FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
[X]             QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For Quarterly Period Ended June 30, 2004
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _________ to________

                           Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                      13-2670991
       (State or other jurisdiction                          (IRS Employer
     of incorporation or organization)                     Identification No.)

                    One Franklin Parkway, San Mateo, CA 94403
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (650) 312-2000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   X    NO ____
    -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

YES   X    NO ____
    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Outstanding: 249,384,408 shares, common stock, par value $.10 per share, at July
30, 2004.




PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS



FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED                                                       THREE MONTHS ENDED      NINE MONTHS ENDED
                                                                      JUNE 30,                 JUNE 30,
(in thousands, except per share data)                             2004       2003         2004        2003
- -------------------------------------------------------------------------------------------------------------
                                                                                    
OPERATING REVENUES:
  Investment management fees                                  $505,409   $376,553   $1,459,512  $1,075,862
  Underwriting and distribution fees                           277,790    225,632      844,545     605,727
  Shareholder servicing fees                                    60,582     57,430      183,644     160,796
  Consolidated sponsored investment products income, net         1,136         --        2,645          --
  Other, net                                                    17,836     24,292       53,217      60,108
- -------------------------------------------------------------------------------------------------------------
  Total operating revenues                                     862,753    683,907    2,543,563   1,902,493
- -------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Underwriting and distribution                                247,930    207,071      758,177     548,986
  Compensation and benefits                                    193,532    163,230      579,875     483,157
  Information systems, technology and occupancy                 67,464     70,459      205,525     214,458
  Advertising and promotion                                     31,139     22,281       84,306      69,151
  Amortization of deferred sales commissions                    24,688     19,159       72,133      52,244
  Amortization of intangible assets                              4,398      4,244       13,201      12,716
  Provision for governmental investigations, proceedings
    and actions                                                 21,500         --       81,500          --
  September 11, 2001 recovery, net                                  --         --      (30,277)         --
  Other                                                         31,116     28,088       90,067      73,245
- -------------------------------------------------------------------------------------------------------------
  Total operating expenses                                     621,767    514,532    1,854,507   1,453,957
- -------------------------------------------------------------------------------------------------------------
Operating income                                               240,986    169,375      689,056     448,536
OTHER INCOME (EXPENSES):
  Consolidated sponsored investment products (losses)
    gains, net                                                  (3,463)        --        6,356          --
  Investment and other income                                   14,300     22,415       59,437      50,276
  Interest expense                                              (7,832)    (6,736)     (22,742)    (12,805)
- -------------------------------------------------------------------------------------------------------------
     Other income, net                                           3,005     15,679       43,051      37,471
- -------------------------------------------------------------------------------------------------------------

Income before taxes on income and cumulative effect of an
  accounting change                                            243,991    185,054      732,107     486,007
Taxes on income                                                 70,095     53,666      217,903     135,256
- -------------------------------------------------------------------------------------------------------------

Income before cumulative effect of an accounting change,
  net of tax                                                   173,896    131,388      514,204     350,751
Cumulative effect of an accounting change, net of tax               --         --        4,779          --
- -------------------------------------------------------------------------------------------------------------
NET INCOME                                                    $173,896   $131,388     $518,983    $350,751
- -------------------------------------------------------------------------------------------------------------

BASIC EARNINGS PER SHARE:
Income before cumulative effect of an accounting change          $0.70      $0.52        $2.06       $1.37
Cumulative effect of an accounting change                           --         --         0.02          --
- -------------------------------------------------------------------------------------------------------------
  NET INCOME                                                     $0.70      $0.52        $2.08       $1.37
- -------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS PER SHARE:
Income before cumulative effect of an accounting change          $0.69      $0.52        $2.04       $1.37
Cumulative effect of an accounting change                           --         --         0.02          --
- -------------------------------------------------------------------------------------------------------------
  NET INCOME                                                     $0.69      $0.52        $2.06       $1.37
- -------------------------------------------------------------------------------------------------------------

Dividends per share                                             $0.085     $0.075       $0.255      $0.225

                   See accompanying notes to the consolidated financial statements.

                                       2







FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                           JUNE 30,   SEPTEMBER 30,
(in thousands)                                                                 2004            2003
- ------------------------------------------------------------------------------------------------------
                                                                                   
ASSETS
Current assets:
  Cash and cash equivalents                                              $2,435,268      $1,017,023
  Receivables                                                               404,475         338,292
  Investment securities, trading                                            273,254          41,379
  Investment securities, available-for-sale                                 494,765       1,480,554
  Prepaid expenses and other                                                 91,739          91,579
- ------------------------------------------------------------------------------------------------------
    Total current assets                                                  3,699,501       2,968,827
- ------------------------------------------------------------------------------------------------------

Banking/finance assets:
  Cash and cash equivalents                                                  45,148          36,672
  Loans held for sale, net                                                  220,188           3,006
  Loans receivable, net                                                     340,443         467,666
  Investment securities, available-for-sale                                 304,971         358,387
  Other                                                                      45,133          52,694
- ------------------------------------------------------------------------------------------------------
    Total banking/finance assets                                            955,883         918,425
- ------------------------------------------------------------------------------------------------------

Non-current assets:
  Investments, other                                                        311,128         280,356
  Deferred sales commissions                                                287,260         215,816
  Property and equipment, net                                               475,370         356,772
  Goodwill                                                                1,377,279       1,335,517
  Other intangible assets, net                                              674,543         684,281
  Receivable from banking/finance group                                     184,328         102,864
  Other                                                                     109,294         107,891
- ------------------------------------------------------------------------------------------------------
    Total non-current assets                                              3,419,202       3,083,497
- ------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                         $8,074,586      $6,970,749
- ------------------------------------------------------------------------------------------------------

        See accompanying notes to the consolidated financial statements.




                                       3




FRANKLIN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                                 JUNE 30,  SEPTEMBER 30,
(in thousands, except share data)                                                    2004           2003
- -----------------------------------------------------------------------------------------------------------
                                                                                        
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Compensation and benefits                                                      $249,568       $225,446
  Current maturities of long-term debt                                            164,935            287
  Accounts payable and accrued expenses                                           243,565        112,630
  Commissions                                                                     118,329         95,560
  Income taxes                                                                     69,242         43,500
  Other                                                                            10,628         11,103
- -----------------------------------------------------------------------------------------------------------
    Total current liabilities                                                     856,267        488,526
- -----------------------------------------------------------------------------------------------------------

Banking/finance liabilities:
  Deposits                                                                        558,989        633,983
  Payable to parent                                                               184,328        102,864
  Other                                                                            59,952         65,133
- -----------------------------------------------------------------------------------------------------------
    Total banking/finance liabilities                                             803,269        801,980
- -----------------------------------------------------------------------------------------------------------

Non-current liabilities:
  Long-term debt                                                                1,179,260      1,108,881
  Deferred taxes                                                                  220,546        203,498
  Other                                                                            34,195         32,412
- -----------------------------------------------------------------------------------------------------------
    Total non-current liabilities                                               1,434,001      1,344,791
- -----------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------
    Total liabilities                                                           3,093,537      2,635,297
- -----------------------------------------------------------------------------------------------------------

Minority interest                                                                  75,780         25,344

Commitments and contingencies (Note 13)
Stockholders' equity:
  Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued           --             --
  Common stock, $0.10 par value, 500,000,000 shares authorized;
    249,361,284 and 245,931,522 shares issued and outstanding, for June
    30, 2004 and September 30, 2003                                                24,936         24,593
  Capital in excess of par value                                                  230,492        108,024
  Retained earnings                                                             4,584,933      4,129,644
  Accumulated other comprehensive income                                           64,908         47,847
- -----------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                  4,905,269      4,310,108
- -----------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $8,074,586     $6,970,749
- -----------------------------------------------------------------------------------------------------------

        See accompanying notes to the consolidated financial statements.



                                       4




FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                               NINE MONTHS ENDED
                                                                                    JUNE 30,
(in thousands)                                                                2004             2003
- ------------------------------------------------------------------------------------------------------
                                                                                   
NET INCOME                                                                $518,983         $350,751

Adjustments  to  reconcile   net  income  to  net  cash
  provided  by  operating activities:
Increase in receivables, prepaid expenses and other                        (68,703)         (30,084)
Deferred sales commission advances                                        (143,577)        (112,065)
Increase in other current liabilities                                       51,886          106,954
Provision for governmental investigations, proceedings and actions          76,946               --
Increase (decrease) in deferred income taxes and taxes payable              43,169          (45,915)
Increase in commissions payable                                             22,769           12,064
Increase (decrease) in accrued compensation and benefits                    67,991          (14,071)
Originations of loans held for sale, net                                  (217,186)              --
Depreciation and amortization                                              137,455          132,612
Net gains on disposal of assets                                            (18,586)          (5,678)
- ------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                  471,147          394,568
- ------------------------------------------------------------------------------------------------------

Purchase of investments                                                 (1,865,277)      (1,644,307)
Liquidation of investments                                               2,689,393        1,370,323
Purchase of banking/finance investments                                     (2,147)        (235,522)
Liquidation of banking/finance investments                                  57,952          419,114
Net proceeds from securitization of loans receivable                       226,527          372,961
Net origination of loans receivable                                        (95,041)        (285,267)
Additions of property and equipment, net                                   (11,935)         (43,549)
Acquisition of subsidiaries, net of cash acquired                          (69,904)              --
Insurance proceeds related to September 11, 2001 event                      32,487           10,643
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                        962,055          (35,604)
- ------------------------------------------------------------------------------------------------------

Decrease in bank deposits                                                  (74,994)         (44,965)
Exercise of common stock options                                           117,083            4,726
Net put option premiums and settlements                                         --            1,335
Dividends paid on common stock                                             (60,847)         (57,379)
Purchase of stock                                                          (50,431)        (307,373)
Increase in debt                                                            84,157          493,616
Payments on debt                                                           (21,449)         (16,113)
- ------------------------------------------------------------------------------------------------------
Net cash (used in) provided by financing activities                         (6,481)          73,847
- ------------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                                    1,426,721          432,811
Cash and cash equivalents, beginning of period                           1,053,695          980,604
- ------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                $2,480,416       $1,413,415
- ------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
  Value of common stock issued, principally restricted stock               $48,059          $28,373
  Total assets related to the  consolidation of certain sponsored
    investment products and a lessor trust                                 201,714               --
  Total liabilities related to the consolidation of certain sponsored
    investment products and a lessor trust                                  61,834               --
  Fair value of subsidiary assets acquired                                  37,876               --
  Fair value of subsidiary liabilities assumed                               6,576               --

        See accompanying notes to the consolidated financial statements.



                                       5


                            FRANKLIN RESOURCES, INC.
                   Notes to Consolidated Financial Statements
                                  June 30, 2004
                                   (Unaudited)

1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc. and its  consolidated  subsidiaries in accordance with the
     instructions  to Form  10-Q  and the  rules  and  regulations  of the  U.S.
     Securities  and  Exchange  Commission  (the  "SEC").  Under these rules and
     regulations,  we have  shortened or omitted some  information  and footnote
     disclosures  normally  included  in  financial  statements  prepared  under
     generally accepted accounting principles.  We believe that we have made all
     adjustments  necessary for a fair  statement of the financial  position and
     the results of operations for the periods shown. All adjustments are normal
     and recurring. You should read these financial statements together with our
     audited financial statements included in our Annual Report on Form 10-K for
     the year ended  September  30, 2003.  Certain  amounts for the  comparative
     prior year  periods  have been  reclassified  to  conform to the  financial
     presentation for and at the periods ended June 30, 2004.

2.   NEW ACCOUNTING STANDARDS
     ------------------------

     In January 2003, the Financial  Accounting  Standards Board ("FASB") issued
     Interpretation No. 46,  "Consolidation of Variable Interest Entities" ("FIN
     46").  Under FIN 46, a  variable  interest  entity  ("VIE") is an entity in
     which the equity investment holders have not contributed sufficient capital
     to finance  its  activities  or the equity  investment  holders do not have
     defined  rights  and  obligations   normally   associated  with  an  equity
     investment.  FIN 46 requires  consolidation of a VIE by the enterprise that
     has the majority of the risks and rewards of ownership,  referred to as the
     primary beneficiary.  The consolidation and disclosure provisions of FIN 46
     were  effective  immediately  for VIEs  created  after  January  31,  2003.
     Effective July 1, 2003, six of our sponsored  investment  products  created
     after January 31, 2003 were consolidated in our financial statements.

     In  December  2003,  the  FASB  published  FASB   Interpretation   No.  46,
     "Consolidation of Variable Interest Entities (revised December 2003)" ("FIN
     46-R"),   clarifying  FIN  46  and  exempting  certain  entities  from  the
     provisions  of FIN 46.  Generally,  application  of FIN 46-R is required in
     financial  statements of public  entities that have interests in structures
     commonly referred to as  special-purpose  entities for periods ending after
     December 15, 2003,  and, for other types of VIEs,  for periods ending after
     March 15, 2004. We early adopted FIN 46-R as of December 31, 2003,  and, as
     a result, we recognized a cumulative effect of an accounting change, net of
     tax, of $4.8  million as of this date to reflect the  accumulated  retained
     earnings of VIEs in which we became an interest holder prior to February 1,
     2003 (see Notes 7 and 13).

     In  December  2003,  the FASB  issued  Statement  of  Financial  Accounting
     Standards  ("SFAS") No. 132 (revised 2003),  "Employers'  Disclosures about
     Pensions and Other Postretirement Benefits, an amendment of FASB Statements
     No. 87, 88, and 106" ("SFAS 132"). SFAS 132 revises employers'  disclosures
     about pension plans and other  post-retirement  benefits plans and requires
     additional disclosures about the assets,  obligations,  cash flows, and net
     periodic  benefit cost of defined  benefit  pension plans and other defined
     benefit   post-retirement  plans.  SFAS  132  is  effective  for  financial
     statements  relating to fiscal years ending  after  December 15, 2003.  The
     interim-period  disclosure  requirements  for SFAS 132 were  effective  for
     interim periods beginning after December 15, 2003 (see Note 12).

3.   ACQUISITIONS
     ------------

     On October 1, 2003,  we  acquired  the  remaining  87.3%  interest in Darby
     Overseas Investments,  Ltd. and Darby Overseas Partners, L.P. (collectively
     "Darby")  that  we  did  not  own  for an  additional  cash  investment  of
     approximately $75.9 million. The acquisition cost was allocated to tangible
     net assets acquired ($31.3 million),  definite-lived  management  contracts
     ($3.4  million)  and  goodwill  ($41.2   million).   These   definite-lived
     intangible  assets are being amortized over the remaining  contractual life
     of the sponsored investment  products,  ranging from one to eight years. At
     September 30, 2003,  Darby had  approximately  $0.9 billion in assets under
     management  relating to private  equity,  mezzanine  and  emerging  markets
     fixed-income products.

                                       6


4.   COMPREHENSIVE INCOME
     --------------------

     The following table computes comprehensive income.


                                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                                                JUNE 30,               JUNE 30,
    (in thousands)                                          2004        2003        2004      2003
    -------------------------------------------------------------------------------------------------

                                                                              
    Net income                                          $173,896    $131,388    $518,983  $350,751
    Net unrealized (loss) gain on available-for-sale
      securities, net of tax                              (8,206)     38,141      10,765    41,296
    Foreign currency translation adjustments              (9,840)     13,965       6,979    25,186
    Minimum pension liability adjustment                      --          --        (683)       --
    -------------------------------------------------------------------------------------------------
    COMPREHENSIVE INCOME                                $155,850    $183,494    $536,044  $417,233
    -------------------------------------------------------------------------------------------------


5.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:


                                                            THREE MONTHS ENDED      NINE MONTHS ENDED
                                                                 JUNE 30,               JUNE 30,
     (in thousands, except per share data)                   2004        2003        2004      2003
     -------------------------------------------------------------------------------------------------

                                                                               
     Net income                                          $173,896    $131,388    $518,983  $350,751
     -------------------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic          249,802     252,633     249,032   255,721
     Incremental shares from assumed conversions            3,314         621       3,212       622
     -------------------------------------------------------------------------------------------------
       Weighted-average shares outstanding - diluted      253,116     253,254     252,244   256,343
     -------------------------------------------------------------------------------------------------

     BASIC EARNINGS PER SHARE:
     Income before cumulative effect of an accounting
       change                                               $0.70       $0.52       $2.06     $1.37
     Cumulative effect of an accounting change                 --          --        0.02        --
     -------------------------------------------------------------------------------------------------
       Net income                                           $0.70       $0.52       $2.08     $1.37
     -------------------------------------------------------------------------------------------------

     DILUTED EARNINGS PER SHARE:
     Income before cumulative effect of an accounting
       change                                               $0.69       $0.52       $2.04     $1.37
     Cumulative effect of an accounting change                 --          --        0.02        --
     -------------------------------------------------------------------------------------------------
       Net income                                           $0.69       $0.52       $2.06     $1.37
     -------------------------------------------------------------------------------------------------



6.   EMPLOYEE STOCK OPTION AND INVESTMENT PLANS
     ------------------------------------------

     Under our stock option plan,  we may award  options to some  employees.  In
     addition, we have a qualified,  non-compensatory  employee stock investment
     plan ("ESIP") allowing eligible participants to buy our common stock at 90%
     of its  market  value on  defined  dates and to  receive a 50% match of the
     shares  purchased if held for a defined period.  We account for these plans
     using the intrinsic value method under Accounting  Principles Board Opinion
     No.  25,   "Accounting   for  Stock  Issued  to   Employees"   and  related
     interpretations.  Accordingly,  no  compensation  costs are recognized with
     respect to stock options  granted that have an exercise  price equal to the
     market value of the underlying  stock at the date of grant, or with respect
     to shares purchased at a discount under the ESIP.  Matching grants provided
     to ESIP  participants,  however,  are  recognized  as  expenses  during the
     required holding period.

     If we had determined  compensation costs for our stock option plans and the
     discount available on our ESIP based upon fair values at the grant dates in
     accordance  with  the  provisions  of  Statement  of  Financial  Accounting
     Standards  No. 123,  "Accounting  for  Stock-Based  Compensation",  our net
     income and  earnings  per share  would  have been  reduced to the pro forma
     amounts  indicated below. For pro forma purposes,  the

                                       7

     estimated  fair value of options  was  calculated  using the  Black-Scholes
     option-pricing model and is amortized over the options' vesting periods.



                                                  THREE MONTHS ENDED           NINE MONTHS ENDED
                                                       JUNE 30,                     JUNE 30,
     (in thousands, except per share data)        2004           2003          2004           2003
     ------------------------------------------------------------------------------------------------

                                                                              
     Net income, as reported                  $173,896       $131,388      $518,983       $350,751
     Less: stock-based compensation expense
       determined under the fair value
       method, net of tax                      (12,949)       (17,325)      (35,941)       (51,274)
     ------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                     $160,947       $114,063      $483,042       $299,477
     ------------------------------------------------------------------------------------------------
     BASIC EARNINGS PER SHARE:
       As reported                               $0.70          $0.52         $2.08           1.37
       Pro forma                                  0.64           0.45          1.94           1.17
     DILUTED EARNINGS PER SHARE:
       As reported                               $0.69          $0.52         $2.06          $1.37
       Pro forma                                  0.64           0.45          1.91           1.17
     ------------------------------------------------------------------------------------------------



7.   CONSOLIDATED SPONSORED INVESTMENT PRODUCTS

     The  following  tables  present the effect on our  consolidated  results of
     operations and financial position of consolidating majority-owned sponsored
     investment products.


                                                              THREE MONTHS ENDED JUNE 30, 2004
                                                    -------------------------------------------------
                                                   BEFORE CONSOLIDATION    SPONSORED
                                                           OF SPONSORED   INVESTMENT
     (in thousands)                                 INVESTMENT PRODUCTS     PRODUCTS   CONSOLIDATED
     ------------------------------------------------------------------------------------------------
     OPERATING REVENUES:
                                                                                  
     Investment management fees                                $505,846        $(437)      $505,409
     Underwriting and distribution fees                         277,875          (85)       277,790
     Shareholder servicing fees                                  60,590           (8)        60,582
     Consolidated sponsored investment products income, net          --        1,136          1,136
     Other, net                                                  17,836           --         17,836
     ------------------------------------------------------------------------------------------------
     Total operating revenues                                   862,147          606        862,753
     ------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                         621,767           --        621,767
     ------------------------------------------------------------------------------------------------
     Operating income                                           240,380          606        240,986
     ------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES):
     Consolidated sponsored investment product losses, net           --       (3,463)        (3,463)
     Investment and other income                                 14,329          (29)        14,300
     Interest expense                                            (7,832)          --         (7,832)
     ------------------------------------------------------------------------------------------------
     Other income, net                                            6,497       (3,492)         3,005
     ------------------------------------------------------------------------------------------------
     Income before taxes on income and cumulative effect of
       an accounting change                                     246,877       (2,886)       243,991
     Taxes on income                                             70,903         (808)        70,095
     ------------------------------------------------------------------------------------------------
     Income before cumulative effect of an accounting change,
       net of tax                                               175,974       (2,078)       173,896
     Cumulative effect of an accounting change, net of tax           --           --             --
     ------------------------------------------------------------------------------------------------
     NET INCOME                                                $175,974      $(2,078)      $173,896
     ------------------------------------------------------------------------------------------------



                                       8




                                                               NINE MONTHS ENDED JUNE 30, 2004
                                                    -------------------------------------------------
                                                   BEFORE CONSOLIDATION    SPONSORED
                                                           OF SPONSORED   INVESTMENT
     (in thousands)                                 INVESTMENT PRODUCTS     PRODUCTS   CONSOLIDATED
     ------------------------------------------------------------------------------------------------

     OPERATING REVENUES:
                                                                                
     Investment management fees                              $1,460,721      $(1,209)    $1,459,512
     Underwriting and distribution fees                         844,632          (87)       844,545
     Shareholder servicing fees                                 183,666          (22)       183,644
     Consolidated sponsored investment products income, net          --        2,645          2,645
     Other, net                                                  53,217           --         53,217
     ------------------------------------------------------------------------------------------------
     Total operating revenues                                 2,542,236        1,327      2,543,563
     ------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                       1,854,507           --      1,854,507
     ------------------------------------------------------------------------------------------------
     Operating income                                           687,729        1,327        689,056
     ------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES):
     Consolidated sponsored investment product gains, net            --        6,356          6,356
     Investment and other income                                 62,576       (3,139)        59,437
     Interest expense                                           (22,742)          --        (22,742)
     ------------------------------------------------------------------------------------------------
     Other income, net                                           39,834        3,217         43,051
     ------------------------------------------------------------------------------------------------
     Income before taxes on income and cumulative effect of
       an accounting change                                     727,563        4,544        732,107
     Taxes on income                                            216,557        1,346        217,903
     ------------------------------------------------------------------------------------------------
     Income before cumulative effect of an accounting change,
       net of tax                                               511,006        3,198        514,204
     Cumulative effect of an accounting change, net of tax       (3,189)       7,968          4,779
     ------------------------------------------------------------------------------------------------
     NET INCOME                                                $507,817      $11,166       $518,983
     ------------------------------------------------------------------------------------------------




                                                                     AS OF JUNE 30, 2004
                                                    -------------------------------------------------
                                                   BEFORE CONSOLIDATION    SPONSORED
                                                           OF SPONSORED   INVESTMENT
     (in thousands)                                 INVESTMENT PRODUCTS     PRODUCTS   CONSOLIDATED
     ------------------------------------------------------------------------------------------------
                                                                                
     ASSETS
     Current assets                                          $3,578,428     $121,073     $3,699,501
     Banking/finance assets                                     955,883           --        955,883
     Non-current assets                                       3,419,202           --      3,419,202
     ------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                            $7,953,513     $121,073     $8,074,586
     ------------------------------------------------------------------------------------------------
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities                                       $783,398      $72,869       $856,267
     Banking/finance liabilities                                803,269           --        803,269
     Non-current liabilities                                  1,434,001           --      1,434,001
     ------------------------------------------------------------------------------------------------
     Total liabilities                                        3,020,668       72,869      3,093,537
     Minority interest                                           25,157       50,623         75,780
     Total stockholders' equity                               4,907,688       (2,419)     4,905,269
     ------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $7,953,513     $121,073     $8,074,586
     ------------------------------------------------------------------------------------------------


                                       9


8.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents consist of the following:


                                                                                 JUNE 30,   SEPTEMBER 30,
     (in thousands)                                                                  2004            2003
     ----------------------------------------------------------------------   ------------- ---------------

                                                                                         
     Cash and due from banks                                                     $421,673        $260,530
     Federal funds sold and securities purchased under agreements to resell        12,887           3,741
     Money market funds, time deposits and other                                2,045,856         789,424
     ---------------------------------------------------------------------- --------------- ---------------
     TOTAL                                                                     $2,480,416      $1,053,695
     ---------------------------------------------------------------------- --------------- ---------------


     Federal Reserve Board regulations required reserve balances of $2.7 million
     at June 30, 2004 and $1.5 million at September 30, 2003.

9.   SECURITIZATION OF LOANS RECEIVABLE
     ----------------------------------

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization transactions.


                                                  THREE MONTHS ENDED            NINE MONTHS ENDED
                                                      JUNE 30,                       JUNE 30,
     (in thousands)                                2004          2003           2004           2003
     -------------------------------------------------------------------------------------------------

                                                                               
     Gross sale proceeds                            $--      $259,305       $231,786       $390,925
     Less: net carrying amount of loans sold         --       249,781        226,068        375,885
     -------------------------------------------------------------------------------------------------
     PRE-TAX GAIN                                   $--        $9,524         $5,718        $15,040
     -------------------------------------------------------------------------------------------------


     During the quarter ending September 30, 2004, we realized a pre-tax gain of
     approximately  $0.6  million on the sale of auto loans with a net  carrying
     amount of approximately $247.7 million.

     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents  our  contractual  right to  receive  interest  from the pool of
     securitized  loans after the payment of required  amounts to holders of the
     securities  and certain  other costs  associated  with the  securitization.
     Gross sales proceeds include the fair value of the interest-only strips.

     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:


                                                          THREE MONTHS ENDED     NINE MONTHS ENDED
                                                               JUNE 30,               JUNE 30,
                                                            2004      2003         2004        2003
     -------------------------------------------------------------------------------------------------

                                                                             
     Excess cash flow discount rate (annual rate)             --      12.0%       12.0%       12.0%
     Cumulative life loss rate                                --       3.7%        3.4%  3.7 - 4.3%
     Pre-payment speed assumption (average monthly rate)      --       1.8%        1.8%        1.8%
     -------------------------------------------------------------------------------------------------


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

                                       10


     We generally  estimate the fair value of the  interest-only  strips at each
     period-end  based on the  present  value of  future  expected  cash  flows,
     consistent with the  methodology  used at the date of  securitization.  The
     following shows the carrying value and the sensitivity of the interest-only
     strip  receivable  to  hypothetical  adverse  changes  in the key  economic
     assumptions used to measure fair value:


                                                                            JUNE 30,       SEPTEMBER
     (in thousands)                                                             2004        30, 2003
     ------------------------------------------------------------------- ------------- ---------------

                                                                                       
     CARRYING AMOUNT/FAIR VALUE OF INTEREST-ONLY STRIPS                      $28,706         $36,010
     --------------------------------------------------

     EXCESS CASH FLOW DISCOUNT RATE (ANNUAL RATE)                              12.0%           12.0%
     --------------------------------------------
        Impact on fair value of 10% adverse change                             $(398)          $(493)
        Impact on fair value of 20% adverse change                              (784)           (971)

     CUMULATIVE LIFE LOSS RATE                                                  4.0%            3.9%
     -------------------------
        Impact on fair value of 10% adverse change                           $(2,102)        $(2,412)
        Impact on fair value of 20% adverse change                            (4,203)         (4,725)

     PRE-PAYMENT SPEED ASSUMPTION (AVERAGE MONTHLY RATE)                        1.8%            1.8%
     ---------------------------------------------------
        Impact on fair value of 10% adverse change                           $(2,948)        $(3,505)
        Impact on fair value of 20% adverse change                            (5,697)         (7,051)
    -------------------------------------------------------------------------------------------------


     Actual future market conditions may differ  materially.  Accordingly,  this
     sensitivity  analysis  should not be  considered  our  projection of future
     events or losses.

     We  receive  annual  servicing  fees  ranging  from  1% to 2% of the  loans
     securitized  for  services  we provide to the  securitization  trusts.  The
     following  is  a  summary  of  cash  flows   received   from  and  paid  to
     securitization trusts.


                                                       THREE MONTHS ENDED         NINE MONTHS ENDED
                                                            JUNE 30,                  JUNE 30,
     (in thousands)                                       2004       2003           2004       2003
     -------------------------------------------------------------------------------------------------

                                                                                 
     Servicing fees received                            $3,047     $2,375         $9,844     $7,444
     Other cash flows received                           8,021      4,973         18,726     14,105
     Purchase of loans from trusts                          --        441         11,837     10,804
     -------------------------------------------------------------------------------------------------


     Amounts  payable to the  trustee  related to loan  principal  and  interest
     collected on behalf of the trusts of $35.9  million at June 30,  2004,  and
     $34.4 million at September 30, 2003, are included in other  banking/finance
     liabilities.

     The securitized loan portfolio that we manage and the related delinquencies
     were as follows:


                                                                           JUNE 30,       SEPTEMBER
     (in thousands)                                                            2004        30, 2003
     -------------------------------------------------------------------------------------------------

                                                                                     
     Securitized loans held by securitization trusts                       $629,546        $680,695
     Delinquencies                                                           12,674          12,911
     -------------------------------------------------------------------------------------------------


     Net  charge-offs  on the  securitized  loan portfolio were $2.8 million and
     $11.6  million for the three and nine  months  ended June 30, 2004 and $3.1
     million and $9.1 million for the three and nine months ended June 30, 2003.


                                       11


10.  GOODWILL AND OTHER INTANGIBLE ASSETS
     ------------------------------------

     Intangible assets, other than goodwill were as follows:


                                                  GROSS CARRYING       ACCUMULATED    NET CARRYING
    (in thousands)                                        AMOUNT      AMORTIZATION          AMOUNT
    -------------------------------------------------------------------------------------------------

                                                                                 
    BALANCE, JUNE 30, 2004
    Amortized intangible assets:
      Customer base                                     $232,838         $(50,711)        $182,127
      Other                                               34,933          (21,210)          13,723
    -------------------------------------------------------------------------------------------------
                                                         267,771          (71,921)         195,850

    Non-amortized intangible assets:
      Management contracts                               478,693               --          478,693
    -------------------------------------------------------------------------------------------------
        TOTAL                                           $746,464         $(71,921)        $674,543
    -------------------------------------------------------------------------------------------------



                                                  GROSS CARRYING       ACCUMULATED    NET CARRYING
    (in thousands)                                        AMOUNT      AMORTIZATION          AMOUNT
    -------------------------------------------------------------------------------------------------
                                                                                 
    BALANCE, SEPTEMBER 30, 2003
    Amortized intangible assets:
      Customer base                                     $232,800         $(39,057)        $193,743
      Other                                               31,546          (19,653)          11,893
    -------------------------------------------------------------------------------------------------
                                                         264,346          (58,710)         205,636

    Non-amortized intangible assets:
      Management contracts                               478,645               --          478,645
    -------------------------------------------------------------------------------------------------
        TOTAL                                           $742,991         $(58,710)        $684,281
    -------------------------------------------------------------------------------------------------


     Estimated  amortization  expense for each of the next 5 fiscal  years is as
     follows:

                                                     FOR THE FISCAL YEARS ENDING
     (in thousands)                                                SEPTEMBER 30,
     ---------------------------------------------------------------------------

     2004                                                                $17,219
     2005                                                                 17,219
     2006                                                                 17,219
     2007                                                                 17,219
     2008                                                                 17,219
     ---------------------------------------------------------------------------


     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2003                                $1,335,517
     Darby acquisition (see Note 3)                                       41,155
     Foreign currency movements                                              607
     ---------------------------------------------------------------------------
     GOODWILL AS OF JUNE 30, 2004                                     $1,377,279
     ---------------------------------------------------------------------------

     All of our goodwill and intangible assets, including those arising from the
     purchase of Fiduciary Trust Company  International  ("Fiduciary  Trust") in
     April  2001,  relate  to  our  investment   management  operating  segment.
     Non-amortized intangible assets represent the value of management contracts
     related  to  certain  of  our  sponsored   investment   products  that  are
     indefinite-lived. During the quarter ended March 31, 2004, we completed our
     annual  impairment  testing of  goodwill  and  indefinite-lived  intangible
     assets  under the

                                       12


     guidance set out in SFAS No. 142,  "Goodwill and Other Intangible  Assets",
     and we determined that there was no impairment in the value of these assets
     as of October 1, 2003.

11.  DEBT
     ----

     Outstanding debt consisted of the following:


                                                                            JUNE 30,       SEPTEMBER
     (in thousands)                                                             2004        30, 2003
     -------------------------------------------------------------------------------------------------
                                                                                    

     SHORT-TERM:
      Federal Home Loan Bank advances                                        $13,000         $14,500
      Current maturities of long-term debt                                   164,935             287
     ----------------------------------------------------------------- --------------- ---------------
                                                                             177,935          14,787
     LONG-TERM:
      Convertible Notes (including accrued interest)                         527,642         520,325
      Medium Term Notes                                                      420,000         420,000
      Other                                                                  231,618         168,556
     ----------------------------------------------------------------- --------------- ---------------
                                                                           1,179,260       1,108,881
     ----------------------------------------------------------------- --------------- ---------------
     TOTAL DEBT                                                           $1,357,195      $1,123,668
     ----------------------------------------------------------------- --------------- ---------------


     Federal Home Loan Bank  advances are included in other  liabilities  of the
     banking/finance operating segment.

     On December  31,  2003,  we  recognized  a $164.9  million  five-year  note
     facility  that  was  used to  finance  the  construction  of our  corporate
     headquarters campus under the guidance of FIN 46-R. The facility expires in
     September  2004 and will continue to be  classified as a current  liability
     until it is refinanced or repaid.

     In May 2001, we received  approximately $490.0 million in net proceeds from
     the sale of $877.0  million  principal  amount at maturity  of  zero-coupon
     convertible   senior  notes  due  2031  (the  "Convertible   Notes").   The
     Convertible  Notes,  which were offered to qualified  institutional  buyers
     only,  carry  an  interest  rate of  1.875%  per  annum,  with  an  initial
     conversion  premium  of  43%.  Each  of the  $1,000  (principal  amount  at
     maturity) Convertible Notes is convertible into 9.3604 shares of our common
     stock,  when the  price of our stock  reaches  certain  thresholds.  We may
     redeem  the  Convertible  Notes for cash on or after May 11,  2006 at their
     accreted  value.  On May  12,  2003,  at the  option  of  the  holders,  we
     repurchased  Convertible  Notes with a face value of $5.9 million principal
     amount at maturity,  for their  accreted  value of $3.5 million in cash. In
     addition,  on May 12, 2004, we repurchased $11.0 thousand face value of the
     Convertible  Notes at their accreted  value. We may have to make additional
     repurchases,  at the option of the holders,  on May 11 of 2006, 2011, 2016,
     2021 and 2026. In this event,  we may choose to repay the accreted value of
     the  Convertible  Notes in cash or shares of our common  stock.  The amount
     that will be redeemed by the holders,  depends on, among other factors, the
     performance of our common stock.

     In April 2003,  we completed  the sale of five-year  senior notes due April
     15, 2008 totaling  $420.0  million  ("Medium Term Notes").  The Medium Term
     Notes, which were offered to qualified  institutional buyers only, carry an
     interest rate of 3.7% and are not redeemable prior to maturity by either us
     or the note holders. Interest payments are due semi-annually.

     Other long-term debt consists primarily of deferred commission  liabilities
     recognized  in  relation to U.S.  deferred  commission  assets  financed by
     Lightning  Finance  Company  Limited ("LFL") that were not sold by LFL in a
     securitization transaction as of June 30, 2004 and September 30, 2003.

12.  PENSIONS AND OTHER POSTRETIREMENT BENEFITS
     ------------------------------------------

     Fiduciary  Trust has a  noncontributory  retirement  plan (the  "Retirement
     Plan")  covering  substantially  all its employees hired before we acquired
     it. Fiduciary Trust also maintains a nonqualified  supplementary  executive
     retirement  plan  ("SERP")  to pay  defined  benefits  in  excess of limits
     imposed by  Federal  tax law to  participants  in the  retirement  plan who
     attain age 55 and ten years of service as of the plan termination  date. In
     April 2003, the Board of Directors of Fiduciary Trust approved a resolution
     to terminate both the Retirement  Plan and the SERP as of June 30, 2003. In
     December 2003,  Fiduciary  Trust filed for approval


                                       13


     of the Retirement Plan termination with the Internal Revenue Service. Since
     Fiduciary Trust has not been notified that the Internal Revenue Service has
     approved the Retirement Plan termination, a curtailment gain (loss) has not
     yet been  recorded in  accordance  with  Statement of Financial  Accounting
     Standards No. 88,  "Employers'  Accounting for Settlements and Curtailments
     of Defined Benefit Pension Plans and for Termination Benefits".

     In addition to these  pension  plans,  Fiduciary  Trust  sponsors a defined
     benefit healthcare plan that provides  post-retirement  medical benefits to
     full-time  employees who have worked ten years and attained age 55 while in
     the service of Fiduciary Trust, or have met alternate eligibility criteria.
     The defined  benefit  healthcare  plan was closed to new  entrants in April
     2003.

     The following table  summarizes the components of net periodic benefit cost
     for the  Retirement  Plan and SERP,  under  pension  benefits,  and for the
     defined healthcare plan, under other benefits.



                                                    PENSION BENEFITS               OTHER BENEFITS
                                                -------------------------------------------------------
                                                    THREE MONTHS ENDED           THREE MONTHS ENDED
                                                          JUNE 30,                    JUNE 30,
     (in thousands)                               2004            2003           2004           2003
     --------------------------------------------------------------------------------------------------

                                                                                     
     Service cost                                  $--            $242            $12             $7
     Interest cost                                 391             323            101             80
     Expected return on plan assets               (226)           (193)            --             --
     Amortization of prior service costs            --             (32)            64             --
     Amortization of net loss                       67             950             17             --
     --------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                    $232          $1,290           $194            $87
     --------------------------------------------------------------------------------------------------





                                                    PENSION BENEFITS               OTHER BENEFITS
                                                -------------------------------------------------------
                                                    NINE MONTHS ENDED            NINE MONTHS ENDED
                                                          JUNE 30,                    JUNE 30,
     (in thousands)                               2004            2003           2004           2003
     --------------------------------------------------------------------------------------------------
                                                                                    
     Service cost                                  $--            $726            $36            $21
     Interest cost                               1,173             969            303            240
     Expected return on plan assets               (678)           (579)            --             --
     Amortization of prior service costs            --             (96)           192             --
     Amortization of net loss                      201           2,850             51             --
     --------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                    $696          $3,870           $582           $261
     --------------------------------------------------------------------------------------------------


     In the nine months ended June 30, 2004,  we have not made any  contribution
     to the Retirement Plan. Based on our most recent  valuation,  we anticipate
     that we will contribute an additional  $10.3 million to the Retirement Plan
     and an  additional  $4.2  million to the SERP,  when final  approval of the
     Retirement Plan  termination is received from the Internal Revenue Service.
     We  accrued  the  benefit  liability  for this  anticipated  funding in our
     financial statements during the fiscal year ended September 30, 2003.

13.  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     GUARANTEES

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others", we are required,
     on a  prospective  basis,  to  recognize  in  our  financial  statements  a
     liability  for the fair value of any  guarantees  issued or modified  after
     December 31, 2002 as well as make  additional  disclosures  about  existing
     guarantees.

     In  October  1999,  we  entered  into an  agreement  for the  lease  of our
     corporate headquarters campus in San Mateo,  California from a lessor trust
     under an operating  lease that expires in fiscal year 2005, with additional
     renewal  options for a further period of up to 10 years. In connection with
     this lease, we are


                                       14


     contingently   liable  for   approximately   $145.0   million  in  residual
     guarantees,  representing approximately 85% of the total construction costs
     of $170.0 million.  We would become liable under this residual guarantee if
     we were unable or unwilling  to exercise  our renewal  option to extend the
     lease term or buy the corporate  headquarters  campus, or if we were unable
     to arrange for the sale of the campus for more than $145.0 million.  We are
     also contingently liable to purchase the corporate  headquarters campus for
     an amount  equal to the final  construction  costs of $170.0  million if an
     event of default occurs under the agreement.  An event of default includes,
     but is not limited to,  failure to make lease payments when due and failure
     to maintain  required  insurance.  Management  considers the possibility of
     default under the provisions of the agreement to be remote.

     On December 31, 2003, we consolidated the lessor trust under the provisions
     of FIN 46-R and recognized,  as a current liability,  the loan principal of
     $164.9  million and minority  interest of $5.1  million,  which,  in total,
     represent  the amount used to finance  the  construction  of our  corporate
     headquarters  campus  and  our  maximum  contingent   liability  under  the
     agreements.

     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified under the related agreements. As of June 30,
     2004,  the maximum  potential  amount of future  payments was $16.8 million
     relating to  guarantees  made prior to January 1, 2003.  In  addition,  our
     consolidated  balance  sheet  at June  30,  2004  included  a $0.4  million
     liability  to  reflect   obligations   arising  from  auto   securitization
     transactions subsequent to December 31, 2002.

     At  June  30,  2004,  our  banking/finance  operating  segment  had  issued
     financial  standby  letters  of  credit  totaling  $2.5  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     banking customers. These standby letters of credit, issued prior to January
     1, 2003,  were secured by marketable  securities  with a fair value of $2.7
     million as of June 30, 2004 and commercial real estate.

     GOVERNMENTAL INVESTIGATIONS, PROCEEDINGS AND ACTIONS

     MASSACHUSETTS   ADMINISTRATIVE   PROCEEDING.   On  February  4,  2004,  the
     Securities  Division of the Office of the Secretary of the  Commonwealth of
     Massachusetts filed an administrative complaint against Franklin Resources,
     Inc. and certain of its subsidiaries (the "Company") claiming violations of
     the Massachusetts Uniform Securities Act ("Massachusetts Act") with respect
     to an alleged  arrangement to permit market timing (the "Mass Proceeding").
     On February 17, 2004, the Company filed an Answer denying all violations of
     the Massachusetts  Act. A hearing on this matter is presently  scheduled to
     commence on September 20, 2004.

     GOVERNMENTAL INVESTIGATIONS.  As part of ongoing investigations by the SEC,
     the U.S.  Attorney for the Northern  District of  California,  the New York
     Attorney General,  the California  Attorney General,  the U.S. Attorney for
     the District of Massachusetts, the Florida Department of Financial Services
     and the Commissioner of Securities, the West Virginia Attorney General, the
     Vermont  Department  of  Banking,  Insurance,  Securities,  and Health Care
     Administration and the National Association of Securities Dealers, relating
     to certain  practices in the mutual fund industry,  including late trading,
     market timing and payments to securities  dealers who sell fund shares, the
     Company  and its  subsidiaries,  as  well  as  certain  current  or  former
     executives  and  employees  of the  Company,  have  received  requests  for
     information and/or subpoenas to testify or produce  documents.  The Company
     and its current employees have been providing  documents and information in
     response to these  requests and  subpoenas.  In  addition,  the Company has
     responded  to requests for similar  kinds of  information  from  regulatory
     authorities in some of the foreign countries where the Company conducts its
     global asset management business.

     On August 2, 2004, Franklin Resources, Inc. announced that an agreement has
     been  reached  by  its  subsidiary,   Franklin  Advisers,  Inc.  ("Franklin
     Advisers"),  with the SEC that resolves the issues resulting from the SEC's
     investigation  of  market  timing  activity  and the SEC  issued  an "Order
     instituting  administrative and  cease-and-desist  proceedings  pursuant to
     sections  203(e)  and  203(k) of the  Investment  Advisers  Act of 1940 and
     sections  9(b)  and 9(f) of the  Investment  Company  Act of  1940,  making
     findings and imposing remedial sanctions and a cease and desist order" (the
     "Order").  The SEC's Order  concerns the  activities of a limited number of
     third parties that ended in 2000 and those that are the subject of the Mass
     Proceeding described above.

                                       15


     Under the terms of the SEC's  Order,  pursuant to which  Franklin  Advisers
     neither admits nor denies any wrongdoing,  Franklin  Advisers has agreed to
     pay $50  million  to be  distributed  to fund  shareholders,  of which  $20
     million  is a civil  penalty.  This  payment  was part of an accrual by the
     Company in its fiscal  quarter ended March 31, 2004, and will not result in
     an additional charge to income.

     In the Order,  the SEC recognizes that the Company has generally  sought to
     detect,  discourage  and  prevent  market  timing in its funds and began to
     increase  its  efforts to  control  market  timing in 1999.  The Order also
     requires Franklin Advisers to, among other things:

          *    Enhance  and   periodically   review   compliance   policies  and
               procedures, and establish a corporate ombudsman;
          *    Establish a new internal  position whose  responsibilities  shall
               include compliance matters related to conflicts of interests; and
          *    Retain an Independent  Distribution  Consultant to develop a plan
               to distribute the $50 million settlement to fund shareholders.

     The Order further provides that in any related investor  actions,  Franklin
     Advisers  will not benefit from any offset or  reduction of any  investor's
     claim  by the  amount  of any  distribution  from the  above-described  $50
     million to such investor that is proportionately  attributable to the civil
     penalty paid by Franklin Advisers.

     The staff of the SEC has also  informed the Company that it is  considering
     recommending  a civil action or proceeding  against  Franklin  Advisers and
     Franklin Templeton Distributors,  Inc. ("FTDI"),  another subsidiary of the
     Company,  concerning  payments to  securities  dealers who sell fund shares
     (commonly  referred to as "revenue  sharing").  The staff of the California
     Attorney  General's  Office  ("CAGO")  also  has  advised  us  that  it  is
     authorized to bring a civil action  against  Franklin  Resources,  Inc. and
     FTDI  arising  from the same  events.  Even  though the  Company  currently
     believes  that the charges  the SEC staff and CAGO staff are  contemplating
     are  unwarranted,  it also  believes that it is in the best interest of the
     Company's and funds' shareholders to resolve these issues  voluntarily,  to
     the extent the Company can reasonably do so. The Company  continues to have
     discussions towards resolving these governmental investigations.

     The  Company's  results for the  quarter  ended June 30,  2004,  included a
     charge to income of $21.5  million  ($17.3  million  net of  taxes),  which
     represents  the  costs  that  can  be  currently   estimated   relating  to
     anticipated settlement of governmental  investigations  concerning payments
     to securities dealers who sell fund shares. This $21.5 million charge is in
     addition  to the $60.0  million  ($45.6  million,  net of taxes)  charge to
     income taken by the Company in the quarter ended March 31, 2004,  primarily
     for ongoing governmental investigations, proceedings and actions related to
     market timing allegations.

     Effective  November  28,  2003,  the Company  determined  not to direct any
     further  brokerage  commissions  where the allocation is based, not only on
     best execution,  but also on the sale of shares of the Franklin,  Templeton
     and Mutual Series U.S. funds (each a "Fund" and together,  "Funds"),  which
     determination may have an adverse impact on the Company.

     INTERNAL  INQUIRIES.  The  Company  also  has  conducted  its own  internal
     fact-finding  inquiry with the  assistance of outside  counsel to determine
     whether any shareholders of the Funds,  including Company  employees,  were
     permitted  to  engage in late  trading  or in  market  timing  transactions
     contrary to the policies of the affected Fund and, if so, the circumstances
     and persons  involved.  The Company's  internal  inquiry  regarding  market
     timing and late trading is  substantially  complete.  We have not found any
     late trading, but we have identified various instances of frequent trading.
     One officer of a  subsidiary  of the  Company was placed on  administrative
     leave and  subsequently  resigned  from his  position  with the  Company in
     December 2003.

     We have found no  instances  of  inappropriate  mutual fund  trading by any
     portfolio  manager,  investment  analyst or officer of Franklin  Resources,
     Inc. As previously  disclosed,  the Company  identified  some  instances of
     frequent  trading  in shares of  certain  Funds by a few  current or former
     employees  in  their  personal  401(k)  plan  accounts.  These  individuals
     included  one trader and one  officer of the  Funds.  Pending  our  further
     inquiry,  these two individuals were placed on administrative leave and the
     officer  resigned  from his  positions  with  the  Funds.  The  independent
     directors of the Funds and the Company also  retained  independent  outside
     counsel  to  review  these  matters  and  to  report  their   findings  and


                                       16


     recommendations.    Based   on   independent    counsel's    findings   and
     recommendations, the Company reinstated the trader. The independent counsel
     concluded that some instances of the former Fund officer's trading violated
     Company  policy,  and the Company was  prepared  to  institute  appropriate
     disciplinary  action.  Subsequently,  the former Fund officer resigned from
     his  employment  with the Company.  The Company does not believe there were
     any losses to the Funds as a result of this trading.

     OTHER LEGAL PROCEEDINGS

     In addition,  the Company and certain of its  subsidiaries  and current and
     former  officers,  employees,  and  directors  have been named in  multiple
     lawsuits in different federal courts in Nevada,  California,  Illinois, New
     York, and Florida,  alleging  violations of various federal securities laws
     and seeking, among other things, monetary damages and costs.  Specifically,
     the lawsuits claim breach of duty with respect to alleged  arrangements  to
     permit market timing and/or late trading  activity,  or breach of duty with
     respect to the valuation of the portfolio  securities of certain  Templeton
     Funds managed by Company  subsidiaries,  resulting in alleged market timing
     activity.  The majority of these lawsuits  duplicate,  in whole or in part,
     the  allegations  asserted  in the  Mass  Proceeding  detailed  above.  The
     lawsuits  are styled as class  actions or  derivative  actions on behalf of
     either the named Funds or the Company.

     Management  strongly  believes  that  the  claims  made in  each  of  these
     lawsuits,  as more  specifically  described  below,  are without  merit and
     intends to vigorously defend against them.

     To date, more than 240 similar  lawsuits  against 18 different  mutual fund
     companies  have  been  filed in  federal  district  courts  throughout  the
     country. Because these cases involve common questions of fact, the Judicial
     Panel on  Multidistrict  Litigation  (the  "Judicial  Panel")  ordered  the
     creation  of a  multidistrict  litigation,  entitled  "In re  Mutual  Funds
     Investment  Litigation." The Judicial Panel then transferred  similar cases
     from  different  districts  to the  United  States  District  Court for the
     District of Maryland for coordinated or consolidated  pretrial  proceedings
     (the "MDL").

     As of August 12,  2004,  the  following  lawsuits  are pending  against the
     Company and have been transferred to the MDL:

     Kenerley v.  Templeton  Funds,  Inc., et al., Case No. 03-770 GPM, filed on
     November  19, 2003 in the United  States  District  Court for the  Southern
     District of Illinois;  Cullen v. Templeton  Growth Fund, Inc., et al., Case
     No. 03-859 MJR,  filed on December 16, 2003 in the United  States  District
     Court for the Southern  District of Illinois and  transferred to the United
     States  District  Court for the  Southern  District of Florida on March 29,
     2004;   Jaffe  v.   Franklin  AGE  High  Income  Fund,  et  al.,  Case  No.
     CV-S-04-0146-PMP-RJJ,  filed  on  February  6,  2004 in the  United  States
     District Court for the District of Nevada; Lum v. Franklin Resources, Inc.,
     et al.,  Case No. C 04 0583 JSW,  filed on February  11, 2004 in the United
     States District Court for the Northern District of California; Fischbein v.
     Franklin AGE High Income  Fund,  et al.,  Case No. C 04 0584 JSW,  filed on
     February  11, 2004 in the United  States  District  Court for the  Northern
     District of California; Beer v. Franklin AGE High Income Fund, et al., Case
     No.  8:04-CV-249-T-26  MAP, filed on February 11, 2004 in the United States
     District  Court for the Middle  District  of Florida;  Bennett v.  Franklin
     Resources, Inc., et al., Case No.  CV-S-04-0154-HDM-RJJ,  filed on February
     12, 2004 in the United  States  District  Court for the District of Nevada;
     Dukes v.  Franklin  AGE High Income Fund,  et al.,  Case No. C 04 0598 MJJ,
     filed on February 12, 2004,  in the United  States  District  Court for the
     Northern District of California;  McAlvey v. Franklin  Resources,  Inc., et
     al.,  Case No. C 04 0628 PJH,  filed on  February  13,  2004 in the  United
     States District Court for the Northern District of California; Alexander v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0639 SC,  filed on
     February  17, 2004 in the United  States  District  Court for the  Northern
     District of California; Hugh Sharkey IRA/RO v. Franklin Resources, Inc., et
     al.,  Case No. 04 CV 1330,  filed on February 18, 2004 in the United States
     District Court for the Southern District of New York; D'Alliessi, et al. v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0865 SC,  filed on
     March 3, 2004 in the United States District Court for the Northern District
     of California;  Marcus v. Franklin  Resources,  Inc., et al., Case No. C 04
     0901 JL, filed on March 5, 2004 in the United States District Court for the
     Northern  District of California;  Banner v. Franklin  Resources,  Inc., et
     al.,  Case No. C 04 0902 JL,  filed on March 5, 2004 in the  United  States
     District  Court for the  Northern  District  of  California;  Denenberg  v.
     Franklin  Resources,  Inc., et al., Case No. C 04 0984 EMC,  filed on March
     10, 2004 in the United States  District Court for the Northern  District of
     California;  Hertz v. Burns,  et al., Case No. 04 CV 02489,  filed on March
     30, 2004 in the United States  District Court for the Southern  District of
     New York.

                                       17


     Plaintiffs  in the MDL  proceeding  have until  September  29, 2004 to file
     their consolidated complaints.

     As previously reported,  various subsidiaries of the Company have also been
     named in  multiple  lawsuits  filed in state  courts in  Illinois  alleging
     breach of duty with respect to the valuation of the portfolio securities of
     certain Templeton Funds managed by such subsidiaries as follows:

     Bradfisch v. Templeton Funds,  Inc., et al., Case No. 2003 L 001361,  filed
     on  October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,
     Madison County,  Illinois;  Woodbury v. Templeton Global Smaller  Companies
     Fund, Inc., et al., Case No. 2003 L 001362, filed on October 3, 2003 in the
     Circuit Court of the Third  Judicial  Circuit,  Madison  County,  Illinois;
     Kwiatkowski  v.  Templeton  Growth Fund,  Inc.,  et al., Case No. 03 L 785,
     filed on December 17, 2003 in the Circuit Court for the Twentieth  Judicial
     Circuit,  St. Clair County,  Illinois;  Parise v. Templeton Funds, Inc., et
     al.,  Case No.  2003 L 002049,  filed on  December  22, 2003 in the Circuit
     Court of the Third Judicial Circuit, Madison County, Illinois.

     These lawsuits are state court actions and are not subject to the MDL.

     In addition,  the Company and its subsidiaries,  as well as certain current
     and former officers,  employees, and directors, have been named in multiple
     lawsuits alleging  violations of various  securities laws and pendent state
     law claims relating to the disclosure of directed brokerage payments and/or
     payment  of  allegedly  excessive  commissions  and  advisory  fees.  These
     lawsuits  are styled as class  actions and  derivative  actions  brought on
     behalf of certain Funds, and are as follows:

     Stephen Alexander IRA v. Franklin Resources,  Inc., et al., Case No. 04-982
     (JLL),  filed on March 2, 2004 in the United States  District Court for the
     District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al.,
     Case No. C 04 0883 SI, filed on March 4, 2004 in the United States District
     Court for the  Northern  District  of  California;  Tricarico  v.  Franklin
     Resources,  Inc., et al., Case No. CV-04-1052 (JAP), filed on March 4, 2004
     in the United States District Court for the District of New Jersey;  Miller
     v. Franklin  Mutual  Advisors,  LLC, et al., Case No. 04-261 DRH,  filed on
     April  16,  2004 in the  United  States  District  Court  for the  Southern
     District of Illinois; Wilcox v. Franklin Resources,  Inc., et al., Case No.
     04-2258  (WHW),  filed on May 12, 2004 in the United States  District Court
     for the District of New Jersey;  Bahe, Custodian CGM Roth Conversion IRA v.
     Franklin/Templeton  Distributors, Inc. et al., Case No. 04-11195 PBS, filed
     on June 3, 2004 in the United  States  District  Court for the  District of
     Massachusetts.

     The Company  cannot  predict with  certainty  the  eventual  outcome of the
     foregoing  Mass  Proceeding,  other  governmental  investigations  or class
     actions or other lawsuits,  nor whether they will have a material  negative
     impact on the  Company.  Public  trust and  confidence  are critical to the
     Company's  business  and  any  material  loss  of  investor  and/or  client
     confidence could result in a significant decline in assets under management
     by the  Company,  which  would have an adverse  effect on future  financial
     results. If the Company finds that it bears responsibility for any unlawful
     or inappropriate  conduct that caused losses to our Funds, we are committed
     to making  the  Funds or their  shareholders  whole,  as  appropriate.  The
     Company is  committed  to taking  all  appropriate  actions to protect  the
     interests of our Funds' shareholders.

     In  addition,  pending  regulatory  and  legislative  actions  and  reforms
     affecting the mutual fund industry may significantly increase the Company's
     costs of doing business and/or  negatively  impact its revenues,  either of
     which  could have a material  negative  impact on the  Company's  financial
     results.

     OTHER COMMITMENTS AND CONTINGENCIES

     Under FIN  46-R,  we have  determined  that we are a  significant  variable
     interest holder in a number of sponsored  investment products as well as in
     LFL, a company  incorporated  in Ireland whose sole business  purpose is to
     finance our deferred  commission  assets. As of June 30, 2004, total assets
     of sponsored  investment  products in which we held a significant  interest
     were approximately $1,231.2 million and our exposure to loss as a result of
     our interest in these products was $166.8  million.  LFL had  approximately
     $458.0  million in total  assets at June 30,  2004.  Our  exposure  to loss
     related to our  investment in LFL was limited to the carrying  value of our
     investment in and loans to LFL, and interest and fees  receivable  from LFL
     aggregating approximately $53.6 million. This amount represents our maximum
     exposure  to loss and does not reflect  our  estimate of the actual  losses
     that could result from adverse changes.

     In July 2003, we renegotiated  an agreement to outsource  management of our
     data  center  and  distributed  server  operations,  originally  signed  in
     February  2001. We may terminate the amended  agreement any time


                                       18


     after  July  1,  2006  by  incurring  a  termination  charge.  The  maximum
     termination  charge  payable  will  depend on the  termination  date of the
     amended  agreement,  the  service  levels  before  our  termination  of the
     agreement, costs incurred by our service provider to wind-down the services
     and costs associated with assuming  equipment  leases. As of June 30, 2004,
     we estimate that the  termination  fee payable in July 2006,  not including
     costs associated with assuming  equipment  leases,  would approximate $14.0
     million  and would  decrease  each  month  for the  subsequent  two  years,
     reaching a payment of approximately $2.2 million in July 2008.

     We lease office space and equipment under long-term operating leases. As of
     June 30, 2004, there were no material changes in leasing  arrangements that
     would have a significant  effect on future minimum lease payments  reported
     in our Annual Report on Form 10-K for the period ended September 30, 2003.

     At June 30, 2004, our banking/finance  operating segment had commitments to
     extend  credit  aggregating  $257.0  million,  primarily  under credit card
     lines.

14.  COMMON STOCK REPURCHASES
     ------------------------

     During the nine months  ended June 30, 2004,  we purchased  and retired 1.0
     million shares at a cost of $50.4 million. At June 30, 2004,  approximately
     13.6  million  shares  remained   available  for  repurchase   under  board
     authorizations.  During the nine months ended June 30,  2003,  we increased
     the number of shares  authorized  for purchase by 20 million  shares and we
     purchased and retired 9.2 million shares at a cost of $312.3  million.  See
     also "Part II, Item 2:  Changes in  Securities,  Use of Proceeds and Issuer
     Purchases of Equity Securities".

15.  SEGMENT INFORMATION
     -------------------

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,
     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Bissett  and  Fiduciary  Trust  funds,  and  institutional,   high
     net-worth  and  private  accounts  and  other  investment   products.   The
     banking/finance  segment offers  selected  retail-banking  services to high
     net-worth individuals,  foundations and institutions, and consumer lending.
     Our consumer lending  activities  include automotive lending related to the
     purchase,   securitization,  and  servicing  of  retail  installment  sales
     contracts originated by independent automobile dealerships, consumer credit
     and  debit  cards,  real  estate  equity  lines,  and home  equity/mortgage
     lending.

     Financial  information  for our two operating  segments is presented in the
     table below. Operating revenues of the banking/finance segment are reported
     net of interest expense and provision for loan losses.



                                                     THREE MONTHS ENDED          NINE MONTHS ENDED
                                                          JUNE 30,                   JUNE 30,
     (in thousands)                                  2004          2003          2004         2003
     ------------------------------------------------------------------------------------------------

                                                                            
     OPERATING REVENUES:
     Investment management                       $848,007      $663,504    $2,499,740   $1,853,586
     Banking/finance                               14,746        20,403        43,823       48,907
     ------------------------------------------------------------------------------------------------
     TOTAL                                       $862,753      $683,907    $2,543,563   $1,902,493
     ------------------------------------------------------------------------------------------------

     INCOME BEFORE TAXES ON INCOME AND CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE:
     Investment management                       $237,986      $162,329      $710,755     $448,041
     Banking/finance                                6,005        22,725        21,352       37,966
     ------------------------------------------------------------------------------------------------
     TOTAL                                       $243,991      $185,054      $732,107     $486,007
     ------------------------------------------------------------------------------------------------


                                       19


     Operating segment assets were as follows:


                                                      JUNE 30,     SEPTEMBER 30,
     (in thousands)                                       2004              2003
     ---------------------------------------------------------------------------

     Investment management                           $7,118,703       $6,052,324
     Banking/finance                                    955,883          918,425
     ---------------------------------------------------------------------------
     TOTAL                                           $8,074,586       $6,970,749
     ---------------------------------------------------------------------------

     Operating  revenues of the  banking/finance  segment included above were as
     follows:


                                                     THREE MONTHS ENDED          NINE MONTHS ENDED
                                                          JUNE 30,                   JUNE 30,
     (in thousands)                                 2004          2003          2004         2003
     ------------------------------------------------------------------------------------------------

                                                                              
     Interest on loans                            $8,431        $8,944       $22,199      $24,908
     Interest and dividends on investment
       securities                                  2,612         4,241         8,679       15,103
     ------------------------------------------------------------------------------------------------
     Total interest income                        11,043        13,185        30,878       40,011
     Interest on deposits                           (969)       (1,461)       (3,218)      (4,841)
     Interest on short-term debt                     (50)         (141)         (156)        (339)
     Interest expense - inter-segment               (573)         (826)       (1,286)      (2,235)
     ------------------------------------------------------------------------------------------------
     Total interest expense                       (1,592)       (2,428)       (4,660)      (7,415)
     Net interest income                           9,451        10,757        26,218       32,596
     Other income                                  5,286        12,595        22,471       25,810
     Provision for loan losses                         9        (2,949)       (4,866)      (9,499)
     ------------------------------------------------------------------------------------------------
     TOTAL OPERATING REVENUES                    $14,746       $20,403       $43,823      $48,907
     ------------------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our consolidated income statement.

16.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  Trust in April 2001, we became a
     bank holding  company and a financial  holding  company  subject to various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies.  Failure  to meet  minimum  capital  requirements  can  result in
     certain  mandatory,  and  possibly  additional,  discretionary  actions  by
     regulators that, if undertaken, could have a direct material adverse effect
     on our  financial  statements.  We  must  meet  specific  capital  adequacy
     guidelines that involve quantitative  measures of our assets,  liabilities,
     and  certain   off-balance  sheet  items  as  calculated  under  regulatory
     accounting  practices.  Our  capital  amounts and  classification  are also
     subject to qualitative  judgments by the regulators about components,  risk
     weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations  as of  June  30,  2004,  we  exceeded  the  capital  adequacy
     requirements applicable to us as listed below.


                                                                             MINIMUM FOR OUR CAPITAL
     (in thousands)                                       JUNE 30, 2004            ADEQUACY PURPOSES
     -------------------------------------------- ----------------------- ----------------------------

                                                                                           
     Tier 1 capital                                          $2,933,946                          N/A
     Total risk-based capital                                 2,938,237                          N/A
     Tier 1 leverage ratio                                          47%                           4%
     Tier 1 risk-based capital ratio                                73%                           4%
     Total risk-based capital ratio                                 73%                           8%
     -------------------------------------------- ----------------------- ----------------------------


                                       20


17.  SEPTEMBER 11, 2001 RECOVERY, NET
     --------------------------------

     In January 2004, we received  $32.5 million from our insurance  carrier for
     claims related to the September 11, 2001  terrorist  attacks that destroyed
     Fiduciary Trust's headquarters. These proceeds represented final recoveries
     for claims submitted to our insurance carrier.  We realized a gain of $30.3
     million,  before income taxes of $12.0  million,  in the  reporting  period
     ending March 31, 2004, in  accordance  with  guidance  provided  under FASB
     Statement No. 5 "Accounting  for  Contingencies"  and Emerging  Issues Task
     Force  Abstract  "Accounting  for the  Impact of the  Terrorist  Attacks of
     September 11, 2001",  as remaining  contingencies  related to our insurance
     claims have been resolved.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In this  section  we  discuss  our  results  of  operations  and  our  financial
condition.  In  addition  to  historical  information,  we also make  statements
relating   to   the   future,   called   "forward-looking"   statements.   These
forward-looking  statements  involve a number of risks,  uncertainties and other
important  factors  that could cause the actual  results and  outcomes to differ
materially  from any future  results or  outcomes  expressed  or implied by such
forward-looking  statements.  Forward-looking statements are our best prediction
at the time they are made, and for this reason,  you should not rely too heavily
on them and should review the "Risk Factors"  section set forth below and in our
recent  filings with the U.S.  Securities and Exchange  Commission  (the "SEC"),
which describes these risks,  uncertainties  and other important factors in more
detail.

GENERAL

We derive  substantially all of our operating  revenues,  operating expenses and
net income from  providing  investment  advisory and related  services to retail
mutual funds,  institutional,  high  net-worth,  and private  accounts and other
investment  products.  This is our main business activity and operating segment.
The mutual  funds and other  products  that we advise,  collectively  called our
sponsored investment products, are distributed to the public globally under five
distinct names:

* Franklin    * Templeton    * Mutual Series     * Bissett    * Fiduciary Trust

We sponsor a broad range of investment  products including  global/international
equity,  U.S.  equity,  hybrid/balanced,  fixed-income  and money market  mutual
funds,  and other  investment  products  that meet a wide  variety  of  specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees  charged for our services  are based on  contracts  with our  sponsored
investment products. These arrangements could change in the future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
and other  individuals,  foundations  and  institutions,  and  consumer  lending
services.  Our consumer lending activities include automotive lending related to
the  purchase,   securitization,  and  servicing  of  retail  installment  sales
contracts originated by independent automobile dealerships,  consumer credit and
debit cards, real estate equity lines, and home equity/mortgage lending.




RESULTS OF OPERATIONS

                                            THREE MONTHS ENDED                   NINE MONTHS ENDED
                                              JUNE 30,        PERCENT              JUNE 30,      PERCENT
(in millions except per share data)      2004        2003      CHANGE        2004        2003     CHANGE
- ----------------------------------------------------------------------------------------------------------

                                                                                   
NET INCOME                             $173.9      $131.4         32%      $519.0      $350.8        48%
EARNINGS PER COMMON SHARE
   Basic                                $0.70       $0.52         35%       $2.08       $1.37        52%
   Diluted                               0.69        0.52         33%        2.06        1.37        50%
OPERATING MARGIN                          28%         25%          --         27%         24%         --
- -----------------------------------------------------------------------------------------------------------


                                       21


Net income  increased  32% and 48% in the three and nine  months  ended June 30,
2004,  as  compared  to the same  periods  last year,  due  primarily  to higher
investment  management and underwriting  and distribution  fees reflecting a 28%
increase in simple monthly  average assets under  management in both periods and
an 8% and 30%  increase in gross sales over the same  periods.  The increase was
partly  offset  by  higher  operating   expenses   including   underwriting  and
distribution and compensation and benefits expenses,  and a higher effective tax
rate.




ASSETS UNDER MANAGEMENT

(in billions)                                                    JUNE 30, 2004       JUNE 30, 2003
- -----------------------------------------------------------------------------------------------------

                                                                                      
Equity:
  Global/international                                                  $128.6               $91.6
  Domestic (U.S.)                                                         66.3                50.7
- -----------------------------------------------------------------------------------------------------
    Total equity                                                         194.9               142.3
- -----------------------------------------------------------------------------------------------------

Hybrid/balanced                                                           55.9                42.8
Fixed-income:
  Tax-free                                                                49.9                53.6
  Taxable
    Domestic (U.S.)                                                       30.1                31.4
    Global/international                                                  13.6                10.9
- -----------------------------------------------------------------------------------------------------
       Total fixed-income                                                 93.6                95.9
- -----------------------------------------------------------------------------------------------------

Money market                                                               6.4                 6.0
- -----------------------------------------------------------------------------------------------------
TOTAL                                                                   $350.8              $287.0
- -----------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE THREE-MONTH PERIOD (1)                   $347.8              $272.2
- -----------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE NINE-MONTH PERIOD (1)                    $336.1              $261.8
- -----------------------------------------------------------------------------------------------------

(1)  Investment management fees  from  approximately  45%  of our  assets  under management at
     June 30, 2004 were calculated using a daily average.


Our assets under  management  at June 30, 2004 were $350.8  billion,  22% higher
than they were a year ago,  primarily  due to excess sales over  redemptions  of
$20.2 billion and market  appreciation of $45.0 billion.  Simple monthly average
assets, which are generally more indicative of investment  management fee trends
than the year over year change in ending assets under management,  increased 28%
for both the three and nine months  ended June 30, 2004 over the same  periods a
year ago.

The simple monthly average mix of assets under management is shown below.


                                                 THREE MONTHS ENDED            NINE MONTHS ENDED
                                                      JUNE 30,                     JUNE 30,
                                                 2004           2003           2004          2003
- ----------------------------------------------------------------------------------------------------

                                                                                 
Equity                                            55%            48%            54%           48%
Fixed-income                                      27%            34%            29%           35%
Hybrid/balanced                                   16%            16%            15%           15%
Money market                                       2%             2%             2%            2%
- ----------------------------------------------------------------------------------------------------
TOTAL                                            100%           100%           100%          100%
- ----------------------------------------------------------------------------------------------------


For the three and nine months  ended June 30,  2004,  the  effective  investment
management  fee rate  (investment  management  fees  divided  by simple  monthly
average assets under management) was 0.581% and 0.579% as compared to 0.553% and
0.548% in the same  periods  last year.  The  change in the mix of assets  under
management,  resulting from higher  relative  excess sales over  redemptions and
appreciation of equity as compared to fixed-income  products, led to an increase
in our effective  investment  management fee rate.  Generally,  equity  products
carry a  higher  management  fee  rate  than  fixed-income  and  hybrid/balanced
products.


                                       22



Assets under management by shareholder location were as follows:


                                                JUNE 30,                     SEPTEMBER
(in billions)                                       2004    % OF TOTAL        30, 2003   % OF TOTAL
- ------------------------------------------- -------------- ------------- -------------- -------------

                                                                                   
United States                                     $257.5           73%          $224.0          74%
Canada                                              25.2            7%            21.5           7%
Europe                                              26.8            8%            19.9           7%
Asia/Pacific and other                              41.3           12%            36.5          12%
- ------------------------------------------- -------------- ------------- -------------- -------------
TOTAL                                             $350.8          100%          $301.9         100%
- ------------------------------------------- -------------- ------------- -------------- -------------


Components of the change in our assets under management were as follows:


                                           THREE MONTHS ENDED              NINE MONTHS ENDED
                                             JUNE 30,       PERCENT          JUNE 30,      PERCENT
(in billions)                             2004      2003     CHANGE      2004       2003    CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                             
Beginning assets under management       $351.6    $252.4        39%    $301.9     $247.8       22%
Sales                                     23.8      21.9         9%      73.5       56.7       30%
Reinvested distributions                   1.2       1.0        20%       4.0        3.0       33%
Redemptions                              (21.8)    (16.0)       36%     (57.6)     (47.2)      22%
Distributions                             (1.7)     (1.5)       13%      (5.8)      (4.7)      23%
Acquisitions                                --        --         --       0.9         --       N/A
(Depreciation)/appreciation               (2.3)     29.2        N/A      33.9       31.4        8%
- -----------------------------------------------------------------------------------------------------
ENDING ASSETS UNDER MANAGEMENT          $350.8    $287.0        22%    $350.8     $287.0       22%
- -----------------------------------------------------------------------------------------------------


For the three and nine months ended June 30, 2004, excess sales over redemptions
were $2.0  billion  and $15.9  billion,  as  compared  to $5.9  billion and $9.5
billion in the same periods last year.  Market  appreciation of $33.9 billion in
the nine  months  ended  June 30,  2004  related  primarily  to our  equity  and
hybrid/balanced  products.  Darby Overseas Investments,  Ltd. and Darby Overseas
Partners,   L.P.  (collectively  "Darby")  had  $0.9  billion  in  assets  under
management,   related  to  private  equity,   mezzanine  and  emerging   markets
fixed-income products as of the acquisition date, on October 1, 2003.



OPERATING REVENUES

                                          THREE MONTHS ENDED               NINE MONTHS ENDED
                                           JUNE 30,       PERCENT           JUNE 30,       PERCENT
(in millions)                          2004       2003     CHANGE       2004       2003     CHANGE
- -----------------------------------------------------------------------------------------------------

                                                                            
Investment management fees           $505.4     $376.6        34%   $1,459.5   $1,075.9        36%
Underwriting and distribution fees    277.8      225.6        23%      844.6      605.7        39%
Shareholder servicing fees             60.6       57.4         6%      183.7      160.8        14%
Consolidated sponsored investment
  products income, net                  1.1         --        N/A        2.6         --        N/A
Other, net                             17.9       24.3       (26%)      53.2       60.1       (11%)
- -----------------------------------------------------------------------------------------------------
TOTAL OPERATING REVENUES             $862.8     $683.9        26%   $2,543.6   $1,902.5        34%
- -----------------------------------------------------------------------------------------------------


INVESTMENT MANAGEMENT FEES

Investment management fees, accounting for 59% and 57% of our operating revenues
for the three months and nine months ended June 30, 2004, as compared to 55% and
57% for the same periods last year,  include fees for providing both  investment
advisory and administrative services to our sponsored investment products. These
fees are generally calculated under contractual  arrangements with our sponsored
investment  products  as a  percentage  of the  market  value  of  assets  under
management.  Annual  rates vary by  investment  objective  and type of  services
provided.


                                       23



Investment  management  fees increased 34% and 36% for the three and nine months
ended June 30, 2004 compared to the same periods last year consistent with a 28%
increase  in  simple  monthly  average  assets  under  management  over the same
periods,  and an increase in our  effective fee rate  resulting  from a shift in
asset mix toward equity products,  which generally carry a higher management fee
than fixed-income products.

UNDERWRITING AND DISTRIBUTION FEES

We earn  underwriting  fees  from  the  sale of  certain  classes  of  sponsored
investment  products on which  investors  pay a sales  commission at the time of
purchase.  Sales commissions are reduced or eliminated on some classes of shares
and for sales to shareholders or  intermediaries  that exceed specified  minimum
amounts.  Therefore,  underwriting  fees will change with the size of individual
sale transactions and the relative mix of sales between different share classes.

Many of our sponsored  investment  products pay distribution  fees in return for
sales,   marketing  and  distribution  efforts  on  their  behalf.  While  other
contractual  arrangements  exist in international  jurisdictions,  in the United
States,  distribution  fees  include  "12b-1  fees".  These fees are  subject to
maximum payout levels based on a percentage of the assets in each fund and other
regulatory  limitations.  We  pay a  significant  portion  of  underwriting  and
distribution fees to the financial  advisors and other  intermediaries  who sell
our  sponsored  investment  products  to the  public  on  our  behalf.  See  the
description of underwriting and distribution expenses below.

Underwriting and distribution  fees increased 23% and 39% for the three and nine
months ended June 30, 2004 compared to the same periods last year. For the three
and nine months ended June 30, 2004,  commission  revenues  increased 7% and 42%
from the same periods last year  consistent  with a 9% and 30% increase in gross
sales and a change in the sales mix, partially offset by the  discontinuation of
front-end  sales charges on Class C shares sold in the United  States  effective
January 1, 2004.  Distribution fees increased 35% and 38% for the three and nine
months ended June 30, 2004 over the same periods last year consistent with a 28%
increase in simple monthly average assets under  management over the same period
last year and a shift in the asset mix.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets under management.  We receive shareholder servicing fees for
providing transfer agency services,  including  providing  customer  statements,
transaction  processing,  customer  service  and tax  reporting.  In the  United
States,  transfer  agency service  agreements  provide that accounts closed in a
calendar  year  generally  remain  billable  through  the second  quarter of the
following  calendar year at a reduced rate. In Canada,  such agreements  provide
that accounts  closed in the calendar year remain billable for four months after
the end of the calendar year. Accordingly,  the level of fees will vary with the
growth in new accounts and the level of closed accounts that remain billable. In
the coming quarter,  we anticipate that approximately  1,325,000 accounts closed
in the United States during  calendar 2003 will no longer be billable  effective
July 1, 2004.

Shareholder servicing fees increased 6% for the three months ended June 30, 2004
from  the  same  period  last  year  consistent  with an  increase  in  billable
shareholder accounts. Fees increased 14% for the nine months ended June 30, 2004
from the same period last year reflecting  increases in fee rates  applicable to
open accounts,  partly reduced by reductions in fee rates chargeable on accounts
closed in the  prior  calendar  year,  under  revised  shareholder  service  fee
agreements  in the United  States that became  effective on January 1, 2003,  as
well as an increase in the overall number of billable shareholder accounts.

OTHER, NET

Other,  net consists  primarily of revenues from the  banking/finance  operating
segment and income from  custody  services.  Revenues  from the  banking/finance
operating  segment  include  interest  income on loans,  servicing  income,  and
investment income on banking/finance  investment securities,  and are reduced by
banking interest expense and the provision for probable loan losses.

Other, net decreased 26% and 11% during the three and nine months ended June 30,
2004  from the same  periods  last year due to lower  interest  income on loans,
lower  realized  gains on sale of  automotive  loans  and


                                       24


lower custody fees, partially offset by a decrease in interest on deposits,  the
decline in provision  for probable loan losses  related to our consumer  lending
portfolio, and an increase in service fees on automobile loans and other banking
fees.



OPERATING EXPENSES

                                                THREE MONTHS ENDED              NINE MONTHS ENDED
                                                  JUNE 30,       PERCENT          JUNE 30,      PERCENT
(in millions)                                  2004      2003     CHANGE      2004       2003    CHANGE
- ----------------------------------------------------------------------------------------------------------

                                                                                  
Underwriting and distribution                $247.9    $207.0        20%    $758.2     $549.0       38%
Compensation and benefits                     193.6     163.2        19%     579.9      483.2       20%
Information systems, technology and
  occupancy                                    67.5      70.5        (4%)    205.5      214.5       (4%)
Advertising and promotion                      31.1      22.3        39%      84.3       69.2       22%
Amortization of deferred sales
  commissions                                  24.7      19.2        29%      72.1       52.2       38%
Amortization of intangible assets               4.4       4.2         5%      13.2       12.7        4%
Provision for governmental
  investigations, proceedings and actions      21.5        --        N/A      81.5         --       N/A
September 11, 2001 recovery, net                 --        --         --     (30.3)        --       N/A
Other                                          31.1      28.1        11%      90.1       73.2       23%
- ----------------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                     $621.8    $514.5        21%  $1,854.5   $1,454.0       28%
- ----------------------------------------------------------------------------------------------------------


UNDERWRITING AND DISTRIBUTION

Underwriting  and  distribution  includes  amounts  payable to brokers and other
third  parties for  selling,  distributing  and  providing  ongoing  services to
investors in our sponsored  investment  products.  Underwriting and distribution
expense  increased 20% and 38% for the three and nine months ended June 30, 2004
over the same  periods last year  consistent  with higher gross sales and assets
under  management and is similar to the trends in underwriting  and distribution
revenue.

COMPENSATION AND BENEFITS

Compensation and benefits  expense  increased 19% and 20% for the three and nine
months ended June 30, 2004 compared to the same periods last year.  The increase
resulted  primarily from an increase in bonus expense under the Annual Incentive
Compensation  Plan,  which awards cash and stock bonuses based,  in part, on our
performance.  In addition,  merit salary increases effective in October 2003 and
additional compensation and benefit costs related to the acquisition of Darby in
October  2003  increased  costs in fiscal  year 2004.  The  increase  was partly
reduced by the decline of contractual  commitments related to the acquisition of
Fiduciary Trust Company International ("Fiduciary Trust") in April 2001, as cash
payout  obligations  under the employee  retention and  transition  compensation
program were fulfilled as required within two years from the  acquisition  date.
We  employed  approximately  6,600  people at June 30, 2004 as compared to about
6,500 at June 30, 2003.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology  and occupancy  costs  decreased 4% during the
three  and nine  months  ended  June 30,  2004 from the same  periods  last year
primarily due to lower  depreciation  levels for  equipment  and  software.  The
decrease  in  depreciation  expense is related to a  decrease  in  purchases  of
information  system  and  technology  equipment  as  certain  of our  technology
equipment is  periodically  replaced  with new  equipment  under our  technology
outsourcing agreement, as well as a stabilization in the number and the scope of
new  technology  project  initiatives.  The decline in  information  systems and
technology  expense was partly  offset by an  increase in building  depreciation
related  to the  consolidation  of our  headquarters  campus in our  results  of
operation effective December 31, 2003.


                                       25



Details of capitalized information systems and technology costs were as follows:



                                                    THREE MONTHS ENDED          NINE MONTHS ENDED
                                                         JUNE 30,                   JUNE 30,
(in thousands)                                        2004         2003          2004         2003
- -----------------------------------------------------------------------------------------------------

                                                                              
Net book value at beginning of period              $64,810     $100,094       $79,126     $121,486
Additions during period, net of disposals and
  other adjustments                                    505        7,486        10,850       22,817
Amortization during period                         (10,545)     (16,645)      (35,206)     (53,368)
- -----------------------------------------------------------------------------------------------------
NET BOOK VALUE AT END OF PERIOD                    $54,770      $90,935       $54,770      $90,935
- -----------------------------------------------------------------------------------------------------


ADVERTISING AND PROMOTION

Advertising and promotion  expense  increased 39% and 22% for the three and nine
months  ended  June  30,  2004  over  the  same  periods  last  year  due to the
elimination  of  directed  brokerage  effective  November  28,  2003 and  higher
expenditures on direct  advertising  campaigns and marketing  materials.  We are
committed  to invest in  advertising  and  promotion  in  response  to  changing
business  conditions,  which means that the level of  advertising  and promotion
expenditures  may  increase  more  rapidly  or  decrease  more  slowly  than our
revenues.

PROVISION FOR GOVERNMENTAL INVESTIGATIONS, PROCEEDINGS AND ACTIONS

In the three  months ended June 30,  2004,  we  recognized a charge to income of
$21.5 million ($17.3 million, net of taxes), which represents the costs that can
be  currently  estimated  relating to  anticipated  settlement  of  governmental
investigations  concerning  payments to securities dealers who sell fund shares.
The $21.5 million  charge is in addition to the $60.0  million  charge to income
taken in the quarter  ended March 31, 2004  primarily  for ongoing  governmental
investigations,  proceedings and actions  related to market timing  allegations.
See also "Risk Factors" below.

SEPTEMBER 11, 2001 RECOVERY, NET

In January 2004, we received $32.5 million from our insurance carrier for claims
related to the September 11, 2001  terrorist  attacks that  destroyed  Fiduciary
Trust's  headquarters.  These proceeds  represented  final recoveries for claims
submitted to our insurance carrier. We realized a gain of $30.3 million,  before
income  taxes  of $12.0  million,  as  remaining  contingencies  related  to our
insurance claims have been resolved.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund  share  classes  are sold  without  a  front-end  sales  charge to
shareholders,  although our  distribution  subsidiaries  pay a commission on the
sale. In the United  States,  Class A shares are sold without a front-end  sales
charge to shareholders when minimum  investment  criteria are met. However,  our
U.S.  distribution  subsidiary  pays a commission  on these sales.  Class B and,
effective  January 1,  2004,  Class C shares are sold  without  front-end  sales
charges.  Prior to this date,  Class C shares were sold with a  front-end  sales
charge  that was lower  than the  commission  paid by the U.S.  distributor.  We
record deferred sales commissions assets for these up-front  commissions paid by
our  distribution  subsidiaries  and  amortize  them  over 12  months to 8 years
depending on share class or financing arrangements.

We have arranged to finance our Class B and C deferred commission assets ("DCA")
arising  from our U.S.,  Canadian  and  European  operations  through  Lightning
Finance  Company  Limited  ("LFL"),  a company in which we have a 49%  ownership
interest.  In the United States, LFL has entered into a financing agreement with
our U.S.  distribution  subsidiary and we maintain a continuing  interest in the
DCA transferred to LFL until resold by LFL. As a result,  we reflect DCA sold to
LFL under the U.S.  agreement  on our balance  sheet and  amortize  them over an
8-year period,  or until sold by LFL to third  parties.  In contrast to the U.S.
arrangement,  LFL has entered  into  agreements  directly  with our Canadian and
European sponsored investment  products,  and, as a result, we do not record DCA
from these sources in our financial statements.

Amortization of deferred sales  commissions  increased 29% and 38% for the three
and nine months ended June 30, 2004 over the same  periods last year  consistent
with  increased  gross  product sales and because LFL has not sold U.S. DCA in a
securitization transaction since June 2002.


                                       26


OTHER INCOME (EXPENSES)

Other income  (expenses)  includes net realized and unrealized  investment gains
(losses) of consolidated  sponsored  investment  products,  investment and other
income and interest expense.  Investment and other income is comprised primarily
of dividends,  interest  income and realized gains and losses from  investments,
income from  investments  accounted for using the equity  method of  accounting,
minority interest, and foreign currency exchange gains and losses.

Other  income  (expenses)  decreased  81% during the three months ended June 30,
2004 from the same  period  last  year due to the  inclusion  of net  investment
losses  and  minority   interest  expense  related  to  consolidated   sponsored
investment products,  and lower net realized gains and equity method income from
our  investments,  lower foreign  exchange gains,  and higher  interest  expense
related to the issuance of five-year senior notes in April 2003.

Other income  (expenses)  increased  15% for the nine months ended June 30, 2004
compared to the same  period  last year  consistent  with the  inclusion  of net
investment  gains related to consolidated  sponsored  investment  products,  and
higher net realized  gains and equity  method income from our  investments.  The
increase was partially reduced by lower foreign currency exchange gains,  higher
minority interest expense related to consolidated  sponsored investment products
and higher interest expense.

TAXES ON INCOME

As a multi-national  corporation, we provide investment management services to a
wide range of international  sponsored investment  products,  often managed from
jurisdictions  outside the United States. Some of these jurisdictions have lower
tax  rates  than the  United  States.  The mix of income  (primarily  investment
management  fees) subject to these lower tax rates,  when aggregated with income
originating  in the United States,  produces a lower overall  effective tax rate
than existing U.S. Federal and state tax rates.

Our  effective  income tax rate of 29% for the three  months ended June 30, 2004
remained  unchanged  from the same period last year.  Although we  experienced a
shift in the mix of pre-tax income to jurisdictions subject to lower taxes, this
shift was  offset by the effect on our tax rate of the $21.5  million  provision
for  governmental  investigations,  proceedings  and actions  recognized  in the
quarter  ended June 30, 2004.  The  effective tax rate for the nine months ended
June 30, 2004  increased  to 30% compared to 28% for the same periods last year.
The  increase is due to a shift in the mix of pre-tax  income  earned in various
worldwide  jurisdictions,  as well as the  effect  on our tax rate of the  $30.3
million  insurance  recovery and the $81.5 million  provision  for  governmental
investigations,  proceedings  and actions that were recognized in the year ended
June 30,  2004.  The  effective  tax rate will  continue to reflect the relative
contributions of foreign earnings that are subject to reduced tax rates and that
are not currently included in U.S. taxable income, as well as other factors.

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents,  which include cash, debt instruments with maturities
of  three  months  or less  from  the  purchase  date and  other  highly  liquid
investments  that are readily  convertible  into cash,  including  money  market
funds,  increased to $2,480.4  million at June 30, 2004 from $1,053.7 million at
September  30, 2003.  During the nine months ended June 30, 2004,  proceeds from
U.S.  Treasury  bills with  maturities  of greater  than three  months  from the
purchase date  classified as investment  securities  were invested in other debt
instruments  classified as cash and cash  equivalents,  primarily term deposits,
with maturities of three months or less from the purchase date,  resulting in an
increase in cash and cash  equivalents and a decrease in investment  securities,
available-for-sale.  Liquid assets,  which consist of cash and cash equivalents,
investments (trading and  available-for-sale)  and current receivables increased
to $3,957.9 million at June 30, 2004 from $3,272.3 million at September 30, 2003
primarily due to cash provided by operating activities.

Outstanding  debt,  including  Federal  Home  Loan  Bank  advances  and  current
maturities  of long-term  debt,  increased to $1,357.2  million at June 30, 2004
compared to $1,123.7 million at September 30, 2003. The balance at June 30, 2004
included $527.6 million in principal and accrued interest related to outstanding
convertible  notes,  $420.0 million in five-year  senior notes, a $164.9 million
five-year  facility,  and $231.6  million of other  long-term  debt,  consisting
primarily of a long-term financing liability  recognized in relation to U.S. DCA
financed  by LFL  that  had  not  yet  been  sold  by  LFL  in a  securitization
transaction.  As of September 30, 2003, outstanding debt included $520.3 million
related to the convertible notes,  $420.0 million in five-year senior notes, and
$168.8 million in other long-term debt, including current maturities.

                                       27


The increase in  outstanding  debt from  September 30, 2003, is due primarily to
the $164.9 million  five-year  facility used to finance the  construction of our
corporate   headquarters   campus,  which  was  consolidated  in  our  financial
statements  in  December   2003  in   accordance   with  the  guidance  of  FASB
Interpretation  No. 46,  "Consolidation  of Variable  Interest Entities (revised
December 2003)".  The facility expires in September 2004 and will continue to be
classified as a current liability until it is refinanced or repaid.

In May 2001, we received  approximately  $490.0 million in net proceeds from the
sale of $877.0 million  principal amount at maturity of zero-coupon  convertible
senior notes due 2031 (the "Convertible  Notes").  The Convertible  Notes, which
were offered to qualified  institutional  buyers only, carry an interest rate of
1.875% per annum, with an initial  conversion premium of 43%. Each of the $1,000
(principal  amount at maturity)  Convertible  Notes is  convertible  into 9.3604
shares  of our  common  stock,  when the  price  of our  stock  reaches  certain
thresholds.  We may  redeem the  Convertible  Notes for cash on or after May 11,
2006 at their accreted value. We may have to make additional repurchases, at the
option of the holders,  on May 11 of 2006,  2011,  2016,  2021 and 2026. In this
event,  we may choose to repay the accreted  value of the  Convertible  Notes in
cash or shares of our common  stock.  The amount  that will be  redeemed  by the
holders, depends on, among other factors, the performance of our common stock.

As of June  30,  2004,  we had  $300.0  million  of debt and  equity  securities
available to be issued under shelf  registration  statements  filed with the SEC
and  $500.0  million  of  commercial  paper.  Our  committed   revolving  credit
facilities at June 30, 2004 totaled $420.0 million, of which, $210.0 million was
under a 364-day  facility  expiring in June 2005.  The remaining  $210.0 million
facility  is under a  five-year  facility  that  will  expire in June  2007.  In
addition,  at June 30, 2004, our  banking/finance  operating  segment had $514.8
million in available uncommitted short-term bank lines under the Federal Reserve
Funds system,  the Federal Reserve Bank discount  window,  and Federal Home Loan
Bank short-term borrowing capacity. Our ability to access the capital markets in
a timely manner depends on a number of factors including our credit rating,  the
condition  of  the  global  economy,  investors'  willingness  to  purchase  our
securities,  interest rates,  credit spreads and the valuation  levels of equity
markets. In extreme circumstances, we might not be able to access this liquidity
readily.

Our  banking/finance  operating  segment  periodically  enters  into  auto  loan
securitization  transactions with qualified special purpose entities, which then
issue asset-backed  securities to private  investors.  Gross sales proceeds from
these  transactions  were $0 and $231.8  million  for the three and nine  months
ended June 30, 2004 and $259.3 million and $390.9 million for the three and nine
months ended June 30, 2003. Our ability to access the securitization market will
directly affect our plans to finance the auto loan portfolio in the future.

The sales  commissions  that we have  financed  globally  through LFL during the
three and nine months ended June 30, 2004 were  approximately  $38.2 million and
$128.4  million  compared  to $52.8  million  and $121.0  million  over the same
periods  last  year.   LFL's  ability  to  access  credit   facilities  and  the
securitization market will directly affect our existing financing arrangements.

We expect that the main uses of cash will be to:

*    expand our core business
*    make strategic acquisitions
*    acquire shares of our common stock
*    fund property and equipment purchases
*    pay operating expenses of the business
*    enhance our technology infrastructure
*    improve our business processes
*    pay shareholder dividends
*    repay and service debt.

We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future commitments through the following:

*    existing liquid assets
*    continuing cash flow from operations
*    borrowing capacity under current credit facilities
*    ability to issue debt or equity securities
*    mutual fund sales commission financing arrangements.

                                       28



In  particular,  we expect to finance future  investment in our  banking/finance
activities  through  operating  cash flows,  debt,  increased  deposit  base, or
through the securitization of a portion of the receivables from consumer lending
activities.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

In relation to the auto loan  securitization  transactions  that we have entered
into with a number of qualified  special purpose  entities,  we are obligated to
cover shortfalls in amounts due to the holders of the notes up to certain levels
as specified  under the related  agreements.  As of June 30,  2004,  the maximum
potential  amount of future  payments was $16.8  million  relating to guarantees
made prior to January 1, 2003. In addition,  our  consolidated  balance sheet at
June 30, 2004 included a $0.4 million liability to reflect  obligations  arising
from auto securitization transactions subsequent to December 31, 2002.

At June 30, 2004,  the  banking/finance  operating  segment had  commitments  to
extend credit aggregating $257.0 million, primarily under its credit card lines,
and had issued  financial  standby  letters of credit  totaling  $2.5 million on
which  beneficiaries  would be able to draw upon in the event of non-performance
by our customers,  primarily in relation to lease and lien  obligations of these
banking customers.  These standby letters of credit,  issued prior to January 1,
2003, were secured by marketable securities with a fair value of $2.7 million as
of June 30, 2004 and commercial real estate.

In July 2003, we renegotiated  an agreement to outsource  management of our data
center and distributed server operations, originally signed in February 2001. We
may terminate  the amended  agreement any time after July 1, 2006 by incurring a
termination  charge.  The maximum  termination charge payable will depend on the
termination  date of the  amended  agreement,  the  service  levels  before  our
termination  of the  agreement,  costs  incurred  by  our  service  provider  to
wind-down the services and costs associated with assuming  equipment  leases. As
of June 30, 2004, we estimate that the termination fee payable in July 2006, not
including costs associated with assuming  equipment  leases,  would  approximate
$14.0  million  and would  decrease  each  month for the  subsequent  two years,
reaching a payment of approximately $2.2 million in July 2008.

We lease office space and equipment under long-term operating leases. As of June
30, 2004, there were no material changes in leasing arrangements that would have
a significant  effect on future  minimum lease  payments  reported in our Annual
Report on Form 10-K for the period ended September 30, 2003.

OFF-BALANCE SHEET ARRANGEMENTS

As discussed  above, we obtain  financing for sales  commissions  that we pay to
brokers on Class B and C shares through LFL, a company  incorporated  in Ireland
whose  sole  business  purpose is to finance  our DCA.  We hold a 49%  ownership
interest  in LFL and we account  for this  ownership  interest  using the equity
method of accounting.  In addition,  we retain  U.S.-originated  DCA and related
long-term  debt  in  our  financial   statements   until  resold  by  LFL  in  a
securitization  transaction with third parties.  Our exposure to loss related to
our  investment in LFL is limited to the carrying value of our investment in and
loans to LFL, and interest and fees receivable from LFL. At June 30, 2004, those
amounts approximated $53.6 million.  During the nine months ended June 30, 2004,
we financed approximately $128.4 million of sales commissions through LFL and we
recognized a pre-tax charge of  approximately  $1.2 million for our share of its
net loss over this period.

As discussed above, our  banking/finance  operating segment  periodically enters
into  auto loan  securitization  transactions  with  qualified  special  purpose
entities,  which then issue asset-backed  securities to private  investors.  Our
main objective in entering in securitization transactions is to obtain financing
for auto loan activities.  Securitized loans held by the  securitization  trusts
totaled  $629.5  million as of June 30, 2004 and $680.7 million at September 30,
2003.

In October  1999,  we entered into an agreement  for the lease of our  corporate
headquarters  campus  in San  Mateo,  California  from a lessor  trust  under an
operating  lease that  expires  in fiscal  year 2005,  with  additional  renewal
options for a further period of up to 10 years.  In connection  with this lease,
we  are  contingently  liable  for  approximately  $145.0  million  in  residual
guarantees  representing  about  85% of the total  construction  costs of $170.0
million. We are also contingently liable to purchase the corporate  headquarters
campus for an amount equal to the final  construction costs of $170.0 million if
an event of default  occurs under the agreement.  An event of default  includes,
but is not limited to,  failure to make lease  payments  when due and failure to
maintain  required  insurance.  Management  considers the possibility of default
under the provisions of the agreement to be remote.

                                       29



On December 31, 2003, we  consolidated  the lessor trust under the provisions of
the  Financial  Accounting  Standards  Board  ("FASB")  Interpretation  No.  46,
"Consolidation  of Variable  Interest  Entities  (revised  December 2003)" ("FIN
46-R") and  recognized,  as a current  liability,  the loan  principal of $164.9
million and minority  interest of $5.1 million,  which, in total,  represent the
amount used to finance the construction of our corporate headquarters campus and
our maximum contingent liability under the agreements.

CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial  position.  For additional
information  about  our  accounting  policies,  please  refer  to  Note 1 to the
financial  statements contained in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2003.

GOODWILL AND OTHER INTANGIBLE ASSETS

Under  Statement of Financial  Accounting  Standards No. 142 "Goodwill and Other
Intangible  Assets",  we are  required  to test the fair value of  goodwill  and
indefinite-lived  intangibles  when there is an indication of impairment,  or at
least once a year.  During the quarter  ended March 31, 2004,  we completed  our
annual impairment test of goodwill and indefinite-lived intangible assets and we
determined that there was no impairment to these assets as of October 1, 2003.

The fair value of  indefinite-lived  intangible  assets is  determined  based on
anticipated  discounted cash flows. An indication of goodwill  impairment occurs
when the carrying amount of the reporting unit exceeds the implied fair value of
the reporting  unit. In estimating the fair value of the reporting  unit, we use
valuation  techniques  based on discounted cash flows similar to models employed
in analyzing the purchase  price of an  acquisition  target.  Intangible  assets
subject  to  amortization  are  reviewed  for  circumstances  that may  indicate
impairment  at  each  reporting  period  on the  basis  of the  expected  future
undiscounted  operating cash flows, without interest charges, to be derived from
these assets.

In performing our analysis,  we used certain assumptions and estimates including
those related to discount rates and the expected  future period of cash flows to
be derived from the assets, based on, among other factors, historical trends and
the  characteristics  of the  assets.  While we  believe  that our  testing  was
appropriate,  if these estimates and assumptions change in the future, we may be
required  to  record  impairment  charges  or  otherwise  increase  amortization
expense.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United  States.  We have not made a provision for U.S.  taxes on the  cumulative
undistributed earnings of foreign subsidiaries as those earnings are intended to
be reinvested for an indefinite period of time. These earnings approximated $2.4
billion at June 30, 2004. Changes to our policy of reinvesting  foreign earnings
may  have a  significant  effect  on our  financial  condition  and  results  of
operation.

VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an  independent  market price,  broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We evaluate our investments, available-for-sale for other-than-temporary decline
in  value  on a  periodic  basis.  This may  exist  when  the  fair  value of an
investment  has been below the current value for an extended  period of

                                       30



time.  As  most  of  our   investments   are  carried  at  fair  value,   if  an
other-than-temporary  decline in value is  determined to exist,  the  unrealized
investment loss recorded net of tax in accumulated  other  comprehensive  income
would  be  realized  as a charge  to net  income,  in the  period  in which  the
other-than-temporary  decline in value is  determined.  While we believe that we
have accurately estimated the amount of other-than-temporary decline in value in
our  portfolio,  different  assumptions  could result in changes to the recorded
amounts in our financial statements.

Investment  securities,  trading are carried at fair value with  changes in fair
value  recognized  in  our  consolidated  net  income.  Trading  securities  are
comprised of securities held by  majority-owned  sponsored  investment  products
that have been consolidated in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate  accrual has been
made as of June 30, 2004 to provide for any probable  losses that may arise from
these matters. See also "Risk Factors" below.

VARIABLE INTEREST ENTITIES

Under FIN 46-R,  a variable  interest  entity  ("VIE") is an entity in which the
equity investment holders have not contributed sufficient capital to finance its
activities  or the  equity  investment  holders do not have  defined  rights and
obligations  normally  associated with an equity  investment.  FIN 46-R requires
consolidation  of a VIE by the enterprise that has the majority of the risks and
rewards of ownership, referred to as the primary beneficiary.

Evaluating whether related entities are VIEs and determining  whether we qualify
as the primary beneficiary of these VIEs, is highly complex and involves the use
of estimates and  assumptions.  To determine our interest in the expected losses
or residual  returns of each VIE, we  performed an expected  cash flow  analysis
using  certain  discount  rate and  volatility  assumptions  based on  available
historical  information and  management's  estimates.  While we believe that our
testing  and  approach  were  appropriate,   future  changes  in  estimates  and
assumptions  may  affect our  decision  to  consolidate  one or more VIEs in our
financial statements.

RISK FACTORS

WE FACE STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES  LARGER  COMPANIES.  We
compete with  numerous  investment  management  companies,  stock  brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations and other financial institutions.  Continuing  consolidation in the
financial  services  industry  has created  stronger  competitors  with  greater
financial   resources   and  broader   distribution   channels   than  our  own.
Additionally,  competing  securities dealers whom we rely upon to distribute our
mutual  funds also sell their own  proprietary  funds and  investment  products,
which could limit the  distribution  of our investment  products.  To the extent
that existing or potential customers,  including  securities dealers,  decide to
invest  in or  distribute  the  products  of our  competitors,  the sales of our
products as well as our market share, revenues and net income could decline.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisors. Increasing competition for
these distribution  channels has caused our distribution costs to rise and could
cause further increases in the future.  Higher  distribution costs lower our net
revenues and earnings.  Additionally, if one of the major financial advisors who
distribute  our  products  were to  cease  their  operations,  it  could  have a
significant adverse impact on our revenues and earnings.  Moreover,  our failure
to maintain strong business  relationships  with these advisors would impair our
ability to distribute and sell our products,  which would have a negative effect
on our level of assets under  management,  related revenues and overall business
and financial condition.

                                       31


WE HAVE  BECOME  SUBJECT TO AN  INCREASED  RISK OF  VOLATILITY  OF THE ASSETS WE
MANAGE CAUSED BY CHANGES IN THE GLOBAL EQUITY MARKETS. We have become subject to
an increased  risk of asset  volatility  from changes in the domestic and global
financial and equity markets due to the continuing threat of terrorism. Declines
in these  markets  have caused in the past,  and would  cause in the  future,  a
decline in our revenue and income.

THE LEVELS OF OUR ASSETS UNDER  MANAGEMENT,  WHICH IN TURN IMPACT REVENUES,  ARE
SUBJECT TO SIGNIFICANT FLUCTUATIONS.  Global economic conditions, changes in the
equity market place, interest rates,  inflation rates, the yield curve and other
factors that are difficult to predict  affect the mix,  market values and levels
of our assets under management.  Changing market conditions may cause a shift in
our asset mix towards fixed-income products and a related decline in our revenue
and income, since we generally derive higher fee revenues and income from equity
assets than from  fixed-income  products we manage.  Similarly,  our securitized
consumer receivables business is subject to marketplace  fluctuation,  including
economic and credit market downturns.

WE  FACE  RISKS  ASSOCIATED  WITH  CONDUCTING  OPERATIONS  IN  NUMEROUS  FOREIGN
COUNTRIES.  We sell  mutual  funds and offer  investment  advisory  and  related
services in many different regulatory jurisdictions around the world, and intend
to  continue  to expand  our  operations  internationally.  Regulators  in these
jurisdictions  could  change  their  policies  or laws in a  manner  that  might
restrict or otherwise  impede our ability to distribute  or register  investment
products in their respective markets.

OUR  ABILITY TO  SUCCESSFULLY  INTEGRATE  WIDELY  VARIED  BUSINESS  LINES CAN BE
IMPEDED BY SYSTEMS AND OTHER TECHNOLOGICAL LIMITATIONS. Our continued success in
effectively  managing and growing our  business  both  domestically  and abroad,
depends  on  our  ability  to  integrate  the  varied   accounting,   financial,
information and operational systems of our various businesses on a global basis.

OUR  INABILITY TO MEET CASH NEEDS COULD HAVE A NEGATIVE  EFFECT ON OUR FINANCIAL
CONDITION AND BUSINESS  OPERATIONS.  Our ability to meet  anticipated cash needs
depends  upon  factors  including  our  asset  value,  our  creditworthiness  as
perceived by lenders and the market value of our stock.  Similarly,  our ability
to securitize and hedge future loan portfolios and credit card receivables,  and
to obtain continued  financing for Class B and C shares,  is also subject to the
market's perception of those assets,  finance rates offered by competitors,  and
the general  market for private debt. If we are unable to obtain these funds and
financing,  we may be forced to incur unanticipated costs or revise our business
plans.

CERTAIN OF THE PORTFOLIOS WE MANAGE,  INCLUDING OUR EMERGING MARKET  PORTFOLIOS,
AND RELATED  REVENUES ARE  VULNERABLE TO  MARKET-SPECIFIC  POLITICAL OR ECONOMIC
RISKS.  Our emerging market  portfolios and revenues derived from managing these
portfolios  are  subject  to  significant  risks  of  loss  from  political  and
diplomatic developments,  currency fluctuations,  social instability, changes in
governmental  polices,  expropriation,  nationalization,  asset confiscation and
changes in legislation  related to foreign  ownership.  Foreign trading markets,
particularly in some emerging market  countries are often smaller,  less liquid,
less  regulated  and  significantly  more  volatile  than  the  U.S.  and  other
established markets.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection  with  automobile  sales or in some cases zero  interest  rates.  Our
inability  to compete  effectively  against  these  companies or to maintain our
relationships with the various automobile dealers through whom we offer consumer
loans could limit the growth of our consumer loan business.  Economic and credit
market downturns could reduce the ability of our customers to repay loans, which
could cause our consumer loan portfolio losses to increase.

WE ARE SUBJECT TO FEDERAL  RESERVE  BOARD  REGULATION.  Upon  completion  of our
acquisition of Fiduciary  Trust in April 2001, we became a bank holding  company
and a financial holding company subject to the supervision and regulation of the
Federal  Reserve  Board.  We are subject to the  restrictions,  limitations,  or
prohibitions of the Bank Holding Company Act of 1956 and the  Gramm-Leach-Bliley
Act. The Federal Reserve Board may impose additional limitations or restrictions
on our  activities,  including if the Federal  Reserve Board believes that we do
not have the  appropriate  financial  and  managerial  resources  to commence or
conduct an activity or make an acquisition.

                                       32


TECHNOLOGY AND OPERATING RISK AND LIMITATIONS COULD CONSTRAIN OUR OPERATIONS. We
are highly dependent on the integrity of our technology,  operating  systems and
premises.  Although we have in place certain  disaster  recovery  plans,  we may
experience  system delays and  interruptions  as a result of natural  disasters,
power failures,  acts of war, and third party failures,  which could  negatively
impact our operations.

GOVERNMENTAL  INVESTIGATIONS,  SETTLEMENTS OF SUCH  INVESTIGATIONS,  ONGOING AND
PROPOSED  GOVERNMENTAL  ACTIONS, AND REGULATORY  EXAMINATIONS OF THE COMPANY AND
ITS BUSINESS ACTIVITIES AS WELL AS CIVIL LITIGATION ARISING OUT OF OR RELATED TO
SUCH MATTERS COULD ADVERSELY IMPACT OUR ASSETS UNDER MANAGEMENT,  INCREASE COSTS
AND  NEGATIVELY  IMPACT THE  PROFITABILITY  OF THE COMPANY AND FUTURE  FINANCIAL
RESULTS.

MASSACHUSETTS  ADMINISTRATIVE  PROCEEDING.  On February 4, 2004,  the Securities
Division of the Office of the  Secretary of the  Commonwealth  of  Massachusetts
filed an administrative  complaint against Franklin Resources,  Inc. and certain
of its subsidiaries  (the "Company")  claiming  violations of the  Massachusetts
Uniform  Securities  Act  ("Massachusetts  Act")  with  respect  to  an  alleged
arrangement  to permit  market timing (the "Mass  Proceeding").  On February 17,
2004, the Company filed an Answer  denying all  violations of the  Massachusetts
Act. A hearing on this matter is  presently  scheduled  to commence on September
20, 2004.

GOVERNMENTAL  INVESTIGATIONS.  As part of ongoing investigations by the SEC, the
U.S.  Attorney for the Northern  District of  California,  the New York Attorney
General,  the California Attorney General, the U.S. Attorney for the District of
Massachusetts, the Florida Department of Financial Services and the Commissioner
of Securities,  the West Virginia  Attorney General,  the Vermont  Department of
Banking, Insurance,  Securities, and Health Care Administration and the National
Association of Securities  Dealers,  relating to certain practices in the mutual
fund industry,  including late trading, market timing and payments to securities
dealers  who sell fund  shares,  the Company  and its  subsidiaries,  as well as
certain current or former executives and employees of the Company, have received
requests for information and/or subpoenas to testify or produce  documents.  The
Company and its current employees have been providing  documents and information
in  response to these  requests  and  subpoenas.  In  addition,  the Company has
responded  to  requests  for  similar  kinds  of  information   from  regulatory
authorities  in some of the foreign  countries  where the Company  conducts  its
global asset management business.

On August 2, 2004, Franklin Resources, Inc. announced that an agreement has been
reached by its subsidiary,  Franklin Advisers, Inc. ("Franklin Advisers"),  with
the SEC that  resolves  the issues  resulting  from the SEC's  investigation  of
market timing activity and the SEC issued an "Order  instituting  administrative
and  cease-and-desist  proceedings pursuant to sections 203(e) and 203(k) of the
Investment  Advisers  Act of 1940 and sections  9(b) and 9(f) of the  Investment
Company Act of 1940, making findings and imposing remedial sanctions and a cease
and desist order" (the  "Order").  The SEC's Order  concerns the activities of a
limited  number  of third  parties  that  ended in 2000 and  those  that are the
subject of the Mass Proceeding described above.

Under the terms of the SEC's Order,  pursuant to which Franklin Advisers neither
admits  nor  denies  any  wrongdoing,  Franklin  Advisers  has agreed to pay $50
million to be distributed to fund shareholders,  of which $20 million is a civil
penalty.  This  payment  was part of an  accrual  by the  Company  in its fiscal
quarter  ended March 31, 2004,  and will not result in an  additional  charge to
income.

In the Order,  the SEC  recognizes  that the  Company  has  generally  sought to
detect,  discourage and prevent market timing in its funds and began to increase
its efforts to control market timing in 1999.  The Order also requires  Franklin
Advisers to, among other things:

     *    Enhance and periodically  review  compliance  policies and procedures,
          and establish a corporate ombudsman;
     *    Establish a new internal position whose responsibilities shall include
          compliance matters related to conflicts of interests; and
     *    Retain an  Independent  Distribution  Consultant  to develop a plan to
          distribute the $50 million settlement to fund shareholders.

The Order  further  provides  that in any  related  investor  actions,  Franklin
Advisers will not benefit from any offset or reduction of any  investor's  claim
by the amount of any distribution from the  above-described  $50 million to such
investor  that is  proportionately  attributable  to the civil  penalty  paid by
Franklin Advisers.

                                       33


The  staff of the SEC has  also  informed  the  Company  that it is  considering
recommending a civil action or proceeding against Franklin Advisers and Franklin
Templeton  Distributors,  Inc.  ("FTDI"),  another  subsidiary  of the  Company,
concerning  payments  to  securities  dealers  who sell  fund  shares  (commonly
referred  to as  "revenue  sharing").  The  staff  of  the  California  Attorney
General's  Office  ("CAGO") also has advised us that it is authorized to bring a
civil action  against  Franklin  Resources,  Inc. and FTDI arising from the same
events.  Even though the  Company  currently  believes  that the charges the SEC
staff and CAGO staff are contemplating are unwarranted, it also believes that it
is in the best  interest of the  Company's  and funds'  shareholders  to resolve
these issues  voluntarily,  to the extent the Company can  reasonably do so. The
Company  continues to have  discussions  towards  resolving  these  governmental
investigations.

The Company's results for the quarter ended June 30, 2004,  included a charge to
income of $21.5 million ($17.3 million net of taxes), which represents the costs
that  can  be  currently   estimated  relating  to  anticipated   settlement  of
governmental  investigations  concerning payments to securities dealers who sell
fund  shares.  This $21.5  million  charge is in addition  to the $60.0  million
($45.6  million,  net of taxes)  charge to income  taken by the  Company  in the
quarter ended March 31, 2004, primarily for ongoing governmental investigations,
proceedings and actions related to market timing allegations.

Effective  November 28, 2003,  the Company  determined not to direct any further
brokerage commissions where the allocation is based, not only on best execution,
but also on the sale of shares of the Franklin, Templeton and Mutual Series U.S.
funds (each a "Fund" and together,  "Funds"),  which  determination  may have an
adverse impact on the Company.

INTERNAL INQUIRIES. The Company also has conducted its own internal fact-finding
inquiry  with the  assistance  of  outside  counsel  to  determine  whether  any
shareholders of the Funds, including Company employees, were permitted to engage
in late trading or in market timing transactions contrary to the policies of the
affected Fund and, if so, the circumstances and persons involved.  The Company's
internal  inquiry  regarding  market  timing and late  trading is  substantially
complete.  We have not found any late trading,  but we have  identified  various
instances of frequent  trading.  One officer of a subsidiary  of the Company was
placed on administrative leave and subsequently  resigned from his position with
the Company in December 2003.

We have found no instances of inappropriate mutual fund trading by any portfolio
manager, investment analyst or officer of Franklin Resources, Inc. As previously
disclosed,  the Company  identified some instances of frequent trading in shares
of certain Funds by a few current or former  employees in their personal  401(k)
plan  accounts.  These  individuals  included  one trader and one officer of the
Funds.  Pending  our  further  inquiry,  these two  individuals  were  placed on
administrative leave and the officer resigned from his positions with the Funds.
The independent directors of the Funds and the Company also retained independent
outside  counsel  to review  these  matters  and to report  their  findings  and
recommendations.  Based on independent  counsel's findings and  recommendations,
the Company reinstated the trader.  The independent  counsel concluded that some
instances of the former Fund officer's trading violated Company policy,  and the
Company was prepared to institute appropriate disciplinary action. Subsequently,
the former Fund officer  resigned  from his  employment  with the  Company.  The
Company does not believe  there were any losses to the Funds as a result of this
trading.

CLASS ACTION AND OTHER LAWSUITS. The Company has been named in shareholder class
and other actions  related to some of the matters  described  above.  See "Legal
Proceedings"  included in Part II, Item 1 of this  report.  Management  believes
that the claims made in the lawsuits are without merit and intends to vigorously
defend  against  them.  It is  anticipated  that  the  Company  may be  named in
additional similar civil actions related to some of the matters described above.

REGULATORY OR LEGISLATIVE  ACTIONS AND REFORMS,  PARTICULARLY THOSE SPECIFICALLY
FOCUSED ON THE MUTUAL FUND  INDUSTRY,  COULD  ADVERSELY  IMPACT OUR ASSETS UNDER
MANAGEMENT,  INCREASE  COSTS AND  NEGATIVELY  IMPACT  THE  PROFITABILITY  OF THE
COMPANY  AND  FUTURE  FINANCIAL  RESULTS.   Various  compliance  and  disclosure
requirements  and  procedures  focused on the  mutual  fund  industry  have been
adopted,  proposed  or are  being  considered  by,  among  others,  the  SEC and
Congress.  These new or  anticipated  actions or reforms may increase  costs and
could have an adverse effect on our future financial results.

                                       34


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  resulting
from adverse changes in interest rates,  foreign  exchange and/or equity prices.
Management is responsible for managing this risk. Our Enterprise Risk Management
Committee  is  responsible  for  providing a framework to assist  management  to
identify, assess and manage market and other risks.

We are exposed to changes in interest rates primarily through the loan portfolio
held by our  banking/finance  operating segment and debt securities  included in
investment securities, available-for-sale. Our exposure to interest rate changes
related to our debt issuances is not material since a significant  percentage of
our  outstanding  debt  is at  fixed  interest  rates.  In  our  banking/finance
operating  segment,  we monitor  the net  interest  rate  margin and the average
maturity of interest earning assets, as well as funding sources. In addition, as
of June 30, 2004, we have  considered the potential  impact of the effect on the
banking/finance  operating segment balances,  our outstanding debt and portfolio
debt holdings, individually and collectively, of a 100 basis point (1%) movement
in market  interest  rates.  Based on our  analysis,  we do not expect that this
change  would have a material  impact on our  operating  revenues  or results of
operations  in  either  scenario.  We  minimize  the  impact  of  interest  rate
fluctuations  related to our  investments  in debt  securities,  by managing the
maturities of these securities and diversification.

We are subject to foreign  exchange  risk  through our  foreign  operations.  We
operate  primarily  in the United  States,  but also  provide  services and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  A significant  portion of these  revenues and  associated  expenses,
however,  are denominated in U.S.  dollars.  Therefore,  our exposure to foreign
currency fluctuations in our revenues and expenses is not material at this time.
This  situation  may  change in the  future as our  business  continues  to grow
outside the United States.

We are exposed to equity price fluctuations  through securities we hold that are
carried at fair value and through  investments held by majority-owned  sponsored
investment  products that we  consolidate.  To mitigate this risk, we maintain a
diversified  investment portfolio.  Our exposure to equity price fluctuations is
also  minimized  as we sponsor a broad range of  investment  products in various
global jurisdictions.

ITEM 4. CONTROLS AND PROCEDURES

The Company's  management  evaluated,  with the  participation  of the Company's
principal executive and principal  financial officers,  the effectiveness of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act")) as of June 30, 2004. Based on their evaluation,  the Company's  principal
executive  and  principal   financial  officers  concluded  that  the  Company's
disclosure controls and procedures were effective as of June 30, 2004.

There  has been no change  in the  Company's  internal  control  over  financial
reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act)
that occurred during the Company's  fiscal quarter ended June 30, 2004, that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

                                       35



PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As previously  reported,  on February 4, 2004,  the  Securities  Division of the
Office  of  the  Secretary  of  the  Commonwealth  of  Massachusetts   filed  an
administrative  complaint  against Franklin  Resources,  Inc. and certain of its
subsidiaries (the "Company")  claiming  violations of the Massachusetts  Uniform
Securities Act  ("Massachusetts  Act") with respect to an alleged arrangement to
permit market timing (the "Mass Proceeding").  On February 17, 2004, the Company
filed an Answer  denying all violations of the  Massachusetts  Act. A hearing on
this matter is presently scheduled to commence on September 20, 2004.

In addition,  the Company and certain of its subsidiaries and current and former
officers,  employees,  and  directors  have been named in  multiple  lawsuits in
different federal courts in Nevada, California, Illinois, New York, and Florida,
alleging violations of various federal securities laws and seeking,  among other
things, monetary damages and costs.  Specifically,  the lawsuits claim breach of
duty with respect to alleged  arrangements  to permit  market timing and/or late
trading  activity,  or breach  of duty  with  respect  to the  valuation  of the
portfolio securities of certain Templeton Funds managed by Company subsidiaries,
resulting in alleged  market  timing  activity.  The majority of these  lawsuits
duplicate,  in whole or in part, the allegations asserted in the Mass Proceeding
detailed above.  The lawsuits are styled as class actions or derivative  actions
on behalf of either the named Funds or the Company.

Management strongly believes that the claims made in each of these lawsuits,  as
more  specifically  described below, are without merit and intends to vigorously
defend against them.

To date,  more than 240  similar  lawsuits  against  18  different  mutual  fund
companies  have been filed in federal  district  courts  throughout the country.
Because  these cases involve  common  questions of fact,  the Judicial  Panel on
Multidistrict  Litigation  (the  "Judicial  Panel")  ordered  the  creation of a
multidistrict  litigation,  entitled "In re Mutual Funds Investment Litigation."
The Judicial Panel then  transferred  similar cases from different  districts to
the United States District Court for the District of Maryland for coordinated or
consolidated pretrial proceedings (the "MDL").

As of August 12, 2004,  the following  lawsuits are pending  against the Company
and have been transferred to the MDL:

Kenerley v.  Templeton  Funds,  Inc.,  et al.,  Case No.  03-770  GPM,  filed on
November 19, 2003 in the United States District Court for the Southern  District
of Illinois; Cullen v. Templeton Growth Fund, Inc., et al., Case No. 03-859 MJR,
filed on December 16, 2003 in the United States  District Court for the Southern
District of Illinois and transferred to the United States District Court for the
Southern  District  of Florida on March 29,  2004;  Jaffe v.  Franklin  AGE High
Income Fund, et al., Case No. CV-S-04-0146-PMP-RJJ, filed on February 6, 2004 in
the United  States  District  Court for the District of Nevada;  Lum v. Franklin
Resources,  Inc., et al., Case No. C 04 0583 JSW,  filed on February 11, 2004 in
the United  States  District  Court for the  Northern  District  of  California;
Fischbein  v.  Franklin AGE High Income  Fund,  et al.,  Case No. C 04 0584 JSW,
filed on February 11, 2004 in the United States  District Court for the Northern
District of California;  Beer v. Franklin AGE High Income Fund, et al., Case No.
8:04-CV-249-T-26  MAP, filed on February 11, 2004 in the United States  District
Court for the Middle District of Florida;  Bennett v. Franklin Resources,  Inc.,
et al., Case No. CV-S-04-0154-HDM-RJJ,  filed on February 12, 2004 in the United
States  District  Court for the District of Nevada;  Dukes v.  Franklin AGE High
Income Fund, et al., Case No. C 04 0598 MJJ,  filed on February 12, 2004, in the
United States District Court for the Northern District of California; McAlvey v.
Franklin Resources,  Inc., et al., Case No. C 04 0628 PJH, filed on February 13,
2004  in  the  United  States  District  Court  for  the  Northern  District  of
California;  Alexander v.  Franklin AGE High Income Fund,  et al., Case No. C 04
0639 SC, filed on February 17, 2004 in the United States  District Court for the
Northern  District of  California;  Hugh Sharkey  IRA/RO v. Franklin  Resources,
Inc.,  et al.,  Case No. 04 CV 1330,  filed on  February  18, 2004 in the United
States District Court for the Southern District of New York; D'Alliessi,  et al.
v.  Franklin AGE High Income Fund, et al., Case No. C 04 0865 SC, filed on March
3, 2004 in the  United  States  District  Court  for the  Northern  District  of
California;  Marcus v. Franklin Resources,  Inc., et al., Case No. C 04 0901 JL,
filed on March 5, 2004 in the  United  States  District  Court for the  Northern
District of California;  Banner v. Franklin Resources,  Inc., et al., Case No. C
04 0902 JL, filed on March 5, 2004 in the United States  District  Court for the
Northern District of California;  Denenberg v. Franklin Resources, Inc., et al.,
Case No. C 04 0984 EMC,  filed on March 10, 2004 in

                                       36


the United States District Court for the Northern District of California;  Hertz
v. Burns,  et al.,  Case No. 04 CV 02489,  filed on March 30, 2004 in the United
States District Court for the Southern District of New York.

Plaintiffs  in the MDL  proceeding  have until  September 29, 2004 to file their
consolidated complaints.

As previously reported, various subsidiaries of the Company have also been named
in multiple  lawsuits filed in state courts in Illinois  alleging breach of duty
with respect to the valuation of the portfolio  securities of certain  Templeton
Funds managed by such subsidiaries as follows:

Bradfisch v.  Templeton  Funds,  Inc., et al., Case No. 2003 L 001361,  filed on
October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,  Madison
County, Illinois;  Woodbury v. Templeton Global Smaller Companies Fund, Inc., et
al.,  Case No. 2003 L 001362,  filed on October 3, 2003 in the Circuit  Court of
the Third Judicial Circuit, Madison County,  Illinois;  Kwiatkowski v. Templeton
Growth Fund,  Inc., et al., Case No. 03 L 785, filed on December 17, 2003 in the
Circuit Court for the Twentieth  Judicial Circuit,  St. Clair County,  Illinois;
Parise v.  Templeton  Funds,  Inc.,  et al.,  Case No.  2003 L 002049,  filed on
December 22, 2003 in the Circuit Court of the Third  Judicial  Circuit,  Madison
County, Illinois.

These lawsuits are state court actions and are not subject to the MDL.

In addition,  the Company and its  subsidiaries,  as well as certain current and
former officers,  employees, and directors, have been named in multiple lawsuits
alleging  violations  of various  securities  laws and pendent  state law claims
relating to the  disclosure of directed  brokerage  payments  and/or  payment of
allegedly excessive  commissions and advisory fees. These lawsuits are styled as
class actions and derivative actions brought on behalf of certain Funds, and are
as follows:

Stephen  Alexander  IRA v.  Franklin  Resources,  Inc.,  et al., Case No. 04-982
(JLL),  filed on March 2,  2004 in the  United  States  District  Court  for the
District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al., Case
No. C 04 0883 SI, filed on March 4, 2004 in the United States District Court for
the Northern District of California;  Tricarico v. Franklin Resources,  Inc., et
al.,  Case No.  CV-04-1052  (JAP),  filed on March 4, 2004 in the United  States
District  Court  for the  District  of New  Jersey;  Miller v.  Franklin  Mutual
Advisors,  LLC,  et al.,  Case No.  04-261  DRH,  filed on April 16, 2004 in the
United States  District Court for the Southern  District of Illinois;  Wilcox v.
Franklin Resources,  Inc., et al., Case No. 04-2258 (WHW), filed on May 12, 2004
in the United  States  District  Court for the  District  of New  Jersey;  Bahe,
Custodian CGM Roth Conversion IRA v.  Franklin/Templeton  Distributors,  Inc. et
al., Case No.  04-11195 PBS, filed on June 3, 2004 in the United States District
Court for the District of Massachusetts.

Please  also  see  the  discussion  of  certain  governmental   proceedings  and
investigations  in  Note  13,  "Commitments  and  Contingencies  -  Governmental
Investigations,  Proceedings and Actions",  of Notes to  Consolidated  Financial
Statements included in Part I, Item 1 of this report.

Except for the matters described above, there have been no material developments
in the litigation  previously  reported in our quarterly report on Form 10-Q for
the period ended March 31, 2004,  as filed with the SEC on May 14, 2004.  We are
involved  from time to time in  litigation  relating  to claims  arising  in the
normal  course of  business.  Management  is of the  opinion  that the  ultimate
resolution of such claims will not  materially  affect our business or financial
position.

                                       37


ITEM 2. CHANGES IN  SECURITIES,  USE OF PROCEEDS AND ISSUER  PURCHASES OF EQUITY
        SECURITIES

The following  table provides  information  with respect to the shares of common
stock we repurchased during the three months ended June 30, 2004:


                                                                           (c) TOTAL NUMBER OF     (d) MAXIMUM NUMBER
                                                                           SHARES PURCHASED AS     OF SHARES THAT MAY
                                  (a) TOTAL NUMBER                            PART OF PUBLICLY       YET BE PURCHASED
                                         OF SHARES    (b) AVERAGE PRICE     ANNOUNCED PLANS OR     UNDER THE PLANS OR
PERIOD                                   PURCHASED       PAID PER SHARE               PROGRAMS               PROGRAMS
- ------------------------------- ------------------- -------------------- ---------------------- ----------------------
                                                                                               
April 1, 2004 through April                     --                   --                     --             14,263,217
   30, 2004
May 1, 2004 through May
   31, 2004                                216,936               $50.37                216,936             14,046,281
June 1, 2004 through June
   30, 2004                                493,600               $50.19                493,600             13,552,681
                                     --------------                               -------------
TOTAL                                      710,536                                     710,536



Under a stock repurchase  program  authorized by our Board of Directors,  we can
repurchase  shares  of our  common  stock  on the  open  market  and in  private
transactions in accordance with applicable  securities laws. In August 2002, May
2003, and August 2003, we announced  increases in the number of shares available
for repurchase under our stock repurchase program totaling 30 million shares, of
which,  13.6 million shares remain available for repurchase as of June 30, 2004.
Our stock repurchase program is not subject to an expiration date.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits: see Exhibit Index on pages 40 to 41.

(b)  Reports on Form 8-K:

     (i)  On April 22,  2004,  we  furnished  a report on Form 8-K under Item 12
          with  the SEC  attaching  our  press  release  dated  April  22,  2004
          announcing our financial results for the quarter ended March 31, 2004.


                                       38


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    FRANKLIN RESOURCES, INC.
                                    (Registrant)


Date: August 13, 2004               By:  /S/ JAMES R. BAIO
                                         -----------------------
                                         James R. Baio
                                         Senior Vice President and
                                         Chief Financial Officer


                                       39



                                  EXHIBIT INDEX

Exhibit 3(i)(a)     Registrant's Certificate of Incorporation, as filed November
                    28, 1969, incorporated by reference to Exhibit (3)(i) to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended September 30, 1994 (the "1994 Annual Report").

Exhibit 3(i)(b)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed  March  1,  1985,  incorporated  by
                    reference to Exhibit (3)(ii) to the 1994 Annual Report.

Exhibit 3(i)(c)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed  April  1,  1987,  incorporated  by
                    reference to Exhibit (3)(iii) to the 1994 Annual Report.

Exhibit 3(i)(d)     Registrant's  Certificate of  Amendment  of  Certificate  of
                    Incorporation,  as filed February 2, 1994,  incorporated  by
                    reference to Exhibit (3)(iv) to the 1994 Annual Report.

Exhibit 3(ii)       Registrant's   Amended and Restated By-Laws  incorporated by
                    reference to Exhibit 3(ii) to the Company's Annual Report on
                    Form 10-K for the fiscal year ended September 30, 2002.

Exhibit 4.1         Indenture between  Franklin  Resources,  Inc. and  The Chase
                    Manhattan Bank (formerly  Chemical Bank), as trustee,  dated
                    as of  May  19,  1994,  incorporated  by  reference  to  the
                    Company's Registration Statement on Form S-3, filed on April
                    14, 1994.

Exhibit 4.2         Indenture between Franklin Resources, Inc. and  The  Bank of
                    New York dated May 11, 2001  incorporated  by  reference  to
                    Exhibit 4.2 to the  Registrant's  Registration  Statement on
                    Form S-3, filed on August 6, 2001.

Exhibit 4.3         Form  of  Liquid  Yield  Option  Note due 2031 (Zero Coupon-
                    Senior)   (included  in  Exhibit  4.2  to  the  Registrant's
                    Registration  Statement  on Form  S-3,  filed on  August  6,
                    2001).

Exhibit 4.4         Registration  Rights  Agreement  between Franklin Resources,
                    Inc. and Merrill Lynch, Pierce,  Fenner & Smith Incorporated
                    ("Merrill  Lynch")  dated  May  11,  2001,  incorporated  by
                    reference to the Registrant's Registration Statement on Form
                    S-3, filed on August 6, 2001.

Exhibit 4.5         Form  of 3.7%  Senior  Notes  due  2008  incorporated  by
                    reference to Exhibit 4.5 to the Company's  Quarterly  Report
                    on Form 10-Q for the period ended March 31,  2003,  filed on
                    May 12, 2003.

Exhibit 10.75       Amended and Restated 364 Day Facility Credit Agreement dated
                    June 3, 2004 between Franklin Resources,  Inc. and The Banks
                    Parties Thereto,  Bank of America,  N.A. and The Bank of New
                    York, as  Co-Syndication  Agents,  Citicorp USA Inc. and BNP
                    Paribas,  as  Co-Documentation  Agents,  and JP Morgan Chase
                    Bank, as Administrative Agent.

Exhibit 12          Computations of ratios of earnings to fixed charges.

Exhibit 31.1        Certification  of Co-Chief  Executive  Officer  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2        Certification of  Co-Chief  Executive  Officer  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.3        Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1        Certification of Co-Chief  Executive Officer Pursuant to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

                                       40



Exhibit 32.2        Certification of Co-Chief  Executive Officer Pursuant to  18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

Exhibit 32.3        Certification  of  Chief  Financial  Officer  Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

                                       41