  In the United States, LFL has entered into a financing agreement with
our U.S.  distribution  subsidiary and we maintain a continuing  interest in the
DCA transferred to LFL until resold by LFL. As a result,  we reflect DCA sold to
LFL under the U.S.  agreement  on our balance  sheet and  amortize  them over an
8-year period,  or until sold by LFL to third  parties.  In contrast to the U.S.
arrangement,  LFL has entered  into  agreements  directly  with our Canadian and
European sponsored investment  products,  and, as a result, we do not record DCA
from these sources in our financial statements.

Amortization of deferred sales  commissions  increased 47% and 43% for the three
and six months ended March 31, 2004 over the same  periods last year  consistent
with  increased  gross  product sales and because LFL has not sold U.S. DCA in a
securitization transaction since June 2002.

                                       26



OTHER INCOME (EXPENSE)

Other income  (expense)  includes net realized and unrealized  investment  gains
(losses) of consolidated  sponsored  investment  products,  investment and other
income and interest expense.  Investment and other income is comprised primarily
of dividends,  interest  income and realized gains and losses from  investments,
income from  investments  accounted for using the equity  method of  accounting,
minority interest expense, and foreign currency exchange gains and losses.

Other income  (expense)  increased  115% and 84% during the three and six months
ended March 31, 2004 from the same periods last year.  This was primarily due to
the  inclusion  of realized  and  unrealized  gains  (losses),  net,  related to
sponsored  investment  products,  higher net realized gains on  investments  and
income from investments accounted for using the equity method of accounting. The
increase was partially reduced by an increase in interest expense related to the
issuance of five-year  senior  notes in April 2003,  minority  interest  expense
related to the consolidation of sponsored  investment  products and a decline in
net foreign currency exchange gains.

TAXES ON INCOME

As a multi-national  corporation, we provide investment management services to a
wide range of international  sponsored investment  products,  often managed from
jurisdictions  outside the United States. Some of these jurisdictions have lower
tax  rates  than the  United  States.  The mix of income  (primarily  investment
management  fees) subject to these lower tax rates,  when aggregated with income
originating  in the United States,  produces a lower overall  effective tax rate
than existing U.S.  Federal and state tax rates.  Our effective  income tax rate
for the three and six  months  ended  March 31,  2004  increased  to 31% and 30%
compared to 28% and 27% for the same periods last year. The increase is due to a
shift in the mix of pre-tax income earned in various worldwide jurisdictions, as
well as the effect on our tax rate of the $30.3 million  insurance  recovery and
the $60.0 million  provision for  governmental  investigations,  proceedings and
actions that were  recognized in the quarter ended March 31, 2004. The effective
tax rate will continue to reflect the relative contributions of foreign earnings
that are  subject to reduced  tax rates and that are not  currently  included in
U.S. taxable income, as well as other factors.

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2004,  we had  $2,549.6  million in cash and cash  equivalents,  as
compared to $1,053.7  million at September 30, 2003.  Cash and cash  equivalents
include cash, U.S.  Treasury bills and other debt instruments with maturities of
three months or less from the purchase date and other highly liquid  investments
that are readily  convertible  into cash,  including money market funds.  Liquid
assets,  which consist of cash and cash  equivalents,  investments  (trading and
available-for-sale)  and current  receivables  increased to $3,488.8  million at
March 31, 2004 from $3,272.3 million at September 30, 2003 primarily due to cash
provided  by  operating   activities  and  proceeds   received  from  auto  loan
securitizations.  During  the  three  months  ended  March  31,  2004,  we had a
significant  number of U.S. Treasury bills with maturities of greater than three
months  from  the   purchase   date   classified   as   investment   securities,
available-for-sale mature. Proceeds from these maturities were invested in other
debt  instruments  classified  as cash  and  cash  equivalents,  primarily  term
deposits,  with  maturities  of three  months  or less from the  purchase  date,
resulting  in an  increase  in cash  and  cash  equivalents  and a  decrease  in
investment securities, available-for-sale.

Outstanding  debt,  including  Federal  Home  Loan  Bank  advances  and  current
maturities of long-term  debt,  increased to $1,334.7  million at March 31, 2004
compared to $1,123.7  million at September  30,  2003.  The balance at March 31,
2004  included  $525.2  million in  principal  and accrued  interest  related to
outstanding  convertible  notes,  $420.0  million in five-year  senior notes,  a
$164.9 million five-year  facility,  and $212.6 million of other long-term debt,
consisting  primarily of a long-term financing liability  recognized in relation
to  U.S.  DCA  financed  by  LFL  that  had  not  yet  been  sold  by  LFL  in a
securitization  transaction. As of September 30, 2003, outstanding debt included
$520.3 million  related to the  convertible  notes,  $420.0 million in five-year
senior notes,  and $168.8 million in other  long-term  debt,  including  current
maturities.

The increase in  outstanding  debt from  September 30, 2003, is due primarily to
the $164.9 million  five-year  facility used to finance the  construction of our
corporate   headquarters   campus,  which  was  consolidated  in  our  financial
statements  in  December   2003  in   accordance   with  the  guidance  of  FASB
Interpretation  No. 46,  "Consolidation  of Variable  Interest Entities (revised
December 2003)".  The facility expires in September 2004 and will continue to be
classified as a current liability until it is refinanced or repaid.

                                       27



In May 2001, we received  approximately  $490.0 million in net proceeds from the
sale of $877.0 million  principal amount at maturity of zero-coupon  convertible
senior notes due 2031 (the "Convertible  Notes").  The Convertible  Notes, which
were offered to qualified  institutional  buyers only, carry an interest rate of
1.875% per annum, with an initial  conversion premium of 43%. Each of the $1,000
(principal  amount at maturity)  Convertible  Notes is  convertible  into 9.3604
shares  of our  common  stock,  when the  price  of our  stock  reaches  certain
thresholds.  We may  redeem the  Convertible  Notes for cash on or after May 11,
2006 at their accreted value. We may have to make additional repurchases, at the
option of the holders,  on May 11 of 2004,  2006,  2011, 2016, 2021 and 2026. In
this event, we may choose to repay the accreted value of the  Convertible  Notes
in cash or shares of our common stock.  We have announced our intention to repay
the accreted value of the Convertible  Notes in cash for any  Convertible  Notes
redeemed  on the May 11,  2004  purchase  option  date.  The amount that will be
redeemed by the holders, depends on, among other factors, the performance of our
common stock.

As of March 31,  2004,  we had  $500.0  million of  commercial  paper and $300.0
million  of debt and  equity  securities  available  to be  issued  under  shelf
registration  statements  filed with the SEC.  Our  committed  revolving  credit
facilities at March 31, 2004 totaled $420.0  million,  of which,  $210.0 million
was under a 364-day facility expiring in June 2004. The remaining $210.0 million
facility  is under a  five-year  facility  that  will  expire in June  2007.  In
addition,  at March 31, 2004, our  banking/finance  operating segment had $546.0
million in available uncommitted short-term bank lines under the Federal Reserve
Funds system,  the Federal Reserve Bank discount  window,  and Federal Home Loan
Bank short-term borrowing capacity. Our ability to access the capital markets in
a timely manner depends on a number of factors including our credit rating,  the
condition  of  the  global  economy,  investors'  willingness  to  purchase  our
securities,  interest rates,  credit spreads and the valuation  levels of equity
markets. In extreme circumstances, we might not be able to access this liquidity
readily.

Our  banking/finance  operating  segment  periodically  enters  into  auto  loan
securitization  transactions with qualified special purpose entities, which then
issue asset-backed  securities to private  investors.  Gross sales proceeds from
these  transactions  were $46.7 million and $231.8 million for the three and six
months  ended  March 31,  2004 and $0 and $131.6  million  for the three and six
months ended March 31,  2003.  Our ability to access the  securitization  market
will directly affect our plans to finance the auto loan portfolio in the future.

The sales  commissions  that we have  financed  globally  through LFL during the
three and six months ended March 31, 2004 were  approximately  $46.9 million and
$90.2 million  compared to $36.2 million and $68.3 million over the same periods
last year.  LFL's ability to access  credit  facilities  and the  securitization
market will directly affect our existing financing arrangements.

We expect that the main uses of cash will be to:

*    expand our core business
*    make strategic acquisitions
*    acquire shares of our common stock
*    fund property and equipment purchases
*    pay operating expenses of the business
*    enhance our technology infrastructure
*    improve our business processes
*    pay shareholder dividends
*    repay and service debt.

We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future commitments through the following:

*    existing liquid assets
*    continuing cash flow from operations
*    borrowing capacity under current credit facilities
*    ability to issue debt or equity securities
*    mutual fund sales commission financing arrangements.

                                       28



In  particular,  we expect to finance future  investment in our  banking/finance
activities  through  operating  cash flows,  debt,  increased  deposit  base, or
through the securitization of a portion of the receivables from consumer lending
activities.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

In relation to the auto loan  securitization  transactions  that we have entered
into with a number of qualified  special purpose  entities,  we are obligated to
cover shortfalls in amounts due to the holders of the notes up to certain levels
as specified  under the related  agreements.  As of March 31, 2004,  the maximum
potential  amount of future  payments was $18.0  million  relating to guarantees
made prior to January 1, 2003. In addition,  our  consolidated  balance sheet at
March 31, 2004 included a $0.3 million liability to reflect  obligations arising
from auto securitization transactions subsequent to December 31, 2002.

At March 31, 2004,  the  banking/finance  operating  segment had  commitments to
extend credit aggregating $262.7 million, primarily under its credit card lines,
and had issued  financial  standby  letters of credit  totaling  $2.5 million on
which  beneficiaries  would be able to draw upon in the event of non-performance
by our customers,  primarily in relation to lease and lien  obligations of these
banking customers.  These standby letters of credit,  issued prior to January 1,
2003, were secured by marketable securities with a fair value of $3.2 million as
of March 31, 2004 and commercial real estate.

In July 2003, we renegotiated  an agreement to outsource  management of our data
center and distributed server operations, originally signed in February 2001. We
may terminate  the amended  agreement any time after July 1, 2006 by incurring a
termination  charge.  The maximum  termination charge payable will depend on the
termination  date of the  amended  agreement,  the  service  levels  before  our
termination  of the  agreement,  costs  incurred  by  our  service  provider  to
wind-down the services and costs associated with assuming  equipment  leases. As
of March 31, 2004,  we estimate that the  termination  fee payable in July 2006,
not including costs associated with assuming equipment leases, would approximate
$14.0  million  and would  decrease  each  month for the  subsequent  two years,
reaching a payment of approximately $2.2 million in July 2008.

We lease office space and equipment  under  long-term  operating  leases.  As of
March 31,  2004,  there were no material  changes in leasing  arrangements  that
would have a significant effect on future minimum lease payments reported in our
Annual Report on Form 10-K for the period ended September 30, 2003.

OFF-BALANCE SHEET ARRANGEMENTS

As discussed  above, we obtain  financing for sales  commissions  that we pay to
brokers on Class B and C shares through LFL, a company  incorporated  in Ireland
whose  sole  business  purpose is to finance  our DCA.  We hold a 49%  ownership
interest  in LFL and we account  for this  ownership  interest  using the equity
method of accounting.  In addition,  we retain  U.S.-originated  DCA and related
long-term  debt  in  our  financial   statements   until  resold  by  LFL  in  a
securitization  transaction with third parties.  Our exposure to loss related to
our  investment in LFL is limited to the carrying value of our investment in and
loans to LFL,  and  interest  and fees  receivable  from LFL. At March 31, 2004,
those amounts approximated $52.6 million.  During the six months ended March 31,
2004, we financed  approximately  $90.2 million of sales commissions through LFL
and we recognized a pre-tax charge of  approximately  $2.1 million for our share
of its net loss over this period.

As discussed above, our  banking/finance  operating segment  periodically enters
into  auto loan  securitization  transactions  with  qualified  special  purpose
entities,  which then issue asset-backed  securities to private  investors.  Our
main objective in entering in securitization transactions is to obtain financing
for auto loan activities.  Securitized loans held by the  securitization  trusts
totaled  $719.0 million as of March 31, 2004 and $680.7 million at September 30,
2003.

In October  1999,  we entered into an agreement  for the lease of our  corporate
headquarters  campus  in San  Mateo,  California  from a lessor  trust  under an
operating lease that expires in fiscal 2005, with additional renewal options for
a further  period of up to 10  years.  In  connection  with this  lease,  we are
contingently  liable for  approximately  $145.0  million in residual  guarantees
representing about 85% of the total construction costs of $170.0 million. We are
also contingently  liable to purchase the corporate  headquarters  campus for an
amount equal to the final  construction  costs of $170.0  million if an event of
default occurs under the  agreement.  An event of default  includes,  but is not
limited  to,  failure to make lease  payments  when due and  failure to maintain
required  insurance.  Management  considers the possibility of default under the
provisions of the agreement to be remote.


                                       29



On December 31, 2003, we  consolidated  the lessor trust under the provisions of
the  Financial  Accounting  Standards  Board  ("FASB")  Interpretation  No.  46,
"Consolidation  of Variable  Interest  Entities  (revised  December 2003)" ("FIN
46-R") and  recognized,  as a current  liability,  the loan  principal of $164.9
million and minority  interest of $5.1 million,  which, in total,  represent the
amount used to finance the construction of our corporate headquarters campus and
our maximum contingent liability under the agreements.

CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial  position.  For additional
information  about  our  accounting  policies,  please  refer  to  Note 1 to the
financial  statements contained in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2003.

GOODWILL AND OTHER INTANGIBLE ASSETS

Under  Statement of Financial  Accounting  Standards No. 142 "Goodwill and Other
Intangible  Assets",  we are  required  to test the fair value of  goodwill  and
indefinite-lived  intangibles  when there is an indication of impairment,  or at
least once a year.  During the quarter  ended March 31, 2004,  we completed  our
annual impairment test of goodwill and indefinite-lived intangible assets and we
determined that there was no impairment to these assets as of October 1, 2003.

The fair value of  indefinite-lived  intangible  assets is  determined  based on
anticipated  discounted cash flows. An indication of goodwill  impairment occurs
when the carrying amount of the reporting unit exceeds the implied fair value of
the reporting  unit. In estimating the fair value of the reporting  unit, we use
valuation  techniques  based on discounted cash flows similar to models employed
in analyzing the purchase  price of an  acquisition  target.  Intangible  assets
subject  to  amortization  are  reviewed  for  circumstances  that may  indicate
impairment  at  each  reporting  period  on the  basis  of the  expected  future
undiscounted  operating cash flows, without interest charges, to be derived from
these assets.

In performing our analysis,  we used certain assumptions and estimates including
those related to discount rates and the expected  future period of cash flows to
be derived from the assets, based on, among other factors, historical trends and
the  characteristics  of the  assets.  While we  believe  that our  testing  was
appropriate,  if these estimates and assumptions change in the future, we may be
required  to  record  impairment  charges  or  otherwise  increase  amortization
expense.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United  States.  We have not made a provision for U.S.  taxes on the  cumulative
undistributed earnings of foreign subsidiaries as those earnings are intended to
be reinvested for an indefinite period of time. These earnings approximated $2.3
billion at March 31, 2004. Changes to our policy of reinvesting foreign earnings
may  have a  significant  effect  on our  financial  condition  and  results  of
operation.

VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an independent  market price or broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We evaluate our investments  available-for-sale for other-than-temporary decline
in  value  on a  periodic  basis.  This may  exist  when  the  fair  value of an
investment  has been below the current value for an extended  period of

                                       30



time.  As  most  of  our   investments   are  carried  at  fair  value,   if  an
other-than-temporary  decline in value is  determined to exist,  the  unrealized
investment loss recorded net of tax in accumulated other comprehensive income is
realized   as  a  charge   to  net   income,   in  the   period   in  which  the
other-than-temporary decline in value would be determined. While we believe that
we have accurately estimated the amount of other-than-temporary decline in value
in our portfolio,  different assumptions could result in changes to the recorded
amounts in our financial statements.

Investment  securities,  trading are carried at fair value with  changes in fair
value  recognized  in  our  consolidated  net  income.  Trading  securities  are
comprised of securities held by  majority-owned  sponsored  investment  products
that have been consolidated in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate  accrual has been
made as of March 31, 2004 to provide for any probable losses that may arise from
these matters (see also Risk Factors below).

VARIABLE INTEREST ENTITIES

Under the FASB FIN 46-R,  a  variable  interest  entity  ("VIE") is an entity in
which the equity investment  holders have not contributed  sufficient capital to
finance the activities of the VIE or the equity  investment  holders do not have
defined rights and obligations  normally  associated with an equity  investment.
FIN 46-R requires consolidation of a VIE by the enterprise that has the majority
of the risks and rewards of ownership, referred to as the primary beneficiary.

Evaluating whether related entities are VIEs and determining  whether we qualify
as the primary beneficiary of these VIEs, is highly complex and involves the use
of estimates and assumptions. In general, when we estimate the expected residual
returns of a VIE based on  discounted  cash flows,  we make certain  assumptions
about  discount  rates.  In addition,  we determine the  volatility of the VIE's
expected  returns based on available  historical  information  and  management's
estimates.  While we believe  that our testing and  approach  were  appropriate,
future  changes  in  estimates  and  assumptions  may  affect  our  decision  to
consolidate one or more VIEs in our financial statements.

RISK FACTORS

WE FACE STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES  LARGER  COMPANIES.  We
compete with  numerous  investment  management  companies,  stock  brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations and other financial institutions.  Continuing  consolidation in the
financial  services  industry  has created  stronger  competitors  with  greater
financial   resources   and  broader   distribution   channels   than  our  own.
Additionally,  competing  securities dealers whom we rely upon to distribute our
mutual  funds also sell their own  proprietary  funds and  investment  products,
which could limit the  distribution  of our investment  products.  To the extent
that existing or potential customers,  including  securities dealers,  decide to
invest  in or  distribute  the  products  of our  competitors,  the sales of our
products as well as our market share, revenues and net income could decline.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisors. Increasing competition for
these distribution  channels has caused our distribution costs to rise and could
cause further increases in the future.  Higher  distribution costs lower our net
revenues and earnings.  Additionally, if one of the major financial advisors who
distribute  our  products  were to  cease  their  operations,  it  could  have a
significant adverse impact on our revenues and earnings.  Moreover,  our failure
to maintain strong business  relationships  with these advisors would impair our
ability to distribute and sell our products,  which would have a negative effect
on our level of assets under  management,  related revenues and overall business
and financial condition.

WE HAVE  BECOME  SUBJECT TO AN  INCREASED  RISK OF  VOLATILITY  OF THE ASSETS WE
MANAGE CAUSED BY CHANGES IN THE GLOBAL EQUITY MARKETS. We have become subject to
an increased  risk of asset  volatility  from changes in the


                                       31


domestic and global financial and equity markets due to the continuing threat of
terrorism. Declines in these markets have caused in the past, and would cause in
the future, a decline in our revenue and income.

THE LEVELS OF OUR ASSETS UNDER  MANAGEMENT,  WHICH IN TURN IMPACT REVENUES,  ARE
SUBJECT TO SIGNIFICANT FLUCTUATIONS.  Global economic conditions, changes in the
equity market place, interest rates,  inflation rates, the yield curve and other
factors that are difficult to predict  affect the mix,  market values and levels
of our assets under management.  Changing market conditions may cause a shift in
our asset mix towards fixed-income products and a related decline in our revenue
and income, since we generally derive higher fee revenues and income from equity
assets than from  fixed-income  products we manage.  Similarly,  our securitized
consumer receivables business is subject to marketplace  fluctuation,  including
economic and credit market downturns.

WE  FACE  RISKS  ASSOCIATED  WITH  CONDUCTING  OPERATIONS  IN  NUMEROUS  FOREIGN
COUNTRIES.  We sell  mutual  funds and offer  investment  advisory  and  related
services in many different regulatory jurisdictions around the world, and intend
to  continue  to expand  our  operations  internationally.  Regulators  in these
jurisdictions  could  change  their  policies  or laws in a  manner  that  might
restrict or otherwise  impede our ability to distribute  or register  investment
products in their respective markets.

OUR  ABILITY TO  SUCCESSFULLY  INTEGRATE  WIDELY  VARIED  BUSINESS  LINES CAN BE
IMPEDED BY SYSTEMS AND OTHER TECHNOLOGICAL LIMITATIONS. Our continued success in
effectively  managing and growing our  business  both  domestically  and abroad,
depends  on  our  ability  to  integrate  the  varied   accounting,   financial,
information and operational systems of our various businesses on a global basis.

OUR  INABILITY TO MEET CASH NEEDS COULD HAVE A NEGATIVE  EFFECT ON OUR FINANCIAL
CONDITION AND BUSINESS  OPERATIONS.  Our ability to meet  anticipated cash needs
depends  upon  factors  including  our  asset  value,  our  creditworthiness  as
perceived by lenders and the market value of our stock.  Similarly,  our ability
to securitize and hedge future loan portfolios and credit card receivables,  and
to obtain continued  financing for Class B and C shares,  is also subject to the
market's perception of those assets,  finance rates offered by competitors,  and
the general  market for private debt. If we are unable to obtain these funds and
financing,  we may be forced to incur unanticipated costs or revise our business
plans.

CERTAIN OF THE PORTFOLIOS WE MANAGE INCLUDING OUR EMERGING MARKET PORTFOLIOS AND
RELATED REVENUES ARE VULNERABLE TO MARKET-SPECIFIC  POLITICAL OR ECONOMIC RISKS.
Our  emerging  market  portfolios  and  revenues  derived  from  managing  these
portfolios  are  subject  to  significant  risks  of  loss  from  political  and
diplomatic developments,  currency fluctuations,  social instability, changes in
governmental  polices,  expropriation,  nationalization,  asset confiscation and
changes in legislation  related to foreign  ownership.  Foreign trading markets,
particularly in some emerging market  countries are often smaller,  less liquid,
less  regulated  and  significantly  more  volatile  than  the  U.S.  and  other
established markets.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection  with  automobile  sales or in some cases zero  interest  rates.  Our
inability  to compete  effectively  against  these  companies or to maintain our
relationships with the various automobile dealers through whom we offer consumer
loans could limit the growth of our consumer loan business.  Economic and credit
market downturns could reduce the ability of our customers to repay loans, which
could cause our consumer loan portfolio losses to increase.

WE ARE SUBJECT TO FEDERAL  RESERVE  BOARD  REGULATION.  Upon  completion  of our
acquisition of Fiduciary  Trust in April 2001, we became a bank holding  company
and a financial holding company subject to the supervision and regulation of the
Federal  Reserve  Board.  We are subject to the  restrictions,  limitations,  or
prohibitions of the Bank Holding Company Act of 1956 and the  Gramm-Leach-Bliley
Act. The Federal Reserve Board may impose additional limitations or restrictions
on our  activities,  including if the Federal  Reserve Board believes that we do
not have the  appropriate  financial  and  managerial  resources  to commence or
conduct an activity or make an acquisition.

TECHNOLOGY  AND OPERATING  RISK COULD  CONSTRAIN OUR  OPERATIONS.  We are highly
dependent on the integrity of our  technology,  operating  systems and premises.
Although we have in place certain  disaster  recovery  plans,  we

                                       32


may experience system delays and interruptions as a result of natural disasters,
power failures,  acts of war, and third party failures,  which could  negatively
impact our operations.

GOVERNMENTAL  INVESTIGATIONS,  ONGOING AND PROPOSED  GOVERNMENTAL  ACTIONS,  AND
REGULATORY  EXAMINATIONS  OF THE COMPANY AND ITS BUSINESS  ACTIVITIES AS WELL AS
CIVIL  LITIGATION  ARISING OUT OF OR RELATED TO SUCH  MATTERS,  COULD  ADVERSELY
IMPACT OUR ASSETS UNDER  MANAGEMENT,  INCREASE COSTS AND  NEGATIVELY  IMPACT THE
PROFITABILITY OF THE COMPANY AND FUTURE FINANCIAL RESULTS.

MASSACHUSETTS  ADMINISTRATIVE  PROCEEDING.  On February 4, 2004,  the Securities
Division of the Office of the  Secretary of the  Commonwealth  of  Massachusetts
filed an administrative  complaint against Franklin Resources,  Inc. and certain
of its subsidiaries  (the "Company")  claiming  violations of the  Massachusetts
Uniform  Securities  Act  ("Massachusetts  Act")  with  respect  to  an  alleged
arrangement  to permit  market timing (the "Mass  Proceeding").  On February 14,
2004, the Company filed an answer  denying all  violations of the  Massachusetts
Act.

GOVERNMENTAL  INVESTIGATIONS.  As part of ongoing investigations by the SEC, the
U.S.  Attorney for the Northern  District of  California,  the New York Attorney
General,  the California Attorney General, the U.S. Attorney for the District of
Massachusetts, the Florida Department of Financial Services and the Commissioner
of Securities,  the West Virginia Attorney General and the Vermont Department of
Banking,  Insurance,  Securities,  and Health Care  Administration,  relating to
certain  practices in the mutual fund industry,  including late trading,  market
timing and payments to securities  dealers who sell fund shares, the Company and
its subsidiaries,  as well as certain current or former executives and employees
of the Company,  have  received  requests for  information  and/or  subpoenas to
testify  or  produce  documents.  The  Company  and its  current  employees  are
providing documents and information in response to these requests and subpoenas.
In  addition,  the  Company has  responded  to  requests  for  similar  kinds of
information from regulatory  authorities in some of the foreign  countries where
the Company conducts its global asset management business.

The staff of the SEC has informed the Company that it intends to recommend  that
the SEC authorize a civil injunctive action against Franklin  Advisers,  Inc., a
subsidiary of the Company.  The SEC's investigation is focused on the activities
that are the subject of the Mass Proceeding  described above and other instances
of alleged  market  timing by a limited  number of third  parties  that ended in
2000.  The  Company  currently  believes  that  the  charges  the SEC  staff  is
contemplating are unwarranted. There are discussions underway with the SEC staff
in an effort to resolve the issues raised in their  investigation  and, although
there can be no  assurance,  a resolution of such issues may be reached with the
SEC staff in the coming  quarter.  In the three months ended March 31, 2004, the
Company  recorded a charge to income of $60 million,  which represents the costs
that can be currently estimated related to ongoing governmental  investigations,
proceedings and actions.

Separately,  in response to requests for  information and subpoenas from the SEC
and the  California  Attorney  General,  the Company has provided  documents and
testimony  has been taken  relating to payments to  securities  dealers who sell
shares of the Franklin,  Templeton  and Mutual Series U.S.  Funds (each a "Fund"
and together,  "Funds"). Effective November 28, 2003, the Company determined not
to direct any further  brokerage  commissions where the allocation is based, not
only on best execution, but also on the sale of Fund shares, which determination
may have an adverse impact on the Company.

INTERNAL INQUIRIES. The Company also has conducted its own internal fact-finding
inquiry  with the  assistance  of  outside  counsel  to  determine  whether  any
shareholders of the Funds, including Company employees, were permitted to engage
in late trading or in market timing transactions contrary to the policies of the
affected Fund and, if so, the circumstances and persons involved.  The Company's
internal  inquiry  regarding  market  timing and late  trading is  substantially
complete.  We have not found any late trading  problems,  but we have identified
various  instances  of  frequent  trading.  One officer of a  subsidiary  of the
Company had been placed on administrative  leave and subsequently  resigned from
his position with the Company.

As  previously  disclosed,  the Company also has  identified  some  instances of
frequent trading in shares of certain Funds by a few current or former employees
in their personal 401(k) plan accounts.  These  individuals  included one trader
and one officer of the Funds. Pending our further inquiry, these two individuals
were placed on administrative  leave and the officer resigned from his positions
with the Funds. We have found no instances of inappropriate  mutual fund trading
by any portfolio manager,  investment analyst or officer of Franklin  Resources,
Inc.  The  independent  directors  of the Funds and the  Company  also  retained
independent outside counsel to review these matters and to report their findings
and recommendations. Based on independent

                                       33



counsel's findings and  recommendations,  the Company has reinstated the trader.
The  independent  counsel has concluded  that some  instances of the former Fund
officer's   trading   violated   Company  policy  and  recommended   appropriate
disciplinary  action.  The former Fund officer has  subsequently  resigned as an
employee of the Company.  The Company does not believe  there were any losses to
the Funds as a result of this trading.

CLASS ACTION AND OTHER LAWSUITS. The Company has been named in shareholder class
and other actions  related to some of the matters  described  above.  See "Legal
Proceedings"  included in Part II, Item 1 of this  report.  Management  believes
that the claims made in the lawsuits are without merit and intends to vigorously
defend  against  them.  It is  anticipated  that  the  Company  may be  named in
additional similar civil actions related to some of the matters described above.

REGULATORY OR LEGISLATIVE  ACTIONS AND REFORMS,  PARTICULARLY THOSE SPECIFICALLY
FOCUSED ON THE MUTUAL FUND  INDUSTRY,  COULD  ADVERSELY  IMPACT OUR ASSETS UNDER
MANAGEMENT,  INCREASE  COSTS AND  NEGATIVELY  IMPACT  THE  PROFITABILITY  OF THE
COMPANY  AND  FUTURE  FINANCIAL  RESULTS.   Various  compliance  and  disclosure
requirements  and  procedures  focused on the  mutual  fund  industry  have been
adopted,  proposed  or are  being  considered  by,  among  others,  the  SEC and
Congress.  These new or  anticipated  actions or reforms may increase  costs and
could have an adverse effect on our future financial results.

                                       34



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  resulting
from adverse changes in interest rates,  foreign  exchange and/or equity prices.
Management is responsible for managing this risk. Our Enterprise Risk Management
Committee  is  responsible  for  providing a framework to assist  management  to
identify, assess and manage market and other risks.

We are  exposed  to  changes  in  interest  rates  primarily  through  financing
transactions and portfolio debt holdings  available-for-sale,  which are carried
at fair value in our financial  statements.  As of March 31, 2004, a significant
percentage  of  our  outstanding  debt  was  at  fixed  interest  rates.  In our
banking/finance  operating segment,  we monitor the net interest rate margin and
the average maturity of interest earning assets, as well as funding sources.  In
addition,  as of March 31, 2004, we have considered the potential  impact of the
effect on the banking/finance  operating segment balances,  our outstanding debt
and portfolio debt holdings, individually and collectively, of a 100 basis point
(1%) movement in market interest rates. Based on our analysis,  we do not expect
that this  change  would have a material  impact on our  operating  revenues  or
results of operations in either scenario.

We operate  primarily in the United States,  but also provide  services and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  A significant  portion of these  revenues and  associated  expenses,
however,  are denominated in U.S.  dollars.  Therefore,  our exposure to foreign
currency fluctuations in our revenues and expenses is not material at this time.
This  situation  may  change in the  future as our  business  continues  to grow
outside the United States.

We are also exposed to equity price fluctuations through securities we hold that
are carried at fair  value.  To mitigate  this risk,  we maintain a  diversified
investment portfolio.

ITEM 4. CONTROLS AND PROCEDURES

The Company's  management  evaluated,  with the  participation  of the Company's
principal executive and principal  financial officers,  the effectiveness of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act")) as of March 31, 2004. Based on their evaluation,  the Company's principal
executive  and  principal   financial  officers  concluded  that  the  Company's
disclosure controls and procedures were effective as of March 31, 2004.

There  has been no change  in the  Company's  internal  control  over  financial
reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act)
that occurred during the Company's fiscal quarter ended March 31, 2004, that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As previously  reported,  on February 4, 2004,  the  Securities  Division of the
Office  of  the  Secretary  of  the  Commonwealth  of  Massachusetts   filed  an
administrative  complaint  against Franklin  Resources,  Inc. and certain of its
subsidiaries (the "Company")  claiming  violations of the Massachusetts  Uniform
Securities Act  ("Massachusetts  Act") with respect to an alleged arrangement to
permit market timing (the "Mass Proceeding").  On February 14, 2004, the Company
filed an answer denying all violations of the Massachusetts Act.

In addition,  the Company and certain of its subsidiaries and current and former
officers,  employees,  and  directors  have been named in  multiple  lawsuits in
different federal courts in Nevada, California,  Illinois, New York, New Jersey,
and Florida, alleging violations of various federal securities laws and seeking,
among other things, monetary damages and costs. Specifically, the lawsuits claim
breach of duty with  respect to alleged  arrangements  to permit  market  timing
and/or late trading activity, or breach of duty with respect to the valuation of
the  portfolio   securities  of  certain  Templeton  funds  managed  by  Company
subsidiaries, resulting in alleged market timing activity. The majority of these
lawsuits  duplicate,  in whole or in part, the allegations  asserted in the Mass
Proceeding  detailed  above.  The  lawsuits  are  styled  as  class  actions  or
derivative actions on behalf of either the named Funds or the Company.

                                       35



Management strongly believes that the claims made in each of these lawsuits,  as
more  specifically  described below, are without merit and intends to vigorously
defend against them.

To date,  more than 240  similar  lawsuits  against  18  different  mutual  fund
companies  have been filed in federal court  districts  throughout  the country.
Because  these cases involve  common  questions of fact,  the Judicial  Panel on
Multidistrict  Litigation  (the  "Judicial  Panel")  ordered  the  creation of a
multidistrict  litigation,  entitled "In re Mutual Funds Investment Litigation,"
and transferred similar cases from different districts to a single district (the
United States  District  Court for the District of Maryland) for  coordinated or
consolidated pretrial proceedings (the "MDL").

As of May 12, 2004, the following  lawsuits are pending  against the Company and
have been transferred or conditionally transferred to the MDL:

Kenerley v.  Templeton  Funds,  Inc.,  et al.,  Case No.  03-770  GPM,  filed on
November 19, 2003 in the United States District Court for the Southern  District
of Illinois; Cullen v. Templeton Growth Fund, Inc., et al., Case No. 03-859 MJR,
filed on December 16, 2003 in the United States  District Court for the Southern
District of Illinois and transferred to the United States District Court for the
Southern  District of Florida on March 29, 2004;  Alexander v. Franklin AGE High
Income  Fund,  et al.,  Case No. C 04 0639 SC, filed on February 17, 2004 in the
United States District Court for the Northern  District of California;  Jaffe v.
Franklin AGE High Income Fund, et al., Case No.  CV-S-04-0146-PMP-RJJ,  filed on
February 6, 2004 in the United States District Court for the District of Nevada;
Lum v.  Franklin  Resources,  Inc.,  et al.,  Case No. C 04 0583  JSW,  filed on
February 11, 2004 in the United States District Court for the Northern  District
of California; Fischbein v. Franklin AGE High Income Fund, et al., Case No. C 04
0584 JSW, filed on February 11, 2004 in the United States District Court for the
Northern District of California;  Beer v. Franklin AGE High Income Fund, et al.,
Case No.  8:04-CV-249-T-26  MAP, filed on February 11, 2004 in the United States
District  Court  for  the  Middle  District  of  Florida;  Bennett  v.  Franklin
Resources,  Inc., et al., Case No.  CV-S-04-0154-HDM-RJJ,  filed on February 12,
2004 in the United States  District  Court for the District of Nevada;  Dukes v.
Franklin AGE High Income Fund, et al., Case No. C 04 0598 MJJ, filed on February
12, 2004,  in the United  States  District  Court for the  Northern  District of
California; McAlvey v. Franklin Resources, Inc., et al., Case No. C 04 0628 PJH,
filed on February 13, 2004 in the United States  District Court for the Northern
District of California; Hugh Sharkey IRA/RO v. Franklin Resources, Inc., et al.,
Case No. 04 CV 1330,  filed on February 18, 2004 in the United  States  District
Court for the Southern District of New York; Hertz v. Burns, et al., Case No. 04
CV 02489,  filed on March 30, 2004 in the United States  District  Court for the
Southern District of New York.

The Company is awaiting the Judicial Panel's decision whether to transfer to the
MDL the following  additional  federal lawsuits  involving  similar or identical
allegations:

D'Alliessi,  et al. v. Franklin AGE High Income Fund, et al., Case No. C 04 0865
SC, filed on March 3, 2004 in the United States  District Court for the Northern
District of California;  Marcus v. Franklin Resources,  Inc., et al., Case No. C
04 0901 JL, filed on March 5, 2004 in the United States  District  Court for the
Northern  District of California;  Banner v. Franklin  Resources,  Inc., et al.,
Case No. C 04 0902 JL,  filed on March 5,  2004 in the  United  States  District
Court for the Northern District of California;  Denenberg v. Franklin Resources,
Inc.,  et al.,  Case No. C 04 0984 EMC,  filed on March 10,  2004 in the  United
States District Court for the Northern District of California.

Plaintiffs  in the  MDL  proceeding  have  until  May 28,  2004  to  file  their
consolidated complaint(s).

As previously reported, various subsidiaries of the Company have also been named
in multiple  lawsuits filed in state courts in Illinois  alleging breach of duty
with respect to the valuation of the portfolio  securities of certain  Templeton
funds managed by such subsidiaries and are as follows:

Bradfisch v.  Templeton  Funds,  Inc., et al., Case No. 2003 L 001361,  filed on
October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,  Madison
County, Illinois;  Woodbury v. Templeton Global Smaller Companies Fund, Inc., et
al.,  Case No. 2003 L 001362,  filed on October 3, 2003 in the Circuit  Court of
the Third Judicial Circuit, Madison County,  Illinois;  Kwiatkowski v. Templeton
Growth Fund,  Inc., et al., Case No. 03 L 785, filed on December 17, 2003 in the
Circuit Court for the Twentieth  Judicial Circuit,  St. Clair County,  Illinois;
Parise v.  Templeton  Funds,  Inc.,  et al.,  Case No.  2003 L 002049,  filed on
December 22, 2003 in the Circuit Court of the Third  Judicial  Circuit,  Madison
County, Illinois.

These lawsuits are not subject to the MDL because they are state court actions.

                                       36



In addition,  the Company and its  subsidiaries,  as well as certain current and
former officers,  employees, and directors, have been named in multiple lawsuits
alleging  violations  of various  securities  laws and pendent  state law claims
relating  to the  disclosure  of  directed  brokerage  payments  and  payment of
allegedly excessive  commissions and advisory fees. These lawsuits are styled as
class actions and derivative actions brought on behalf of certain funds, and are
as follows:

Stephen  Alexander  IRA v.  Franklin  Resources,  Inc.,  et al., Case No. 04-982
(JLL),  filed on March 2,  2004 in the  United  States  District  Court  for the
District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al., Case
No. C 04 0883 SI, filed on March 4, 2004 in the United States District Court for
the Northern District of California;  Tricarico v. Franklin Resources,  Inc., et
al.,  Case No.  CV-04-1052  (JAP),  filed on March 4, 2004 in the United  States
District  Court  for the  District  of New  Jersey;  Miller v.  Franklin  Mutual
Advisors,  LLC,  et al.,  Case No.  04-261  DRH,  filed on April 16, 2004 in the
United States District Court for the Southern District of Illinois.

Please  also  see  the  discussion  of  certain  governmental   proceedings  and
investigations  in  Note  13,  "Commitments  and  Contingencies  -  Governmental
Investigations,  Proceedings and Actions",  of Notes to  Consolidated  Financial
Statements included in Part I, Item 1 of this report.

Except for the matters described above, there have been no material developments
in the litigation  previously  reported in our quarterly report on Form 10-Q for
the period ended  December 31, 2003, as filed with the SEC on February 17, 2004.
We are involved  from time to time in litigation  relating to claims  arising in
the normal  course of business.  Management  is of the opinion that the ultimate
resolution of such claims will not  materially  affect our business or financial
position.

ITEM 2. CHANGES IN  SECURITIES,  USE OF PROCEEDS AND ISSUER  PURCHASES OF EQUITY
        SECURITIES

The following  table provides  information  with respect to the shares of common
stock we repurchased during the six months ended March 31, 2004:


                                                                        (c) TOTAL
                                                                        NUMBER OF
                                                                           SHARES        (d) MAXIMUM
                                                                     PURCHASED AS   NUMBER OF SHARES
                                                                          PART OF    THAT MAY YET BE
                                    (a) TOTAL       (b) AVERAGE          PUBLICLY    PURCHASED UNDER
                                    NUMBER OF    PRICE PAID PER   ANNOUNCED PLANS       THE PLANS OR
Period                       SHARES PURCHASED             SHARE       OR PROGRAMS           PROGRAMS
- ---------------------------- ----------------- ----------------- ----------------- ------------------
                                                                              
October 1, 2003 through
  October 31, 2003                    198,592            $44.59           198,592         14,378,977
November 1, 2003 through
  November 30, 2003                     7,234            $46.66             7,234         14,371,743
December 1, 2003 through
  December 31, 2003                    70,000            $47.58            70,000         14,301,743
January 1, 2004 through
  January 31, 2004                      8,767            $53.76             8,767         14,292,976
February 1, 2004 through
  February 29, 2004                    21,851            $57.70            21,851         14,271,125
March 1, 2004 through
  March 31, 2004                        7,908            $55.74             7,908         14,263,217
                             -----------------                   -----------------
TOTAL                                 314,352                             314,352


Under a stock repurchase  program  authorized by our Board of Directors,  we can
repurchase  shares  of our  common  stock  on the  open  market  and in  private
transactions in accordance with applicable  securities laws. In August 2002, May
2003, and August 2003, we announced  increases in the number of shares available
for repurchase under our stock repurchase program totaling 30 million shares, of
which, 14.3 million shares remain

                                       37



available for repurchase as of March 31, 2004. Our stock  repurchase  program is
not subject to an expiration date.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Franklin Resources, Inc. was held at 10:00
a.m., Pacific Standard Time, on January 29, 2004 at the principal offices of the
Company located at One Franklin Parkway, San Mateo, California.

The  proposals  presented  and voted  upon and the  results  of the vote were as
follows:

     (a)  ELECTION OF DIRECTORS.

          Each of the eleven  nominees for director was elected and received the
          number of votes set forth below:

                     NAME                     VOTES FOR      VOTES WITHHELD
                     ----                     ---------      --------------

               Harmon E. Burns               198,455,634        3,914,883
               Charles Crocker               196,091,660        6,278,857
               Robert D. Joffe               201,051,567        1,318,950
               Charles B. Johnson            198,520,397        3,850,120
               Rupert H. Johnson, Jr.        200,229,666        2,140,851
               Thomas H. Kean                194,851,382        7,519,135
               James A. McCarthy             192,012,411       10,358,106
               Chutta Ratnathicam            192,027,657       10,342,860
               Peter M. Sacerdote            196,835,074        5,535,443
               Anne M. Tatlock               200,065,044        2,305,473
               Louis E. Woodworth            192,006,075       10,364,442

     (b)  RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS.

          The ratification of the appointment of  PricewaterhouseCoopers  LLP as
          the  Company's   independent  auditors  for  the  fiscal  year  ending
          September 30, 2004,  was approved by a vote of  188,900,172  shares in
          favor, 12,249,609 shares against and 1,220,736 shares abstaining.

     (c)  APPROVAL OF THE 2004 KEY EXECUTIVE INCENTIVE COMPENSATION PLAN.

          The 2004 Key Executive  Incentive  Compensation Plan was approved by a
          vote  of  179,289,243  shares  in  favor,  8,978,149  shares  against,
          1,344,111 shares abstaining and 12,759,014 shares of non-votes.

     (d)  APPROVAL OF THE AMENDED AND  RESTATED  ANNUAL  INCENTIVE  COMPENSATION
          PLAN.

          The  Amended  and  Restated  Annual  Incentive  Compensation  Plan was
          approved by a vote of 162,780,535  shares in favor,  25,506,060 shares
          against,   1,324,908  shares   abstaining  and  12,759,014  shares  of
          non-votes.

                                       38



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits: see Exhibit Index on page 41 to page 42.

(b)  Reports on Form 8-K:

     (i)  On January 22,  2004,  we furnished a report on Form 8-K under Item 12
          with the SEC  attaching  our press  release  dated  January  22,  2004
          announcing  our financial  results for the quarter ended  December 31,
          2003.

     (ii) On  February  9, 2004 we filed a report on Form 8-K under  Item 5 with
          the SEC announcing,  among other things,  that the Securities Division
          of Massachusetts  filed an  administrative  complaint against Franklin
          Resources,  Inc. and certain of its subsidiaries (the "Company"),  and
          that the Staff of the SEC intended to recommend that the SEC authorize
          a civil  action  against a  subsidiary  of the  Company and two senior
          officers.

     (iii)On March 3, 2004,  we filed a report on Form 8-K under Item 5 with the
          SEC  announcing  that  the  Staff  of the SEC no  longer  intended  to
          recommend  that the SEC  authorize a civil action  against  Gregory E.
          Johnson, the President and Co-Chief Executive Officer of the Company.

                                       39





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   FRANKLIN RESOURCES, INC.
                                   (Registrant)


Date:  May 14, 2004                By:  /S/ JAMES R. BAIO
                                        -----------------------
                                        James R. Baio
                                        Senior Vice President and
                                        Chief Financial Officer

                                       40





                                  EXHIBIT INDEX

Exhibit 3(i)(a)     Registrant's Certificate of Incorporation, as filed November
                    28, 1969, incorporated by reference to Exhibit (3)(i) to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended September 30, 1994 (the "1994 Annual Report").

Exhibit 3(i)(b)     Registrant's Certificate   of  Amendment  of Certificate  of
                    Incorporation,  as filed  March  1,  1985,  incorporated  by
                    reference to Exhibit (3)(ii) to the 1994 Annual Report.

Exhibit 3(i)(c)     Registrant's  Certificate  of  Amendment  of Certificate  of
                    Incorporation,  as filed  April  1,  1987,  incorporated  by
                    reference to Exhibit (3)(iii) to the 1994 Annual Report.

Exhibit 3(i)(d)     Registrant's Certificate   of  Amendment  of Certificate  of
                    Incorporation,  as filed February 2, 1994,  incorporated  by
                    reference to Exhibit (3)(iv) to the 1994 Annual Report.

Exhibit 3(ii)       Registrant's Amended and Restated   By-Laws incorporated  by
                    reference to Exhibit 3(ii) to the Company's Annual Report on
                    Form 10-K for the fiscal year ended September 30, 2002.

Exhibit 4.1         Indenture  between Franklin  Resources,  Inc. and  The Chase
                    Manhattan Bank (formerly  Chemical Bank), as trustee,  dated
                    as of  May  19,  1994,  incorporated  by  reference  to  the
                    Company's Registration Statement on Form S-3, filed on April
                    14, 1994.

Exhibit 4.2         Indenture between Franklin  Resources, Inc. and The Bank  of
                    New York dated May 11, 2001  incorporated  by  reference  to
                    Exhibit 4.2 to the  Registrant's  Registration  Statement on
                    Form S-3, filed on August 6, 2001.

Exhibit 4.3         Form of Liquid Yield  Option  Note  due 2031  (Zero  Coupon-
                    Senior)   (included  in  Exhibit  4.2  to  the  Registrant's
                    Registration  Statement  on Form  S-3,  filed on  August  6,
                    2001).

Exhibit 4.4         Registration Rights  Agreement  between  Franklin Resources,
                    Inc. and Merrill Lynch, Pierce,  Fenner & Smith Incorporated
                    ("Merrill  Lynch")  dated  May  11,  2001,  incorporated  by
                    reference to the Registrant's Registration Statement on Form
                    S-3, filed on August 6, 2001.

Exhibit 4.5         Form of 3.7% Senior Notes due 2008 incorporated by reference
                    to Exhibit  4.5 to the  Company's  Quarterly  Report on Form
                    10-Q for the period ended March 31,  2003,  filed on May 12,
                    2003.

Exhibit 10.74       Settlement and Release Agreement between Franklin Resources,
                    Inc. and Great Northern  Insurance Company dated January 15,
                    2004.

Exhibit 12          Computations of ratios of earnings to fixed charges.

Exhibit 31.1        Certification  of  Co-Chief  Executive Officer  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2        Certification  of  Co-Chief  Executive Officer  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.3        Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1        Certification of  Co-Chief Executive Officer Pursuant to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

Exhibit 32.2        Certification of Co-Chief Executive Officer Pursuant  to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

                                       41



Exhibit 32.3        Certification  of  Chief  Financial  Officer  Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).




                                       42