EXHIBIT 12 ---------- COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES THREE MONTHS ENDED SIX MONTHS ENDED MARCH 31, MARCH 31, (in thousands) 2005 2004 2005 2004 ------------------------------------------------------------------------------------------------------------------------- Income before taxes on income and cumulative effect of an accounting change $302,064 $252,176 $637,713 $488,116 Add fixed charges: Interest expense - excluding interest on deposits 8,418 8,053 16,806 15,729 Interest expense - deposits 1,683 1,040 3,122 2,182 Interest factor on rent /1 3,756 3,047 7,476 6,418 ------------------------------------------------------------------------------------------------------------------------- Total fixed charges 13,857 12,140 27,404 24,329 ------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------- Earnings before fixed charges and taxes on income $315,921 $264,316 $665,117 $512,445 ------------------------------------------------------------------------------------------------------------------------- Ratio of earnings to fixed charges - including interest on deposits 22.8 21.8 24.3 21.1 Ratio of earnings to fixed charges - excluding interest on deposits 25.8 23.7 27.3 23.0 ------------------------------------------------------------------------------------------------------------------------- /1 Interest factor on rent represents one-third of rental expense (the approximate portion of rental expense representing interest).