UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 2005
                                       or
[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _________ to________

                        Commission File Number: 001-09318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                              13-2670991
  (State or other jurisdiction                                  (IRS Employer
of incorporation or organization)                            Identification No.)

One Franklin Parkway, San Mateo, CA                               94403
(Address of principal executive offices)                       (Zip Code)

                                 (650) 312-3000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                            [ X ] YES [___] NO

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).                   [ X ] YES [___] NO


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Outstanding:  250,836,748  shares of common stock,  par value $.10 per share, of
Franklin Resources, Inc. as of April 30, 2005.

- --------------------------------------------------------------------------------


PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS.



FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED                                                                      THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                                   MARCH 31,                     MARCH 31,
(in thousands, except per share data)                                         2005           2004           2005          2004
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
OPERATING REVENUES
   Investment management fees                                             $592,674       $499,595     $1,159,157      $954,103
   Underwriting and distribution fees                                      377,341        298,357        717,719       574,606
   Shareholder servicing fees                                               64,312         61,724        127,479       123,062
   Consolidated sponsored investment products income, net                    1,361          1,483          1,976         1,509
   Other, net                                                               15,493         17,836         30,872        35,381
- ---------------------------------------------------------------------------------------------------------------------------------
   Total operating revenues                                              1,051,181        878,995      2,037,203     1,688,661
- ---------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
   Underwriting and distribution                                           347,376        268,057        658,798       516,785
   Compensation and benefits                                               217,909        197,139        429,416       386,343
   Information systems, technology and occupancy                            69,808         68,413        136,613       138,061
   Advertising and promotion                                                31,108         31,935         57,216        53,167
   Amortization of deferred sales commissions                               30,617         24,997         61,995        47,445
   Amortization of intangible assets                                         4,349          4,401          8,760         8,803
   Provision for governmental investigations, proceedings
     and actions                                                            42,043         60,000         42,043        60,000
   September 11, 2001 recovery, net                                             --        (30,277)            --       (30,277)
   Other                                                                    34,690         29,120         68,997        60,264
- ---------------------------------------------------------------------------------------------------------------------------------
   Total operating expenses                                                777,900        653,785      1,463,838     1,240,591
- ---------------------------------------------------------------------------------------------------------------------------------
Operating income                                                           273,281        225,210        573,365       448,070
OTHER INCOME (EXPENSES)
   Consolidated sponsored investment products (losses)
     gains, net                                                             (1,552)         5,819         14,611         9,819
   Investment and other income, net                                         38,576         28,946         65,965        45,137
   Interest expense                                                         (8,241)        (7,799)       (16,228)      (14,910)
- ---------------------------------------------------------------------------------------------------------------------------------
      Other income, net                                                     28,783         26,966         64,348        40,046
- ---------------------------------------------------------------------------------------------------------------------------------

   Income before taxes on income and cumulative effect of
     an accounting change                                                  302,064        252,176        637,713       488,116
   Taxes on income                                                          80,790         79,385        176,450       147,808
- ---------------------------------------------------------------------------------------------------------------------------------

   Income before cumulative effect of an accounting
     change, net of tax                                                    221,274        172,791        461,263       340,308
   Cumulative effect of an accounting change, net of tax                        --             --             --         4,779
- ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                $221,274       $172,791       $461,263      $345,087
- ---------------------------------------------------------------------------------------------------------------------------------

BASIC EARNINGS PER SHARE
Income before cumulative effect of an accounting change                      $0.88          $0.69          $1.84         $1.37
Cumulative effect of an accounting change                                      --              --             --          0.02
- ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                   $0.88          $0.69          $1.84         $1.39
- ---------------------------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS PER SHARE
Income before cumulative effect of an accounting change                      $0.85          $0.67          $1.77         $1.32
Cumulative effect of an accounting change                                       --             --             --          0.02
- ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                   $0.85          $0.67          $1.77         $1.34
- ---------------------------------------------------------------------------------------------------------------------------------

DIVIDENDS PER SHARE                                                         $0.100         $0.085         $0.200        $0.170
SPECIAL CASH DIVIDEND                                                        2.000             --          2.000            --

                 See accompanying notes to the condensed consolidated financial statements.


                                       2
- --------------------------------------------------------------------------------





FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                                          MARCH 31,       SEPTEMBER 30,
(in thousands)                                                                                 2005                2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                       
ASSETS
CURRENT ASSETS
   Cash and cash equivalents                                                             $2,930,556          $2,814,184
   Receivables                                                                              484,497             406,247
   Investment securities, trading                                                           250,384             257,329
   Investment securities, available-for-sale                                                571,810             432,665
   Deferred taxes and other                                                                 140,981             133,787
- --------------------------------------------------------------------------------------------------------------------------
     Total current assets                                                                 4,378,228           4,044,212
- --------------------------------------------------------------------------------------------------------------------------

BANKING/FINANCE ASSETS
   Cash and cash equivalents                                                                266,537             103,004
   Loans held for sale, net                                                                 101,778              82,481
   Loans receivable, net                                                                    303,777             334,676
   Investment securities, available-for-sale                                                214,747             265,870
   Other                                                                                     37,645              39,813
- --------------------------------------------------------------------------------------------------------------------------
     Total banking/finance assets                                                           924,484             825,844
- --------------------------------------------------------------------------------------------------------------------------

NON-CURRENT ASSETS
   Investments, other                                                                       429,820             388,819
   Deferred sales commissions                                                               321,344             299,069
   Property and equipment, net                                                              490,777             470,578
   Goodwill                                                                               1,386,909           1,381,757
   Other intangible assets, net                                                             664,120             671,500
   Receivable from banking/finance group                                                         --              37,784
   Other                                                                                    103,773             108,572
- --------------------------------------------------------------------------------------------------------------------------
     Total non-current assets                                                             3,396,743           3,358,079
- --------------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                                        $8,699,455          $8,228,135
- --------------------------------------------------------------------------------------------------------------------------


                 See accompanying notes to the condensed consolidated financial statements.

                                       3
- --------------------------------------------------------------------------------




FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED

                                                                                             MARCH 31,       SEPTEMBER 30,
(in thousands, except share data)                                                                 2005                2004
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                          
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Compensation and benefits                                                                  $214,548            $284,483
   Commercial paper                                                                            170,000             170,000
   Accounts payable and accrued expenses                                                       192,459             228,466
   Dividends payable                                                                           527,285              21,323
   Commissions                                                                                 159,823             128,341
   Income taxes                                                                                 12,371              76,862
   Other                                                                                        20,136              11,640
- -----------------------------------------------------------------------------------------------------------------------------
     Total current liabilities                                                               1,296,622             921,115
- -----------------------------------------------------------------------------------------------------------------------------

BANKING/FINANCE LIABILITIES
   Deposits                                                                                    639,656             555,746
   Payable to parent                                                                                --              37,784
   Variable Funding Note                                                                        50,010                  --
   Other                                                                                        68,302              65,187
- -----------------------------------------------------------------------------------------------------------------------------
     Total banking/finance liabilities                                                         757,968             658,717
- -----------------------------------------------------------------------------------------------------------------------------

NON-CURRENT LIABILITIES
   Long-term debt                                                                            1,222,512           1,196,409
   Deferred taxes                                                                              236,802             236,126
   Other                                                                                        34,606              32,895
- -----------------------------------------------------------------------------------------------------------------------------
     Total non-current liabilities                                                           1,493,920           1,465,430
- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                       3,548,510           3,045,262
- -----------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                                               89,658              76,089

COMMITMENTS AND CONTINGENCIES (NOTE 13)

STOCKHOLDERS' EQUITY
   Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued                       --                  --
   Common stock, $0.10 par value, 1,000,000,000 shares authorized;
     251,071,476 and 249,680,498 shares issued and outstanding, for
     March 31, 2005 and September 30, 2004                                                      25,107              24,968
   Capital in excess of par value                                                              299,949             255,137
   Retained earnings                                                                         4,660,516           4,751,504
   Deferred compensation                                                                       (26,604)                 --
   Accumulated other comprehensive income                                                      102,319              75,175
- -----------------------------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                              5,061,287           5,106,784
- -----------------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $8,699,455          $8,228,135
- -----------------------------------------------------------------------------------------------------------------------------

                 See accompanying notes to the condensed consolidated financial statements.


                                       4
- --------------------------------------------------------------------------------




FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                                        SIX MONTHS ENDED
                                                                                                            MARCH 31,
(in thousands)                                                                                      2005                2004
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
NET INCOME                                                                                      $461,263            $345,087

Adjustments  to  reconcile   net  income  to  net  cash
   provided  by  operating activities:
Increase in receivables, prepaid expenses and other                                              (71,937)            (94,360)
Advances of deferred sales commissions                                                           (84,270)           (102,655)
Increase (decrease) in other current liabilities                                                  86,292              (1,546)
Increase in provision for governmental investigations, proceedings and actions                     4,250              60,000
(Decrease) increase in deferred income taxes and taxes payable                                   (61,621)              7,272
Increase in commissions payable                                                                   31,483              24,985
(Decrease) increase in accrued compensation and benefits                                         (13,956)              9,986
Originations of loans held for sale, net                                                        (256,117)           (157,970)
Net proceeds from securitization of loans held for sale                                          236,821              47,902
Net change in trading securities                                                                   6,945              38,446
Equity in net income of affiliated companies                                                     (17,918)            (13,020)
Depreciation and amortization                                                                     98,382              92,131
Net gains on disposal of assets                                                                   (4,417)            (13,090)
- --------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                        415,200             243,168
- --------------------------------------------------------------------------------------------------------------------------------

Purchase of investments                                                                         (624,376)         (1,386,735)
Liquidation of investments                                                                       443,973           2,383,879
Purchase of banking/finance investments                                                          (35,915)            (20,663)
Liquidation of banking/finance investments                                                        92,923              46,127
Net proceeds from securitization of loans receivable                                                  --             179,965
Net origination of loans receivable                                                               31,875             (59,105)
Net additions of property and equipment                                                          (43,790)             (7,445)
Acquisition of subsidiaries, net of cash acquired                                                    (37)            (68,255)
Insurance proceeds related to September 11, 2001 event                                                --              32,487
- --------------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by investing activities                                             (135,347)          1,100,255
- --------------------------------------------------------------------------------------------------------------------------------

Increase in bank deposits                                                                         83,911              51,406
Exercise of common stock options                                                                  67,302             111,622
Dividends paid on common stock                                                                   (46,289)            (39,608)
Purchase of common stock                                                                        (126,114)            (14,697)
Increase in debt                                                                                  40,206              56,905
Payments on debt                                                                                 (18,964)            (13,166)
- --------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                             52             152,462
- --------------------------------------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                                                            279,905           1,495,885
Cash and cash equivalents, beginning of period                                                 2,917,188           1,053,695
- --------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                      $3,197,093          $2,549,580
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  [Table continued on next page]


                                       5
- --------------------------------------------------------------------------------


                                                                                            [Table continued from previous page]

FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                                  SIX MONTHS ENDED
                                                                                                      MARCH 31,
(in thousands)                                                                                 2005               2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                         
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
   Value of common stock issued, principally restricted stock                               $82,583            $47,209
   Total assets related to the consolidation of certain sponsored investment
     products and a lessor trust, net of deconsolidated assets                              (39,136)           215,378
   Total liabilities related to the consolidation of certain sponsored investment
     products and a lessor trust, net of deconsolidated liabilities                          (4,119)           223,186
   Fair value of subsidiary assets acquired                                                      --             37,690
   Fair value of subsidiary liabilities assumed                                                  --              6,345
- --------------------------------------------------------------------------------------------------------------------------

                 See accompanying notes to the condensed consolidated financial statements.



                                       6
- --------------------------------------------------------------------------------


                            FRANKLIN RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements
                                 March 31, 2005
                                   (Unaudited)
1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc. and its  consolidated  subsidiaries in accordance with the
     instructions  to Form  10-Q  and the  rules  and  regulations  of the  U.S.
     Securities  and  Exchange  Commission  (the  "SEC").  Under these rules and
     regulations,  we have  shortened or omitted some  information  and footnote
     disclosures  normally  included  in  financial  statements  prepared  under
     generally accepted accounting principles.  We believe that we have made all
     adjustments  necessary for a fair  statement of the financial  position and
     the results of operations for the periods shown. All adjustments are normal
     and recurring. You should read these financial statements together with our
     audited financial statements included in our Annual Report on Form 10-K for
     the  fiscal  year  ended  September  30,  2004.  Certain  amounts  for  the
     comparative  prior fiscal year periods have been reclassified to conform to
     the financial presentation for and at the period ended March 31, 2005.

2.   NEW ACCOUNTING STANDARDS
     ------------------------

     In December 2004,  the Financial  Accounting  Standards  Board (the "FASB")
     issued Statement of Financial  Accounting Standards No. 123 (revised 2004),
     "Share-Based Payment" ("SFAS 123R"). SFAS 123R addresses the accounting for
     share-based  payment  transactions in which an enterprise receives employee
     services in exchange  for equity  instruments  of the  enterprise.  It also
     addresses  transactions  in which an entity incurs  liabilities in exchange
     for goods and services that are based on the fair value of the enterprise's
     equity  instruments  or that may be settled by the  issuance of such equity
     instruments.  SFAS 123R  requires  an entity to  recognize  the  grant-date
     fair-value of stock options and other equity-based  compensation  issued to
     employees in the income statement. The revised statement generally requires
     that an entity account for those  transactions  using the  fair-value-based
     method,  and  eliminates  the  intrinsic  value  method  of  accounting  in
     Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
     Employees".  SFAS 123R also requires entities to disclose information about
     the nature of the  share-based  payment  transactions,  the method  used to
     estimate  fair  value of goods and  services  received  or the value of the
     equity  instruments  granted,  and the effects of those transactions on the
     financial  statements.  On April 14, 2005, the SEC announced that SFAS 123R
     is to be  effective  for fiscal  years  beginning  after June 15,  2005 for
     entities  other  than small  business  issuers,  and  applies to all awards
     granted  after  the  required   effective  date  and  to  awards  modified,
     repurchased,  or cancelled  after that date.  For entities  that  currently
     apply the  fair-value-based  method for either  recognition  or  disclosure
     under  the  original  pronouncement,   Statement  of  Financial  Accounting
     Standards No. 123, "Accounting for Stock-Based  Compensation",  the revised
     statement also applies to the portion of  outstanding  awards for which the
     requisite  service has not yet been rendered based on the grant-date  value
     of  these  awards.  Retrospective  application  is  permitted.  We have not
     completed  our  evaluation  of the impact of  adoption  of SFAS 123R on our
     financial position and results of operation.

     In October 2004, the Emerging Issues Task Force Issue No. 04-8, "The Effect
     of  Contingently  Convertible  Debt on Diluted  Earnings per Share"  ("EITF
     04-8"), was ratified.  EITF 04-8 was effective for reporting periods ending
     after December 15, 2004 and required the  restatement  of diluted  earnings
     per share for  comparative  prior year  periods.  EITF 04-8  required us to
     include the  potential  conversion  into common  stock of our Liquid  Yield
     Option Notes due 2031 (Zero Coupon-Senior) (see Note 11) in the calculation
     of  diluted  earnings  per  share,  even  if the  conditions  that  must be
     satisfied to allow conversion have not been met. Its adoption resulted in a
     decrease in diluted earnings per share of $0.02 and $0.04 for the three and
     six months  ended  March 31, 2005 and $0.01 and $0.03 for the three and six
     months ended March 31, 2004 (See Note 5).

     In December 2004, the FASB issued Staff Position No. 109-2, "Accounting and
     Disclosure Guidance for the Foreign Earnings Repatriation  Provision within
     the American  Jobs  Creation  Act of 2004" ("FSP FAS 109-2").  The American
     Jobs  Creation  Act of 2004 (the  "Act") was signed into law on October 22,
     2004.  Under a  provision  of the Act, we may elect to  repatriate  certain
     earnings of our  foreign-based  subsidiaries at a reduced U.S.  federal tax
     rate in either of our fiscal years ending  September  30, 2005 or September
     30, 2006.  FSP FAS 109-2  provides  guidance on when an  enterprise  should
     recognize  in its  financial  statements  the effects of the  one-time  tax
     benefit of  repatriation  of foreign  earnings under the Act, and specifies
     interim disclosure requirements.  We are currently evaluating the effect of
     this  repatriation  provision;

                                       7
- --------------------------------------------------------------------------------


     however,  we do not expect to complete this evaluation until after the U.S.
     Congress or the U.S.  Department of the Treasury issue additional  guidance
     regarding this provision.  The range of possible amounts we are considering
     for repatriation is between zero and $1.9 billion,  and the potential range
     of income tax associated with these amounts, which are subject to a reduced
     tax rate, is between zero and $117.0 million.

3.   ACQUISITIONS
     ------------

     On October 1, 2003,  we  acquired  the  remaining  87.3%  interest in Darby
     Overseas Investments,  Ltd. and Darby Overseas Partners, L.P. (collectively
     "Darby")  that  we did  not  own,  for an  additional  cash  investment  of
     approximately $75.9 million. The acquisition cost was allocated to tangible
     net assets acquired ($31.3 million), definite-lived intangible assets ($3.4
     million) and goodwill ($41.2 million). The definite-lived intangible assets
     relate to management  contracts and are being  amortized over the remaining
     contractual life of the sponsored investment products,  ranging from one to
     eight years, as of the date of purchase.  At September 30, 2003,  Darby had
     approximately  $0.9 billion in assets under management  relating to private
     equity, mezzanine and emerging markets fixed-income products.

4.   COMPREHENSIVE INCOME
     --------------------

     The following table computes comprehensive income.


                                                                           THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                                MARCH 31,                  MARCH 31,
     (in thousands)                                                         2005         2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income                                                         $221,274     $172,791      $461,263     $345,087
     Net unrealized (loss) gain on investments, net of tax                (9,624)       1,194         9,056       18,971
     Currency translation adjustments                                     (8,810)       4,030        18,088       16,819
     Minimum pension liability adjustment                                     --           --            --         (683)
     ----------------------------------------------------------------------------------------------------------------------
     COMPREHENSIVE INCOME                                               $202,840     $178,015      $488,407     $380,194
     ----------------------------------------------------------------------------------------------------------------------


5.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:


                                                                           THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                                MARCH 31,                  MARCH 31,
     (in thousands, except per share data)                                 2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income                                                        $221,274      $172,791      $461,263     $345,087
     Adjusted net income in accordance with EITF 04-8                   223,499       174,938       465,682      349,381
     ----------------------------------------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic                        250,692       249,549       250,553      248,649
     Incremental shares from assumed conversions:
       Common stock options                                               4,485         3,274         4,236        2,939
       Zero coupon convertible senior notes                               8,209         8,209         8,209        8,209
     ----------------------------------------------------------------------------------------------------------------------
       Weighted-average shares outstanding - diluted                    263,386       261,032       262,998      259,797
     ----------------------------------------------------------------------------------------------------------------------

     BASIC EARNINGS PER SHARE
     Income before cumulative effect of an accounting
       change                                                             $0.88         $0.69         $1.84        $1.37
     Cumulative effect of an accounting change                               --            --            --         0.02
     ----------------------------------------------------------------------------------------------------------------------
       Net income                                                         $0.88         $0.69         $1.84        $1.39
     ----------------------------------------------------------------------------------------------------------------------


                                       8
- --------------------------------------------------------------------------------



                                                                           THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                                MARCH 31,                  MARCH 31,
     (in thousands, except per share data)                                 2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                       
     DILUTED EARNINGS PER SHARE
     Income before cumulative effect of an accounting
       change                                                             $0.85         $0.67         $1.77        $1.32
     Cumulative effect of an accounting change                               --            --            --         0.02
     ----------------------------------------------------------------------------------------------------------------------
       Net income                                                         $0.85         $0.67         $1.77        $1.34
     ----------------------------------------------------------------------------------------------------------------------


6.   EMPLOYEE STOCK OPTION AND INVESTMENT PLANS
     ------------------------------------------

     We may award stock options to certain  employees  under our 2002  Universal
     Stock  Incentive  Plan (the  "USIP").  In  addition,  we have a  qualified,
     non-compensatory  employee  stock  investment  plan (the  "ESIP")  allowing
     eligible participants to buy our common stock at 90% of its market value on
     defined dates and to receive a 50% match of the shares purchased,  provided
     the employee,  among other  conditions,  holds the  purchased  shares for a
     defined period. We account for stock options awarded and the ESIP using the
     intrinsic value method under  Accounting  Principles  Board Opinion No. 25,
     "Accounting  for Stock Issued to Employees",  and related  interpretations.
     Accordingly,  no  compensation  costs are recognized  with respect to stock
     options  granted  that have an exercise  price equal to the market value of
     the  underlying  stock at the date of  grant,  or with  respect  to  shares
     purchased at a discount under the ESIP.  Matching  grants  provided to ESIP
     participants,  however,  are  recognized  as expenses  during the  required
     holding period.

     If we had determined compensation costs for stock options granted under the
     USIP and the  discount  available on our ESIP based upon fair values at the
     grant dates in  accordance  with the  provisions  of Statement of Financial
     Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation",
     our net income and  earnings  per share would have been  reduced to the pro
     forma amounts  indicated below. For pro forma purposes,  the estimated fair
     value of options  was  calculated  using the  Black-Scholes  option-pricing
     model and is amortized over the options' vesting periods.


                                                                         THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                             MARCH 31,                     MARCH 31,
     (in thousands, except per share data)                              2005           2004           2005          2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income, as reported                                        $221,274       $172,791       $461,263      $345,087
     Less: stock-based compensation expense determined
       under the fair value method, net of tax                        (6,702)       (12,186)       (14,133)      (22,992)
     ----------------------------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                                           $214,572       $160,605       $447,130      $322,095
     ----------------------------------------------------------------------------------------------------------------------
     BASIC EARNINGS PER SHARE
       As reported                                                     $0.88          $0.69          $1.84         $1.39
       Pro forma                                                        0.86           0.64           1.78          1.30
     ----------------------------------------------------------------------------------------------------------------------

     Adjusted net income in accordance with EITF 04-8,
       as reported                                                  $223,499       $174,938       $465,682      $349,381
     Less: stock-based compensation expense determined
       under the fair value method, net of tax                        (6,702)       (12,186)       (14,133)      (22,992)
     ----------------------------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                                           $216,797       $162,752       $451,549      $326,389
     ----------------------------------------------------------------------------------------------------------------------
     DILUTED EARNINGS PER SHARE
       As reported                                                     $0.85          $0.67          $1.77         $1.34
       Pro forma                                                        0.82           0.62           1.72          1.26
     ----------------------------------------------------------------------------------------------------------------------


                                       9
- --------------------------------------------------------------------------------


7.   CONSOLIDATED SPONSORED INVESTMENT PRODUCTS
     ------------------------------------------

     The  following  tables  present the effect on our  consolidated  results of
     operations and financial  position of  consolidating  sponsored  investment
     products under FASB Financial Accounting  Standards No. 94,  "Consolidation
     of  All  Majority-owned  Subsidiaries"  and  FASB  Interpretation  No.  46,
     "Consolidation of Variable Interest Entities (revised December 2003)" ("FIN
     46-R").



                                                                                 THREE MONTHS ENDED MARCH 31, 2005
                                                                    ------------------------------------------------------
                                                                                             SPONSORED
                                                                               BEFORE       INVESTMENT
     (in thousands)                                                     CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                      
     OPERATING REVENUES
     Investment management fees                                              $594,053          $(1,379)         $592,674
     Underwriting and distribution fees                                       377,606             (265)          377,341
     Shareholder servicing fees                                                64,340              (28)           64,312
     Consolidated sponsored investment products income, net                        --            1,361             1,361
     Other, net                                                                15,493               --            15,493
     ---------------------------------------------------------------------------------------------------------------------
     Total operating revenues                                               1,051,492             (311)        1,051,181
     ---------------------------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                                       777,900               --           777,900
     ---------------------------------------------------------------------------------------------------------------------
     Operating income                                                         273,592             (311)          273,281
     ---------------------------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES)
     Consolidated sponsored investment products (losses)
       gains, net                                                                  --           (1,552)           (1,552)
     Investment and other income, net                                          36,589            1,987            38,576
     Interest expense                                                          (8,241)              --            (8,241)
     ---------------------------------------------------------------------------------------------------------------------
     Other income, net                                                         28,348              435            28,783
     ---------------------------------------------------------------------------------------------------------------------
     Income before taxes on income                                            301,940              124           302,064
     Taxes on income                                                           80,755               35            80,790
     ---------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                              $221,185              $89          $221,274
     ---------------------------------------------------------------------------------------------------------------------



                                                                                  SIX MONTHS ENDED MARCH 31, 2005
                                                                    ------------------------------------------------------
                                                                                             SPONSORED
                                                                               BEFORE       INVESTMENT
     (in thousands)                                                     CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                     
     OPERATING REVENUES
     Investment management fees                                            $1,161,334          $(2,177)       $1,159,157
     Underwriting and distribution fees                                       718,055             (336)          717,719
     Shareholder servicing fees                                               127,516              (37)          127,479
     Consolidated sponsored investment products income, net                        --            1,976             1,976
     Other, net                                                                30,872               --            30,872
     ---------------------------------------------------------------------------------------------------------------------
     Total operating revenues                                               2,037,777             (574)        2,037,203
     ---------------------------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                                     1,463,838               --         1,463,838
     ---------------------------------------------------------------------------------------------------------------------
     Operating income                                                         573,939             (574)          573,365
     ---------------------------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES)
     Consolidated sponsored investment products gains, net                         --           14,611            14,611
     Investment and other income, net                                          68,852           (2,887)           65,965
     Interest expense                                                         (16,228)              --           (16,228)
     ---------------------------------------------------------------------------------------------------------------------
     Other income, net                                                         52,624           11,724            64,348
     ---------------------------------------------------------------------------------------------------------------------
     Income before taxes on income                                            626,563           11,150           637,713
     Taxes on income                                                          173,273            3,177           176,450
     ---------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                              $453,290           $7,973          $461,263
     ---------------------------------------------------------------------------------------------------------------------



                                       10
- --------------------------------------------------------------------------------



                                                                                        AS OF MARCH 31, 2005
                                                                    ------------------------------------------------------
                                                                                             SPONSORED
                                                                               BEFORE       INVESTMENT
     (in thousands)                                                     CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                     
     ASSETS
     Current assets                                                        $4,258,459         $119,769        $4,378,228
     Banking/finance assets                                                   924,484               --           924,484
     Non-current assets                                                     3,428,418          (31,675)        3,396,743
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                          $8,611,361          $88,094        $8,699,455
     ---------------------------------------------------------------------------------------------------------------------
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities                                                   $1,276,866          $19,756        $1,296,622
     Banking/finance liabilities                                              757,968               --           757,968
     Non-current liabilities                                                1,493,920               --         1,493,920
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES                                                      3,528,754           19,756         3,548,510
     Minority interest                                                         18,335           71,323            89,658
     Total stockholders' equity                                             5,064,272           (2,985)        5,061,287
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $8,611,361          $88,094        $8,699,455
     ---------------------------------------------------------------------------------------------------------------------


8.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents consist of the following:


                                                                                             MARCH 31,     SEPTEMBER 30,
     (in thousands)                                                                               2005              2004
     ------------------------------------------------------------------------------- ------------------- -----------------

                                                                                                        
     Cash and due from banks                                                                  $405,246          $341,891
     Federal funds sold and securities purchased under agreements to resell                    192,661            64,029
     Money market funds, time deposits and other                                             2,599,186         2,511,268
     ------------------------------------------------------------------------------- ------------------- -----------------
     TOTAL                                                                                  $3,197,093        $2,917,188
     ------------------------------------------------------------------------------- ------------------- -----------------


     Federal Reserve Board  regulations  require reserve balances on deposits to
     be  maintained  with the  Federal  Reserve  Banks by banking  subsidiaries.
     Required  reserve  balances totaled $2.6 million at March 31, 2005 and $1.9
     million at September 30, 2004.

9.   SECURITIZATION OF LOANS RECEIVABLE
     ----------------------------------

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization transactions.


                                                                   THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                         MARCH 31,                       MARCH 31,
     (in thousands)                                                 2005            2004            2005            2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Gross sale proceeds                                         $58,000         $45,000        $231,570        $223,403
     Less: net carrying amount of loans held for sale             57,679          43,515         230,581         217,685
     ----------------------------------------------------------------------------------------------------------------------
     PRE-TAX GAIN                                                   $321          $1,485            $989          $5,718
     ----------------------------------------------------------------------------------------------------------------------


     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents  our  contractual  right to  receive  interest  from the pool of
     securitized  loans after the payment of required  amounts to holders of the
     securities  and certain  other costs  associated  with the  securitization.

                                       11
- --------------------------------------------------------------------------------



     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:


                                                                           THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                               MARCH 31,                  MARCH 31,
                                                                         2005            2004          2005        2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                      
     Excess cash flow discount rate (annual rate)                       12.0%           12.0%         12.0%       12.0%
     Cumulative life loss rate                                           3.2%            3.4%          3.6%        3.4%
     Pre-payment speed assumption (average monthly rate)                 1.5%            1.8%          1.5%        1.8%
     ---------------------------------------------------------------------------------------------------------------------


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

     We generally estimate the fair value of the interest-only strip receivables
     at each  period-end  based on the  present  value of future  expected  cash
     flows,  consistent with the methodology used at the date of securitization.
     The  following  shows  the  carrying  value  and  the  sensitivity  of  the
     interest-only strip receivables to hypothetical  adverse changes in the key
     economic assumptions used to measure fair value:


                                                                                          MARCH 31,       SEPTEMBER 30,
     (dollar amounts in thousands)                                                             2005                2004
     ------------------------------------------------------------------------------ ------------------ -------------------

                                                                                                          
     CARRYING AMOUNT/FAIR VALUE OF INTEREST-ONLY STRIP RECEIVABLE                           $28,181             $31,808
     ------------------------------------------------------------

     EXCESS CASH FLOW DISCOUNT RATE (ANNUAL RATE)                                             12.0%               12.0%
     --------------------------------------------
        Impact on fair value of 10% adverse change                                            $(237)              $(240)
        Impact on fair value of 20% adverse change                                             (599)               (476)

     CUMULATIVE LIFE LOSS RATE                                                                 3.6%                3.9%
     -------------------------
        Impact on fair value of 10% adverse change                                          $(2,307)            $(2,677)
        Impact on fair value of 20% adverse change                                           (4,748)             (5,354)

     PRE-PAYMENT SPEED ASSUMPTION (AVERAGE MONTHLY RATE)                                       1.8%                1.8%
     ---------------------------------------------------
        Impact on fair value of 10% adverse change                                          $(2,815)            $(3,479)
        Impact on fair value of 20% adverse change                                           (5,643)             (6,894)
     ---------------------------------------------------------------------------------------------------------------------


     Actual future market conditions may differ  materially.  Accordingly,  this
     sensitivity  analysis  should not be  considered  our  projection of future
     events or losses.

     We  receive  annual  servicing  fees  ranging  from  1% to 2% of the  loans
     securitized  for  services  we provide to the  securitization  trusts.  The
     following  is  a  summary  of  cash  flows   received   from  and  paid  to
     securitization trusts.


                                                                         THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                             MARCH 31,                    MARCH 31,
     (in thousands)                                                    2005            2004           2005         2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Servicing fees received                                         $3,957          $3,708         $7,248       $6,797
     Other cash flows received                                        5,813           5,239         11,713       10,704
     Purchase of loans from trusts                                     (220)        (11,459)       (12,333)     (11,837)
     ---------------------------------------------------------------------------------------------------------------------


     Amounts  payable to the  trustee  related to loan  principal  and  interest
     collected  on behalf of the trusts of $42.4  million at March 31,  2005 and
     $40.6 million at September 30, 2004, are included in other  banking/finance
     liabilities.

                                       12
- --------------------------------------------------------------------------------


     The securitized loan portfolio that we manage and the related delinquencies
     were as follows:


                                                                                          MARCH 31,       SEPTEMBER 30,
     (in thousands)                                                                            2005                2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                         
     Securitized loans held by securitization trusts                                       $784,722            $768,936
     Delinquencies                                                                           15,256              13,301
     ---------------------------------------------------------------------------------------------------------------------


     Net  charge-offs  on the  securitized  loan portfolio were $3.0 million and
     $6.5  million  for the three and six months  ended  March 31, 2005 and $3.7
     million and $8.8 million for the three and six months ended March 31, 2004.

10.  GOODWILL AND OTHER INTANGIBLE ASSETS
     ------------------------------------

     Goodwill and indefinite-lived  intangible assets,  including those acquired
     before initial application of Statements of Financial  Accounting Standards
     No.  141,  "Business   Combinations"  and  No.  142,  "Goodwill  and  Other
     Intangible  Assets"  ("SFAS  142"),  are not  amortized  but are tested for
     impairment at least annually.

     All of our goodwill and intangible assets, including those arising from the
     purchase of Fiduciary Trust Company  International  ("Fiduciary  Trust") in
     April  2001,  relate  to  our  investment   management  operating  segment.
     Non-amortized intangible assets represent the value of management contracts
     related  to  certain  of  our  sponsored   investment   products  that  are
     indefinite-lived.

     During the quarter ended March 31, 2005, we completed our annual impairment
     testing  of  goodwill  and  indefinite-lived  intangible  assets  under the
     guidance set out in SFAS 142 and we determined that there was no impairment
     in the value of these assets as of October 1, 2004.

     Intangible assets, other than goodwill were as follows:

                                                                          GROSS
                                                                       CARRYING           ACCUMULATED      NET CARRYING
     (in thousands)                                                      AMOUNT          AMORTIZATION            AMOUNT
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                       
     BALANCE, MARCH 31, 2005
     Amortized intangible assets
       Customer base                                                   $233,471              $(62,590)          $170,881
       Other                                                             34,933               (22,706)            12,227
     ---------------------------------------------------------------------------------------------------------------------
                                                                        268,404               (85,296)           183,108

     Non-amortized intangible assets
       Management contracts                                             481,322                  (310)           481,012
     ---------------------------------------------------------------------------------------------------------------------
          TOTAL                                                        $749,726              $(85,606)          $664,120
     ---------------------------------------------------------------------------------------------------------------------

     BALANCE, SEPTEMBER 30, 2004
     Amortized intangible assets
       Customer base                                                   $233,205              $(54,716)          $178,489
       Other                                                             34,933               (21,730)            13,203
     ---------------------------------------------------------------------------------------------------------------------
                                                                        268,138               (76,446)           191,692

     Non-amortized intangible assets
       Management contracts                                             479,808                    --            479,808
     ---------------------------------------------------------------------------------------------------------------------
          TOTAL                                                        $747,946              $(76,446)          $671,500
     ---------------------------------------------------------------------------------------------------------------------



                                       13
- --------------------------------------------------------------------------------


     Estimated  amortization  expense for each of the next 5 fiscal  years is as
     follows:

     (in thousands)                    FOR THE FISCAL YEARS ENDING SEPTEMBER 30,
     ---------------------------------------------------------------------------

     2005                                                                $17,035
     2006                                                                 17,035
     2007                                                                 17,035
     2008                                                                 17,035
     2009                                                                 17,035
     ---------------------------------------------------------------------------

     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2004                                $1,381,757
     Foreign currency movements                                            5,152
     ---------------------------------------------------------------------------
     GOODWILL AS OF MARCH 31, 2005                                    $1,386,909
     ---------------------------------------------------------------------------

11.  DEBT
     ----

     Outstanding debt consisted of the following:


                                                                                             MARCH 31,     SEPTEMBER 30,
     (in thousands)                                                                               2005              2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                        
     CURRENT
      Federal funds purchased                                                                      $--               $--
      Federal Home Loan Bank advances                                                              100             6,000
      Variable Funding Note                                                                     50,010                --
      Commercial paper                                                                         170,000           170,000
     ------------------------------------------------------------------------------- ------------------- -----------------
                                                                                               220,110           176,000
     NON-CURRENT
      Convertible Notes (including accrued interest)                                           535,077           530,120
      Medium Term Notes                                                                        420,000           420,000
      Other                                                                                    267,435           246,289
     ------------------------------------------------------------------------------- ------------------- -----------------
                                                                                             1,222,512         1,196,409
     ------------------------------------------------------------------------------- ------------------- -----------------
     TOTAL DEBT                                                                             $1,442,622        $1,372,409
     ------------------------------------------------------------------------------- ------------------- -----------------


     Federal funds purchased are included in deposits and Federal Home Loan Bank
     advances are included in other liabilities of the banking/finance operating
     segment.

     On December  31,  2003,  we  recognized  a $164.9  million  five-year  note
     facility  that  was  used to  finance  the  construction  of our  corporate
     headquarters  campus under the guidance of FIN 46-R, as a current liability
     in  our  Condensed  Consolidated  Balance  Sheet.  In  September  2004,  we
     purchased  the  headquarters  campus from the lessor  trust that held these
     assets,  and we issued $170.0  million of  commercial  paper to finance the
     transaction.

     In May 2001, we received  approximately $490.0 million in net proceeds from
     the sale of $877.0  million  principal  amount at maturity of Liquid  Yield
     Option Notes due 2031 (Zero  Coupon-Senior) (the "Convertible  Notes"). The
     issue  price of the  Convertible  Notes,  which were  offered to  qualified
     institutional  buyers only,  represented  a yield to maturity of 1.875% per
     annum  excluding any  contingent  interest.  Each of the $1,000  (principal
     amount at maturity)  Convertible Notes is convertible into 9.3604 shares of
     our  common  stock  (subject  to  adjustment),  when the price of our stock
     reaches  certain  thresholds and under certain  circumstances.  We will pay
     contingent  interest  to  the  holders  of  Convertible  Notes  during  any
     six-month  period  commencing May 12, 2006 if the average market price of a
     Convertible  Note for a measurement  period preceding such six-month period
     equals  120% or more of the sum of the  issue  price and  accrued  original
     issue discount. To date, we have repurchased  Convertible Notes with a face


                                       14
- --------------------------------------------------------------------------------


     value of $5.9  million  principal  amount at maturity,  for their  accreted
     value of $3.5 million,  in cash.  We may redeem the  remaining  Convertible
     Notes for cash on or after May 11,  2006 or, at the option of the  holders,
     we may be  required  to make  additional  repurchases  on May 11 in each of
     2006,  2011,  2016,  2021 and 2026. In this event, we may choose to pay the
     accreted  value of the  Convertible  Notes in cash or shares of our  common
     stock. The amount that the holders may redeem in the future will depend on,
     among other factors, the performance of our common stock.

     In April  2003,  we  completed  the sale of  3.700%  Senior  Notes due 2008
     totaling  $420.0 million (the "Medium Term Notes").  The Medium Term Notes,
     which  were  offered  to  qualified  institutional  buyers  only,  carry an
     interest rate of 3.7% and are not redeemable prior to maturity on April 15,
     2008  by  either  us  or  the  note  holders.  Interest  payments  are  due
     semi-annually.

     Other long-term debt consists primarily of deferred commission  liabilities
     recognized  in  relation to U.S.  deferred  commission  assets  financed by
     Lightning  Finance  Company  Limited ("LFL") that were not sold by LFL in a
     securitization transaction as of March 31, 2005 and September 30, 2004.

     In  March  2005,  Franklin  Capital  Corporation  ("FCC"),  a  wholly-owned
     subsidiary  of  Franklin  Resources,  Inc.  ("FRI"),  which  engages in the
     purchase,   securitization   and  servicing  of  retail  installment  sales
     contracts,  entered  into  definitive  agreements  to create a new one-year
     revolving $250 million  variable  funding note warehouse  credit  facility.
     Under these agreements,  and through a special purpose statutory trust (the
     "Trust"),  we issued a variable  funding  note  ("Variable  Funding  Note")
     payable  to  certain  administered  conduits  in the  amount  of up to $250
     million.  Security  for the  repayment  of the  Variable  Funding Note will
     consist  of cash  and/or  a pool of  automobile  loans  that  meet  certain
     eligibility requirements.  Credit enhancement for the Variable Funding Note
     consists of over-collateralization  and a reserve account. In addition, FRI
     as payment provider will provide a payment provider commitment in an amount
     not to exceed  4.66% of the pool  balance.  The Trust and FRI also  entered
     into  interest  rate swap  agreements  to mitigate the  interest  rate risk
     between the fixed  interest  rate on the pool of  automobile  loans and the
     floating interest rate being paid on the Variable Funding Note.

12.  PENSIONS AND OTHER POST-RETIREMENT BENEFITS
     -------------------------------------------

     Fiduciary  Trust has a  noncontributory  retirement  plan (the  "Retirement
     Plan")  covering  substantially  all its employees hired before we acquired
     it. Fiduciary Trust also maintains a nonqualified  supplementary  executive
     retirement  plan  ("SERP")  to pay  defined  benefits  in  excess of limits
     imposed by U.S.  federal tax law to participants in the Retirement Plan who
     attain age 55 and ten years of service as of the plan termination  date. In
     April 2003, the Board of Directors of Fiduciary Trust approved a resolution
     to terminate both the Retirement  Plan and the SERP as of June 30, 2003. In
     February 2005,  Fiduciary Trust received approval from the Internal Revenue
     Service to terminate  the  Retirement  Plan.  We will record our  estimated
     settlement  obligation in relation to the  Retirement  Plan and the SERP in
     accordance  with  Statement  of  Financial  Accounting  Standards  No.  88,
     "Employers'  Accounting for Settlements and Curtailments of Defined Benefit
     Pension Plans and for Termination  Benefits" during the three months ending
     June 30, 2005, when we expect the final settlement to be paid.

     In addition to these  pension  plans,  Fiduciary  Trust  sponsors a defined
     benefit healthcare plan that provides  post-retirement  medical benefits to
     full-time  employees who have worked ten years and attained age 55 while in
     the service of Fiduciary Trust, or have met alternate eligibility criteria.
     The defined  benefit  healthcare  plan was closed to new  entrants in April
     2003.


                                       15
- --------------------------------------------------------------------------------


     The following table  summarizes the components of net periodic benefit cost
     for the Retirement Plan and the SERP, under pension  benefits,  and for the
     defined healthcare plan, under other benefits.


                                                                     PENSION BENEFITS                 OTHER BENEFITS
                                                         -----------------------------------------------------------------
                                                                    THREE MONTHS ENDED              THREE MONTHS ENDED
                                                                         MARCH 31,                       MARCH 31,
     (in thousands)                                                2005             2004            2005           2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                       
     Service cost                                                   $--              $--             $13            $12
     Interest cost                                                  354              391              91            101
     Expected return on plan assets                                (104)            (226)             --             --
     Amortization of prior service costs                             --               --              64             64
     Amortization of net loss                                     1,234               67              --             17
     ---------------------------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                                   $1,484             $232            $168           $194
     ---------------------------------------------------------------------------------------------------------------------



                                                                     PENSION BENEFITS                 OTHER BENEFITS
                                                         -----------------------------------------------------------------
                                                                     SIX MONTHS ENDED                SIX MONTHS ENDED
                                                                         MARCH 31,                       MARCH 31,
     (in thousands)                                                2005             2004            2005           2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                        
     Service cost                                                   $--              $--             $26            $24
     Interest cost                                                  746              782             182            202
     Expected return on plan assets                                (330)            (452)             --             --
     Amortization of prior service costs                             --               --             128            128
     Amortization of net loss                                     2,654              134              --             30
     ---------------------------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                                   $3,070             $464            $336           $384
     ---------------------------------------------------------------------------------------------------------------------


13.  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     GUARANTEES

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others",  we are required
     to recognize in our financial  statements a liability for the fair value of
     any  guarantees  issued or modified after December 31, 2002 as well as make
     additional disclosures about existing guarantees.

     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified  under the related  agreements.  As of March
     31, 2005, the maximum  potential amount of future payments related to these
     obligations  was $29.6  million.  In addition,  our Condensed  Consolidated
     Balance  Sheet at March 31,  2005  included  a $0.4  million  liability  to
     reflect the fair value of certain additional  obligations arising from auto
     securitization transactions.

     At March  31,  2005,  our  banking/finance  operating  segment  had  issued
     financial  standby  letters  of  credit  totaling  $2.6  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     banking customers. These standby letters of credit, issued prior to January
     1, 2003,  were secured by marketable  securities  with a fair value of $2.2
     million as of March 31, 2005 and commercial real estate.

     GOVERNMENTAL INVESTIGATION AND SETTLEMENT

     On March  3,  2005,  Franklin  Templeton  Investments  Corp.  ("FTIC"),  an
     indirect   wholly-owned   subsidiary  of  Franklin  Resources,   Inc.  (the
     "Company")  and the  investment  manager of the Company's  Canadian  mutual
     funds,  announced that a panel of the Ontario  Securities  Commission  (the
     "OSC")  approved  FTIC's  agreement with the OSC staff resolving the issues
     resulting from the OSC's investigation of frequent trading practices, which
     was previously reported. In connection with the OSC settlement, the Company
     has recorded a charge to income of $42.0  million  ($26.5  million,  net of
     taxes) in the  quarter  ended March 31,  2005.  The staff of the OSC stated
     they found no evidence of late trading  occurring in funds managed by FTIC,
     nor did they find any evidence of market  timing by any insiders of FTIC or
     any evidence of ongoing

                                       16
- --------------------------------------------------------------------------------


     market timing activity in funds managed by FTIC. Investors in certain funds
     managed by FTIC between  February  1999 and February  2003 will receive the
     settlement  monies in  accordance  with a plan to be  developed by FTIC and
     submitted to the OSC for approval by December 1, 2005. Once approved,  FTIC
     will have three months to implement the plan.

     OTHER LEGAL PROCEEDINGS

     On April 12, 2005, the Attorney  General of West Virginia filed a complaint
     in the Circuit Court of Marshall County,  West Virginia against a number of
     companies  engaged in the mutual fund  industry,  including the Company and
     its subsidiary, Franklin Advisers, Inc., and certain other parties alleging
     violations  of the West Virginia  Consumer  Credit and  Protection  Act and
     seeking, among other things, civil penalties and attorneys' fees and costs.
     To the extent applicable to the Company, the complaint arises from activity
     that occurred in 2001 and duplicates,  in whole or in part, the allegations
     asserted in the  February 4, 2004  Massachusetts  Administrative  Complaint
     concerning one instance of market timing (the  "Administrative  Complaint")
     and the SEC's findings  regarding market timing in its August 2, 2004 Order
     (the "SEC Order"), both of which matters were previously reported.

     As also  previously  reported,  the  Company  and  certain of the  Franklin
     Templeton mutual funds ("Funds"),  current and former officers,  employees,
     and  directors  have been named in multiple  lawsuits in different  federal
     courts in Nevada,  California,  Illinois,  New York, and Florida,  alleging
     violations  of various  federal  securities  laws and seeking,  among other
     relief, monetary damages, restitution, removal of Fund trustees, directors,
     advisers,  administrators,  and  distributors,   rescission  of  management
     contracts and 12b-1 plans, and/or attorneys' fees and costs.  Specifically,
     the lawsuits claim breach of duty with respect to alleged  arrangements  to
     permit market timing and/or late trading  activity,  or breach of duty with
     respect to the valuation of the portfolio  securities of certain  Templeton
     Funds managed by the Company's  subsidiaries,  resulting in alleged  market
     timing activity.  The majority of these lawsuits duplicate,  in whole or in
     part,  the  allegations  asserted in the  Administrative  Complaint and the
     SEC's findings  regarding  market timing in the SEC Order. The lawsuits are
     styled as class  actions,  or  derivative  actions  on behalf of either the
     named Funds or the Company.

     To date,  more than 240  similar  lawsuits  against  at least 19  different
     mutual fund companies have been filed in federal district courts throughout
     the country.  Because these cases  involve  common  questions of fact,  the
     Judicial Panel on Multidistrict  Litigation (the "Judicial  Panel") ordered
     the creation of a  multidistrict  litigation in the United States  District
     Court for the District of Maryland, entitled "In re Mutual Funds Investment
     Litigation" (the "MDL"). The Judicial Panel then transferred  similar cases
     from  different  districts  to the  MDL  for  coordinated  or  consolidated
     pretrial proceedings.

     As of May 9, 2005, the following federal market timing lawsuits are pending
     against the  Company  (and in some  instances,  against  certain  officers,
     directors and/or Funds) and have been transferred to the MDL:

     Kenerley v.  Templeton  Funds,  Inc., et al., Case No. 03-770 GPM, filed on
     November  19, 2003 in the United  States  District  Court for the  Southern
     District of Illinois;  Cullen v. Templeton  Growth Fund, Inc., et al., Case
     No. 03-859 MJR,  filed on December 16, 2003 in the United  States  District
     Court for the Southern  District of Illinois and  transferred to the United
     States  District  Court for the  Southern  District of Florida on March 29,
     2004;   Jaffe  v.   Franklin  AGE  High  Income  Fund,  et  al.,  Case  No.
     CV-S-04-0146-PMP-RJJ,  filed  on  February  6,  2004 in the  United  States
     District Court for the District of Nevada; Lum v. Franklin Resources, Inc.,
     et al.,  Case No. C 04 0583 JSW,  filed on February  11, 2004 in the United
     States District Court for the Northern District of California; Fischbein v.
     Franklin AGE High Income  Fund,  et al.,  Case No. C 04 0584 JSW,  filed on
     February  11, 2004 in the United  States  District  Court for the  Northern
     District of California; Beer v. Franklin AGE High Income Fund, et al., Case
     No.  8:04-CV-249-T-26  MAP, filed on February 11, 2004 in the United States
     District  Court for the Middle  District  of Florida;  Bennett v.  Franklin
     Resources, Inc., et al., Case No.  CV-S-04-0154-HDM-RJJ,  filed on February
     12, 2004 in the United  States  District  Court for the District of Nevada;
     Dukes v.  Franklin  AGE High Income Fund,  et al.,  Case No. C 04 0598 MJJ,
     filed on February 12, 2004,  in the United  States  District  Court for the
     Northern District of California;  McAlvey v. Franklin  Resources,  Inc., et
     al.,  Case No. C 04 0628 PJH,  filed on  February  13,  2004 in the  United
     States District Court for the Northern District of California; Alexander v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0639 SC,  filed on
     February  17, 2004 in the United  States  District  Court for the  Northern
     District of California; Hugh Sharkey IRA/RO v. Franklin Resources, Inc., et
     al.,  Case No. 04 CV 1330,  filed on February 18, 2004 in the United States
     District  Court  for the  Southern  District  of New  York;  D'Alliessi  v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0865 SC,  filed on
     March 3, 2004 in the United States District Court for the Northern District
     of California; Marcus v.


                                       17
- --------------------------------------------------------------------------------


     Franklin Resources,  Inc., et al., Case No. C 04 0901 JL, filed on March 5,
     2004 in the United  States  District  Court for the  Northern  District  of
     California;  Banner v. Franklin Resources, Inc., et al., Case No. C 04 0902
     JL,  filed on March 5, 2004 in the  United  States  District  Court for the
     Northern District of California;  Denenberg v. Franklin Resources, Inc., et
     al.,  Case No. C 04 0984 EMC,  filed on March 10, 2004 in the United States
     District Court for the Northern District of California;  Hertz v. Burns, et
     al.,  Case No. 04 CV 02489,  filed on March 30,  2004 in the United  States
     District Court for the Southern District of New York.

     Plaintiffs in the MDL filed  consolidated  amended  complaints on September
     29, 2004.  Defendants filed motions to dismiss on February 25, 2005, with a
     hearing scheduled for June 2005.

     As previously  reported,  various  subsidiaries of the Company,  as well as
     certain Templeton Fund registrants,  have also been named in multiple class
     action  lawsuits  originally  filed in state courts in  Illinois,  alleging
     breach of duty with respect to the valuation of the portfolio securities of
     certain Templeton Funds managed by such  subsidiaries,  and seeking,  among
     other relief, monetary damages and attorneys' fees and costs, as follows:

     Bradfisch v. Templeton Funds,  Inc., et al., Case No. 2003 L 001361,  filed
     on  October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,
     Madison County,  Illinois;  Woodbury v. Templeton Global Smaller  Companies
     Fund, Inc., et al., Case No. 2003 L 001362, filed on October 3, 2003 in the
     Circuit Court of the Third  Judicial  Circuit,  Madison  County,  Illinois;
     Kwiatkowski  v.  Templeton  Growth Fund,  Inc.,  et al., Case No. 03 L 785,
     filed on December 17, 2003 in the Circuit Court of the  Twentieth  Judicial
     Circuit,  St. Clair County,  Illinois;  Parise v. Templeton Funds, Inc., et
     al.,  Case No.  2003 L 002049,  filed on  December  22, 2003 in the Circuit
     Court of the Third Judicial Circuit, Madison County, Illinois.

     These  lawsuits were recently  removed to the United States  District Court
     for the Southern District of Illinois, where defendants' motions to dismiss
     are pending.

     In addition, FTIC has been named in two class action market timing lawsuits
     in Canada,  seeking, among other relief, monetary damages, an order barring
     any  increase  in  management  fees for a  period  of two  years  following
     judgment,  and/or  attorneys' fees and costs,  as follows:  Huneault v. AGF
     Funds, Inc., et al., Case No. 500-06-000256-046,  filed on October 25, 2004
     in the Superior Court for the Province of Quebec, District of Montreal, and
     Heinrichs,  et al. v. CI Mutual Funds, Inc., et al., Case No.  04-CV-29700,
     filed on December 17, 2004 in the Ontario Superior Court of Justice.

     As previously reported,  the Company, as well as certain current and former
     officers,  employees,  and directors,  have been named in multiple lawsuits
     alleging violations of various securities laws and pendent state law claims
     relating to the disclosure of marketing  support payments and/or payment of
     allegedly excessive commissions,  and/or advisory or distribution fees, and
     seeking, among other relief, monetary damages,  restitution,  rescission of
     advisory  contracts,  including recovery of all fees paid pursuant to those
     contracts,  an  accounting  of  all  monies  paid  to the  named  advisers,
     declaratory  relief,  injunctive relief,  and/or attorneys' fees and costs.
     These lawsuits are styled as class actions or derivative actions brought on
     behalf of certain Funds, and are as follows:

     Stephen Alexander IRA v. Franklin Resources,  Inc., et al., Case No. 04-982
     JLL,  filed on March 2, 2004 in the United  States  District  Court for the
     District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al.,
     Case No. C 04 0883 SI, filed on March 4, 2004 in the United States District
     Court for the  Northern  District  of  California;  Tricarico  v.  Franklin
     Resources, Inc., et al., Case No. CV-04-1052 JAP, filed on March 4, 2004 in
     the United States District Court for the District of New Jersey;  Wilcox v.
     Franklin  Resources,  Inc., et al., Case No.  04-2258 WHW, filed on May 12,
     2004 in the United  States  District  Court for the District of New Jersey;
     Bahe, Custodian CGM Roth Conversion IRA v. Franklin/Templeton Distributors,
     Inc.,  et al., Case No.  04-11195 PBS,  filed on June 3, 2004 in the United
     States District Court for the District of Massachusetts.

     The  United  States   District   Court  for  the  District  of  New  Jersey
     consolidated  for pretrial  purposes three of the above  lawsuits  (Stephen
     Alexander IRA, Tricarico, and Wilcox) into a single action, entitled "In re
     Franklin Mutual Funds Fee  Litigation."  Plaintiffs in those three lawsuits
     filed a  consolidated  amended  complaint (the  "Complaint")  on October 4,
     2004.  Defendants  filed a motion to dismiss the  Complaint on November 19,
     2004. It is anticipated that the matter will be heard in the coming months.

     Management  strongly  believes that the claims made in each of the lawsuits
     identified  above are  without  merit and  intends to defend  against  them
     vigorously.  The  Company  cannot  predict  with  certainty,  however,  the
     eventual  outcome of these lawsuits,  nor whether they will have a material
     negative impact on the

                                       18
- --------------------------------------------------------------------------------


     Company. Public trust and confidence are critical to the Company's business
     and any material loss of investor and/or client  confidence could result in
     a  significant  decline in assets under  management  by the Company,  which
     would have an adverse effect on future  financial  results.  If the Company
     finds  that it  bears  responsibility  for any  unlawful  or  inappropriate
     conduct  that caused  losses to the Funds,  it is  committed  to making the
     Funds or their shareholders whole, as appropriate. The Company is committed
     to taking all  appropriate  actions to protect the  interests of its Funds'
     shareholders.

     The Company is involved from time to time in litigation  relating to claims
     arising in the normal course of business. Management is of the opinion that
     the  ultimate  resolution  of such  claims will not  materially  affect the
     Company's business or financial position.

     In  addition,  pending  regulatory  and  legislative  actions  and  reforms
     affecting the mutual fund industry may significantly increase the Company's
     costs of doing business and/or  negatively  impact its revenues,  either of
     which  could have a material  negative  impact on the  Company's  financial
     results.

     OTHER COMMITMENTS AND CONTINGENCIES

     We have  reviewed  our interest in LFL, a company  incorporated  in Ireland
     whose sole business purpose is to finance our deferred  commission  assets,
     for consolidation under FIN 46-R. Based on our analysis, we determined that
     we  hold  a  significant  interest  in  LFL  but we  are  not  the  primary
     beneficiary  of LFL  because  we do not hold a  majority  of the  risks and
     rewards of ownership.  As of March 31, 2005, LFL had  approximately  $557.9
     million in total assets and our exposure to loss related to LFL was limited
     to the carrying value of our investment in LFL and loan,  interest and fees
     receivable  from LFL totaling  approximately  $58.6  million.  We have also
     reviewed our sponsored investment products for consolidation under FIN 46-R
     and  have  consolidated  one  variable  interest  entity  in our  financial
     statements as of March 31, 2005. We have also  determined  that in relation
     to certain other of these products,  we hold a significant interest but are
     not the primary beneficiary, because we do not hold a majority of the risks
     and rewards of ownership.  As of March 31, 2005,  total assets in sponsored
     investment   products  in  which  we  held  a  significant   interest  were
     approximately  $2,114.8 million and our exposure to loss as a result of our
     interest in these products was $275.3 million.  These amounts represent our
     maximum  exposure  to loss and do not  reflect  our  estimate of the actual
     losses that could result from adverse changes.

     In July 2003, we renegotiated  an agreement to outsource  management of our
     data  center  and  distributed  server  operations,  originally  signed  in
     February  2001. We may terminate the amended  agreement any time after July
     1, 2006 by incurring a termination  charge. The maximum  termination charge
     payable will depend on the termination date of the amended  agreement,  the
     service levels before our  termination of the agreement,  costs incurred by
     our service  provider to wind-down the services and costs  associated  with
     assuming  equipment  leases.  As of March 31,  2005,  we estimate  that the
     termination fee payable in July 2006, not including  costs  associated with
     assuming  equipment  leases,  would  approximate  $13.5  million  and would
     decrease  each month for the  subsequent  two years,  reaching a payment of
     approximately $2.2 million in July 2008.

     At March 31, 2005, our banking/finance operating segment had commitments to
     extend  credit  aggregating  $233.0  million,  primarily  under credit card
     lines.

     We lease office space and equipment under long-term operating leases. As of
     March 31, 2005, there were no material changes in leasing arrangements that
     would have a significant  effect on future minimum lease payments  reported
     in our Annual Report on Form 10-K for the year ended September 30, 2004.

14.  COMMON STOCK REPURCHASES
     ------------------------

     During the three months ended March 31, 2005,  we  repurchased  0.1 million
     shares of our common stock at a cost of $8.4 million. During the six months
     ended March 31, 2005, we repurchased 1.9 million shares of our common stock
     at a cost of $126.1 million. At March 31, 2005,  approximately 11.3 million
     shares remained available for repurchase under board authorizations. During
     the three and six months  ended March 31, 2004,  we  purchased  0.3 million
     shares of our common stock at a cost of $14.7 million.

15.  SEGMENT INFORMATION
     -------------------

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,

                                       19
- --------------------------------------------------------------------------------


     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Bissett,  Fiduciary Trust and Darby Overseas sponsored  investment
     products.  The  banking/finance   segment  offers  selected  retail-banking
     services to high net-worth individuals,  foundations and institutions,  and
     consumer  lending  services.   Our  consumer  lending   activities  include
     automotive lending related to the purchase,  securitization,  and servicing
     of retail installment sales contracts originated by independent  automobile
     dealerships, consumer credit and debit cards, real estate equity lines, and
     home equity/mortgage lending.

     Financial  information  for our two operating  segments is presented in the
     table below. Operating revenues of the banking/finance segment are reported
     net of interest expense and the provision for probable loan losses.


                                                                    THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                        MARCH 31,                          MARCH 31,
     (in thousands)                                              2005             2004            2005             2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                 
     OPERATING REVENUES
     Investment management                                 $1,038,606         $864,178      $2,012,215       $1,659,094
     Banking/finance                                           12,575           14,817          24,988           29,567
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 $1,051,181         $878,995      $2,037,203       $1,688,661
     ---------------------------------------------------------------------------------------------------------------------

     INCOME BEFORE TAXES ON INCOME AND CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE
     Investment management                                   $295,150         $244,708        $624,927         $472,769
     Banking/finance                                            6,914            7,468          12,786           15,347
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                   $302,064         $252,176        $637,713         $488,116
     ---------------------------------------------------------------------------------------------------------------------


     Operating segment assets were as follows:


                                                                                         MARCH 31,        SEPTEMBER 30,
     (in thousands)                                                                           2005                 2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                       
     Investment management                                                              $7,774,971           $7,402,291
     Banking/finance                                                                       924,484              825,844
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                              $8,699,455           $8,228,135
     ---------------------------------------------------------------------------------------------------------------------


     Operating  revenues of the  banking/finance  segment included above were as
     follows:


                                                                   THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                                       MARCH 31,                          MARCH 31,
     (in thousands)                                              2005            2004              2005            2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Interest on loans                                         $6,102          $6,493           $12,344         $13,768
     Interest and dividends on investment securities            2,596           3,182             4,726           6,362
     ---------------------------------------------------------------------------------------------------------------------
     Total interest income                                      8,698           9,675            17,070          20,130
     Interest on deposits                                      (1,683)         (1,055)           (3,122)         (2,249)
     Interest on short-term debt                                 (148)            (46)             (169)           (106)
     Interest expense - inter-segment                             (29)           (224)             (409)           (713)
     ---------------------------------------------------------------------------------------------------------------------
     Total interest expense                                    (1,860)         (1,325)           (3,700)         (3,068)
     Net interest income                                        6,838           8,350            13,370          17,062
     Other income                                               6,032           7,301            12,182          17,380
     Provision for probable loan losses                          (295)           (834)             (564)         (4,875)
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL OPERATING REVENUES                                 $12,575         $14,817           $24,988         $29,567
     ---------------------------------------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our Condensed Consolidated Statements of Income.

                                       20
- --------------------------------------------------------------------------------


16.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  Trust in April 2001, we became a
     bank holding  company and a financial  holding  company  subject to various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies.  Failure  to meet  minimum  capital  requirements  can  result in
     certain  mandatory,  and  possibly  additional,  discretionary  actions  by
     regulators that, if undertaken, could have a direct material adverse effect
     on our  financial  statements.  We  must  meet  specific  capital  adequacy
     guidelines that involve quantitative  measures of our assets,  liabilities,
     and  certain   off-balance  sheet  items  as  calculated  under  regulatory
     accounting  practices.  Our  capital  amounts and  classification  are also
     subject to qualitative  judgments by the regulators about components,  risk
     weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations,  at March 31, 2005,  and  September 30, 2004, we exceeded the
     capital adequacy requirements applicable to us as listed below.


                                                               MARCH 31,         SEPTEMBER 30,               OUR CAPITAL
     (dollar amounts in thousands)                                  2005                  2004          ADEQUACY MINIMUM
     ------------------------------------------------ -------------------- --------------------- -------------------------

                                                                                                            
     Tier 1 capital                                           $3,092,389            $3,144,919                       N/A
     Total risk-based capital                                  3,095,110             3,148,617                       N/A
     Tier 1 leverage ratio                                           46%                   50%                        4%
     Tier 1 risk-based capital ratio                                 74%                   76%                        4%
     Total risk-based capital ratio                                  74%                   76%                        8%
     ------------------------------------------------ -------------------- --------------------- -------------------------



                                       21
- --------------------------------------------------------------------------------



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

The Quarterly Report on Form 10-Q includes trademarks and registered  trademarks
of  Franklin  Resources  Inc.  (the  "Company")  and  its  direct  and  indirect
subsidiaries.

FORWARD-LOOKING STATEMENTS

In this  section we discuss  and  analyze  our  results  of  operations  and our
financial  condition.  In  addition  to  historical  information,  we also  make
statements relating to the future, called  "forward-looking"  statements,  which
are  provided  under the "safe  harbor"  protection  of the  Private  Securities
Litigation Reform Act of 1995.  Forward-looking statements are generally written
in the  future  tense  and/or  are  preceded  by words  such as  "will",  "may",
"should",  "could",  "expect",  "suggest",  "believe",  "anticipate",  "intend",
"plan",  or other similar  words.  These  forward-looking  statements  involve a
number of known and unknown risks,  uncertainties  and other  important  factors
that could cause the actual results and outcomes to differ  materially  from any
future  results  or  outcomes  expressed  or  implied  by  such  forward-looking
statements.  You should  carefully  review the "Risk Factors"  section set forth
below  and in  our  recent  filings  with  the U.  S.  Securities  and  Exchange
Commission (the "SEC"),  which describes  these risks,  uncertainties  and other
important  factors in more  detail.  We undertake  no  obligation  to update any
forward-looking  statements in order to reflect events or circumstances that may
arise after the date of this Quarterly Report on Form 10-Q.

OVERVIEW

Many of our key performance measures including net income and earnings per share
continued  to improve  in the three and six  months  ended  March 31,  2005,  as
compared  to the same  periods  last  year.  In  part,  we can  attribute  these
improvements   to  our   continued   focus  on   broadening   our  client   base
geographically. This expansion, along with the overall increases in many foreign
equity markets, has lead to increases in our assets under management driven from
both market  appreciation and positive cash flows into our sponsored  investment
products.

GENERAL

We derive the majority of our  operating  revenues,  operating  expenses and net
income from providing  investment advisory and related services to retail mutual
funds,  institutional  accounts,  high net-worth  clients,  private accounts and
other investment  products.  This is our primary business activity and operating
segment. The mutual funds and other products that we advise, collectively called
our sponsored investment products,  are distributed to the public globally under
six distinct names:

*  Franklin
*  Templeton
*  Mutual Series
*  Bissett
*  Fiduciary Trust
*  Darby Overseas

Our sponsored investment products include a broad range of  global/international
equity,  domestic (U.S.) equity,  hybrid,  fixed-income  and money market mutual
funds,  and other  investment  products  that meet a wide  variety  of  specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees  charged for our services  are based on  contracts  with our  sponsored
investment  products or our  clients.  These  arrangements  could  change in the
future.

Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
individuals,  foundations and institutions,  and consumer lending services.  Our
consumer lending  activities include automotive lending related to the purchase,
securitization,  and servicing of retail installment sales contracts  originated
by independent  automobile  dealerships,  consumer credit and debit cards,  real
estate equity lines, and home equity/mortgage lending.

                                       22
- --------------------------------------------------------------------------------





RESULTS OF OPERATIONS

                                              THREE MONTHS ENDED                        SIX MONTHS ENDED
                                                   MARCH 31,           PERCENT              MARCH 31,           PERCENT
(in millions except per share data)           2005           2004       CHANGE        2005            2004       CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                  
NET INCOME                                  $221.3         $172.8          28%      $461.3          $345.1          34%
EARNINGS PER COMMON SHARE
   Basic                                     $0.88          $0.69          28%       $1.84           $1.39          32%
   Diluted                                    0.85           0.67          27%        1.77            1.34          32%
OPERATING MARGIN                               26%            26%           --         28%             27%           --
- --------------------------------------------------------------------------------------------------------------------------


Net income  increased  28% and 34% for the three and six months  ended March 31,
2005,  as  compared  to the same  periods  last year,  due  primarily  to higher
investment  management and underwriting and distribution  fees reflecting an 18%
and 19% increase in simple monthly average assets under management for the three
and six months ended March 31, 2005,  as compared to the same periods last year,
and a 20% and 21%  increase  in gross  sales for the three and six months  ended
March 31, 2005 over the same periods last year.  The increase was partly  offset
by  higher  operating  expenses  including  underwriting  and  distribution  and
compensation and benefits expenses.



ASSETS UNDER MANAGEMENT

                                                                                   MARCH 31,                  MARCH 31,
(in billions)                                                                           2005                       2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                           
EQUITY
  Global/international                                                                $163.8                     $126.7
  Domestic (U.S.)                                                                       72.3                       66.0
- --------------------------------------------------------------------------------------------------------------------------
     Total equity                                                                      236.1                      192.7
- --------------------------------------------------------------------------------------------------------------------------

HYBRID                                                                                  69.1                       54.1
FIXED-INCOME
  Tax-free                                                                              51.9                       53.0
  Taxable
     Domestic (U.S.)                                                                    32.2                       32.4
     Global/international                                                               16.8                       13.6
- --------------------------------------------------------------------------------------------------------------------------
        Total fixed-income                                                             100.9                       99.0
- --------------------------------------------------------------------------------------------------------------------------

MONEY MARKET                                                                             6.0                        5.8
- --------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                 $412.1                     $351.6
- --------------------------------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE THREE-MONTH PERIOD (1)                                 $407.4                     $345.7
- --------------------------------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE SIX-MONTH PERIOD (1)                                   $393.1                     $331.6
- --------------------------------------------------------------------------------------------------------------------------

(1) Investment  management  fees  from  approximately  38% of our  assets  under management at March 31, 2005 were
    calculated using a daily average.


Our assets under  management at March 31, 2005 were $412.1  billion,  17% higher
than they  were at this  time last  year,  primarily  due to excess  sales  over
redemptions of $28.7 billion and market  appreciation  of $34.2 billion.  Simple
monthly  average  assets,  which are  generally  more  indicative  of investment
management  fee trends  than the year over year  change in ending  assets  under
management,  increased  18% and 19% for the three and six months ended March 31,
2005 over the same periods a year ago.


                                       23
- --------------------------------------------------------------------------------



The simple monthly average mix of assets under management is shown below.

                                                            SIX MONTHS ENDED
                                                                MARCH 31,
                                                        2005                2004
- --------------------------------------------------------------------------------

Equity                                                   56%                 54%
Hybrid                                                   17%                 15%
Fixed-income                                             25%                 29%
Money market                                              2%                  2%
- --------------------------------------------------------------------------------
TOTAL                                                   100%                100%
- --------------------------------------------------------------------------------

For the six months ended March 31, 2005, our effective investment management fee
rate (investment  management fees divided by simple monthly average assets under
management)  increased  to 0.590% from 0.575% in the same period last year.  The
change in the mix of assets under  management,  resulting  from higher  relative
excess  sales  over   redemptions,   appreciation   of  equity  as  compared  to
fixed-income  products,  and an increase in performance fees, led to an increase
in our effective  investment  management fee rate.  Generally,  management  fees
earned on equity products are higher than fees earned on fixed-income products.

Assets under management by sales office location were as follows:



                                                            MARCH 31,                        SEPTEMBER 30,
(in billions)                                                    2005      % OF TOTAL                 2004     % OF TOTAL
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------

                                                                                                         
United States                                                  $295.8             72%               $265.3            73%
Canada                                                           29.9              7%                 25.8             7%
Europe                                                           40.5             10%                 29.5             8%
Asia/Pacific and other /1                                        45.9             11%                 41.3            12%
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------
TOTAL                                                          $412.1            100%               $361.9           100%
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------

/1   Includes multi-jurisdictional assets under management.


Components of the change in our assets under management were as follows:


                                                     THREE MONTHS ENDED                     SIX MONTHS ENDED
                                                          MARCH 31,          PERCENT            MARCH 31,        PERCENT
(in billions)                                         2005         2004       CHANGE       2005         2004      CHANGE
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                  
Beginning assets under management                   $402.2       $336.7          19%     $361.9       $301.9         20%
Sales                                                 32.9         25.8          28%       61.3         49.6         24%
Reinvested distributions                               1.1          0.9          22%        5.4          2.8         93%
Redemptions                                          (21.4)       (19.3)         11%      (41.0)       (35.7)        15%
Distributions                                         (1.5)        (1.4)          7%       (6.9)        (4.1)        68%
Acquisitions                                           0.1           --          N/A        0.1          0.9        (89%)
(Depreciation)/appreciation                           (1.3)         8.9          N/A       31.3         36.2        (14%)
- ---------------------------------------------------------------------------------------------------------------------------
ENDING ASSETS UNDER
MANAGEMENT                                          $412.1       $351.6          17%     $412.1       $351.6         17%
- ---------------------------------------------------------------------------------------------------------------------------


For the three and six months ended March 31, 2005, excess sales over redemptions
were $11.5  billion and $20.3  billion,  as  compared to $6.5  billion and $13.9
billion in the same periods  last year.  Market  (depreciation)/appreciation  of
$(1.3)  billion and $31.3  billion for the three and six months  ended March 31,
2005 related primarily to our equity and hybrid products,  as compared to market
appreciation of $8.9 billion and $36.2 billion for the same periods last year.


                                       24
- --------------------------------------------------------------------------------





OPERATING REVENUES

                                                   THREE MONTHS ENDED                     SIX MONTHS ENDED
                                                       MARCH 31,          PERCENT             MARCH 31,         PERCENT
(in millions)                                      2005          2004      CHANGE         2005         2004      CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                 
Investment management fees                       $592.7        $499.6         19%     $1,159.2       $954.1         21%
Underwriting and distribution fees                377.3         298.4         26%        717.7        574.6         25%
Shareholder servicing fees                         64.3          61.7          4%        127.5        123.1          4%
Consolidated sponsored investment
  products income, net                              1.4           1.5         (7%)         1.9          1.5         27%
Other, net                                         15.5          17.8        (13%)        30.9         35.4        (13%)
- --------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING REVENUES                       $1,051.2        $879.0         20%     $2,037.2     $1,688.7         21%
- --------------------------------------------------------------------------------------------------------------------------


INVESTMENT MANAGEMENT FEES

Investment management fees, accounting for 56% and 57% of our operating revenues
for the three and six months  ended March 31,  2005,  as compared to 57% and 56%
for  the  same  period  last  year,   include  both   investment   advisory  and
administration  fees.  These fees are  generally  calculated  under  contractual
arrangements  with our  sponsored  investment  products as a  percentage  of the
market  value of  assets  under  management.  Annual  rates  vary by  investment
objective and type of services provided.

Investment  management  fees  increased 19% and 21% for the three and six months
ended March 31, 2005, as compared to the same periods last year, consistent with
an 18% and 19% increase in simple monthly average assets under management and an
increase in our effective investment  management fee rate resulting from a shift
in asset mix toward equity products,  which generally carry a higher  management
fee than fixed-income products.

UNDERWRITING AND DISTRIBUTION FEES

We earn  underwriting  fees  from  the  sale of  certain  classes  of  sponsored
investment  products on which  investors  pay a sales  commission at the time of
purchase.  Sales commissions are reduced or eliminated on some share classes and
for sales to  shareholders  or  intermediaries  that  exceed  specified  minimum
amounts.  Therefore,  underwriting  fees will change  with the overall  level of
gross sales, the size of individual transactions,  and the relative mix of sales
between different share classes.

Many of our sponsored  investment  products pay distribution  fees in return for
sales,   marketing  and  distribution  efforts  on  their  behalf.  While  other
contractual  arrangements  exist in international  jurisdictions,  in the United
States,  distribution  fees  include  "12b-1  fees".  These fees are  subject to
maximum payout levels based on a percentage of the assets in each fund and other
regulatory  limitations.  We  pay a  significant  portion  of  underwriting  and
distribution fees to the financial  advisers and other  intermediaries  who sell
our  sponsored  investment  products  to the  public  on  our  behalf.  See  the
description of underwriting and distribution expenses below.

Underwriting and  distribution  fees increased 26% and 25% for the three and six
months ended March 31, 2005, as compared to the same periods last year.  For the
three and six months ended March 31, 2005, commission revenues increased 28%, as
compared to the same periods last year consistent with a 20% and 21% increase in
gross sales,  partially offset by the discontinuation of front-end sales charges
on  Class  C  shares  sold in the  United  States  effective  January  1,  2004.
Distribution fees increased 28% and 30% for the three and six months ended March
31, 2005 over the same periods last year consistent with an 18% and 19% increase
in simple monthly  average assets under  management and a shift in the asset and
share class mix.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets  under  management.  We  receive  fees as  compensation  for
providing transfer agency services,  including  providing  customer  statements,
transaction  processing,  customer  service  and tax  reporting.  In the  United
States,  transfer  agency service  agreements  provide that accounts closed in a
calendar  year  generally  remain  billable at a reduced rate through the second
quarter of the following calendar year. In


                                       25
- --------------------------------------------------------------------------------


Canada, such agreements provide that accounts closed in the calendar year remain
billable for four months after the end of the calendar  year.  Accordingly,  the
level of fees will vary with the growth in new  accounts and the level of closed
accounts  that  remain  billable.  In the coming  quarter,  we  anticipate  that
approximately  447,000  accounts  closed in Canada during  calendar 2004 will no
longer be billable effective May 1, 2005.  Shareholder  servicing fees increased
4% for the three and six months  ended March 31,  2005,  as compared to the same
periods  last  year  consistent  with  a 6%  increase  in  billable  shareholder
accounts.

CONSOLIDATED SPONSORED INVESTMENT PRODUCTS INCOME, NET

Consolidated   sponsored  investment  products  income,  net  reflects  the  net
operating income of  majority-owned  sponsored  investment  products,  including
dividends  received.  The decrease for the three months and the increase for the
six months  ended March 31,  2005,  as compared  to the same  periods  last year
reflect the  fluctuation in timing and amounts of income earned by the sponsored
investment products,  as well as an increase in the number of products that have
been consolidated in our results of operations.

OTHER, NET

Other,  net consists  primarily of revenues from the  banking/finance  operating
segment  as  well  as  income  from   custody   services.   Revenues   from  the
banking/finance  operating  segment include interest income on loans,  servicing
income, and investment income on banking/finance  investment securities, and are
reduced by interest expense and the provision for probable loan losses.

Other,  net  decreased 13% for the three and six months ended March 31, 2005, as
compared to the same periods last year,  due to lower realized gains on sales of
automotive  loans,  lower  interest  income on loans  held for  sale,  and lower
realized gains from  investments,  partially offset by a decrease in interest on
deposits and the decline in provision for probable loan losses primarily related
to our automotive portfolio.



OPERATING EXPENSES

                                                     THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                         MARCH 31,         PERCENT            MARCH 31,         PERCENT
(in millions)                                        2005         2004      CHANGE        2005         2004      CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                  
Underwriting and distribution                      $347.4       $268.1         30%      $658.8       $516.8         27%
Compensation and benefits                           217.9        197.1         11%       429.4        386.3         11%
Information systems, technology and
  occupancy                                          69.8         68.4          2%       136.6        138.1         (1%)
Advertising and promotion                            31.1         31.9         (3%)       57.2         53.2          8%
Amortization of deferred sales
  commissions                                        30.6         25.0         22%        62.0         47.4         31%
Amortization of intangible assets                     4.4          4.4          --         8.8          8.8          --
Provision for governmental investigations,
  proceedings and actions                            42.0         60.0        (30%)       42.0         60.0        (30%)
September 11, 2001 recovery, net                       --        (30.3)      (100%)         --        (30.3)      (100%)
Other                                                34.7         29.1         19%        69.0         60.3         14%
- --------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                           $777.9       $653.7         19%    $1,463.8     $1,240.6         18%
- --------------------------------------------------------------------------------------------------------------------------


UNDERWRITING AND DISTRIBUTION

Underwriting  and  distribution  includes  amounts  payable to brokers and other
third  parties for  selling,  distributing  and  providing  ongoing  services to
investors in our sponsored  investment  products.  Underwriting and distribution
expense  increased 30% and 27% for the three and six months ended March 31, 2005
over the same periods last year  consistent  with similar trends in underwriting
and distribution revenue.


                                       26
- --------------------------------------------------------------------------------



COMPENSATION AND BENEFITS

Compensation  and benefits  expense  increased  11% for the three and six months
ended March 31, 2005,  as compared to the same  periods last year.  The increase
resulted  primarily  from an increase in  employees  and from  additional  bonus
expense  under  cash and stock  bonus  plans  that are  based,  in part,  on our
performance.  In  addition,  we  experienced  increases  related to annual merit
salary adjustments  effective in October 2004 and to other employee benefits. We
employed  approximately  6,900  people at March 31,  2005,  as compared to about
6,500 at March 31, 2004.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology and occupancy costs increased 2% and decreased
1% during the three and six months ended March 31, 2005, as compared to the same
periods  last year.  The  increase in the three  months ended March 31, 2005 was
primarily  due to an  increase  for market  data  services  and an  increase  in
building costs related to global expansion.

The overall  decrease in expense for the six-month period was primarily due to a
decrease in purchases of information system and technology  equipment as certain
of our  technology  equipment  is  periodically  replaced  under our  technology
outsourcing  agreement,  as well as lower  expenditures  on software  due to the
stabilization in the number and scope of new technology project initiatives. The
decline in information  systems and  technology  expense was partly offset by an
increase in building costs related to global expansion.

Details of  capitalized  information  systems and  technology  costs,  excluding
occupancy costs, were as follows:


                                                                     THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                          MARCH 31,                         MARCH 31,
(in millions)                                                      2005            2004             2005            2004
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                       
Net carrying amount at beginning of period                        $46.9           $73.8            $51.3           $79.1
Additions during period, net of disposals and
  other adjustments                                                 5.7             2.4              8.6            10.0
Net assets added through acquisitions                                --             0.3               --             0.3
Amortization during period                                         (8.3)          (11.7)           (15.6)          (24.6)
- ---------------------------------------------------------------------------------------------------------------------------
NET CARRYING AMOUNT AT END OF PERIOD                              $44.3           $64.8            $44.3           $64.8
- ---------------------------------------------------------------------------------------------------------------------------


ADVERTISING AND PROMOTION

Advertising  and promotion  expense  decreased 3% and increased 8% for the three
and six months ended March 31, 2005,  as compared to the same periods last year.
Overall,  the  increase in the six months ended March 31, 2005 was due to higher
expenditures on direct advertising campaigns and marketing efforts. For example,
we completed a series of television  commercials in December 2004 that we expect
to air later in fiscal 2005.  We are committed to investing in  advertising  and
promotion in response to changing  business  conditions  and in order to advance
our products where we see continued or potential new growth opportunities, which
means that the level of advertising and promotion expenditures may increase more
rapidly or decrease more slowly than our revenues.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund share  classes,  including  Class B, are sold  without a front-end
sales charge to  shareholders,  although  our  distribution  subsidiaries  pay a
commission on the sale.  Furthermore,  in the United States,  Class A shares are
sold without a front-end  sales charge to shareholders  when minimum  investment
criteria are met,  and Class C shares have been sold  without a front-end  sales
charge since January 1, 2004. However, our U.S.  distribution  subsidiary pays a
commission on these sales. We defer and amortize all up-front  commissions  paid
by our  distribution  subsidiaries  and amortize  them over 12 months to 8 years
depending on share class or financing arrangements.

Class B and certain of our Class C deferred  commission  assets ("DCA")  arising
from our U.S.,  Canadian and European  operations are financed through Lightning
Finance  Company  Limited  ("LFL"),  a company in which we have a 49%  ownership
interest.  LFL has entered into a financing agreement with our U.S. distribution
subsidiary and we maintain a continuing  interest in the DCA  transferred to LFL
until  resold  by LFL.  As a result,  we  retain  DCA sold to LFL under the U.S.
agreement in our financial  statements  and amortize them over


                                       27
- --------------------------------------------------------------------------------


an 8-year period, or until sold by LFL to third parties. In contrast to the U.S.
arrangement,  LFL has  entered  into direct  agreements  with our  Canadian  and
European sponsored investment  products,  and, as a result, we do not record DCA
from these sources in our financial statements.  The U.S. funds that had offered
Class B shares  ceased  offering  Class B shares to new  investors  and existing
shareholders  effective  during the three months ended March 31, 2005.  Existing
Class B  shareholders  may  continue to  exchange  shares into Class B shares of
different  funds.  Existing Class B  shareholders  may also continue to reinvest
dividends in  additional  Class B shares.  The cessation of purchases of Class B
shares by new investors and existing  shareholders may have a negative effect on
the  overall  sales of the funds'  shares and cause a decrease  in the levels of
deferred commission amortization.

Amortization of deferred sales  commissions  increased 22% and 31% for the three
and six months ended March 31,  2005,  as compared to the same periods last year
principally due to a 20% increase in gross product sales and because LFL has not
sold U.S. DCA in a securitization transaction since fiscal 2002.

OTHER INCOME (EXPENSES)

Other income  (expenses)  includes net realized and unrealized  investment gains
(losses) of consolidated  sponsored  investment  products,  investment and other
income, net and interest expense.  Investment and other income, net is comprised
primarily of income related to our investments,  including  dividends,  interest
income,  realized  gains and losses and income from  investments  accounted  for
using the equity method of accounting, as well as minority interest in less than
wholly-owned  subsidiaries and investments and foreign  currency  exchange gains
and losses.

Other  income  (expenses)  increased  7% and 61% during the three and six months
ended March 31, 2005, as compared to the same periods last year primarily due to
higher  realized  and  unrealized  net  gains  from our  consolidated  sponsored
investment products,  net of related minority interest in less than wholly-owned
subsidiaries and investments,  gain from the disposition of fixed assets, higher
interest  income from term deposits and debt securities and higher equity method
income from our investments.

TAXES ON INCOME

As a multi-national  corporation, we provide investment management services to a
wide range of international  sponsored investment  products,  often managed from
locations outside the United States.  Some of these jurisdictions have lower tax
rates than the United  States.  The mix of pre-tax  income  (primarily  from our
investment  management  business)  subject to these lower rates, when aggregated
with income originating in the United States, produces a lower overall effective
tax rate than existing U.S. federal and state tax rates.

Our effective  income tax rate for the three and six months ended March 31, 2005
was 27% and 28%,  respectively  and has decreased from the 31% and 30% effective
income tax rates for the same periods  last year.  The  effective  tax rate will
continue to reflect the  relative  contributions  of foreign  earnings  that are
subject to reduced tax rates and that are not currently included in U.S. taxable
income, as well as other factors.


                                       28
- --------------------------------------------------------------------------------



LIQUIDITY AND CAPITAL RESOURCES

The  following  table  summarizes  certain key  financial  data  relating to our
liquidity, and sources and uses of capital:


                                                                                      MARCH 31,           SEPTEMBER 30,
(in millions)                                                                              2005                    2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                         
BALANCE SHEET DATA
Assets
  Liquid assets                                                                        $4,718.5                $4,279.3
  Cash and cash equivalents                                                             3,197.1                 2,917.2

Liabilities
  Federal funds purchased and Federal Home Loan Bank advances                              $0.1                    $6.0
  Commercial paper                                                                        170.0                   170.0
  Variable Funding Note                                                                    50.0                      --
  Convertible Notes                                                                       535.1                   530.1
  Medium Term Notes                                                                       420.0                   420.0
  Other long-term debt                                                                    267.4                   246.3
- --------------------------------------------------------------------------------------------------------------------------
Total debt                                                                             $1,442.6                $1,372.4
- --------------------------------------------------------------------------------------------------------------------------


                                                              SIX MONTHS ENDED
                                                                  MARCH 31,
(in millions)                                                2005           2004
- --------------------------------------------------------------------------------

CASH FLOW DATA
  Operating cash flows                                     $415.2         $244.8
  Investing cash flows                                     (135.3)       1,098.6
  Financing cash flows                                        0.1          152.5

- --------------------------------------------------------------------------------


Liquid assets, which consist of cash and cash equivalents,  investments (trading
and  available-for-sale)  and current receivables,  increased from September 30,
2004,  primarily  due to cash  provided by operating  activities.  Cash and cash
equivalents  include cash, debt  instruments  with maturities of three months or
less at the purchase date and other highly liquid  investments  that are readily
convertible into cash,  including money market funds.  Cash and cash equivalents
increased  from  September 30, 2004 as we invested  operating cash flows in debt
instruments,  including term deposits,  U.S. T-bills and other  interest-bearing
deposits, with maturities of three months or less from the purchase date.

The increase in total debt outstanding from September 30, 2004 relates primarily
to the issuance of a variable  funding note  ("Variable  Funding  Note") payable
under a new one-year  revolving  $250 million  variable  funding note  warehouse
credit facility secured by cash and/or automobile loans, and the increase in the
long-term  financing  liability  recognized  in relation to U.S. DCA financed by
LFL.

We  experienced  higher  operating cash flows for the six months ended March 31,
2005, as compared to the same period last year, due to higher net income and net
proceeds  from  the  securitization  of loans  held for  sale.  The  decline  in
investing cash flows for the six months ended March 31, 2005, as compared to the
same period last year related  primarily to excess purchases of investments over
liquidations.  Net cash provided by financing activities in the six months ended
March 31, 2005 declined as compared to the same period last year principally due
to an increase in repurchases of our common stock. In the six months ended March
31, 2005,  we  repurchased  1.9 million  shares of our common stock at a cost of
$126.1 million.  At March 31, 2005,  approximately  11.3 million shares remained
available  for  repurchase  under our  existing  stock  repurchase  program.  We
repurchased  0.3 million  shares of our common stock at a cost of $14.7  million
during the six months ended March 31, 2004.

                                       29
- --------------------------------------------------------------------------------



CAPITAL RESOURCES

We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future  commitments  through  existing liquid assets,  continuing
cash flows from operations,  borrowing capacity under current credit facilities,
the ability to issue debt or equity securities, and mutual fund sales commission
financing arrangements. In particular, we expect to finance future investment in
our  banking/finance  activities through operating cash flows,  debt,  increased
deposit base,  and through the  securitization  of a portion of the  receivables
from consumer lending activities.

As of March 31,  2005,  we had  $300.0  million  of debt and  equity  securities
available to be issued under shelf registration statement filed with the SEC and
$330.0  million of additional  commercial  paper  available  for  issuance.  Our
committed  revolving credit facilities at March 31, 2005 totaled $420.0 million,
of which, $210.0 million was under a 364-day facility expiring in June 2005. The
remaining $210.0 million facility is under a five-year facility that will expire
in June 2007.  In addition,  at March 31, 2005,  our  banking/finance  operating
segment had $511.5 million in available uncommitted  short-term bank lines under
the Federal Reserve Funds system,  the Federal Reserve Bank discount window, and
Federal Home Loan Bank short-term borrowing capacity.  Our ability to access the
financial and capital  markets in a timely manner depends on a number of factors
including our credit  rating,  the condition of the global  economy,  investors'
willingness to purchase our securities,  interest rates,  credit spreads and the
valuation levels of equity markets.  Depending upon circumstances,  we might not
be able to access these financial markets readily.

Our  investment  management  segment  finances  Class B and certain  Class C DCA
arising from our U.S.,  Canadian and European  operations through LFL, a company
in which we have a 49% ownership interest.  Class B and C sales commissions that
we have  financed  globally  through  LFL during the three and six months  ended
March 31, 2005 were approximately  $35.0 million and $77.7 million,  as compared
to $46.9 million and $90.2  million  during the three and six months ended March
31, 2004.  LFL's  ability to access  credit  facilities  and the  securitization
market will directly affect our existing financing arrangements.

Our banking/finance operating segment finances its automotive lending activities
through  operational  cash  flows,  inter-segment  loans and by selling its auto
loans in  securitization  transactions  with qualified special purpose entities,
which then issue  asset-backed  securities  to private  investors.  Beginning in
March  2005,  automotive  lending  activities  were  also  financed  by  issuing
approximately  $50.0  million under a Variable  Funding  Note,  and as a result,
inter-segment  lending activities have decreased.  Gross sale proceeds from auto
loan  securitization  transactions were $59.6 million and $238.4 million for the
three and six months  ended March 31,  2005,  as  compared to $46.7  million and
$231.8  million in the three and six months ended March 31, 2004. Our ability to
access the  securitization  market will directly affect our plans to finance the
auto loan portfolio in the future.

USES OF CAPITAL

We expect that the main uses of cash will be to expand our core  business,  make
strategic  acquisitions,  acquire shares of our common stock,  fund property and
equipment purchases, pay operating expenses of the business,  enhance technology
infrastructure and business processes,  pay stockholder  dividends and repay and
service debt.

On March 15, 2005,  our Board of  Directors  declared a regular  quarterly  cash
dividend of $0.10 per share and a special cash dividend of $2.00 per share, each
payable  on April 15,  2005 to  stockholders  of record on March 31,  2005.  The
special  cash  dividend of  approximately  $502.1  million is an extra  dividend
intended to return additional value to our stockholders.

In May 2001, we received  approximately  $490.0 million in net proceeds from the
sale of $877.0 million principal amount at maturity of Liquid Yield Option Notes
due 2031 (Zero Coupon-Senior) (the "Convertible  Notes"). The issue price of the
Convertible  Notes, which were offered to qualified  institutional  buyers only,
represented a yield to maturity of 1.875% per annum,  excluding  any  contingent
interest. Each of the $1,000 (principal amount at maturity) Convertible Notes is
convertible into 9.3604 shares of our common stock (subject to adjustment), when
the  price  of  our  stock  reaches   certain   thresholds   and  under  certain
circumstances.  We will pay  contingent  interest to the holders of  Convertible
Notes during any six-month period  commencing May 12, 2006 if the average market
price of a Convertible  Note for a measurement  period  preceding such six-month
period  equals 120% or more of the sum of the issue  price and accrued  original
issue discount. To date, we have repurchased Convertible Notes with a face value
of $5.9 million  principal amount at maturity,  for their accreted value of $3.5
million,  in cash. We may redeem the remaining  Convertible Notes for cash on or
after May 11, 2006 or, at the option of the holders,  we may be required to make
additional  repurchases on May 11 in


                                       30
- --------------------------------------------------------------------------------


each of 2006, 2011, 2016, 2021 and 2026. In this event, we may choose to pay the
accreted value of the  Convertible  Notes in cash or shares of our common stock.
The amount that the holders may redeem in the future will depend on, among other
factors, the performance of our common stock.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

Our contractual obligations are summarized in our Annual Report on Form 10-K for
the fiscal year ended  September 30, 2004. As of March 31, 2005,  there had been
no material changes in our contractual obligations from September 30, 2004.

In relation to the auto loan  securitization  transactions  that we have entered
into with a number of qualified  special purpose  entities,  we are obligated to
cover shortfalls in amounts due to the holders of the notes up to certain levels
as specified  under the related  agreements.  As of March 31, 2005,  the maximum
potential  amount of future  payments  related  to these  obligations  was $29.6
million. In addition, our Condensed Consolidated Balance Sheet at March 31, 2005
included  a $0.4  million  liability  to  reflect  the  fair  value  of  certain
additional obligations arising from auto securitization transactions.

At March 31, 2005,  the  banking/finance  operating  segment had  commitments to
extend credit aggregating $233.0 million, primarily under its credit card lines,
and had issued  financial  standby  letters of credit  totaling  $2.6 million on
which  beneficiaries  would be able to draw upon in the event of non-performance
by our customers,  primarily in relation to lease and lien  obligations of these
banking customers.  These standby letters of credit,  issued prior to January 1,
2003, were secured by marketable securities with a fair value of $2.2 million as
of March 31, 2005 and commercial real estate.

OFF-BALANCE SHEET ARRANGEMENTS

As discussed  above, we obtain  financing for sales  commissions  that we pay to
broker/dealers on Class B and certain Class C shares of our sponsored investment
products through LFL, a company established in Ireland to provide DCA financing.
We hold a 49%  ownership  interest  in LFL and we  account  for  this  ownership
interest using the equity method of accounting.  Our exposure to loss related to
our  investment in LFL is limited to the carrying  value of our  investment  and
loans,  and interest  and fees  receivable  from LFL. At March 31,  2005,  those
amounts approximated $58.6 million.  During the three and six months ended March
31, 2005, we recognized  pre-tax income of  approximately  $3.0 million and $5.5
million for our share of its net income over these periods.

As discussed above, our  banking/finance  operating segment  periodically enters
into  auto loan  securitization  transactions  with  qualified  special  purpose
entities,  which then issue asset-backed  securities to private  investors.  Our
main objective in entering in securitization transactions is to obtain financing
for auto loan activities.  Securitized loans held by the  securitization  trusts
totaled  $784.7  million at March 31, 2005 and $768.9  million at September  30,
2004.

CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial  position.  For additional
information  about  our  accounting  policies,  please  refer  to  Note 1 to the
financial  statements contained in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2004.

GOODWILL AND OTHER INTANGIBLE ASSETS

We make  significant  estimates and assumptions  when valuing goodwill and other
intangibles  in  connection  with the initial  purchase  price  allocation of an
acquired  entity,  as well as when  evaluating  impairment of  intangibles on an
ongoing basis.

Under Statement of Financial  Accounting  Standards No. 142, "Goodwill and Other
Intangible  Assets"  ("SFAS  142"),  we are  required  to test the fair value of
goodwill  and  indefinite-lived  intangibles  when  there  is an  indication  of
impairment,  or at least once a year.  Goodwill impairment is indicated when the
carrying  amount of a reporting unit exceeds its implied fair value,  calculated
based on anticipated  discounted cash flows. In


                                       31
- --------------------------------------------------------------------------------


estimating  the fair value of the reporting  unit,  we use valuation  techniques
based on  discounted  cash flows  similar to models  employed in  analyzing  the
purchase price of an acquisition target.

Intangible  assets  subject to  amortization  are reviewed for impairment on the
basis of the expected future undiscounted operating cash flows, without interest
charges,  to be derived from these assets. We review  definite-lived  intangible
assets for  impairment  when there is an indication of  impairment,  or at least
once a year.

During the quarter  ended March 31,  2005,  we completed  our annual  impairment
testing of goodwill and  indefinite-lived  intangible  assets under the guidance
set out in SFAS 142 and we determined  that there was no impairment in the value
of these assets as of October 1, 2004.

In performing our analysis,  we used certain assumptions and estimates including
those related to discount rates and the expected  future period of cash flows to
be derived from the assets, based on, among other factors, historical trends and
the  characteristics  of the  assets.  While we  believe  that our  testing  was
appropriate,  if these estimates and assumptions change in the future, we may be
required  to  record  impairment  charges  or  otherwise  increase  amortization
expense.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United States.  As of March 31, 2005, and based on tax laws in effect as of this
date, it is our intention to continue to indefinitely reinvest the undistributed
earnings of foreign subsidiaries.  As a result, we have not made a provision for
U.S.  taxes and have not  recorded a deferred  tax  liability on $2.6 billion of
cumulative  undistributed  earnings recorded by foreign subsidiaries as of March
31,  2005.  Changes to our policy of  reinvesting  foreign  earnings  may have a
significant effect on our financial condition and results of operation.

In December 2004, the Financial Accounting Standards Board ("FASB") issued Staff
Position No. 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings
Repatriation  Provision within the American Jobs Creation Act of 2004" ("FSP FAS
109-2").  The American Jobs Creation Act of 2004 (the "Act") was signed into law
on October 22, 2004.  Under a provision  of the Act, we may elect to  repatriate
certain earnings of our foreign-based subsidiaries at a reduced U.S. federal tax
rate in either of our fiscal years ending  September  30, 2005 or September  30,
2006. FSP FAS 109-2 provides  guidance on when an enterprise should recognize in
its financial statements the effects of the one-time tax benefit of repatriation
of  foreign   earnings   under  the  Act,  and  specifies   interim   disclosure
requirements.  We are  currently  evaluating  the  effect  of this  repatriation
provision; however, we do not expect to complete this evaluation until after the
U.S. Congress or the U.S.  Department of the Treasury issue additional  guidance
regarding this provision.  The range of possible  amounts we are considering for
repatriation is between zero and $1.9 billion, and the potential range of income
tax associated  with these amounts,  which are subject to a reduced tax rate, is
between zero and $117.0 million.

VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an independent  market price or broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We  evaluate  our  investments  for  other-than-temporary  decline in value on a
periodic basis. This may exist when the fair value of an investment security has
been below the  current  value for an  extended  period of time.  As most of our
investments  are carried at fair value,  if an  other-than-temporary  decline in
value is determined to exist, the unrealized investment loss recorded net of tax
in accumulated other comprehensive income is realized as a charge to net income,
in the period in which the other-than-temporary  decline in value is determined.
We classify  securities as trading when it is management's intent at the time of
purchase to sell the  security  within a short period of time.  Accordingly,  we
record  unrealized  gains and  losses on these  securities  in our  consolidated
income.

                                       32
- --------------------------------------------------------------------------------


While  we   believe   that  we  have   accurately   estimated   the   amount  of
other-than-temporary  decline in value in our portfolio,  different  assumptions
could result in changes to the recorded amounts in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate  accrual has been
made as of March 31, 2005 to provide for any probable losses that may arise from
these matters for which we could reasonably estimate an amount. See also Note 13
to our Notes to Condensed  Consolidated Financial Statements included in Part I,
Item 1 of this  report and "Legal  Proceedings"  included  in Part II, Item 1 of
this report.

VARIABLE INTEREST ENTITIES

Under FASB  Interpretation No. 46,  "Consolidation of Variable Interest Entities
(revised  December 2003) ("FIN 46-R"), a variable  interest entity ("VIE") is an
entity in which the equity  investment  holders have not contributed  sufficient
capital to finance its activities or the equity  investment  holders do not have
defined rights and obligations  normally  associated with an equity  investment.
FIN 46-R requires consolidation of a VIE by the enterprise that has the majority
of the risks and rewards of ownership, referred to as the primary beneficiary.

Evaluating  whether related  entities are VIEs, and determining if we qualify as
the primary beneficiary of these VIEs, is highly complex and involves the use of
estimates and  assumptions.  To determine our interest in the expected losses or
residual  returns of each VIE, we performed an expected cash flow analysis using
certain discount rate and volatility  assumptions based on available  historical
information and management's  estimates.  Based on our analysis, we consolidated
one VIE into our  financial  statements  as of March 31, 2005.  While we believe
that our testing and approach were appropriate,  future changes in estimates and
assumptions may affect our decision and lead to the  consolidation of other VIEs
in our financial statements.

IMPACT OF INFLATION

Our Condensed  Consolidated Financial Statements and related Notes are presented
in historical  dollars  without  considering  the effect of  inflation.  Since a
significant  portion of our assets is liquid in nature,  the potential effect of
inflation is  mitigated.  In addition,  the majority of our revenues and related
expenses  are  denominated  in U.S.  dollars,  a  currency  that  has  not  been
significantly  affected by the impact of changes in prices in recent  years.  To
the extent that a potential  rise in inflation may affect the securities and the
consumer  lending markets,  it may adversely  affect our financial  position and
results of operation in the future.

RISK FACTORS

STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES LARGER COMPANIES WITH COMPETING
OFFERINGS AND PRODUCTS COULD LIMIT OR REDUCE SALES OF OUR PRODUCTS,  POTENTIALLY
RESULTING IN A DECLINE IN OUR MARKET SHARE,  REVENUES AND NET INCOME. We compete
with numerous investment management companies,  mutual fund, stock brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations  and  other  financial  institutions.   Over  the  past  decade,  a
significant  number of new asset  management  firms and  mutual  funds have been
established,  increasing  competition.  At the same time,  consolidation  in the
financial  services  industry  has created  stronger  competitors  with  greater
financial resources and broader distribution  channels than our own. Competition
is based on various  factors,  including,  among  others,  business  reputation,
investment  performance,   product  offerings,  service  quality,   distribution
relationships,   and   fees   charged.   Additionally,    competing   securities
broker/dealers  whom we rely upon to distribute our mutual funds also sell their
own  proprietary   funds  and  investment   products,   which  could  limit  the
distribution  of  our  investment  products.  To the  extent  that  existing  or
potential customers, including securities broker/dealers, decide to invest in or
distribute the products of our competitors, the sales of our products as well as
our market share,  revenues and net income could decline. Our ability to attract
and  retain  assets  under our  management  is also  dependent  on the  relative
investment  performance of our funds and other managed investment portfolios and
our ability to maintain our  investment  management and  administrative  fees at
competitive levels.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisers. Increasing competition for
these  distribution  channels and recent regulatory  initiatives have caused our
distribution  costs


                                       33
- --------------------------------------------------------------------------------


to rise and could  cause  further  increases  in the  future or could  otherwise
negatively impact the distribution of our products.  Higher  distribution  costs
lower our net revenues and earnings.  Additionally,  if one or more of the major
financial advisers who distribute our products were to cease operations or limit
or otherwise end the  distribution of our products,  it could have a significant
adverse  impact on our  revenues  and  earnings.  There is no  assurance we will
continue to have access to the third-party broker/dealers and similar investment
advisers  that  currently  distribute  our  products,  or  continue  to have the
opportunity  to offer  all or some of our  existing  products  through  them.  A
failure to maintain  strong  business  relationships  with the major  investment
advisers who currently  distribute our products may also impair our distribution
and sales operations. Because we use broker/dealers and other similar investment
advisers  to sell  our  products,  we do not  control  the  ultimate  investment
recommendations  given to clients. Any inability to access and successfully sell
our products to clients through third-party  distribution  channels could have a
negative effect on our level of assets under  management,  related  revenues and
overall business and financial condition.

THE AMOUNT OR MIX OF OUR ASSETS  UNDER  MANAGEMENT  ARE  SUBJECT TO  SIGNIFICANT
FLUCTUATIONS AND COULD NEGATIVELY IMPACT OUR REVENUES AND INCOME. We have become
subject to an increased  risk of asset  volatility  from changes in the domestic
and global financial and equity markets. Individual financial and equity markets
may be adversely  affected by political,  financial or other  instabilities that
are particular to the country or regions in which a market is located, including
without  limitation local acts of terrorism,  economic crises or other business,
social or political  crises.  Declines in these markets have caused in the past,
and would  cause in the future,  a decline in our  revenues  and income.  Global
economic  conditions,  exacerbated  by war or  terrorism  or  financial  crises,
changes in the equity market place,  currency  exchange  rates,  interest rates,
inflation rates, the yield curve and other factors that are difficult to predict
affect the mix,  market  values and levels of our assets under  management.  Our
investment  management  revenues  are  derived  primarily  from fees  based on a
percentage of the value of assets under  management  and vary with the nature of
the account or product managed. A decline in the price of stocks or bonds, or in
particular market segments,  or in the securities market generally,  could cause
the value and returns on our assets under management to decline,  resulting in a
decline in our revenues and income.  Moreover,  changing  market  conditions may
cause  a  shift  in  our  asset  mix  between  international  and  U.S.  assets,
potentially  resulting in a decline in our revenue and income depending upon the
nature of our assets under  management and the level of management  fees we earn
based on them. Additionally, changing market conditions may cause a shift in our
asset mix towards fixed-income products and a related decline in our revenue and
income, as we generally derive higher fee revenues and income from equity assets
than from  fixed-income  products  we manage.  On the other hand,  increases  in
interest  rates,  in particular if rapid, or high interest rates, as well as any
uncertainty in the future direction of interest rates, may impact  negatively on
our fixed-income  products as rising interest rates or interest rate uncertainty
typically decrease the total return on many bond investments due to lower market
valuations  of  existing  bonds.  Any  decrease  in the  level of  assets  under
management   resulting  from  price   declines,   interest  rate  volatility  or
uncertainty or other factors could negatively impact our revenues and income.

OUR INCREASING  FOCUS ON  INTERNATIONAL  MARKETS AS A SOURCE OF INVESTMENTS  AND
SALES OF  INVESTMENT  PRODUCTS  SUBJECT US TO INCREASED  EXCHANGE RATE AND OTHER
RISKS IN  CONNECTION  WITH  EARNINGS  AND INCOME  GENERATED  OVERSEAS.  While we
operate  primarily  in the United  States,  we also  provide  services  and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  As a result,  we are subject to foreign  exchange  risk  through our
foreign operations.  While we have taken steps to reduce our exposure to foreign
exchange  risk,  for  example,  by  denominating  a  significant  amount  of our
transactions  in U.S.  dollars,  the  situation  may change in the future as our
business  continues  to  grow  outside  the  United  States.   Stabilization  or
appreciation of the U.S. dollar could moderate revenues from sales of investment
products  internationally.  Separately,  management fees that we earn tend to be
higher in connection with  international  assets under management than with U.S.
assets under management. Consequently, a downturn in international markets could
have a significant effect on our revenues and income.

POOR INVESTMENT PERFORMANCE OF OUR PRODUCTS COULD AFFECT OUR SALES OR REDUCE THE
LEVEL OF ASSETS UNDER MANAGEMENT,  POTENTIALLY NEGATIVELY IMPACTING OUR REVENUES
AND INCOME.  Our investment  performance,  along with achieving and  maintaining
superior  distribution  and client  services,  is critical to the success of our
investment management business.  Strong investment  performance often stimulates
sales of our investment  products.  Poor  investment  performance as compared to
third-party benchmarks or competitive products could lead to a decrease in sales
of  investment  products  we manage  and  stimulate  redemptions  from  existing
products,  generally  lowering the overall level of assets under  management and
reducing the investment  management fees we earn. We cannot assure you that past
or present investment  performance in the investment  products we manage will be
indicative of future  performance and any poor future performance may negatively
impact our revenues and income.


                                       34
- --------------------------------------------------------------------------------



WE COULD SUFFER LOSSES IN EARNINGS OR REVENUE IF OUR  REPUTATION IS HARMED.  Our
reputation is important to the success of our business.  The Franklin  Templeton
Investments brand has been, and continues to be, extremely well received both in
our industry and with our clients,  reflecting the fact that our brand, like our
business, is based in part on trust and confidence. If our reputation is harmed,
existing  clients may reduce amounts held in, or withdraw  entirely from,  funds
that we advise or funds may terminate  their  investment  management  agreements
with us, which could reduce the amount of assets under  management  and cause us
to suffer a corresponding  loss in earnings or revenue.  Moreover,  reputational
harm may cause us to lose current  employees and we may be unable to continue to
attract new ones with similar qualifications,  motivations or skills. If we fail
to  address,  or  appear  to fail to  address,  successfully  and  promptly  the
underlying causes of any reputational  harm, we may be unsuccessful in repairing
any existing harm to our  reputation  and our future  business  prospects  would
likely be affected.

OUR FUTURE  RESULTS ARE  DEPENDENT  UPON  MAINTAINING  AN  APPROPRIATE  LEVEL OF
EXPENSES,  WHICH ARE  SUBJECT  TO  FLUCTUATION.  The level of our  expenses  are
subject to  fluctuation  and may  increase for the  following or other  reasons:
changes in the level and scope of our advertising expenses in response to market
conditions;  variations in the level of total compensation expense due to, among
other things,  bonuses,  changes in our employee count and mix, and  competitive
factors;  expenses and capital costs,  including  costs incurred to maintain and
enhance  our  administrative  and  operating  services  infrastructure;  and  an
increase  in  insurance  expenses  including  through the  assumption  of higher
deductibles and/or co-insurance liability.

WE FACE RISKS, AND CORRESPONDING  POTENTIAL COSTS AND EXPENSES,  ASSOCIATED WITH
CONDUCTING OPERATIONS AND GROWING OUR BUSINESS IN NUMEROUS FOREIGN COUNTRIES. We
sell mutual funds and offer  investment  advisory  and related  services in many
different  regulatory  jurisdictions around the world, and intend to continue to
expand our  operations  internationally.  As we do so, we will  continue to face
various  on-going  challenges  to  ensure  that  we have  sufficient  resources,
procedures  and  controls  in place to address  and ensure  that our  operations
abroad operate consistently and effectively. Notwithstanding potential long-term
cost savings by increasing certain operations,  such as transfer agent and other
back-office  operations,  in  countries  or  regions  of the  world  with  lower
operating costs,  growth of our  international  operations may involve near-term
increases in expenses as well as additional  capital costs, such as information,
systems and  technology  costs and costs related to compliance  with  particular
regulatory  or  other  local  requirements  or  needs.  Regulators  in  non-U.S.
jurisdictions  could also change  their  policies or laws in a manner that might
restrict or otherwise  impede our ability to distribute  or register  investment
products  in  their  respective  markets.   Any  of  these  local  requirements,
activities or needs could increase the costs and expenses we incur in a specific
jurisdiction  without any  corresponding  increase  in revenues  and income from
operating in the jurisdiction.

OUR  ABILITY TO  SUCCESSFULLY  INTEGRATE  WIDELY  VARIED  BUSINESS  LINES CAN BE
IMPEDED BY SYSTEMS AND OTHER TECHNOLOGICAL LIMITATIONS. Our continued success in
effectively  managing and growing our business,  both  domestically  and abroad,
depends  on  our  ability  to  integrate  the  varied   accounting,   financial,
information and operational systems of our various businesses on a global basis.
Moreover,  adapting or developing  our existing  technology  systems to meet our
internal  needs,  as well as client needs,  industry  demands and new regulatory
requirements,  is also critical for our business.  The constant  introduction of
new  technologies  presents  new  challenges  to us. We have an ongoing  need to
continually  upgrade and improve our various technology  systems,  including our
data  processing,  financial,  accounting and trading  systems.  This need could
present  operational issues or require,  from time to time,  significant capital
spending. It also may require us to reevaluate the current value and/or expected
useful  lives of our  technology  systems,  which  could  negatively  impact our
results of operations.

ANY  SIGNIFICANT  LIMITATION OR FAILURE OF OUR SOFTWARE  APPLICATIONS  AND OTHER
TECHNOLOGY  SYSTEMS  THAT ARE CRITICAL TO OUR  OPERATIONS  COULD  CONSTRAIN  OUR
OPERATIONS.  We are highly  dependent  upon the use of various  proprietary  and
third-party  software  applications and other technology  systems to operate our
business.  We use our  technology  to,  among other  things,  obtain  securities
pricing  information,  process client transactions and provide reports and other
customer  services  to the  clients  of the funds we manage.  Any  inaccuracies,
delays or systems  failures  in these and other  processes  could  subject us to
client  dissatisfaction and losses.  Although we take protective  measures,  our
technology systems may be vulnerable to unauthorized access, computer viruses or
other  events that have a security  impact,  such as an  authorized  employee or
vendor inadvertently causing us to release confidential information, which could
materially  damage our  operations or cause the  disclosure or  modification  of
sensitive or confidential information. Most of the software applications that we
use in our business are licensed from,  and  supported,  upgraded and maintained
by,  third-party  vendors.  A  suspension  or  termination  of  certain of these
licenses or the related support,  upgrades and maintenance could cause temporary
system  delays or  interruption.  In addition,  we have  outsourced  to a single
vendor management of our data

                                       35
- --------------------------------------------------------------------------------


center and distributed  server  operations,  and this vendor also is responsible
for our disaster recover systems. A failure by this vendor to continue to manage
our data  center or  support  our  servers  and our  disaster  recovery  systems
adequately in the future could have a material  adverse  impact on our business.
Moreover,  although we have in place certain  disaster  recovery  plans,  we may
experience  system delays and  interruptions  as a result of natural  disasters,
power failures, acts of war, and third party failures. Potential system failures
or breaches  and the cost  necessary  to correct  them could  result in material
financial loss,  regulatory  actions,  breach of client contracts,  reputational
harm or legal claims and liability,  which in turn could  negatively  impact our
revenues and income.

OUR INABILITY TO  SUCCESSFULLY  RECOVER SHOULD WE EXPERIENCE A DISASTER OR OTHER
BUSINESS  CONTINUITY  PROBLEM COULD CAUSE MATERIAL FINANCIAL LOSS, LOSS OF HUMAN
CAPITAL,  REGULATORY  ACTIONS  REPUTATIONAL  HARM OR LEGAL LIABILITY.  Should we
experience a local or regional  disaster or other business  continuity  problem,
our  continued  success  will  depend,  in  part,  on  the  availability  of our
personnel,  our office  facilities  and the proper  functioning of our computer,
telecommunication   and  other  related  systems  and   operations.   While  our
operational  size,  the  diversity of locations  from which we operate,  and our
redundant  back-up  systems  provide  us  with  a  strong  advantage  should  we
experience a local or regional  disaster or other business  continuity event, we
may still experience near-term operational  challenges,  in particular depending
upon how a local or  regional  event may  affect  our human  capital  across our
operations or with regard to particular segments of our operations,  such as key
executive  officers or  personnel in our  technology  group.  We are  constantly
assessing  and taking  steps to improve upon our  existing  business  continuity
plans and key management succession.  However, a disaster on a significant scale
or affecting certain of our key operating areas across regions, or our inability
to  successfully  recover  should we  experience  a disaster  or other  business
continuity problem, could materially interrupt our business operations and cause
material financial loss, loss of human capital, regulatory actions, reputational
harm or legal liability.

OUR ABILITY TO MEET CASH NEEDS DEPENDS UPON CERTAIN FACTORS, INCLUDING OUR ASSET
VALUE,  CREDIT WORTHINESS AND THE MARKET VALUE OF OUR STOCK. Our ability to meet
anticipated  cash needs  depends upon  factors  including  our asset value,  our
creditworthiness  as  perceived  by lenders  and the market  value of our stock.
Similarly, our ability to securitize and hedge future loan portfolios and credit
card receivables,  and to obtain continued financing for certain Class C shares,
is also  subject to the  market's  perception  of those  assets,  finance  rates
offered by  competitors,  and the  general  market for private  debt.  If we are
unable  to  obtain  these  funds  and  financing,  we may  be  forced  to  incur
unanticipated costs or revise our business plans.

CERTAIN OF THE PORTFOLIOS WE MANAGE,  INCLUDING OUR EMERGING MARKET  PORTFOLIOS,
ARE VULNERABLE TO  MARKET-SPECIFIC  POLITICAL,  ECONOMIC OR OTHER RISKS,  ANY OF
WHICH MAY  NEGATIVELY  IMPACT OUR  REVENUES  AND  INCOME.  Our  emerging  market
portfolios and revenues  derived from managing  these  portfolios are subject to
significant risks of loss from political and diplomatic  developments,  currency
fluctuations,    social   instability,    changes   in   governmental   polices,
expropriation,  nationalization,  asset  confiscation and changes in legislation
related to foreign  ownership.  Foreign  trading  markets,  particularly in some
emerging market countries,  are often smaller,  less liquid,  less regulated and
significantly more volatile than the U.S. and other established markets.

OUR  REVENUES,  EARNINGS AND INCOME COULD BE ADVERSELY  AFFECTED IF THE TERMS OF
OUR  INVESTMENT   MANAGEMENT  AGREEMENTS  ARE  SIGNIFICANTLY  ALTERED  OR  THESE
AGREEMENTS ARE TERMINATED BY THE FUNDS WE ADVISE.  Our revenues are dependent on
fees earned under  investment  management or related  administrative  agreements
that we have  with the  funds  we  advise.  These  revenues  could be  adversely
affected  if these  agreements  are altered  significantly  or  terminated.  The
decline in revenue  that might  result from  alteration  or  termination  of our
investment  management  or  selected  administration  agreements  could  have  a
material adverse impact on our earnings or income.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection  with  automobile  sales or in some cases zero  interest  rates.  Our
inability  to compete  effectively  against  these  companies or to maintain our
relationships with the various automobile dealers through whom we offer consumer
loans could limit the growth of our consumer loan business.  Economic and credit
market downturns could reduce the ability of our customers to repay loans, which
could cause our consumer loan portfolio losses to increase.

WE ARE SUBJECT TO EXTENSIVE  REGULATION  DOMESTICALLY AND ABROAD. Our investment
management business and other businesses are subject to extensive  regulation in
the United  States and abroad,  including,  among others,  securities,  banking,
accounting and tax laws and  regulations.  We are subject to federal  securities
laws, state laws regarding securities fraud, other federal and state regulations
and rules of certain  self-regulatory

                                       36
- --------------------------------------------------------------------------------


organizations, including those rules and regulations promulgated by the SEC, the
National Association of Securities Dealers and the New York Stock Exchange,  and
to the extent  operations  take place  outside  the  United  States,  by foreign
regulations and regulators.  Certain of our subsidiaries are registered with the
SEC under the Investment Advisers Act of 1940, as amended, and many of our funds
are  registered  with the SEC  under  the  Investment  Company  Act of 1940,  as
amended,  both of  which  impose  numerous  obligations,  as  well  as  detailed
operational  requirements,  on our subsidiaries which are investment advisers to
registered investment companies. Our subsidiaries, both in the United States and
abroad,  must comply with a myriad of U.S. and/or foreign  regulations,  some of
which may  conflict,  including  complex  U.S.  and  non-U.S.  tax  regimes.  In
addition,  we are a bank holding company and a financial holding company subject
to the supervision and regulation of the Federal Reserve Board (the "FRB"),  and
are  subject  to the  restrictions,  limitations,  or  prohibitions  of the Bank
Holding Company Act of 1956 and the  Gramm-Leach-Bliley  Act. The FRB may impose
additional  limitations or restrictions on our activities,  including if the FRB
believes that we do not have the appropriate  financial and managerial resources
to commence or conduct an activity or make an acquisition.  Non-compliance  with
applicable  laws or  regulations,  either in the United States or abroad,  could
result in  sanctions  being levied  against us,  including  fines and  censures,
injunctive relief, suspension or expulsion from a certain jurisdiction or market
or the  revocation  of licenses,  any of which could also  adversely  affect our
reputation, prospects, revenues, and earnings.

REGULATORY OR LEGISLATIVE  ACTIONS AND REFORMS,  PARTICULARLY THOSE SPECIFICALLY
FOCUSED ON THE MUTUAL FUND  INDUSTRY,  COULD  ADVERSELY  IMPACT OUR ASSETS UNDER
MANAGEMENT,  INCREASE COSTS AND NEGATIVELY  IMPACT OUR  PROFITABILITY AND FUTURE
FINANCIAL RESULTS.  During the past five years, the federal securities laws have
been augmented substantially by, among other measures, the Sarbanes-Oxley Act of
2002 and the USA Patriot Act of 2001. Moreover, changes in the interpretation or
enforcement of existing laws or regulations have directly affected our business.
For example, in the past few years following the enactment of the Sarbanes-Oxley
Act of 2002,  new rules of the SEC, the New York Stock Exchange and the National
Association  of Securities  Dealers were  promulgated  and other rules  revised.
Among other things,  these new laws, rules and regulations have  necessitated us
to make changes to our  corporate  governance  and public  disclosure  policies,
procedures and practices and our registered  investment companies and investment
advisers have been required to make similar  changes.  Compliance  activities to
meet these new  requirements  have  required  us to expend  additional  time and
resources,   including  without  limitation   substantial   efforts  to  conduct
evaluations required to ensure compliance with the management  certification and
attestation   requirements   under  the   Sarbanes-Oxley   Act  of  2002,   and,
consequently,  we  are  incurring  increased  costs  of  doing  business,  which
potentially  negatively  impacts our profitability and future financial results.
Additionally, current and pending regulatory and legislative actions and reforms
affecting  the mutual  fund  industry,  including  compliance  initiatives,  may
negatively  impact  revenues by increasing  our costs of accessing or dealing in
the financial markets.

CIVIL  LITIGATION  ARISING OUT OF OR RELATING TO RECENTLY  SETTLED  GOVERNMENTAL
INVESTIGATIONS  OR OTHER MATTERS AS WELL AS THE LEGAL RISKS  ASSOCIATED WITH OUR
BUSINESS COULD ADVERSELY IMPACT OUR ASSETS UNDER MANAGEMENT,  INCREASE COSTS AND
NEGATIVELY IMPACT OUR PROFITABILITY AND/OR OUR FUTURE FINANCIAL RESULTS. We have
been named in shareholder  class action and other lawsuits,  many of which arise
out  of  or  relate  to  recently  settled  governmental  investigations.  While
management  believes that the claims made in these  lawsuits are without  merit,
and while we intend to vigorously defend against them,  litigation  typically is
an expensive process.  Risks associated with legal liability often are difficult
to assess or quantify and their  existence and magnitude can remain  unknown for
significant periods of time. Moreover,  settlements or judgments against us have
the  potential  of being  substantial  if we are  unsuccessful  in  settling  or
otherwise  resolving  matters early in the process and/or on favorable terms. It
is also  possible  that we may be named  in  additional  civil  or  governmental
actions similar to those already  instituted.  We may be obligated or may choose
to indemnify  directors,  officers or employees against liabilities and expenses
they may incur in  connection  with such matters to the extent  permitted  under
applicable  law.  Eventual  exposures  from and  expenses  incurred  relating to
current  and  future   litigation   could  adversely  impact  our  assets  under
management,  increase costs and negatively impact our  profitability  and/or our
future financial  results.  Judgments or findings of wrongdoing by regulatory or
governmental  authorities  or in civil  litigation  against us could  affect our
reputation,  increase our costs of doing business and/or  negatively  impact our
revenues,  any of which could have a material  negative  impact on our financial
results.

WE DEPEND ON KEY  PERSONNEL AND OUR  FINANCIAL  PERFORMANCE  COULD BE NEGATIVELY
AFFECTED  BY THE  LOSS OF THEIR  SERVICES.  The  success  of our  business  will
continue to depend upon our key  personnel,  including  our  portfolio  and fund
managers,   investment  analysts,  investment  advisers,  sales  and  management
personnel and other professionals as well as our executive officers and business
unit heads. Competition for qualified,  motivated and highly skilled executives,
professional   and  other  key  personnel  in  the  investment   management  and

                                       37
- --------------------------------------------------------------------------------


banking/finance  industries  remains  significant.  Our  success  depends  to  a
substantial  degree upon our ability to attract,  retain and motivate  qualified
individuals  and upon  the  continued  contributions  of  these  people.  As our
business  grows, we are likely to need to increase  correspondingly  the overall
number of individuals that we employ.  Moreover,  in order to retain certain key
personnel,  we may be  required to increase  compensation  to such  individuals,
resulting in additional  expense without a  corresponding  increase in potential
revenue.  We cannot  assure you that we will be  successful  in  attracting  and
retaining qualified individuals,  and departure of key investment personnel,  in
particular,  if not replaced, could cause us to lose clients, which could have a
material  adverse effect on our financial  condition,  results of operations and
business  prospects.  Moreover,  our employees may  voluntarily  terminate their
employment with us at any time. The loss of the services of key personnel or our
failure  to  attract   replacement  or  additional   qualified  personnel  could
negatively affect our financial performance.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  including
those resulting from adverse changes in interest rates,  foreign exchange and/or
equity prices.  Management is responsible for managing this risk. Our Enterprise
Risk  Management  Committee is  responsible  for providing a framework to assist
management to identify, assess and manage market and other risks.

Our  banking/finance  operating segment is exposed to interest rate fluctuations
on its loans receivable,  debt securities held, and deposit liabilities.  In our
banking/finance  operating segment,  we monitor the net interest rate margin and
the average maturity of interest earning assets, as well as funding sources.  In
addition,  as of March 31, 2005, we have considered the potential  impact of the
effect on the  banking/finance  operating  segment  balances,  individually  and
collectively, of a 100 basis point (1%) movement in market interest rates. Based
on our analysis,  we do not expect that this change would have a material impact
on our operating revenues or results of operations in either scenario.

Our investment  management  operating  segment is exposed to changes in interest
rates through its  investment in debt  securities and its  outstanding  debt. We
minimize the impact of interest rate fluctuations  related to our investments in
debt  securities  by managing the  maturities of these  securities,  and through
diversification.  Our  exposure to  interest  rate  changes  related to our debt
issuances is not material since a significant percentage of our outstanding debt
is at fixed interest rates.

We are subject to foreign  exchange  risk  through our  foreign  operations.  We
operate  primarily  in the United  States,  but also  provide  services and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.   Our  exposure  to  foreign  exchange  risk  is  minimized  since  a
significant portion of these revenues and associated expenses are denominated in
U.S. dollars.  This situation may change in the future as our business continues
to grow outside the United States.

We are exposed to equity price fluctuations  through securities we hold that are
carried at fair value and through  investments held by majority-owned  sponsored
investment  products that we  consolidate.  To mitigate this risk, we maintain a
diversified  investment portfolio.  Our exposure to equity price fluctuations is
also  minimized  as we sponsor a broad range of  investment  products in various
global jurisdictions.

ITEM 4.       CONTROLS AND PROCEDURES.

The Company's  management  evaluated,  with the  participation  of the Company's
principal executive and principal  financial officers,  the effectiveness of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act")) as of March 31, 2005. Based on their evaluation,  the Company's principal
executive  and  principal   financial  officers  concluded  that  the  Company's
disclosure controls and procedures were effective as of March 31, 2005.

There  has been no change  in the  Company's  internal  control  over  financial
reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act)
that occurred during the Company's fiscal quarter ended March 31, 2005, that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

                                       38
- --------------------------------------------------------------------------------


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

On March 3, 2005,  Franklin Templeton  Investments Corp.  ("FTIC"),  an indirect
wholly-owned  subsidiary  of the  Company  and  the  investment  manager  of the
Company's  Canadian  mutual  funds,  announced  that  a  panel  of  the  Ontario
Securities  Commission (the "OSC") approved FTIC's  agreement with the OSC staff
resolving the issues resulting from the OSC's  investigation of frequent trading
practices, which was previously reported. In connection with the OSC settlement,
the Company has recorded a charge to income of $42.0 million ($26.5 million, net
of taxes) in the quarter ended March 31, 2005.  The staff of the OSC stated they
found no evidence of late trading  occurring in funds  managed by FTIC,  nor did
they find any evidence of market  timing by any insiders of FTIC or any evidence
of ongoing market timing activity in funds managed by FTIC. Investors in certain
funds  managed by FTIC between  February 1999 and February 2003 will receive the
settlement  monies  in  accordance  with a plan  to be  developed  by  FTIC  and
submitted to the OSC for approval by December 1, 2005. Once approved,  FTIC will
have three months to implement the plan.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following  table provides  information  with respect to the shares of common
stock we repurchased during the three months ended March 31, 2005.

                                                                        (C) TOTAL
                                                                        NUMBER OF
                                                                           SHARES        (D) MAXIMUM
                                                                     PURCHASED AS   NUMBER OF SHARES
                                                                          PART OF    THAT MAY YET BE
                                    (A) TOTAL       (B) AVERAGE          PUBLICLY    PURCHASED UNDER
                                    NUMBER OF    PRICE PAID PER   ANNOUNCED PLANS       THE PLANS OR
PERIOD                       SHARES PURCHASED             SHARE       OR PROGRAMS           PROGRAMS
- -----------------------------------------------------------------------------------------------------
                                                                              
January 1, 2005 through                 4,713            $70.14             4,713         11,456,847
  January 31, 2005
February 1, 2005 through
  February 28, 2005                    12,764            $67.58            12,764         11,444,083
March 1, 2005 through
  March 31, 2005                      100,014            $71.92           100,014         11,344,069
- ------------------------------------------------------------------------------------------------------
TOTAL                                 117,491                             117,491
- ------------------------------------------------------------------------------------------------------



Under our stock repurchase program, we can repurchase shares of our common stock
from time to time in the open market and in private  transactions  in accordance
with  applicable  securities  laws.  From  time to time  we have  announced  the
existence of the Company's  continuing policy of purchasing shares of its common
stock, including  announcements in March 2000, August 2002, May 2003, and August
2003.  From 2002 through the current date, our Board of Directors has authorized
and  approved  the  repurchase  of up to 30.0  million  shares  under  our stock
repurchase  program, of which, 18.7 million shares had been repurchased and 11.3
million shares remained available for repurchase as of March 31, 2005. Our stock
repurchase program is not subject to an expiration date.


                                       39
- --------------------------------------------------------------------------------



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The annual meeting of stockholders of the Company was held on January 25, 2005.

The  matters  voted  upon at the  meeting  and the  results  of the vote were as
follows:

(a)  TO ELECT ELEVEN DIRECTORS TO THE BOARD OF DIRECTORS.

     Each of the eleven  nominees  for  director  was elected and  received  the
     number of votes set forth below:

                       NAME                    VOTES FOR      VOTES WITHHELD
                       ----                    ---------      --------------

                Samuel H. Armacost            202,474,429        2,384,434
                Harmon E. Burns               193,809,063       11,049,800
                Charles Crocker               199,504,795        5,354,068
                Robert D. Joffe               200,994,040        3,864,823
                Charles B. Johnson            197,625,461        7,233,402
                Rupert H. Johnson, Jr.        197,715,185        7,143,678
                Thomas H. Kean                199,406,844        5,452,019
                Chutta Ratnathicam            202,564,963        2,293,900
                Peter M. Sacerdote            193,850,092       11,008,771
                Anne M. Tatlock               197,552,378        7,306,485
                Louis E. Woodworth            200,879,514        3,979,349


(b)  TO RATIFY THE  APPOINTMENT OF  PRICEWATERHOUSECOOPERS  LLP AS THE COMPANY'S
     INDEPENDENT  REGISTERED  PUBLIC ACCOUNTING FIRM FOR THE CURRENT FISCAL YEAR
     ENDING SEPTEMBER 30, 2005.

     The matter was approved by a vote of 201,035,884 shares in favor, 2,447,281
     shares  against  and  1,375,698  shares  abstaining.  There  were no broker
     non-votes on this matter.

(c)  TO APPROVE THE AMENDMENT AND  RESTATEMENT OF THE FRANKLIN  RESOURCES,  INC.
     2002 UNIVERSAL STOCK INCENTIVE PLAN.

     The  matter  was  approved  by a  vote  of  172,975,409  shares  in  favor,
     15,124,441 shares against and 1,343,731 shares  abstaining.  With regard to
     this matter, there were 15,415,282 broker non-votes.

(d)  TO APPROVE THE AMENDMENT OF THE COMPANY'S CERTIFICATE OF INCORPORATION,  AS
     AMENDED,  TO INCREASE THE NUMBER OF SHARES OF COMMON STOCK, PAR VALUE $0.10
     PER SHARE, FROM 500,000,000  SHARES TO 1,000,000,000  SHARES AUTHORIZED FOR
     ISSUANCE BY THE COMPANY.

     The  matter  was  approved  by  a  vote  of  189,828,610  shares  in  favor
     (representing  a  majority  of the  outstanding  shares  of  the  Company),
     13,719,945  shares against and 1,316,308 shares  abstaining.  There were no
     broker non-votes on this matter.


                                       40
- --------------------------------------------------------------------------------


ITEM 6. EXHIBITS.

     EXHIBIT NO.        DESCRIPTION
     -----------        -----------

     Exhibit 3(i)(a)    Registrant's  Certificate of  Incorporation,  as  filed
                        November 28, 1969,  incorporated by reference to Exhibit
                        (3)(i) to the  Company's  Annual Report on Form 10-K for
                        the  fiscal  year  ended  September  30,  1994 (File No.
                        001-09318) (the "1994 Annual  Report").  Exhibit 3(i)(b)
                        Registrant's  Certificate of Amendment of Certificate of
                        Incorporation,  as filed on March 1, 1985,  incorporated
                        by  reference  to  Exhibit  (3)(ii)  to the 1994  Annual
                        Report.

     Exhibit 3(i)(c)    Registrant's  Certificate  of  Amendment  of Certificate
                        of   Incorporation,   as  filed   on   April  1,   1987,
                        incorporated  by  reference  to Exhibit  (3)(iii) to the
                        1994 Annual Report.

     Exhibit 3(i)(d)    Registrant's Certificate   of  Amendment  of Certificate
                        of   Incorporation,   as  filed  on  February  2,  1994,
                        incorporated by reference to Exhibit (3)(iv) to the 1994
                        Annual Report.

     Exhibit 3(i)(e)    Registrant's Certificate   of  Amendment  of Certificate
                        of   Incorporation,   as  filed  on  February  4,  2005,
                        incorporated  by reference  to Exhibit  (3)(i)(e) to the
                        Company's  Quarterly  Report on Form 10-Q for the period
                        ended December 31, 2004 (File No. 001-09318).

     Exhibit 3(ii)      Registrant's Amended and Restated   By-Laws incorporated
                        by reference to Exhibit  3(ii) to the  Company's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 2002 (File No. 001-09318).

     Exhibit 10.1       Franklin  Resources,  Inc.  Deferred  Compensation
                        Arrangement for Director's Fees, dated as of January 21,
                        2005, by and between Franklin Resources, Inc. and Samuel
                        H. Armacost,  incorporated  by reference to Exhibit 10.1
                        to the Company's  Form 8-K filed with the SEC on January
                        27, 2005 (File No. 001-09318).*

     Exhibit 10.2       Franklin  Resources,  Inc.  2002  Universal  Stock
                        Incentive  Plan (as amended and  restated  December  16,
                        2004),  incorporated by reference to Exhibit 10.2 to the
                        Company's  Form 8-K filed  with the SEC on  January  27,
                        2005 (File No. 001-09318).*

     Exhibit 10.3       Description of Non-Management Director's Compensation,
                        incorporated  by  reference  to  Exhibit  10.86  to  the
                        Company's  Quarterly  Report on Form 10-Q for the period
                        ended December 31, 2004 (File No. 001-09318).*

     Exhibit 12         Computations of ratios of earnings to fixed charges.

     Exhibit 31.1       Certification of Co-Chief Executive Officer pursuant  to
                        Section  302 of the  Sarbanes-Oxley  Act of 2002  (filed
                        herewith).

     Exhibit 31.2       Certification of Co-Chief Executive Officer pursuant  to
                        Section  302 of the  Sarbanes-Oxley  Act of 2002  (filed
                        herewith).

     Exhibit 31.3       Certification of Chief Financial  Officer pursuant to
                        Section  302 of the  Sarbanes-Oxley  Act of 2002  (filed
                        herewith).

     Exhibit 32.1       Certification of Co-Chief  Executive Officer Pursuant to
                        18 U.S.C.  Section 1350, as Adopted  Pursuant to Section
                        906  of  the   Sarbanes-Oxley  Act  of  2002  (furnished
                        herewith).

     Exhibit 32.2       Certification of Co-Chief Executive Officer Pursuant to
                        18 U.S.C.  Section 1350, as Adopted  Pursuant to Section
                        906  of  the   Sarbanes-Oxley  Act  of  2002  (furnished
                        herewith).

                                       41
- --------------------------------------------------------------------------------


     Exhibit 32.3       Certification of Chief Financial Officer Pursuant to 18
                        U.S.C.  Section 1350, as Adopted Pursuant to Section 906
                        of the Sarbanes-Oxley Act of 2002 (furnished herewith).

                        * Management/Employment Contract or Compensatory Plan or
                        Arrangement.



                                       42
- --------------------------------------------------------------------------------


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    FRANKLIN RESOURCES, INC.
                                    (Registrant)


Date:  May 9, 2005                  By:  /S/ JAMES R. BAIO
                                         -----------------
                                         James R. Baio
                                         Senior Vice President and
                                         Chief Financial Officer
                                         (Duly Authorized Officer
                                         and Principal Financial Officer)


                                       43
- --------------------------------------------------------------------------------


                                  EXHIBIT INDEX


EXHIBIT NO.         DESCRIPTION
- -----------         -----------

Exhibit 3(i)(a)     Registrant's Certificate of Incorporation, as filed November
                    28, 1969, incorporated by reference to Exhibit (3)(i) to the
                    Company's  Annual  Report on Form 10-K for the  fiscal  year
                    ended  September  30, 1994 (File No.  001-09318)  (the "1994
                    Annual Report").

Exhibit 3(i)(b)     Registrant's  Certificate  of  Amendment  of  Certificate of
                    Incorporation,  as filed on March 1, 1985,  incorporated  by
                    reference to Exhibit (3)(ii) to the 1994 Annual Report.

Exhibit 3(i)(c)     Registrant's  Certificate of  Amendment  of  Certificate  of
                    Incorporation,  as filed on April 1, 1987,  incorporated  by
                    reference to Exhibit (3)(iii) to the 1994 Annual Report.

Exhibit 3(i)(d)     Registrant's  Certificate  of Amendment  of  Certificate  of
                    Incorporation, as filed on February 2, 1994, incorporated by
                    reference to Exhibit (3)(iv) to the 1994 Annual Report.

Exhibit 3(i)(e)     Registrant's Certificate  of  Amendment  of  Certificate  of
                    Incorporation, as filed on February 4, 2005, incorporated by
                    reference to Exhibit  (3)(i)(e) to the  Company's  Quarterly
                    Report on Form 10-Q for the period  ended  December 31, 2004
                    (File No. 001-09318).

Exhibit 3(ii)       Registrant's Amended and Restated  By-Laws  incorporated  by
                    reference to Exhibit 3(ii) to the Company's Annual Report on
                    Form 10-K for the fiscal year ended September 30, 2002 (File
                    No. 001-09318).

Exhibit 10.1        Franklin Resources, Inc. Deferred Compensation Arrangement
                    for  Director's  Fees,  dated as of January 21, 2005, by and
                    between  Franklin  Resources,  Inc. and Samuel H.  Armacost,
                    incorporated  by reference to Exhibit 10.1 to the  Company's
                    Form 8-K filed  with the SEC on January  27,  2005 (File No.
                    001-09318).*

Exhibit 10.2        Franklin Resources, Inc. 2002 Universal  Stock Incentive
                    Plan  (as  amended  and   restated   December   16,   2004),
                    incorporated  by reference to Exhibit 10.2 to the  Company's
                    Form 8-K filed  with the SEC on January  27,  2005 (File No.
                    001-09318).*

Exhibit 10.3        Description of Non-Management Director's Compensation,
                    incorporated  by reference to Exhibit 10.86 to the Company's
                    Quarterly  Report on Form 10-Q for the period ended December
                    31, 2004 (File No. 001-09318).*

Exhibit 12          Computations of ratios of earnings to fixed charges.

Exhibit 31.1        Certification of Co-Chief Executive Officer pursuant to
                    Section  302  of  the  Sarbanes-Oxley  Act  of  2002  (filed
                    herewith).

Exhibit 31.2        Certification of Co-Chief Executive Officer pursuant to
                    Section  302  of  the  Sarbanes-Oxley  Act  of  2002  (filed
                    herewith).

Exhibit 31.3        Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

Exhibit 32.1        Certification of Co-Chief  Executive Officer Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

Exhibit 32.2        Certification of Co-Chief  Executive Officer Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).


                                       44
- --------------------------------------------------------------------------------


Exhibit 32.3        Certification  of Chief  Financial  Officer  Pursuant to 18
                    U.S.C.  Section 1350, as Adopted  Pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002 (furnished herewith).

                    *  Management/Employment  Contract or  Compensatory  Plan or
                       Arrangement.


                                       45
- --------------------------------------------------------------------------------