UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2005
                                       or
[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _________ to________

                        Commission File Number: 001-09318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                              13-2670991
  (State or other jurisdiction                                  (IRS Employer
of incorporation or organization)                            Identification No.)

One Franklin Parkway, San Mateo, CA                               94403
(Address of principal executive offices)                       (Zip Code)

                                 (650) 312-3000
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                            [ X ] YES [___] NO

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).                   [ X ] YES [___] NO


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Outstanding:  251,615,588  shares of common stock,  par value $.10 per share, of
Franklin Resources, Inc. as of July 29, 2005



PART I - FINANCIAL INFORMATION

ITEM 1.    CONDENSED FINANCIAL STATEMENTS.



FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED                                                                 THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                                JUNE 30,                     JUNE 30,
(in thousands, except per share data)                                     2005          2004           2005           2004
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
OPERATING REVENUES
   Investment management fees                                         $642,034      $505,409     $1,801,191     $1,459,512
   Underwriting and distribution fees                                  386,950       282,852      1,104,669        857,458
   Shareholder servicing fees                                           64,609        60,582        192,088        183,644
   Consolidated sponsored investment products income, net                1,306         1,136          3,282          2,645
   Other, net                                                           14,835        17,836         45,707         53,217
- ----------------------------------------------------------------------------------------------------------------------------
   Total operating revenues                                          1,109,734       867,815      3,146,937      2,556,476
- ----------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
   Underwriting and distribution                                       359,657       252,250      1,018,455        769,035
   Compensation and benefits                                           232,971       193,532        662,387        579,875
   Information systems, technology and occupancy                        73,253        67,464        209,866        205,525
   Advertising and promotion                                            36,845        31,139         94,061         84,306
   Amortization of deferred sales commissions                           29,361        24,688         91,356         72,133
   Amortization of intangible assets                                     4,348         4,398         13,108         13,201
   Provision for governmental investigations, proceedings
     and actions, net of recoveries                                     (8,385)       21,500         33,658         81,500
   September 11, 2001 recovery, net                                         --            --             --        (30,277)
   Other                                                                35,205        31,858        104,202         92,122
- ----------------------------------------------------------------------------------------------------------------------------
   Total operating expenses                                            763,255       626,829      2,227,093      1,867,420
- ----------------------------------------------------------------------------------------------------------------------------
   Operating income                                                    346,479       240,986        919,844        689,056
OTHER INCOME (EXPENSES)
   Consolidated sponsored investment products gains/
   (losses), net                                                         4,402        (3,463)        19,013          6,356
   Investment and other income, net                                     21,849        14,300         87,814         59,437
   Interest expense                                                     (9,017)       (7,832)       (25,245)       (22,742)
- ----------------------------------------------------------------------------------------------------------------------------
      Other income, net                                                 17,234         3,005         81,582         43,051
- ----------------------------------------------------------------------------------------------------------------------------

   Income before taxes on income and cumulative effect of
     an accounting change                                              363,713       243,991      1,001,426        732,107
   Taxes on income                                                     101,840        70,095        278,290        217,903
- ----------------------------------------------------------------------------------------------------------------------------

   Income before cumulative effect of an accounting
     change, net of tax                                                261,873       173,896        723,136        514,204
   Cumulative effect of an accounting change, net of tax                    --            --             --          4,779
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                            $261,873      $173,896       $723,136       $518,983
- ----------------------------------------------------------------------------------------------------------------------------

BASIC EARNINGS PER SHARE
Income before cumulative effect of an accounting change                  $1.04         $0.70          $2.89          $2.06
Cumulative effect of an accounting change                                   --            --             --           0.02
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                               $1.04         $0.70          $2.89          $2.08
- ----------------------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS PER SHARE
Income before cumulative effect of an accounting change                  $1.00         $0.67          $2.78          $2.00
Cumulative effect of an accounting change                                   --            --             --           0.02
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                               $1.00         $0.67          $2.78          $2.02
- ----------------------------------------------------------------------------------------------------------------------------

DIVIDENDS PER SHARE                                                     $0.100        $0.085         $0.300         $0.255
SPECIAL CASH DIVIDEND                                                       --            --          2.000             --

                   See accompanying notes to the condensed consolidated financial statements.


                                       2
- --------------------------------------------------------------------------------




FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
                                                                                           JUNE 30,       SEPTEMBER 30,
(in thousands)                                                                                 2005                2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                       
ASSETS
CURRENT ASSETS
   Cash and cash equivalents                                                             $2,811,114          $2,814,184
   Receivables                                                                              496,386             406,247
   Investment securities, trading                                                           263,968             257,329
   Investment securities, available-for-sale                                                582,158             432,665
   Deferred taxes and other                                                                 131,522             133,420
- --------------------------------------------------------------------------------------------------------------------------
     Total current assets                                                                 4,285,148           4,043,845
- --------------------------------------------------------------------------------------------------------------------------

BANKING/FINANCE ASSETS
   Cash and cash equivalents                                                                141,332             103,004
   Loans held for sale, net                                                                 198,796              82,481
   Loans receivable, net                                                                    268,417             334,676
   Investment securities, available-for-sale                                                260,132             265,870
   Other                                                                                     36,861              39,813
- --------------------------------------------------------------------------------------------------------------------------
     Total banking/finance assets                                                           905,538             825,844
- --------------------------------------------------------------------------------------------------------------------------

NON-CURRENT ASSETS
   Investments, other                                                                       429,366             388,819
   Deferred sales commissions                                                               314,468             299,069
   Property and equipment, net                                                              487,005             470,578
   Goodwill                                                                               1,386,855           1,381,757
   Other intangible assets, net                                                             659,848             671,500
   Receivable from banking/finance group                                                         --              37,784
   Other                                                                                     60,335             108,572
- --------------------------------------------------------------------------------------------------------------------------
     Total non-current assets                                                             3,337,877           3,358,079
- --------------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                                        $8,528,563          $8,227,768
- --------------------------------------------------------------------------------------------------------------------------

                   See accompanying notes to the condensed consolidated financial statements.



                                       3
- --------------------------------------------------------------------------------





FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
                                                                                           JUNE 30,       SEPTEMBER 30,
(in thousands, except share data)                                                              2005                2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                       
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Compensation and benefits                                                               $263,274            $284,483
   Commercial paper                                                                         169,418             169,633
   Accounts payable and accrued expenses                                                    246,032             249,789
   Commissions                                                                              165,753             128,341
   Income taxes                                                                              22,690              76,862
   Other                                                                                     19,522              11,640
- --------------------------------------------------------------------------------------------------------------------------
     Total current liabilities                                                              886,689             920,748
- --------------------------------------------------------------------------------------------------------------------------

BANKING/FINANCE LIABILITIES
   Deposits                                                                                 533,987             555,746
   Payable to parent                                                                             --              37,784
   Variable funding note                                                                    145,874                  --
   Other                                                                                     72,939              65,187
- --------------------------------------------------------------------------------------------------------------------------
     Total banking/finance liabilities                                                      752,800             658,717
- --------------------------------------------------------------------------------------------------------------------------

NON-CURRENT LIABILITIES
   Long-term debt                                                                         1,215,490           1,196,409
   Deferred taxes                                                                           248,705             236,126
   Other                                                                                     33,157              32,895
- --------------------------------------------------------------------------------------------------------------------------
     Total non-current liabilities                                                        1,497,352           1,465,430
- --------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                    3,136,841           3,044,895
- --------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                                            90,184              76,089

COMMITMENTS AND CONTINGENCIES (NOTE 13)

STOCKHOLDERS' EQUITY
   Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued                    --                  --
   Common stock, $0.10 par value, 1,000,000,000 shares authorized;
      251,388,854 and 249,680,498 shares issued and outstanding, for
      June 30, 2005 and September 30, 2004                                                   25,139              24,968
   Capital in excess of par value                                                           314,372             255,137
   Retained earnings                                                                      4,897,264           4,751,504
   Deferred compensation                                                                    (24,131)                 --
   Accumulated other comprehensive income                                                    88,894              75,175
- --------------------------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                           5,301,538           5,106,784
- --------------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                          $8,528,563          $8,227,768
- --------------------------------------------------------------------------------------------------------------------------

                   See accompanying notes to the condensed consolidated financial statements.


                                       4
- --------------------------------------------------------------------------------





FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                                   NINE MONTHS ENDED
                                                                                                       JUNE 30,
(in thousands)                                                                                   2005             2004
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                      
NET INCOME                                                                                   $723,136         $518,983

Adjustments to reconcile net income to net cash
   provided by operating activities:
(Increase) decrease in receivables, prepaid expenses and other                                (39,585)         (68,703)
Advances of deferred sales commissions                                                       (106,755)        (143,577)
Increase in current liabilities and other                                                     205,246           50,237
Increase in provision for governmental investigations, proceedings and actions                 13,334           76,946
(Decrease) increase in deferred income taxes and taxes payable                                (20,600)          43,169
Increase in commissions payable                                                                37,413           22,769
Increase in accrued compensation and benefits                                                  37,437           67,991
Originations of loans held for sale, net                                                     (354,881)        (270,078)
Proceeds from securitization of loans held for sale                                           238,565           52,896
Net change in trading securities                                                               (6,639)        (231,875)
Equity in net income of affiliated companies                                                  (21,278)         (13,023)
Depreciation and amortization                                                                 146,724          137,455
Net gains on disposal of assets                                                                (2,476)         (18,586)
- --------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                     849,641          224,604
- --------------------------------------------------------------------------------------------------------------------------

Purchase of investments                                                                      (921,841)      (1,591,013)
Liquidation of investments                                                                    725,063        2,669,373
Purchase of banking/finance investments                                                      (106,692)         (31,512)
Liquidation of banking/finance investments                                                    117,278           77,972
Net proceeds from securitization of loans receivable                                               --          179,965
Net origination of loans receivable                                                            67,279          (48,484)
Net additions of property and equipment                                                       (57,873)         (11,935)
Acquisition of subsidiaries, net of cash acquired                                                 (37)         (68,255)
Insurance proceeds related to September 11, 2001 event                                             --           32,487
- --------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by investing activities                                          (176,823)       1,208,598
- --------------------------------------------------------------------------------------------------------------------------

(Decrease) in bank deposits                                                                   (21,759)         (74,994)
Exercise of common stock options                                                               95,292          117,083
Dividends paid on common stock                                                               (573,369)         (60,847)
Purchase of common stock                                                                     (149,257)         (50,431)
Increase in debt                                                                               40,588           84,157
Payments on debt                                                                              (29,055)         (21,449)
- --------------------------------------------------------------------------------------------------------------------------
Net cash (used in) financing activities                                                      (637,560)          (6,481)
- --------------------------------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                                                          35,258        1,426,721
Cash and cash equivalents, beginning of period                                              2,917,188        1,053,695
- --------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                   $2,952,446       $2,480,416
- --------------------------------------------------------------------------------------------------------------------------
                                                                                            [Table continued on next page]


                                       5
- --------------------------------------------------------------------------------



                                                                                      [Table continued from previous page]


FRANKLIN RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                                    NINE MONTHS ENDED
                                                                                                        JUNE 30,
(in thousands)                                                                                    2005            2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
   Value of common stock issued, principally restricted stock                                  $82,777         $48,059

   Total assets related to the consolidation of certain sponsored investment
     products and a lessor trust, net of deconsolidated assets                                 (37,508)        201,714

   Total liabilities related to the consolidation of certain sponsored investment
     products and a lessor trust, net of deconsolidated liabilities                              6,659          61,834

   Fair value of subsidiary assets acquired                                                         --          37,690

   Fair value of subsidiary liabilities assumed                                                     --           6,345
- --------------------------------------------------------------------------------------------------------------------------

                   See accompanying notes to the condensed consolidated financial statements.



                                       6
- --------------------------------------------------------------------------------


                            FRANKLIN RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements
                                  June 30, 2005
                                   (Unaudited)
1.   BASIS OF PRESENTATION
     ---------------------

     We have prepared these unaudited interim  financial  statements of Franklin
     Resources,  Inc.  (the  "Company")  and its  consolidated  subsidiaries  in
     accordance with the instructions to Form 10-Q and the rules and regulations
     of the U.S.  Securities and Exchange  Commission  (the "SEC").  Under these
     rules and  regulations,  we have shortened or omitted some  information and
     footnote  disclosures  normally included in financial  statements  prepared
     under generally  accepted  accounting  principles.  We believe that we have
     made  all  adjustments  necessary  for a fair  statement  of the  financial
     position  and  the  results  of  operations  for  the  periods  shown.  All
     adjustments  are normal and  recurring.  You  should  read these  financial
     statements  together with our audited financial  statements included in our
     Annual  Report on Form 10-K for the fiscal year ended  September  30, 2004.
     Certain  amounts for the  comparative  prior  fiscal year periods have been
     reclassified to conform to the financial presentation for and at the period
     ended June 30, 2005.

2.   NEW ACCOUNTING STANDARDS
     ------------------------

     In December 2004,  the Financial  Accounting  Standards  Board (the "FASB")
     issued Statement of Financial  Accounting Standards No. 123 (revised 2004),
     "Share-Based Payment" ("SFAS 123R"). SFAS 123R addresses the accounting for
     share-based  payment  transactions in which an enterprise receives employee
     services in exchange  for equity  instruments  of the  enterprise.  It also
     addresses  transactions  in which an entity incurs  liabilities in exchange
     for goods and services that are based on the fair value of the enterprise's
     equity  instruments  or that may be settled by the  issuance of such equity
     instruments.  SFAS 123R  requires  an entity to  recognize  the  grant-date
     fair-value of stock options and other equity-based  compensation  issued to
     employees in the income statement. The revised statement generally requires
     that an entity account for those  transactions  using the  fair-value-based
     method,  and  eliminates  the  intrinsic  value  method  of  accounting  in
     Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
     Employees".  SFAS 123R also requires entities to disclose information about
     the nature of the  share-based  payment  transactions,  the method  used to
     estimate  fair  value of goods and  services  received  or the value of the
     equity  instruments  granted,  and the effects of those transactions on the
     financial  statements.  On April 14, 2005, the SEC announced that SFAS 123R
     is to be  effective  for fiscal  years  beginning  after June 15,  2005 for
     entities  other  than small  business  issuers,  and  applies to all awards
     granted  after  the  required   effective  date  and  to  awards  modified,
     repurchased,  or cancelled  after that date.  For entities  that  currently
     apply the  fair-value-based  method for either  recognition  or  disclosure
     under  the  original  pronouncement,   Statement  of  Financial  Accounting
     Standards No. 123, "Accounting for Stock-Based  Compensation",  the revised
     statement also applies to the portion of  outstanding  awards for which the
     requisite  service has not yet been rendered based on the grant-date  value
     of  these  awards.  Retrospective  application  is  permitted.  We have not
     completed  our  evaluation  of the impact of  adoption  of SFAS 123R on our
     financial position and results of operation.

     In October 2004, the Emerging Issues Task Force Issue No. 04-8, "The Effect
     of  Contingently  Convertible  Debt on Diluted  Earnings per Share"  ("EITF
     04-8"), was ratified.  EITF 04-8 was effective for reporting periods ending
     after December 15, 2004 and required the  restatement  of diluted  earnings
     per share for  comparative  prior year  periods.  EITF 04-8  required us to
     include the  potential  conversion  into common  stock of our Liquid  Yield
     Option Notes due 2031 (Zero Coupon-Senior) (see Note 11) in the calculation
     of  diluted  earnings  per  share,  even  if the  conditions  that  must be
     satisfied to allow conversion have not been met. Its adoption resulted in a
     decrease in diluted earnings per share of $0.03 and $0.06 for the three and
     nine months  ended June 30, 2005 and $0.02 and $0.04 for the three and nine
     months ended June 30, 2004 (See Note 5).

     In December 2004, the FASB issued Staff Position No. 109-2, "Accounting and
     Disclosure Guidance for the Foreign Earnings Repatriation  Provision within
     the American  Jobs  Creation  Act of 2004" ("FSP FAS 109-2").  The American
     Jobs  Creation  Act of 2004 (the  "Act") was signed into law on October 22,
     2004.  Under a  provision  of the Act, we may elect to  repatriate  certain
     earnings of our  foreign-based  subsidiaries at a reduced U.S.  federal tax
     rate in either of our fiscal years ending  September  30, 2005 or September
     30, 2006.  FSP FAS 109-2  provides  guidance on when an  enterprise  should
     recognize  in its  financial  statements  the effects of the  one-time  tax
     benefit of  repatriation  of foreign  earnings under the Act, and specifies

                                       7
- --------------------------------------------------------------------------------


     interim disclosure requirements.  We are currently evaluating the effect of
     this  repatriation  provision;  however,  we do not expect to complete this
     evaluation  until  the  issuance  of  additional  guidance  regarding  this
     provision.   The  range  of  possible   amounts  we  are   considering  for
     repatriation  is between zero and $1.9 billion,  and the potential range of
     income tax associated  with these  amounts,  which are subject to a reduced
     tax rate, is between zero and $117.0 million.

3.   ACQUISITIONS
     ------------

     On October 1, 2003,  we  acquired  the  remaining  87.3%  interest in Darby
     Overseas Investments,  Ltd. and Darby Overseas Partners, L.P. (collectively
     "Darby")  that  we did  not  own,  for an  additional  cash  investment  of
     approximately $75.9 million. The acquisition cost was allocated to tangible
     net assets acquired ($31.3 million), definite-lived intangible assets ($3.4
     million) and goodwill ($41.2 million). The definite-lived intangible assets
     relate to management  contracts and are being  amortized over the remaining
     contractual life of the sponsored investment products,  ranging from one to
     eight years, as of the date of purchase.  At September 30, 2003,  Darby had
     approximately  $0.9 billion in assets under management  relating to private
     equity, mezzanine and emerging markets fixed-income products.

4.   COMPREHENSIVE INCOME
     --------------------

     The following table computes comprehensive income.


                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands)                                                         2005         2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income                                                         $261,873     $173,896      $723,136     $518,983
     Net unrealized (loss) gain on investments, net of tax                (2,851)      (8,206)        6,205       10,765
     Currency translation adjustments                                    (10,574)      (9,840)        7,514        6,979
     Minimum pension liability adjustment                                     --           --            --         (683)
     ----------------------------------------------------------------------------------------------------------------------
     COMPREHENSIVE INCOME                                               $248,448     $155,850      $736,855     $536,044
     ----------------------------------------------------------------------------------------------------------------------


5.   EARNINGS PER SHARE
     ------------------

     We computed earnings per share as follows:


                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands, except per share data)                                 2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income                                                        $261,873      $173,896      $723,136     $518,983
     Adjusted net income in accordance with EITF 04-8                   264,100       176,092       729,783      525,473
     ----------------------------------------------------------------------------------------------------------------------

     Weighted-average shares outstanding - basic                        250,730       249,802       250,417      249,032
     Incremental shares from assumed conversions:
       Common stock options and restricted
       performance shares                                                 4,236         3,314         4,036        3,212
       Zero coupon convertible senior notes                               8,209         8,209         8,209        8,209
     ----------------------------------------------------------------------------------------------------------------------
       Weighted-average shares outstanding - diluted                    263,175       261,325       262,662      260,453
     ----------------------------------------------------------------------------------------------------------------------

     BASIC EARNINGS PER SHARE
     Income before cumulative effect of an accounting
       change                                                             $1.04         $0.70         $2.89        $2.06
     Cumulative effect of an accounting change                               --            --            --         0.02
     ----------------------------------------------------------------------------------------------------------------------
       Net income                                                         $1.04         $0.70         $2.89        $2.08
     ----------------------------------------------------------------------------------------------------------------------


                                       8
- --------------------------------------------------------------------------------




                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands, except per share data)                                 2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                       
     DILUTED EARNINGS PER SHARE
     Income before cumulative effect of an accounting
       change                                                             $1.00         $0.67         $2.78        $2.00
     Cumulative effect of an accounting change                               --            --            --         0.02
     ----------------------------------------------------------------------------------------------------------------------
       Net income                                                         $1.00         $0.67         $2.78        $2.02
     ----------------------------------------------------------------------------------------------------------------------


6.   EMPLOYEE STOCK OPTION AND INVESTMENT PLANS
     ------------------------------------------

     We may award stock options to certain  employees  under our 2002  Universal
     Stock  Incentive  Plan (the  "USIP").  In  addition,  we have a  qualified,
     non-compensatory  employee  stock  investment  plan (the  "ESIP")  allowing
     eligible participants to buy our common stock at 90% of its market value on
     defined dates and to receive a 50% match of the shares purchased,  provided
     the employee,  among other  conditions,  holds the  purchased  shares for a
     defined period. We account for stock options awarded and the ESIP using the
     intrinsic value method under  Accounting  Principles  Board Opinion No. 25,
     "Accounting  for Stock Issued to Employees",  and related  interpretations.
     Accordingly,  no  compensation  costs are recognized  with respect to stock
     options  granted  that have an exercise  price equal to the market value of
     the  underlying  stock at the date of  grant,  or with  respect  to  shares
     purchased at a discount under the ESIP.  Matching  grants  provided to ESIP
     participants,  however,  are  recognized  as expenses  during the  required
     holding period.

     If we had determined compensation costs for stock options granted under the
     USIP and the  discount  available on our ESIP based upon fair values at the
     grant dates in  accordance  with the  provisions  of Statement of Financial
     Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation",
     our net income and  earnings  per share would have been  reduced to the pro
     forma amounts  indicated below. For pro forma purposes,  the estimated fair
     value of options  was  calculated  using the  Black-Scholes  option-pricing
     model and is amortized over the options' vesting periods.


                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands, except per share data)                                 2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Net income, as reported                                           $261,873      $173,896      $723,136     $518,983
     Less: stock-based compensation expense determined
       under the fair value method, net of tax                           (6,314)      (12,949)      (20,447)     (35,941)
     ----------------------------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                                              $255,559      $160,947      $702,689     $483,042
     ----------------------------------------------------------------------------------------------------------------------
     BASIC EARNINGS PER SHARE
       As reported                                                        $1.04         $0.70         $2.89        $2.08
       Pro forma                                                           1.02          0.64          2.81         1.94
     ----------------------------------------------------------------------------------------------------------------------

     Adjusted net income in accordance with EITF 04-8, as
       reported                                                        $264,100      $176,092      $729,783     $525,473
     Less: stock-based compensation expense determined
       under the fair value method, net of tax                           (6,314)      (12,949)      (20,447)     (35,941)
     ----------------------------------------------------------------------------------------------------------------------
     PRO FORMA NET INCOME                                              $257,786      $163,143      $709,336     $489,532
     ----------------------------------------------------------------------------------------------------------------------
     DILUTED EARNINGS PER SHARE
       As reported                                                        $1.00         $0.67         $2.78        $2.02
       Pro forma                                                           0.98          0.62          2.70         1.88
     ----------------------------------------------------------------------------------------------------------------------



                                       9
- --------------------------------------------------------------------------------


7.   CONSOLIDATED SPONSORED INVESTMENT PRODUCTS
     ------------------------------------------

     The  following  tables  present the effect on our  consolidated  results of
     operations and financial  position of  consolidating  sponsored  investment
     products under FASB Financial Accounting  Standards No. 94,  "Consolidation
     of All  Majority-owned  Subsidiaries",  and  FASB  Interpretation  No.  46,
     "Consolidation of Variable Interest Entities (revised December 2003)" ("FIN
     46-R").



                                                                                  THREE MONTHS ENDED JUNE 30, 2005
                                                                    ------------------------------------------------------
                                                                                            SPONSORED
                                                                              BEFORE       INVESTMENT
     (in thousands)                                                    CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                     
     OPERATING REVENUES
     Investment management fees                                             $642,782            $(748)         $642,034
     Underwriting and distribution fees                                      387,146             (196)          386,950
     Shareholder servicing fees                                               64,632              (23)           64,609
     Consolidated sponsored investment products income, net                       --            1,306             1,306
     Other, net                                                               14,835               --            14,835
     ---------------------------------------------------------------------------------------------------------------------
     Total operating revenues                                              1,109,395              339         1,109,734
     ---------------------------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                                      763,255               --           763,255
     ---------------------------------------------------------------------------------------------------------------------
     Operating income                                                        346,140              339           346,479
     ---------------------------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES)
     Consolidated sponsored investment products (losses)
       gains, net                                                                 --            4,402             4,402
     Investment and other income, net                                         27,335           (5,486)           21,849
     Interest expense                                                         (9,017)              --            (9,017)
     ---------------------------------------------------------------------------------------------------------------------
     Other income, net                                                        18,318           (1,084)           17,234
     ---------------------------------------------------------------------------------------------------------------------
     Income before taxes on income                                           364,458             (745)          363,713
     Taxes on income                                                         102,048             (208)          101,840
     ---------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                             $262,410            $(537)         $261,873
     ---------------------------------------------------------------------------------------------------------------------



                                                                                  NINE MONTHS ENDED JUNE 30, 2005
                                                                   ------------------------------------------------------
                                                                                            SPONSORED
                                                                              BEFORE       INVESTMENT
     (in thousands)                                                    CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                    
     OPERATING REVENUES
     Investment management fees                                           $1,804,116          $(2,925)       $1,801,191
     Underwriting and distribution fees                                    1,105,202             (533)        1,104,669
     Shareholder servicing fees                                              192,147              (59)          192,088
     Consolidated sponsored investment products income, net                       --            3,282             3,282
     Other, net                                                               45,707               --            45,707
     ---------------------------------------------------------------------------------------------------------------------
     Total operating revenues                                              3,147,172             (235)        3,146,937
     ---------------------------------------------------------------------------------------------------------------------
     OPERATING EXPENSES                                                    2,227,093               --         2,227,093
     ---------------------------------------------------------------------------------------------------------------------
     Operating income                                                        920,079             (235)          919,844
     ---------------------------------------------------------------------------------------------------------------------
     OTHER INCOME (EXPENSES)
     Consolidated sponsored investment products gains, net                        --           19,013            19,013
     Investment and other income, net                                         96,188           (8,374)           87,814
     Interest expense                                                        (25,245)              --           (25,245)
     ---------------------------------------------------------------------------------------------------------------------
     Other income, net                                                        70,943           10,639            81,582
     ---------------------------------------------------------------------------------------------------------------------
     Income before taxes on income                                           991,022           10,404         1,001,426
     Taxes on income                                                         275,322            2,968           278,290
     ---------------------------------------------------------------------------------------------------------------------
     NET INCOME                                                             $715,700           $7,436          $723,136
     ---------------------------------------------------------------------------------------------------------------------



                                       10
- --------------------------------------------------------------------------------



                                                                                        AS OF JUNE 30, 2005
                                                                   ------------------------------------------------------
                                                                                            SPONSORED
                                                                              BEFORE       INVESTMENT
     (in thousands)                                                    CONSOLIDATION         PRODUCTS      CONSOLIDATED
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                    
     ASSETS
     Current assets                                                       $4,166,640         $118,508        $4,285,148
     Banking/finance assets                                                  905,538               --           905,538
     Non-current assets                                                    3,368,163          (30,286)        3,337,877
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                         $8,440,341          $88,222        $8,528,563
     ---------------------------------------------------------------------------------------------------------------------
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities                                                    $868,397          $18,292          $886,689
     Banking/finance liabilities                                             752,800               --           752,800
     Non-current liabilities                                               1,497,352               --         1,497,352
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES                                                     3,118,549           18,292         3,136,841
     Minority interest                                                        18,702           71,482            90,184
     Total stockholders' equity                                            5,303,090           (1,552)        5,301,538
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $8,440,341          $88,222        $8,528,563
     ---------------------------------------------------------------------------------------------------------------------


8.   CASH AND CASH EQUIVALENTS
     -------------------------

     Cash and cash equivalents consist of the following:


                                                                                              JUNE 30,     SEPTEMBER 30,
     (in thousands)                                                                               2005              2004
     ------------------------------------------------------------------------------- ------------------- -----------------

                                                                                                        
     Cash and due from banks                                                                  $336,555          $341,891
     Federal funds sold and securities purchased under agreements to resell                     97,121            64,029
     Money market funds, time deposits and other                                             2,518,770         2,511,268
     ------------------------------------------------------------------------------- ------------------- -----------------
     TOTAL                                                                                  $2,952,446        $2,917,188
     ------------------------------------------------------------------------------- ------------------- -----------------


     Federal Reserve Board  regulations  require reserve balances on deposits to
     be  maintained  with the  Federal  Reserve  Banks by banking  subsidiaries.
     Required  reserve  balances  totaled $2.1 million at June 30, 2005 and $1.9
     million at September 30, 2004.

9.   SECURITIZATION OF LOANS RECEIVABLE
     ----------------------------------

     From time to time, we enter into auto loan securitization transactions with
     qualified special purpose entities and record these  transactions as sales.
     The following table shows details of auto loan securitization transactions.



                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands)                                                         2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                     
     Gross sale proceeds                                                     $--           $--      $231,570     $223,403
     Less: net carrying amount of loans held for sale                         --            --       230,581      217,685
     ----------------------------------------------------------------------------------------------------------------------
     PRE-TAX GAIN                                                            $--           $--          $989       $5,718
     ----------------------------------------------------------------------------------------------------------------------


     When we sell  auto  loans in a  securitization  transaction,  we  record an
     interest-only   strip  receivable.   The  interest-only   strip  receivable
     represents  our  contractual  right to  receive  interest  from the pool of
     securitized  loans after the payment of required  amounts to holders of the
     securities and certain other costs associated with the securitization.


                                       11
- --------------------------------------------------------------------------------


     We  generally  estimate  fair value  based on the  present  value of future
     expected  cash  flows.  The  key  assumptions  used  in the  present  value
     calculations   of  our   securitization   transactions   at  the   date  of
     securitization were as follows:


                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
                                                                           2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                       
     Excess cash flow discount rate (annual rate)                            --            --         12.0%        12.0%
     Cumulative life loss rate                                               --            --          3.6%         3.4%
     Pre-payment speed assumption (average monthly rate)                     --            --          1.5%         1.8%
     ----------------------------------------------------------------------------------------------------------------------


     We determined these  assumptions  using data from comparable  transactions,
     historical  information  and  management's  estimate.  Interest-only  strip
     receivables are generally restricted assets and subject to limited recourse
     provisions.

     We generally estimate the fair value of the interest-only strip receivables
     at each  period-end  based on the  present  value of future  expected  cash
     flows,  consistent with the methodology used at the date of securitization.
     The following  table shows the carrying  value and the  sensitivity  of the
     interest-only strip receivables to hypothetical  adverse changes in the key
     economic assumptions used to measure fair value:


                                                                                           JUNE 30,        SEPTEMBER 30,
     (dollar amounts in thousands)                                                             2005                 2004
     ------------------------------------------------------------------------------ ------------------ --------------------

                                                                                                           
     CARRYING AMOUNT/FAIR VALUE OF INTEREST-ONLY STRIP RECEIVABLE                           $23,123              $31,808
     ------------------------------------------------------------

     EXCESS CASH FLOW DISCOUNT RATE (ANNUAL RATE)                                             12.0%                12.0%
     --------------------------------------------
        Impact on fair value of 10% adverse change                                            $(278)               $(240)
        Impact on fair value of 20% adverse change                                             (549)                (476)

     CUMULATIVE LIFE LOSS RATE                                                                 3.6%                 3.9%
     -------------------------
        Impact on fair value of 10% adverse change                                          $(2,130)             $(2,677)
        Impact on fair value of 20% adverse change                                           (4,259)              (5,354)

     PRE-PAYMENT SPEED ASSUMPTION (AVERAGE MONTHLY RATE)                                       1.8%                 1.8%
     ---------------------------------------------------
        Impact on fair value of 10% adverse change                                          $(2,502)             $(3,479)
        Impact on fair value of 20% adverse change                                           (4,935)              (6,894)
     ----------------------------------------------------------------------------------------------------------------------


     Actual future market conditions may differ  materially.  Accordingly,  this
     sensitivity  analysis  should not be  considered  our  projection of future
     events or losses.

     We  receive  annual  servicing  fees  ranging  from  1% to 2% of the  loans
     securitized  for  services  we provide to the  securitization  trusts.  The
     following  table  is a  summary  of cash  flows  received  from and paid to
     securitization trusts.


                                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                JUNE 30,                    JUNE 30,
     (in thousands)                                                        2005          2004          2005         2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                     
     Servicing fees received                                             $3,589        $3,047       $10,838       $9,844
     Other cash flows received                                            5,599         8,021        17,312       18,726
     Purchase of loans from trusts                                           --            --       (12,333)     (11,837)
     ----------------------------------------------------------------------------------------------------------------------


     Amounts  payable to the  trustee  related to loan  principal  and  interest
     collected  on behalf of the trusts of $41.5  million  at June 30,  2005 and
     $40.6 million at September 30, 2004, are included in other  banking/finance
     liabilities.


                                       12
- --------------------------------------------------------------------------------


     The securitized loan portfolio that we manage and the related delinquencies
     were as follows:


                                                                   JUNE 30,        SEPTEMBER 30,
     (in thousands)                                                    2005                 2004
     ----------------------------------------------------------------------------------------------
                                                                                  
     Securitized loans held by securitization trusts               $678,762             $768,936
     Delinquencies                                                   15,006               13,301
     ----------------------------------------------------------------------------------------------


     Net  charge-offs  on the  securitized  loan portfolio were $2.6 million and
     $9.2  million  for the three and nine  months  ended June 30, 2005 and $2.8
     million  and $11.6  million  for the three and nine  months  ended June 30,
     2004.

10.  GOODWILL AND OTHER INTANGIBLE ASSETS
     ------------------------------------

     Goodwill and indefinite-lived  intangible assets,  including those acquired
     before initial application of Statements of Financial  Accounting Standards
     No.  141,  "Business  Combinations",  and  No.  142,  "Goodwill  and  Other
     Intangible  Assets"  ("SFAS  142"),  are not  amortized  but are tested for
     impairment at least annually.

     All of our goodwill and intangible assets, including those arising from the
     purchase of Fiduciary Trust Company  International  ("Fiduciary  Trust") in
     April  2001,  relate  to  our  investment   management  operating  segment.
     Non-amortized intangible assets represent the value of management contracts
     related  to  certain  of  our  sponsored   investment   products  that  are
     indefinite-lived.

     During the quarter ended March 31, 2005, we completed our annual impairment
     testing  of  goodwill  and  indefinite-lived  intangible  assets  under the
     guidance set out in SFAS 142 and we determined that there was no impairment
     in the value of these assets as of October 1, 2004.

     Intangible assets, other than goodwill were as follows:



                                                                          GROSS
                                                                       CARRYING           ACCUMULATED      NET CARRYING
     (in thousands)                                                      AMOUNT          AMORTIZATION            AMOUNT
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                      
     BALANCE, JUNE 30, 2005
     Amortized intangible assets
       Customer base                                                   $233,388              $(66,449)         $166,939
       Other                                                             34,933               (23,165)           11,768
     ---------------------------------------------------------------------------------------------------------------------
                                                                        268,321               (89,614)          178,707

     Non-amortized intangible assets
       Management contracts                                             481,141                    --           481,141
     ---------------------------------------------------------------------------------------------------------------------
          TOTAL                                                        $749,462              $(89,614)         $659,848
     ---------------------------------------------------------------------------------------------------------------------

     BALANCE, SEPTEMBER 30, 2004
     Amortized intangible assets
       Customer base                                                   $233,205              $(54,716)         $178,489
       Other                                                             34,933               (21,730)           13,203
     ---------------------------------------------------------------------------------------------------------------------
                                                                        268,138               (76,446)          191,692

     Non-amortized intangible assets
       Management contracts                                             479,808                    --           479,808
     ---------------------------------------------------------------------------------------------------------------------
          TOTAL                                                        $747,946              $(76,446)         $671,500
     ---------------------------------------------------------------------------------------------------------------------



                                       13
- --------------------------------------------------------------------------------


     Estimated  amortization  expense for each of the next 5 fiscal  years is as
     follows:

     (in thousands)                    FOR THE FISCAL YEARS ENDING SEPTEMBER 30,
     -------------------------- ------------------------------------------------

     2005                                                                $17,030
     2006                                                                 17,030
     2007                                                                 17,030
     2008                                                                 17,030
     2009                                                                 17,030
     -------------------------- ------------------------------------------------

     The change in the carrying value of goodwill was as follows:

     (in thousands)
     ---------------------------------------------------------------------------

     Goodwill as of September 30, 2004                                $1,381,757
     Foreign currency movements                                            5,098
     ---------------------------------------------------------------------------
     GOODWILL AS OF JUNE 30, 2005                                     $1,386,855
     ---------------------------------------------------------------------------

11.  DEBT
     ----

     Outstanding debt consisted of the following:


                                                                                              JUNE 30,     SEPTEMBER 30,
     (in thousands)                                                                               2005              2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                        
     CURRENT
      Federal Home Loan Bank advances                                                          $11,000            $6,000
      Variable funding note                                                                    145,874                --
      Commercial paper                                                                         169,418           169,633
     ------------------------------------------------------------------------------- ------------------- -----------------
                                                                                               326,292           175,633
     NON-CURRENT
      Convertible Notes (including accrued interest)                                           537,581           530,120
      Medium Term Notes                                                                        420,000           420,000
      Other                                                                                    257,909           246,289
     ------------------------------------------------------------------------------- ------------------- -----------------
                                                                                             1,215,490         1,196,409
     ------------------------------------------------------------------------------- ------------------- -----------------
     TOTAL DEBT                                                                             $1,541,782        $1,372,042
     ------------------------------------------------------------------------------- ------------------- -----------------


     Federal funds purchased are included in deposits and Federal Home Loan Bank
     advances are included in other liabilities of the banking/finance operating
     segment.

     On December  31,  2003,  we  recognized  a $164.9  million  five-year  note
     facility  that  was  used to  finance  the  construction  of our  corporate
     headquarters  campus under the guidance of FIN 46-R, as a current liability
     in  our  Condensed  Consolidated  Balance  Sheet.  In  September  2004,  we
     purchased  the  headquarters  campus from the lessor  trust that held these
     assets,  and we issued $170.0  million of  commercial  paper to finance the
     transaction.

     In May 2001, we received  approximately $490.0 million in net proceeds from
     the sale of $877.0  million  principal  amount at maturity of Liquid  Yield
     Option Notes due 2031 (Zero  Coupon-Senior) (the "Convertible  Notes"). The
     issue  price of the  Convertible  Notes,  which were  offered to  qualified
     institutional  buyers only,  represented  a yield to maturity of 1.875% per
     annum  excluding any  contingent  interest.  Each of the $1,000  (principal
     amount at  maturity)  Convertible  Notes will become  convertible  prior to
     maturity  into 9.3604  shares of our common stock  (subject to  adjustment)
     following  the  occurrence  of  certain  specified  triggering  events.  In
     particular,  the Convertible  Notes will become  convertible if, during any
     calendar  quarter,  the closing sale price of our common stock for at least
     20 trading  days in a period of 30  consecutive  trading days ending on the
     last trading day of the preceding calendar quarter is more than a specified
     percentage  (initially  120% as of the third  quarter  of  fiscal  2001 and
     declining 0.084% each


                                       14
- --------------------------------------------------------------------------------


     quarter  thereafter)  of the  accreted  conversion  price  per share of our
     common stock on the last  trading day of the  preceding  calendar  quarter.
     Based on this formula, the Convertible Notes are not convertible during the
     quarter  ending  September  30, 2005.  However,  holders may convert  their
     Convertible  Notes during the quarter  ending  December 31, 2005 if, during
     the quarter ending September 30, 2005, the closing sale price of our common
     stock for at least 20 trading  days in a period of 30  consecutive  trading
     days  ending on the last  trading  day of the  quarter is more than  $78.34
     (118.57% of $66.07, which is the accreted conversion price per share of our
     common  stock on the last trading day of the  quarter),  assuming no events
     have occurred that would require an adjustment to the conversion  rate. The
     Convertible  Notes also will become  convertible  prior to maturity if: (i)
     the  assigned  credit  rating by  Moody's  or  Standard  and  Poor's of the
     Convertible  Notes  is at or  below  Baa2 or BBB,  respectively;  (ii)  the
     Convertible  Notes are called for  redemption;  or (iii) certain  specified
     corporate  transactions have occurred.  Separately,  we will pay contingent
     interest to the holders of  Convertible  Notes during any six-month  period
     commencing May 12, 2006 if the average  market price of a Convertible  Note
     for a measurement  period  preceding such  six-month  period equals 120% or
     more of the sum of the issue price and accrued original issue discount.  To
     date,  we have  repurchased  Convertible  Notes  with a face  value of $5.9
     million  principal  amount at maturity,  for their  accreted  value of $3.5
     million, in cash. We may redeem the remaining Convertible Notes for cash on
     or after May 11, 2006 or, at the option of the holders,  we may be required
     to make additional  repurchases on May 11 in each of 2006, 2011, 2016, 2021
     and 2026.  In this event,  we may choose to pay the  accreted  value of the
     Convertible  Notes in cash or shares of our common  stock.  The amount that
     the holders may redeem in the future will depend on,  among other  factors,
     the performance of our common stock.

     In April  2003,  we  completed  the sale of  3.700%  Senior  Notes due 2008
     totaling  $420.0 million (the "Medium Term Notes").  The Medium Term Notes,
     which  were  offered  to  qualified  institutional  buyers  only,  carry an
     interest rate of 3.7% and are not redeemable prior to maturity on April 15,
     2008  by  either  us  or  the  note  holders.  Interest  payments  are  due
     semi-annually.

     Other long-term debt consists primarily of deferred commission  liabilities
     recognized  in  relation to U.S.  deferred  commission  assets  financed by
     Lightning  Finance  Company  Limited ("LFL") that were not sold by LFL in a
     securitization transaction as of June 30, 2005 and September 30, 2004.

     In March 2005, Franklin Capital  Corporation,  a subsidiary of the Company,
     which  engages in the  purchase,  securitization  and  servicing  of retail
     installment sales contracts, entered into definitive agreements to create a
     new one-year  revolving $250 million variable funding note warehouse credit
     facility.  Under these agreements,  and through a special purpose statutory
     trust (the "Trust"),  we issued a variable funding note ("Variable  Funding
     Note") payable to certain administered conduits in the amount of up to $250
     million.  Security for the repayment of the Variable  Funding Note consists
     of cash and/or a pool of  automobile  loans that meet  certain  eligibility
     requirements.  Credit enhancement for the Variable Funding Note consists of
     over-collateralization  and a reserve  account.  In  addition,  the Company
     provides a payment provider  commitment in an amount not to exceed 4.66% of
     the pool balance. The Trust and the Company also entered into interest rate
     swap  agreements  to  mitigate  the  interest  rate risk  between the fixed
     interest  rate on the pool of  automobile  loans and the floating  interest
     rate being paid on the Variable Funding Note.

12.  PENSIONS AND OTHER POST-RETIREMENT BENEFITS
     -------------------------------------------

     Fiduciary  Trust has a  noncontributory  retirement  plan (the  "Retirement
     Plan")  covering  substantially  all its employees hired before we acquired
     it. Fiduciary Trust also maintains a nonqualified  supplementary  executive
     retirement  plan  ("SERP")  to pay  defined  benefits  in  excess of limits
     imposed by U.S.  federal tax law to participants in the Retirement Plan who
     attain age 55 and ten years of service as of the plan termination  date. In
     April 2003, the Board of Directors of Fiduciary Trust approved a resolution
     to terminate both the Retirement  Plan and the SERP as of June 30, 2003. In
     February 2005,  Fiduciary Trust received approval from the Internal Revenue
     Service to  terminate  the  Retirement  Plan.  We  recorded  our  estimated
     settlement  obligation in relation to the  Retirement  Plan and the SERP in
     accordance  with  Statement  of  Financial  Accounting  Standards  No.  88,
     "Employers'  Accounting for Settlements and Curtailments of Defined Benefit
     Pension Plans and for Termination  Benefits",  during the period ended June
     30, 2005.

     In addition to these  pension  plans,  Fiduciary  Trust  sponsors a defined
     benefit healthcare plan that provides  post-retirement  medical benefits to
     full-time  employees who have worked ten years and attained age 55


                                       15
- --------------------------------------------------------------------------------


     while in the service of Fiduciary Trust, or have met alternate  eligibility
     criteria. The defined benefit healthcare plan was closed to new entrants in
     April 2003.

     The following table  summarizes the components of net periodic benefit cost
     for the Retirement Plan and the SERP, under pension  benefits,  and for the
     defined healthcare plan, under other benefits.


                                                                      PENSION BENEFITS                  OTHER BENEFITS
                                                         ------------------------------------------------------------------
                                                                     THREE MONTHS ENDED               THREE MONTHS ENDED
                                                                          JUNE 30,                         JUNE 30,
     (in thousands)                                                 2005            2004            2005             2004
     ----------------------------------------------------------------------------------------------------------------------

                                                                                                         
     Service cost                                                    $--             $--             $13              $12
     Interest cost                                                    --             391              91              101
     Expected return on plan assets                                   --            (226)             --               --
     Amortization of prior service costs                              --              --              64               64
     Amortization of net loss                                        528              67              --               17
     ----------------------------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                                      $528            $232            $168             $194
     ----------------------------------------------------------------------------------------------------------------------



                                                                      PENSION BENEFITS                  OTHER BENEFITS
                                                         ------------------------------------------------------------------
                                                                      NINE MONTHS ENDED                NINE MONTHS ENDED
                                                                          JUNE 30,                         JUNE 30,
     (in thousands)                                                2005            2004             2005             2004
     ----------------------------------------------------------------------------------------------------------------------
                                                                                                         
     Service cost                                                   $--             $--              $39              $36
     Interest cost                                                  746           1,173              273              303
     Expected return on plan assets                                (330)           (678)              --               --
     Amortization of prior service costs                             --              --              192              192
     Amortization of net loss                                     3,182             201               --               51
     ----------------------------------------------------------------------------------------------------------------------
     NET PERIODIC BENEFIT COST                                   $3,598            $696             $504             $582
     ----------------------------------------------------------------------------------------------------------------------


13.  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     GUARANTEES

     Under  Financial   Accounting   Standards  Board   Interpretation  No.  45,
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect  Guarantees of Indebtedness of Others",  we are required
     to recognize in our financial  statements a liability for the fair value of
     any  guarantees  issued or modified after December 31, 2002 as well as make
     additional disclosures about existing guarantees.

     In  relation  to the auto  loan  securitization  transactions  that we have
     entered into with a number of qualified  special purpose  entities,  we are
     obligated to cover shortfalls in amounts due to the holders of the notes up
     to certain levels as specified under the related agreements. As of June 30,
     2005,  the maximum  potential  amount of future  payments  related to these
     obligations  was $31  million.  In  addition,  our  Condensed  Consolidated
     Balance Sheet at June 30, 2005 included a $0.2 million liability to reflect
     the  fair  value  of  certain  additional  obligations  arising  from  auto
     securitization transactions.

     At  June  30,  2005,  our  banking/finance  operating  segment  had  issued
     financial  standby  letters  of  credit  totaling  $2.7  million  on  which
     beneficiaries would be able to draw upon in the event of non-performance by
     our customers, primarily in relation to lease and lien obligations of these
     banking customers. These standby letters of credit, issued prior to January
     1, 2003,  were secured by marketable  securities  with a fair value of $3.3
     million as of June 30, 2005 and commercial real estate.


                                       16
- --------------------------------------------------------------------------------


     LEGAL PROCEEDINGS

     On April 12, 2005, the Attorney  General of West Virginia filed a complaint
     in the Circuit Court of Marshall  County,  West Virginia (Case No. 05-C-81)
     against  a  number  of  companies  engaged  in the  mutual  fund  industry,
     including the Company and its  subsidiary,  Franklin  Advisers,  Inc.,  and
     certain other parties,  alleging  violations of the West Virginia  Consumer
     Credit and Protection Act and seeking,  among other things, civil penalties
     and attorneys' fees and costs.  Defendants have since removed the action to
     the United States District Court for the Northern District of West Virginia
     (Case  No.  5:05-cv-78).  To the  extent  applicable  to the  Company,  the
     complaint  arises from activity that  occurred in 2001 and  duplicates,  in
     whole  or in  part,  the  allegations  asserted  in the  February  4,  2004
     Massachusetts  Administrative  Complaint  concerning one instance of market
     timing (the  "Administrative  Complaint") and the SEC's findings  regarding
     market timing in its August 2, 2004 Order (the "SEC Order"),  both of which
     matters were previously reported.

     As also  previously  reported,  the  Company  and  certain of the  Franklin
     Templeton mutual funds ("Funds"),  current and former officers,  employees,
     and  directors  have been named in multiple  lawsuits in different  federal
     courts in Nevada,  California,  Illinois,  New York, and Florida,  alleging
     violations of various federal securities and state laws and seeking,  among
     other relief,  monetary  damages,  restitution,  removal of Fund  trustees,
     directors,  advisers,  administrators,  and  distributors,   rescission  of
     management  contracts and 12b-1 plans,  and/or  attorneys'  fees and costs.
     Specifically,  the  lawsuits  claim  breach of duty with respect to alleged
     arrangements  to permit  market  timing  and/or late trading  activity,  or
     breach of duty with respect to the valuation of the portfolio securities of
     certain  Templeton Funds managed by the Company's  subsidiaries,  allegedly
     resulting  in  market  timing  activity.  The  majority  of these  lawsuits
     duplicate,   in  whole  or  in  part,  the  allegations   asserted  in  the
     Administrative  Complaint and the SEC's findings regarding market timing in
     the SEC Order.  The lawsuits  are styled as class  actions,  or  derivative
     actions on behalf of either the named Funds or the Company.

     To date,  more than 400  similar  lawsuits  against  at least 19  different
     mutual fund companies have been filed in federal district courts throughout
     the country.  Because these cases  involve  common  questions of fact,  the
     Judicial Panel on Multidistrict  Litigation (the "Judicial  Panel") ordered
     the creation of a  multidistrict  litigation in the United States  District
     Court for the District of Maryland, entitled "In re Mutual Funds Investment
     Litigation" (the "MDL"). The Judicial Panel then transferred  similar cases
     from  different  districts  to the  MDL  for  coordinated  or  consolidated
     pretrial proceedings.

     As of August 8, 2005,  the following  federal  market  timing  lawsuits are
     pending against the Company (and in some instances,  name certain officers,
     directors and/or Funds) and have been transferred to the MDL:

     Kenerley v.  Templeton  Funds,  Inc., et al., Case No. 03-770 GPM, filed on
     November  19, 2003 in the United  States  District  Court for the  Southern
     District of Illinois;  Cullen v. Templeton  Growth Fund, Inc., et al., Case
     No. 03-859 MJR,  filed on December 16, 2003 in the United  States  District
     Court for the Southern  District of Illinois and  transferred to the United
     States  District  Court for the  Southern  District of Florida on March 29,
     2004;   Jaffe  v.   Franklin  AGE  High  Income  Fund,  et  al.,  Case  No.
     CV-S-04-0146-PMP-RJJ,  filed  on  February  6,  2004 in the  United  States
     District Court for the District of Nevada; Lum v. Franklin Resources, Inc.,
     et al.,  Case No. C 04 0583 JSW,  filed on February  11, 2004 in the United
     States District Court for the Northern District of California; Fischbein v.
     Franklin AGE High Income  Fund,  et al.,  Case No. C 04 0584 JSW,  filed on
     February  11, 2004 in the United  States  District  Court for the  Northern
     District of California; Beer v. Franklin AGE High Income Fund, et al., Case
     No.  8:04-CV-249-T-26  MAP, filed on February 11, 2004 in the United States
     District  Court for the Middle  District  of Florida;  Bennett v.  Franklin
     Resources, Inc., et al., Case No.  CV-S-04-0154-HDM-RJJ,  filed on February
     12, 2004 in the United  States  District  Court for the District of Nevada;
     Dukes v.  Franklin  AGE High Income Fund,  et al.,  Case No. C 04 0598 MJJ,
     filed on February 12, 2004,  in the United  States  District  Court for the
     Northern District of California;  McAlvey v. Franklin  Resources,  Inc., et
     al.,  Case No. C 04 0628 PJH,  filed on  February  13,  2004 in the  United
     States District Court for the Northern District of California; Alexander v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0639 SC,  filed on
     February  17, 2004 in the United  States  District  Court for the  Northern
     District of California; Hugh Sharkey IRA/RO v. Franklin Resources, Inc., et
     al.,  Case No. 04 CV 1330,  filed on February 18, 2004 in the United States
     District  Court  for the  Southern  District  of New  York;  D'Alliessi  v.
     Franklin  AGE High Income  Fund,  et al.,  Case No. C 04 0865 SC,  filed on
     March 3, 2004 in the United States District Court for the Northern District
     of California;  Marcus v.


                                       17
- --------------------------------------------------------------------------------


     Franklin Resources,  Inc., et al., Case No. C 04 0901 JL, filed on March 5,
     2004 in the United  States  District  Court for the  Northern  District  of
     California;  Banner v. Franklin Resources, Inc., et al., Case No. C 04 0902
     JL,  filed on March 5, 2004 in the  United  States  District  Court for the
     Northern District of California;  Denenberg v. Franklin Resources, Inc., et
     al.,  Case No. C 04 0984 EMC,  filed on March 10, 2004 in the United States
     District Court for the Northern District of California;  Hertz v. Burns, et
     al.,  Case No. 04 CV 02489,  filed on March 30,  2004 in the United  States
     District Court for the Southern District of New York.

     Plaintiffs in the MDL filed  consolidated  amended  complaints on September
     29, 2004. On February 25, 2005, defendants filed motions to dismiss,  which
     are currently under submission with the court.

     As previously  reported,  various  subsidiaries of the Company,  as well as
     certain Templeton Fund registrants,  have also been named in multiple class
     action  lawsuits  originally  filed in state courts in  Illinois,  alleging
     breach of duty with respect to the valuation of the portfolio securities of
     certain Templeton Funds managed by such  subsidiaries,  and seeking,  among
     other relief, monetary damages and attorneys' fees and costs, as follows:

     Bradfisch v. Templeton Funds,  Inc., et al., Case No. 2003 L 001361,  filed
     on  October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,
     Madison County,  Illinois;  Woodbury v. Templeton Global Smaller  Companies
     Fund, Inc., et al., Case No. 2003 L 001362, filed on October 3, 2003 in the
     Circuit Court of the Third  Judicial  Circuit,  Madison  County,  Illinois;
     Kwiatkowski  v.  Templeton  Growth Fund,  Inc.,  et al., Case No. 03 L 785,
     filed on December 17, 2003 in the Circuit Court of the  Twentieth  Judicial
     Circuit,  St. Clair County,  Illinois;  Parise v. Templeton Funds, Inc., et
     al.,  Case No.  2003 L 002049,  filed on  December  22, 2003 in the Circuit
     Court of the Third Judicial Circuit, Madison County, Illinois.

     In April 2005,  defendants  removed  these  lawsuits  to the United  States
     District  Court  for  the  Southern  District  of  Illinois  (Bradfisch  v.
     Templeton  Funds,  Inc.,  et al., Case No.  3:05-cv-00298-MJR;  Woodbury v.
     Templeton   Global  Smaller   Companies  Fund,   Inc.,  et  al.,  Case  No.
     3:05-cv-00301-GPM; Kwiatkowski v. Templeton Growth Fund, Inc., et al., Case
     No.  3:05-cv-00299-GPM;  Parise v. Templeton Funds,  Inc., et al., Case No.
     3:05-cv-0300-GPM).  On July 12,  2005,  the  court  dismissed  one of these
     lawsuits,  Bradfisch v.  Templeton  Funds,  Inc.,  et al., on the ground of
     preemption.  Defendants' motions to dismiss the remaining three lawsuits on
     the same ground are pending.

     In addition,  Franklin  Templeton  Investments  Corp.,  a subsidiary of the
     Company and the investment manager of Franklin  Templeton's Canadian mutual
     funds, has been named in two class action market timing lawsuits in Canada,
     seeking,  among  other  relief,  monetary  damages,  an order  barring  any
     increase in management fees for a period of two years  following  judgment,
     and/or attorneys' fees and costs, as follows:  Huneault v. AGF Funds, Inc.,
     et al.,  Case No.  500-06-000256-046,  filed  on  October  25,  2004 in the
     Superior  Court for the  Province  of Quebec,  District  of  Montreal,  and
     Heinrichs,  et al. v. CI Mutual Funds, Inc., et al., Case No.  04-CV-29700,
     filed on December 17, 2004 in the Ontario Superior Court of Justice.

     As previously reported,  the Company, as well as certain current and former
     officers,  employees,  and directors,  have been named in multiple lawsuits
     alleging violations of various securities laws and pendent state law claims
     relating to the disclosure of marketing  support payments and/or payment of
     allegedly excessive commissions,  and/or advisory or distribution fees, and
     seeking, among other relief, monetary damages,  restitution,  rescission of
     advisory  contracts,  including recovery of all fees paid pursuant to those
     contracts,  an  accounting  of  all  monies  paid  to the  named  advisers,
     declaratory  relief,  injunctive relief,  and/or attorneys' fees and costs.
     These lawsuits are styled as class actions or derivative actions brought on
     behalf of certain Funds, and are as follows:

     Stephen Alexander IRA v. Franklin Resources,  Inc., et al., Case No. 04-982
     JLL,  filed on March 2, 2004 in the United  States  District  Court for the
     District of New Jersey;  Strigliabotti v. Franklin Resources, Inc., et al.,
     Case No. C 04 0883 SI, filed on March 4, 2004 in the United States District
     Court for the  Northern  District  of  California;  Tricarico  v.  Franklin
     Resources, Inc., et al., Case No. CV-04-1052 JAP, filed on March 4, 2004 in
     the United States District Court for the District of New Jersey;  Wilcox v.
     Franklin  Resources,  Inc., et al., Case No.  04-2258 WHW, filed on May 12,
     2004 in the United  States  District  Court for the District of New Jersey;
     Bahe, Custodian CGM Roth Conversion IRA v. Franklin/Templeton Distributors,
     Inc.,  et al., Case No.  04-11195 PBS,  filed on June 3, 2004 in the United
     States District Court for the District of Massachusetts.


                                       18
- --------------------------------------------------------------------------------


     The  United  States   District   Court  for  the  District  of  New  Jersey
     consolidated  for pretrial  purposes three of the above  lawsuits  (Stephen
     Alexander IRA, Tricarico,  and Wilcox) into a single action entitled "In re
     Franklin  Mutual Funds Fee  Litigation"  (Case No.  04-cv-982  (WJM)(RJH)).
     Plaintiffs in those three lawsuits filed a consolidated  amended  complaint
     (the "Complaint") on October 4, 2004.  Defendants filed a motion to dismiss
     the Complaint on November 19, 2004. It is anticipated  that the matter will
     be heard in the coming months.

     Management  strongly  believes that the claims made in each of the lawsuits
     identified  above are  without  merit and  intends to defend  against  them
     vigorously.  The  Company  cannot  predict  with  certainty,  however,  the
     eventual  outcome of these lawsuits,  nor whether they will have a material
     negative impact on the Company. Public trust and confidence are critical to
     the  Company's  business and any material  loss of investor  and/or  client
     confidence could result in a significant decline in assets under management
     by the  Company,  which  would have an adverse  effect on future  financial
     results. If the Company finds that it bears responsibility for any unlawful
     or  inappropriate  conduct that caused losses to the Funds, it is committed
     to making  the  Funds or their  shareholders  whole,  as  appropriate.  The
     Company is  committed  to taking  all  appropriate  actions to protect  the
     interests of its Funds' shareholders.

     The Company is involved from time to time in litigation  relating to claims
     arising in the normal course of business. Management is of the opinion that
     the  ultimate  resolution  of such  claims will not  materially  affect the
     Company's business or financial position.

     In  addition,  pending  regulatory  and  legislative  actions  and  reforms
     affecting the mutual fund industry may significantly increase the Company's
     costs of doing business and/or  negatively  impact its revenues,  either of
     which  could have a material  negative  impact on the  Company's  financial
     results.

     OTHER COMMITMENTS AND CONTINGENCIES

     We have  reviewed  our interest in LFL, a company  incorporated  in Ireland
     whose sole business purpose is to finance our deferred  commission  assets,
     for consolidation under FIN 46-R. Based on our analysis, we determined that
     we  hold  a  significant  interest  in  LFL  but we  are  not  the  primary
     beneficiary  of LFL  because  we do not hold a  majority  of the  risks and
     rewards of ownership. On June 1, 2005, the majority shareholder of LFL paid
     the subordinated  debt of $41.0 million due to the Company.  As of June 30,
     2005, LFL had approximately $558.2 million in total assets and our exposure
     to loss related to LFL was limited to the carrying  value of our investment
     in LFL, interest and fees receivable from LFL totaling  approximately $19.8
     million.  We have also  reviewed  our  sponsored  investment  products  for
     consolidation  under FIN 46-R and have  consolidated one variable  interest
     entity  in our  financial  statements  as of June 30,  2005.  We have  also
     determined that in relation to certain other of these  products,  we hold a
     significant interest but are not the primary beneficiary, because we do not
     hold a majority of the risks and rewards of ownership. As of June 30, 2005,
     total  assets  in  sponsored   investment  products  in  which  we  held  a
     significant  interest were approximately  $2,147.1 million and our exposure
     to loss as a result of our interest in these  products was $281.0  million.
     These amounts represent our maximum exposure to loss and do not reflect our
     estimate of the actual losses that could result from adverse changes.

     In July 2003, we renegotiated  an agreement to outsource  management of our
     data  center  and  distributed  server  operations,  originally  signed  in
     February  2001. We may terminate the amended  agreement any time after July
     1, 2006 by incurring a termination  charge. The maximum  termination charge
     payable will depend on the termination date of the amended  agreement,  the
     service levels before our  termination of the agreement,  costs incurred by
     our service  provider to wind-down the services and costs  associated  with
     assuming  equipment  leases.  As of June 30,  2005,  we  estimate  that the
     termination fee payable in July 2006, not including  costs  associated with
     assuming  equipment  leases,  would  approximate  $13.5  million  and would
     decrease  each month for the  subsequent  two years,  reaching a payment of
     approximately $2.2 million in July 2008.

     At June 30, 2005, our banking/finance  operating segment had commitments to
     extend  credit  aggregating  $224.5  million,  primarily  under credit card
     lines.

     We lease office space and equipment under long-term operating leases. As of
     June 30, 2005, there were no material changes in leasing  arrangements that
     would have a significant  effect on future minimum lease payments  reported
     in our Annual  Report on Form 10-K for the fiscal year ended  September 30,
     2004.


                                       19
- --------------------------------------------------------------------------------


14.  COMMON STOCK REPURCHASES
     ------------------------

     During the three  months ended June 30, 2005,  we  repurchased  0.4 million
     shares of our  common  stock at a cost of $23.1  million.  During  the nine
     months ended June 30, 2005, we repurchased 2.2 million shares of our common
     stock at a cost of $149.3  million.  At June 30, 2005,  approximately  11.0
     million  shares  remained  available  for  repurchase  under  our  Board of
     Directors  authorizations.  During the three and nine months ended June 30,
     2004, we  repurchased  0.7 and 1.0 million  shares of our common stock at a
     cost of $35.7 and $50.4 million, respectively.

15.  SEGMENT INFORMATION
     -------------------

     We have two operating segments:  investment management and banking/finance.
     We based our  operating  segment  selection  process  primarily on services
     offered.  The investment  management segment derives  substantially all its
     revenues and net income from providing investment advisory, administration,
     distribution  and  related  services  to the  Franklin,  Templeton,  Mutual
     Series,  Bissett,  Fiduciary Trust and Darby Overseas sponsored  investment
     products.  The  banking/finance   segment  offers  selected  retail-banking
     services to high net-worth individuals,  foundations and institutions,  and
     consumer  lending  services.   Our  consumer  lending   activities  include
     automotive lending related to the purchase,  securitization,  and servicing
     of retail installment sales contracts originated by independent  automobile
     dealerships, consumer credit and debit cards, real estate equity lines, and
     home equity/mortgage lending.

     Financial  information  for our two operating  segments is presented in the
     table below. Operating revenues of the banking/finance segment are reported
     net of interest expense and the provision for probable loan losses.



                                                                   THREE MONTHS ENDED               NINE MONTHS ENDED
                                                                        JUNE 30,                         JUNE 30,
     (in thousands)                                              2005             2004            2005             2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                 
     OPERATING REVENUES
     Investment management                                 $1,097,717         $853,069      $3,109,932       $2,512,653
     Banking/finance                                           12,017           14,746          37,005           43,823
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 $1,109,734         $867,815      $3,146,937       $2,556,476
     ---------------------------------------------------------------------------------------------------------------------

     INCOME BEFORE TAXES ON INCOME AND CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE
     Investment management                                   $358,762         $237,986        $983,689         $710,755
     Banking/finance                                            4,951            6,005          17,737           21,352
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                   $363,713         $243,991      $1,001,426         $732,107
     ---------------------------------------------------------------------------------------------------------------------


     Operating segment assets were as follows:


     (in thousands)                                                                       JUNE 30,        SEPTEMBER 30,
                                                                                              2005                 2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                       
     Investment management                                                              $7,623,025           $7,401,924
     Banking/finance                                                                       905,538              825,844
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                              $8,528,563           $8,227,768
     ---------------------------------------------------------------------------------------------------------------------




                                       20
- --------------------------------------------------------------------------------


     Operating  revenues of the  banking/finance  segment included above were as
     follows:


                                                                  THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                                       JUNE 30,                          JUNE 30,
     (in thousands)                                              2005            2004              2005            2004
     ---------------------------------------------------------------------------------------------------------------------

                                                                                                    
     Interest on loans                                         $8,275          $8,431           $20,619         $22,199
     Interest and dividends on investment securities            2,961           2,612             7,687           8,679
     ---------------------------------------------------------------------------------------------------------------------
     Total interest income                                     11,236          11,043            28,306          30,878
     Interest on deposits                                      (2,043)           (969)           (5,165)         (3,218)
     Interest on short-term debt                               (1,938)            (50)           (2,107)           (156)
     Interest expense - inter-segment                              --            (573)             (409)         (1,286)
     ---------------------------------------------------------------------------------------------------------------------
     Total interest expense                                    (3,981)         (1,592)           (7,681)         (4,660)
     Net interest income                                        7,255           9,451            20,625          26,218
     Other income                                               5,003           5,286            17,185          22,471
     Provision for probable loan losses                          (241)              9              (805)         (4,866)
     ---------------------------------------------------------------------------------------------------------------------
     TOTAL OPERATING REVENUES                                 $12,017         $14,746           $37,005         $43,823
     ---------------------------------------------------------------------------------------------------------------------


     Inter-segment  interest  payments from the  banking/finance  segment to the
     investment  management  segment are based on market rates prevailing at the
     inception of each loan.  Inter-segment  interest income and expense are not
     eliminated in our Condensed Consolidated Statements of Income.

16.  BANKING REGULATORY RATIOS
     -------------------------

     Following  the  acquisition  of Fiduciary  Trust in April 2001, we became a
     bank holding  company and a financial  holding  company  subject to various
     regulatory  capital  requirements   administered  by  the  federal  banking
     agencies.  Failure  to meet  minimum  capital  requirements  can  result in
     certain  mandatory,  and  possibly  additional,  discretionary  actions  by
     regulators that, if undertaken, could have a direct material adverse effect
     on our  financial  statements.  We  must  meet  specific  capital  adequacy
     guidelines that involve quantitative  measures of our assets,  liabilities,
     and  certain   off-balance  sheet  items  as  calculated  under  regulatory
     accounting  practices.  Our  capital  amounts and  classification  are also
     subject to qualitative  judgments by the regulators about components,  risk
     weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require us to maintain a minimum  Tier 1 capital and Tier 1 leverage  ratio
     (as  defined  in the  regulations),  as well as  minimum  Tier 1 and  Total
     risk-based  capital  ratios (as defined in the  regulations).  Based on our
     calculations,  at June 30, 2005,  and  September  30, 2004, we exceeded the
     capital adequacy requirements applicable to us as listed below.


                                                                JUNE 30,         SEPTEMBER 30,      OUR CAPITAL ADEQUACY
     (dollar amounts in thousands)                                  2005                  2004                   MINIMUM
     ------------------------------------------------ -------------------- --------------------- -------------------------

                                                                                                            
     Tier 1 capital                                           $3,339,035            $3,144,919                       N/A
     Total risk-based capital                                  3,341,712             3,148,617                       N/A
     Tier 1 leverage ratio                                           51%                   50%                        4%
     Tier 1 risk-based capital ratio                                 84%                   76%                        4%
     Total risk-based capital ratio                                  84%                   76%                        8%
     ------------------------------------------------ -------------------- --------------------- -------------------------



                                       21
- --------------------------------------------------------------------------------


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS.

The Quarterly Report on Form 10-Q includes trademarks and registered  trademarks
of  Franklin  Resources  Inc.  (the  "Company")  and  its  direct  and  indirect
subsidiaries.

FORWARD-LOOKING STATEMENTS

In this  section we discuss  and  analyze  our  results  of  operations  and our
financial  condition.  In  addition  to  historical  information,  we also  make
statements relating to the future, called  "forward-looking"  statements,  which
are  provided  under the "safe  harbor"  protection  of the  Private  Securities
Litigation Reform Act of 1995.  Forward-looking statements are generally written
in the  future  tense  and/or  are  preceded  by words  such as  "will",  "may",
"should",  "could",  "expect",  "suggest",  "believe",  "anticipate",  "intend",
"plan",  or other similar  words.  These  forward-looking  statements  involve a
number of known and unknown risks,  uncertainties  and other  important  factors
that could cause the actual results and outcomes to differ  materially  from any
future  results  or  outcomes  expressed  or  implied  by  such  forward-looking
statements.  You should  carefully  review the "Risk Factors"  section set forth
below  and in  our  recent  filings  with  the U.  S.  Securities  and  Exchange
Commission (the "SEC"),  which describes  these risks,  uncertainties  and other
important  factors in more  detail.  We undertake  no  obligation  to update any
forward-looking  statements in order to reflect events or circumstances that may
arise after the date of this Quarterly Report on Form 10-Q.

OVERVIEW

Many of our key performance measures including net income and earnings per share
continued  to  improve in the three and nine  months  ended  June 30,  2005,  as
compared  to the same  periods  last  year.  In  part,  we can  attribute  these
improvements   to  our   continued   focus  on   broadening   our  client   base
geographically. This expansion, along with the overall increases in many foreign
equity markets,  has led to increases in our assets under management driven from
both market  appreciation and positive cash flows into our sponsored  investment
products.   We  continually   evaluate  our  business  from  the  standpoint  of
profitability,  product  performance and client service,  among other things, in
light  of  our  long-term   strategies  under  varying  market  and  competitive
conditions.  The strategies of expanding our assets under management and related
operations internationally, continually seeking positive investment performance,
protecting  and  furthering our brand  recognition,  developing and  maintaining
broker/dealer and client  loyalties,  providing a high level of customer service
and closely monitoring costs, while also developing our "human capital" base and
our systems and  technology,  and growing our  investment  management  and other
revenues all continue as objectives in the context of an uncertain  U.S.  market
environment.

GENERAL

We derive the majority of our  operating  revenues,  operating  expenses and net
income from providing  investment advisory and related services to retail mutual
funds,  institutional  accounts,  high net-worth  clients,  private accounts and
other investment  products.  This is our primary business activity and operating
segment. The mutual funds and other products that we advise, collectively called
our sponsored investment products,  are distributed to the public globally under
six distinct names:

*  Franklin
*  Templeton
*  Mutual Series
*  Bissett
*  Fiduciary Trust
*  Darby Overseas

Our sponsored investment products include a broad range of  global/international
equity,  domestic (U.S.) equity,  hybrid,  fixed-income  and money market mutual
funds,  and other  investment  products  that meet a wide  variety  of  specific
investment needs of individuals and institutions.

The level of our  revenues  depends  largely  on the level and  relative  mix of
assets under  management.  To a lesser  degree,  our revenues also depend on the
level of mutual fund sales and the number of mutual fund  shareholder  accounts.
The fees  charged for our services  are based on  contracts  with our  sponsored
investment  products or our  clients.  These  arrangements  could  change in the
future.


                                       22
- --------------------------------------------------------------------------------


Our  secondary   business  and  operating   segment  is   banking/finance.   Our
banking/finance group offers selected  retail-banking services to high net-worth
individuals,  foundations and institutions,  and consumer lending services.  Our
consumer lending  activities include automotive lending related to the purchase,
securitization,  and servicing of retail installment sales contracts  originated
by independent  automobile  dealerships,  consumer credit and debit cards,  real
estate equity lines, and home equity/mortgage lending.



RESULTS OF OPERATIONS

                                           THREE MONTHS ENDED                         NINE MONTHS ENDED
                                               JUNE 30,              PERCENT             JUNE 30,               PERCENT
(in millions except per share data)         2005          2004        CHANGE           2005          2004        CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                  
NET INCOME                                $261.9        $173.9           51%         $723.1        $519.0           39%
EARNINGS PER COMMON SHARE
   Basic                                   $1.04         $0.70           49%          $2.89         $2.08           39%
   Diluted                                  1.00          0.67           49%           2.78          2.02           38%
OPERATING MARGIN                             31%           28%           11%            29%           27%            7%
- --------------------------------------------------------------------------------------------------------------------------


Net income  increased  51% and 39% for the three and nine months  ended June 30,
2005,  as  compared  to the same  periods  last year,  due  primarily  to higher
investment  management and underwriting  and distribution  fees reflecting a 20%
and 19% increase in simple monthly average assets under management for the three
and nine months ended June 30, 2005,  as compared to the same periods last year,
and a 28% and 23%  increase in gross  sales for the three and nine months  ended
June 30, 2005 over the same periods last year. The increase was partly offset by
higher   operating   expenses   including   underwriting  and  distribution  and
compensation and benefits expenses.



ASSETS UNDER MANAGEMENT

(in billions)                                                                  JUNE 30, 2005              JUNE 30, 2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                           
EQUITY
  Global/international                                                                $168.0                     $128.6
  Domestic (U.S.)                                                                       74.5                       66.3
- --------------------------------------------------------------------------------------------------------------------------
     Total equity                                                                      242.5                      194.9
- --------------------------------------------------------------------------------------------------------------------------

HYBRID                                                                                  73.3                       55.9
FIXED-INCOME
  Tax-free                                                                              53.5                       49.9
  Taxable
     Domestic (U.S.)                                                                    32.8                       30.1
     Global/international                                                               17.6                       13.6
- --------------------------------------------------------------------------------------------------------------------------
        Total fixed-income                                                             103.9                       93.6
- --------------------------------------------------------------------------------------------------------------------------

MONEY MARKET                                                                             5.7                        6.4
- --------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                 $425.4                     $350.8
- --------------------------------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE THREE-MONTH PERIOD (1)                                 $416.0                     $347.8
- --------------------------------------------------------------------------------------------------------------------------
SIMPLE MONTHLY AVERAGE FOR THE NINE-MONTH PERIOD (1)                                  $400.3                     $336.1
- --------------------------------------------------------------------------------------------------------------------------

(1)  Investment management fees from approximately 38% of our assets under management at June 30, 2005 were calculated
     using a daily average.


Our assets under  management  at June 30, 2005 were $425.4  billion,  21% higher
than they  were at this  time last  year,  primarily  due to excess  sales  over
redemptions of $34.6 billion and market  appreciation  of $42.4 billion.  Simple
monthly  average  assets,  which are  generally  more  indicative  of investment
management  fee trends  than the year over year  change in ending  assets  under
management,  increased  20% and 19% for the three and nine months ended June 30,
2005 over the same periods a year ago.


                                       23
- --------------------------------------------------------------------------------


The simple monthly average mix of assets under management is shown below.

                                                           NINE MONTHS ENDED
                                                                JUNE 30,
                                                        2005                2004
- --------------------------------------------------------------------------------

Equity                                                   56%                 54%
Hybrid                                                   17%                 15%
Fixed-income                                             25%                 29%
Money market                                              2%                  2%
- --------------------------------------------------------------------------------
TOTAL                                                   100%                100%
- --------------------------------------------------------------------------------

For the nine months ended June 30, 2005, our effective investment management fee
rate (investment  management fees divided by simple monthly average assets under
management)  increased  to 0.600% from 0.579% in the same period last year.  The
change in the mix of assets under  management,  resulting  from higher  relative
excess  sales  over   redemptions,   appreciation   of  equity  as  compared  to
fixed-income  products,  and an increase in performance fees, led to an increase
in our effective  investment  management fee rate.  Generally,  management  fees
earned on equity products are higher than fees earned on fixed-income products.



Assets under management by sales office location were as follows:

                                                             JUNE 30,                        SEPTEMBER 30,
(in billions)                                                    2005      % OF TOTAL                 2004     % OF TOTAL
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------

                                                                                                         
United States                                                  $305.4             72%               $265.3            73%
Canada                                                           30.5              7%                 25.8             7%
Europe                                                           42.2             10%                 29.5             8%
Asia/Pacific and other /1                                        47.3             11%                 41.3            12%
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------
TOTAL                                                          $425.4            100%               $361.9           100%
- ------------------------------------------------------- --------------- --------------- ------------------- ---------------

/1   Includes multi-jurisdictional assets under management.


Components of the change in our assets under management were as follows:


                                                       THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                            JUNE 30,         PERCENT            JUNE 30,         PERCENT
(in billions)                                          2005         2004      CHANGE        2005        2004      CHANGE
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                   
Beginning assets under management                    $412.1       $351.6         17%      $361.9      $301.9         20%
Sales                                                  29.7         23.8         25%        91.0        73.5         24%
Reinvested distributions                                1.9          1.2         58%         7.3         4.0         83%
Redemptions                                           (22.0)       (21.8)         1%       (63.0)      (57.6)         9%
Distributions                                          (2.4)        (1.7)        41%        (9.3)       (5.8)        60%
Acquisitions                                             --           --          --         0.1         0.9        (89%)
(Depreciation)/appreciation                             6.1         (2.3)        N/A        37.4        33.9         10%
- ---------------------------------------------------------------------------------------------------------------------------
ENDING ASSETS UNDER MANAGEMENT                       $425.4       $350.8         21%      $425.4      $350.8         21%
- ---------------------------------------------------------------------------------------------------------------------------


For the three and nine months ended June 30, 2005, excess sales over redemptions
were $7.7  billion and $28.0  billion,  as  compared  to $2.0  billion and $15.9
billion in the same periods  last year.  Market  (depreciation)/appreciation  of
$6.1 billion and $37.4 billion for the three and nine months ended June 30, 2005
related  primarily  to our equity and hybrid  products,  as  compared  to market
(depreciation)/appreciation  of $(2.3)  billion  and $33.9  billion for the same
periods last year.


                                       24
- --------------------------------------------------------------------------------




OPERATING REVENUES

                                                   THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                        JUNE 30,          PERCENT              JUNE 30,         PERCENT
(in millions)                                      2005          2004      CHANGE         2005         2004      CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                  
Investment management fees                       $642.0        $505.4         27%     $1,801.2     $1,459.5         23%
Underwriting and distribution fees                387.0         282.9         37%      1,104.7        857.5         29%
Shareholder servicing fees                         64.6          60.6          7%        192.1        183.7          5%
Consolidated sponsored investment
  products income, net                              1.3           1.1         18%          3.2          2.6         23%
Other, net                                         14.8          17.8        (17%)        45.7         53.2        (14%)
- --------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING REVENUES                       $1,109.7        $867.8         28%     $3,146.9     $2,556.5         23%
- --------------------------------------------------------------------------------------------------------------------------


INVESTMENT MANAGEMENT FEES

Investment management fees, accounting for 58% and 57% of our operating revenues
for the three and nine  months  ended June 30,  2005,  consistent  with the same
periods  for the  prior  fiscal  year,  include  both  investment  advisory  and
administration  fees.  These fees are  generally  calculated  under  contractual
arrangements  with our  sponsored  investment  products as a  percentage  of the
market  value of  assets  under  management.  Annual  rates  vary by  investment
objective and type of services provided.

Investment  management  fees increased 27% and 23% for the three and nine months
ended June 30, 2005, as compared to the same periods last year,  consistent with
a 20% and 19% increase in simple monthly average assets under  management and an
increase in our effective investment  management fee rate resulting from a shift
in asset mix toward equity products,  which generally carry a higher  management
fee than fixed-income products.

UNDERWRITING AND DISTRIBUTION FEES

We earn  underwriting  fees  from  the  sale of  certain  classes  of  sponsored
investment  products on which  investors  pay a sales  commission at the time of
purchase.  Sales commissions are reduced or eliminated on some share classes and
for sales to  shareholders  or  intermediaries  that  exceed  specified  minimum
amounts.  Therefore,  underwriting  fees will change  with the overall  level of
gross sales, the size of individual transactions,  and the relative mix of sales
between different share classes.

Many of our sponsored  investment  products pay distribution  fees in return for
sales,   marketing  and  distribution  efforts  on  their  behalf.  While  other
contractual  arrangements  exist in international  jurisdictions,  in the United
States,  distribution  fees  include  "12b-1  fees".  These fees are  subject to
maximum payout levels based on a percentage of the assets in each fund and other
regulatory  limitations.  We  pay a  significant  portion  of  underwriting  and
distribution fees to the financial  advisers and other  intermediaries  who sell
our  sponsored  investment  products  to the  public  on  our  behalf.  See  the
description of underwriting and distribution expenses below.

Underwriting and distribution  fees increased 37% and 29% for the three and nine
months ended June 30, 2005,  as compared to the same periods last year.  For the
three and nine months ended June 30, 2005, commission revenues increased 37%, as
compared to the same periods last year consistent with a 28% and 23% increase in
gross sales,  partially offset by the discontinuation of front-end sales charges
on  Class  C  shares  sold in the  United  States  effective  January  1,  2004.
Distribution  fees  increased  31% for both the three and nine months ended June
30, 2005 over the same periods last year  consistent with a 20% and 19% increase
in simple monthly  average assets under  management and a shift in the asset and
share class mix.

SHAREHOLDER SERVICING FEES

Shareholder  servicing fees are generally fixed charges per shareholder  account
that vary with the particular  type of fund and the service being  rendered.  In
some instances,  sponsored  investment  products are charged these fees based on
the level of assets  under  management.  We  receive  fees as  compensation  for
providing transfer agency services,  including  providing  customer  statements,
transaction  processing,  customer  service  and tax  reporting.  In the  United
States,  transfer  agency service  agreements  provide that accounts closed in a
calendar


                                       25
- --------------------------------------------------------------------------------


year generally  remain  billable at a reduced rate through the second quarter of
the following  calendar year. In Canada,  such agreements  provide that accounts
closed in the calendar year remain billable for four months after the end of the
calendar year.  Accordingly,  the level of fees will vary with the growth in new
accounts and the level of closed  accounts that remain  billable.  In the coming
quarter, we anticipate that approximately  1,203,000 accounts closed in the U.S.
during  calendar  2004  will no  longer  be  billable  effective  July 1,  2005.
Shareholder  servicing  fees  increased  7% and 5% for the three and nine months
ended June 30, 2005,  as compared to the same periods for the prior fiscal year.
These increases are consistent with billable shareholders accounts increasing to
17.4  million  accounts on June 30,  2005,  an increase of 2% and 14% during the
three and nine months ended June 30, 2005.

CONSOLIDATED SPONSORED INVESTMENT PRODUCTS INCOME, NET

Consolidated   sponsored  investment  products  income,  net  reflects  the  net
operating income of  majority-owned  sponsored  investment  products,  including
dividends received. The 18% and 23% increase for the three and nine months ended
June 30, 2005, as compared to the same periods last year reflect the fluctuation
in timing and amounts of income earned by the sponsored investment products,  as
well as an increase in the number of products that have been consolidated in our
results of operations.

OTHER, NET

Other,  net consists  primarily of revenues from the  banking/finance  operating
segment  as  well  as  income  from   custody   services.   Revenues   from  the
banking/finance  operating  segment include interest income on loans,  servicing
income, and investment income on banking/finance  investment securities, and are
reduced by interest expense and the provision for probable loan losses.

Other,  net  decreased  17% and 14% for the three and nine months ended June 30,
2005, as compared to the same periods last year,  due to lower realized gains on
sales of automotive  loans,  lower  interest  income on Treasury  Bills held for
sale, and lower realized gains from investments, partially offset by an increase
in interest on demand deposits and federal funds held and a decline in provision
for probable loan losses primarily related to our automotive portfolio.




OPERATING EXPENSES

                                                    THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                          JUNE 30,         PERCENT             JUNE 30,         PERCENT
(in millions)                                        2005         2004      CHANGE        2005         2004      CHANGE
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                
Underwriting and distribution                      $359.7       $252.3         43%    $1,018.5       $769.1         32%
Compensation and benefits                           233.0        193.6         20%       662.4        579.9         14%
Information systems, technology
  and occupancy                                      73.3         67.4          9%       209.9        205.5          2%
Advertising and promotion                            36.8         31.1         18%        94.0         84.3         12%
Amortization of deferred sales
  commissions                                        29.4         24.7         19%        91.4         72.1         27%
Amortization of intangible assets                     4.3          4.4         (2%)       13.1         13.2         (1%)
Provision for governmental investigations,
  proceedings and actions, net of
  recoveries                                         (8.4)        21.5         N/A        33.6         81.5        (59%)
September 11, 2001 recovery, net                       --           --          --          --        (30.3)      (100%)
Other                                                35.2         31.8         11%       104.2         92.1         13%
- --------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                           $763.3       $626.8         22%    $2,227.1     $1,867.4         19%
- --------------------------------------------------------------------------------------------------------------------------


UNDERWRITING AND DISTRIBUTION

Underwriting  and  distribution  includes  amounts  payable to brokers and other
third  parties for  selling,  distributing  and  providing  ongoing  services to
investors in our sponsored  investment  products.  Underwriting and distribution
expense  increased 43% and 32% for the three and nine months ended June 30, 2005
over the same periods last year  consistent  with similar trends in underwriting
and distribution revenue.


                                       26
- --------------------------------------------------------------------------------


COMPENSATION AND BENEFITS

Compensation and benefits  expense  increased 20% and 14% for the three and nine
months  ended June 30,  2005,  as compared to the same  periods  last year.  The
increase  resulted  primarily from an increase in employees and from  additional
bonus expense  under cash and stock bonus plans that are based,  in part, on our
performance.  In  addition,  we  experienced  increases  related to annual merit
salary adjustments  effective in October 2004 and to other employee benefits. We
employed approximately 7,000 people at June 30, 2005, as compared to about 6,600
at June 30, 2004.

INFORMATION SYSTEMS, TECHNOLOGY AND OCCUPANCY

Information  systems,  technology and occupancy costs increased 9% and 2% during
the three and nine months ended June 30,  2005,  as compared to the same periods
last year.  The increase in the three  months ended June 30, 2005 was  primarily
due to an increase for market data  services  and an increase in building  costs
related to global expansion.

Details of  capitalized  information  systems and  technology  costs,  excluding
occupancy costs, were as follows:



                                                                    THREE MONTHS ENDED                NINE MONTHS ENDED
                                                                         JUNE 30,                         JUNE 30,
(in millions)                                                      2005            2004             2005            2004
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                       
Net carrying amount at beginning of period                        $44.3           $64.8            $51.3           $79.1
Additions during period, net of disposals and
  other adjustments                                                 5.1             0.2             13.7            10.6
Net assets added through acquisitions                                --             0.3               --             0.3
Amortization during period                                         (7.5)          (10.5)           (23.1)          (35.2)
- ---------------------------------------------------------------------------------------------------------------------------
NET CARRYING AMOUNT AT END OF PERIOD                              $41.9           $54.8            $41.9           $54.8
- ---------------------------------------------------------------------------------------------------------------------------


ADVERTISING AND PROMOTION

Advertising and promotion  expense  increased 18% and 12% for the three and nine
months ended June 30, 2005, as compared to the same periods last year.  Overall,
the  increase  in the  nine  months  ended  June  30,  2005  was  due to  higher
expenditures on direct advertising campaigns and marketing efforts. For example,
we completed a series of television  commercials  in December 2004 that began to
air this  quarter and will  continue for the  remainder  of fiscal 2005.  We are
committed  to  investing in  advertising  and  promotion in response to changing
business  conditions and in order to advance our products where we see continued
or potential new growth opportunities, which means that the level of advertising
and  promotion  expenditures  may increase  more rapidly or decrease more slowly
than our revenues.

AMORTIZATION OF DEFERRED SALES COMMISSIONS

Certain  fund share  classes,  including  Class B, are sold  without a front-end
sales charge to  shareholders,  although  our  distribution  subsidiaries  pay a
commission on the sale.  Furthermore,  in the United States,  Class A shares are
sold without a front-end  sales charge to shareholders  when minimum  investment
criteria  are met and Class C shares have been sold  without a  front-end  sales
charge since January 1, 2004. However, our U.S.  distribution  subsidiary pays a
commission on these sales. We defer and amortize all up-front  commissions  paid
by our  distribution  subsidiaries  and amortize  them over 12 months to 8 years
depending on share class or financing arrangements.

Class B and certain of our Class C deferred  commission  assets ("DCA")  arising
from our U.S.,  Canadian and European  operations are financed through Lightning
Finance  Company  Limited  ("LFL"),  a company in which we have a 49%  ownership
interest.  LFL has entered into a financing agreement with our U.S. distribution
subsidiary and we maintain a continuing  interest in the DCA  transferred to LFL
until  resold  by LFL.  As a result,  we  retain  DCA sold to LFL under the U.S.
agreement in our financial  statements  and amortize them over an 8-year period,
or until sold by LFL to third parties. In contrast to the U.S. arrangement,  LFL
has entered into direct  agreements  with our  Canadian  and European  sponsored
investment  products,  and, as a result, we do not record DCA from these sources
in our  financial  statements.  The U.S.  funds that had offered  Class B shares
ceased  offering  Class B shares  to new  investors  and  existing  shareholders
effective during the three months


                                       27
- --------------------------------------------------------------------------------


ended March 31, 2005.  Existing  Class B  shareholders  may continue to exchange
shares into Class B shares of different funds. Existing Class B shareholders may
also continue to reinvest  dividends in additional Class B shares. The cessation
of purchases of Class B shares by new  investors and existing  shareholders  may
have a negative  effect on the  overall  sales of the funds'  shares and cause a
decrease in the levels of deferred commission amortization.

Amortization of deferred sales  commissions  increased 19% and 27% for the three
and nine months ended June 30,  2005,  as compared to the same periods last year
principally  due to a 25% and 24% increase in gross  product sales for the three
and nine months ended June 30, 2005,  and because LFL has not sold U.S. DCA in a
securitization transaction since fiscal 2002.

PROVISION  FOR  GOVERNMENTAL  INVESTIGATIONS,  PROCEEDINGS  AND ACTIONS,  NET OF
RECOVERIES

In the three  months  ended June 30,  2005,  we received  $8.4  million from our
insurance  provider  for  certain  legal  costs  we  incurred   associated  with
previously  disclosed  governmental  investigations  and litigation.  During the
quarter  ended March 31, 2005, we recognized a charge to income of $42.0 million
($26.5  million,  net of taxes) related to the Ontario  Securities  Commission's
investigation of frequent trading practices in Canada.

OTHER INCOME (EXPENSES)

Other income  (expenses)  includes net realized and unrealized  investment gains
(losses) of consolidated  sponsored  investment  products,  investment and other
income, net and interest expense.  Investment and other income, net is comprised
primarily of income related to our investments,  including  dividends,  interest
income,  realized  gains and losses and income from  investments  accounted  for
using the equity method of accounting, as well as minority interest in less than
wholly-owned  subsidiaries and investments and foreign  currency  exchange gains
and losses.

Other income (expenses)  increased 474% and 90% during the three and nine months
ended June 30, 2005, as compared to the same periods last year  primarily due to
higher  realized  and  unrealized  net  gains  from our  consolidated  sponsored
investment products,  net of related minority interest in less than wholly-owned
subsidiaries and investments,  gain from the disposition of fixed assets, higher
interest  income from term deposits and debt securities and higher equity method
income from our investments.

TAXES ON INCOME

As a multi-national  corporation, we provide investment management services to a
wide range of international  sponsored investment  products,  often managed from
locations outside the United States.  Some of these jurisdictions have lower tax
rates than the United  States.  The mix of pre-tax  income  (primarily  from our
investment  management  business)  subject to these lower rates, when aggregated
with income originating in the United States, produces a lower overall effective
tax rate than existing U.S. federal and state tax rates.

Our effective  income tax rate for the three and nine months ended June 30, 2005
was 28% and has  decreased  from the 29% and 30% for the  three  and nine  month
periods ended June 30, 2004. The effective tax rate will continue to reflect the
relative contributions of foreign earnings that are subject to reduced tax rates
and that are not currently  included in U.S.  taxable  income,  as well as other
factors.


                                       28
- --------------------------------------------------------------------------------


LIQUIDITY AND CAPITAL RESOURCES

The  following  table  summarizes  certain key  financial  data  relating to our
liquidity, and sources and uses of capital.



                                                                                          JUNE 30,         SEPTEMBER 30,
(in millions)                                                                                2005                  2004
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                          
BALANCE SHEET DATA
Assets
  Liquid assets                                                                           $4,555.1              $4,279.3
  Cash and cash equivalents                                                                2,952.4               2,917.2

Liabilities
  Federal funds purchased and Federal Home Loan Bank advances                                $11.0                  $6.0
  Commercial paper                                                                           169.4                 169.6
  Variable funding note                                                                      145.9                    --
  Convertible Notes                                                                          537.6                 530.1
  Medium Term Notes                                                                          420.0                 420.0
  Other long-term debt                                                                       257.9                 246.3
- ---------------------------------------------------------------------------------------------------------------------------
Total debt                                                                                $1,541.8              $1,372.0
- ---------------------------------------------------------------------------------------------------------------------------




                                                                                                      NINE MONTHS ENDED
                                                                                                          JUNE 30,
(in millions)                                                                                       2005           2004
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                          
CASH FLOW DATA
  Operating cash flows                                                                            $850.0         $224.6
  Investing cash flows                                                                            (176.8)       1,208.6
  Financing cash flows                                                                            (637.9)          (6.5)

- --------------------------------------------------------------------------------------------------------------------------


Liquid assets, which consist of cash and cash equivalents,  investments (trading
and  available-for-sale)  and current receivables,  increased from September 30,
2004,  primarily  due to cash  provided by operating  activities.  Cash and cash
equivalents  include cash, debt  instruments  with maturities of three months or
less at the purchase date and other highly liquid  investments  that are readily
convertible into cash,  including money market funds.  Cash and cash equivalents
increased  from  September 30, 2004 as we invested  operating cash flows in debt
instruments,  including term deposits,  U.S. T-bills and other  interest-bearing
deposits, with maturities of three months or less from the purchase date.

The increase in total debt outstanding from September 30, 2004 relates primarily
to the issuance of a variable  funding note  ("Variable  Funding  Note") payable
under a new one-year  revolving  $250 million  variable  funding note  warehouse
credit facility secured by cash and/or automobile loans, and the increase in the
long-term  financing  liability  recognized  in relation to U.S. DCA financed by
LFL.

We  experienced  higher  operating cash flows for the nine months ended June 30,
2005, as compared to the same period last year, due to higher net income and net
proceeds  from  the  securitization  of loans  held for  sale.  The  decline  in
investing cash flows for the nine months ended June 30, 2005, as compared to the
same period last year related  primarily to excess purchases of investments over
liquidations. Net cash provided by financing activities in the nine months ended
June 30, 2005 declined as compared to the same period last year  principally due
to a special cash dividend that was declared on March 15, 2005 and paid on April
15, 2005 to holders of record of our common stock on March 31,  2005.  The $2.00
per share  special cash dividend  returned  $502.1  million to  investors.  Cash
provided by financing  activities  also  decreased as a result of repurchases of
our common  stock.  In the nine months ended June 30, 2005, we  repurchased  2.2
million  shares of our  common  stock at a cost of $149.3  million.  At June 30,
2005,  approximately 11.0 million shares remained available for repurchase under
our existing stock repurchase  program. We repurchased 1.0 million shares of our
common  stock at a cost of $50.4  million  during the nine months ended June 30,
2004.


                                       29
- --------------------------------------------------------------------------------


CAPITAL RESOURCES

We believe  that we can meet our present and  reasonably  foreseeable  operating
cash needs and future  commitments  through  existing liquid assets,  continuing
cash  flows  from  operations,  borrowing  capacity  under  our  current  credit
facility, the ability to issue debt or equity securities,  and mutual fund sales
commission financing  arrangements.  In particular,  we expect to finance future
investment in our banking/finance activities through operating cash flows, debt,
increased  deposit  base,  and  through the  securitization  of a portion of the
receivables from consumer lending activities.

As of June  30,  2005,  we had  $300.0  million  of debt and  equity  securities
available to be issued under a shelf  registration  statement filed with the SEC
and $330.0 million of additional  commercial  paper  available for issuance.  On
June 10,  2005,  we  entered  into a $420  million  Five  Year  Facility  Credit
Agreement with certain banks and financial institutions.  The Five Year Facility
Credit  Agreement  replaces our $210 million 364-day  revolving credit facility,
which  matured  by its terms on June 2,  2005,  and our $210  million  five-year
revolving credit  facility,  which was terminated on June 10, 2005, prior to its
scheduled expiration date of June 6, 2007. We desired to replace both the former
364-day and five-year  credit  facilities  with a single $420 million  five-year
credit  facility.  There were no  amounts  outstanding  under  either the former
364-day  or  the  five-year  credit   facilities  on  the  respective  dates  of
termination  and no early  termination  penalties  were incurred by us. The Five
Year Facility Credit Agreement is currently undrawn and available.  In addition,
at June 30, 2005, our  banking/finance  operating  segment had $345.0 million in
available  uncommitted  short-term  bank lines under the Federal  Reserve  Funds
system,  the Federal  Reserve Bank discount  window,  and Federal Home Loan Bank
short-term  borrowing capacity.  Our ability to access the financial and capital
markets in a timely manner  depends on a number of factors  including our credit
rating, the condition of the global economy,  investors' willingness to purchase
our  securities,  interest  rates,  credit  spreads and the valuation  levels of
equity  markets.  Depending upon  circumstances,  we might not be able to access
these financial markets readily.

Our  investment  management  segment  finances  Class B and certain  Class C DCA
arising from our U.S.,  Canadian and European  operations through LFL, a company
in which we have a 49% ownership interest.  Class B and C sales commissions that
we have  financed  globally  through LFL during the three and nine months  ended
June 30, 2005 were approximately $20.3 million and $98.0 million, as compared to
$38.2 million and $128.4 million during the three and nine months ended June 30,
2004. LFL's ability to access credit  facilities and the  securitization  market
will directly affect our existing financing arrangements.

Our banking/finance operating segment finances its automotive lending activities
through  operational  cash  flows,  inter-segment  loans and by selling its auto
loans in  securitization  transactions  with qualified special purpose entities,
which then issue asset-backed  securities to private investors.  Beginning March
2005,  automotive lending activities were also financed by issuing approximately
$145.9  million under a Variable  Funding Note,  and as a result,  inter-segment
lending   activities  have  decreased.   Gross  sale  proceeds  from  auto  loan
securitization transactions were $0 million and $231.6 million for the three and
nine months ended June 30, 2005, as compared to $0 million and $223.4 million in
the three and nine  months  ended  June 30,  2004.  Our  ability  to access  the
securitization  market will  directly  affect our plans to finance the auto loan
portfolio in the future.

USES OF CAPITAL

We expect that the main uses of cash will be to expand our core  business,  make
strategic  acquisitions,  acquire shares of our common stock,  fund property and
equipment purchases, pay operating expenses of the business,  enhance technology
infrastructure and business processes,  pay stockholder  dividends and repay and
service debt.

On June 23,  2005,  our Board of  Directors  declared a regular  quarterly  cash
dividend of $0.10 per share payable on July 15, 2005 to  stockholders  of record
on July 5, 2005.

In May 2001, we received  approximately  $490.0 million in net proceeds from the
sale of $877.0 million principal amount at maturity of Liquid Yield Option Notes
due 2031 (Zero Coupon-Senior) (the "Convertible  Notes"). The issue price of the
Convertible  Notes, which were offered to qualified  institutional  buyers only,
represented  a yield to maturity of 1.875% per annum  excluding  any  contingent
interest.  Each of the $1,000 (principal  amount at maturity)  Convertible Notes
will become convertible prior to maturity into 9.3604 shares of our common stock
(subject to adjustment) following the occurrence of certain specified triggering
events. In particular,  the Convertible Notes will become convertible if, during
any calendar quarter, the closing sale price


                                       30
- --------------------------------------------------------------------------------


of our common stock for at least 20 trading  days in a period of 30  consecutive
trading days ending on the last trading day of the preceding calendar quarter is
more than a  specified  percentage  (initially  120% as of the third  quarter of
fiscal  2001 and  declining  0.084% each  quarter  thereafter)  of the  accreted
conversion  price per share of our common  stock on the last  trading day of the
preceding calendar quarter. Based on this formula, the Convertible Notes are not
convertible during the quarter ending September 30, 2005.  However,  holders may
convert their  Convertible Notes during the quarter ending December 31, 2005 if,
during the quarter  ending  September  30,  2005,  the closing sale price of our
common stock for at least 20 trading days in a period of 30 consecutive  trading
days ending on the last trading day of the quarter is more than $78.34  (118.57%
of $66.07,  which is the accreted conversion price per share of our common stock
on the last trading day of the  quarter),  assuming no events have occurred that
would require an adjustment to the conversion  rate. The Convertible  Notes also
will become  convertible prior to maturity if: (i) the assigned credit rating by
Moody's or Standard and Poor's of the  Convertible  Notes is at or below Baa2 or
BBB,  respectively;  (ii) the Convertible  Notes are called for  redemption;  or
(iii) certain specified  corporate  transactions have occurred.  Separately,  we
will pay  contingent  interest to the holders of  Convertible  Notes  during any
six-month  period  commencing  May 12,  2006 if the  average  market  price of a
Convertible Note for a measurement period preceding such six-month period equals
120% or more of the sum of the issue price and accrued  original issue discount.
To date, we have repurchased Convertible Notes with a face value of $5.9 million
principal amount at maturity, for their accreted value of $3.5 million, in cash.
We may redeem the remaining  Convertible Notes for cash on or after May 11, 2006
or,  at the  option  of the  holders,  we may be  required  to  make  additional
repurchases on May 11 in each of 2006, 2011, 2016, 2021 and 2026. In this event,
we may  choose to pay the  accreted  value of the  Convertible  Notes in cash or
shares of our common stock. The amount that the holders may redeem in the future
will depend on, among other factors, the performance of our common stock.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

Our contractual obligations are summarized in our Annual Report on Form 10-K for
the fiscal year ended September 30, 2004. As of June 30, 2005, there had been no
material changes outside the ordinary course in our contractual obligations from
September 30, 2004.

In relation to the auto loan  securitization  transactions  that we have entered
into with a number of qualified  special purpose  entities,  we are obligated to
cover shortfalls in amounts due to the holders of the notes up to certain levels
as specified  under the related  agreements.  As of June 30,  2005,  the maximum
potential  amount of future  payments  related  to these  obligations  was $31.0
million. In addition,  our Condensed Consolidated Balance Sheet at June 30, 2005
included  a $0.2  million  liability  to  reflect  the  fair  value  of  certain
additional obligations arising from auto securitization transactions.

At June 30, 2005,  the  banking/finance  operating  segment had  commitments  to
extend credit aggregating $224.5 million, primarily under its credit card lines,
and had issued  financial  standby  letters of credit  totaling  $2.7 million on
which  beneficiaries  would be able to draw upon in the event of non-performance
by our customers,  primarily in relation to lease and lien  obligations of these
banking customers.  These standby letters of credit,  issued prior to January 1,
2003, were secured by marketable securities with a fair value of $3.3 million as
of June 30, 2005 and commercial real estate.

OFF-BALANCE SHEET ARRANGEMENTS

As discussed  above, we obtain  financing for sales  commissions  that we pay to
broker/dealers on Class B and certain Class C shares of our sponsored investment
products through LFL, a company established in Ireland to provide DCA financing.
We hold a 49%  ownership  interest  in LFL and we  account  for  this  ownership
interest using the equity method of accounting.  Our exposure to loss related to
our  investment  in LFL is  limited  to the  carrying  value of our  investment,
interest  and  fees  receivable  from  LFL.  At June  30,  2005,  those  amounts
approximated  $19.8  million.  During the three and nine  months  ended June 30,
2005,  we  recognized  pre-tax  income of  approximately  $2.3  million and $7.7
million for our share of its net income over these periods.

As discussed above, our  banking/finance  operating segment  periodically enters
into  auto loan  securitization  transactions  with  qualified  special  purpose
entities,  which then issue asset-backed  securities to private  investors.  Our
main objective in entering in securitization transactions is to obtain financing
for auto loan activities.  Securitized loans held by the  securitization  trusts
totaled  $678.8  million at June 30, 2005 and $768.9  million at  September  30,
2004.


                                       31
- --------------------------------------------------------------------------------


CRITICAL ACCOUNTING POLICIES

Our financial  statements and accompanying notes are prepared in accordance with
generally accepted  accounting  principles in the United States. The preparation
of these financial statements requires us to make estimates and assumptions that
impact our financial  position and results of  operations.  These  estimates and
assumptions  are affected by our  application of accounting  policies.  Below we
describe certain critical  accounting  policies that we believe are important to
understanding our results of operations and financial  position.  For additional
information  about  our  accounting  policies,  please  refer  to  Note 1 to the
financial  statements contained in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2004.

GOODWILL AND OTHER INTANGIBLE ASSETS

We make  significant  estimates and assumptions  when valuing goodwill and other
intangibles  in  connection  with the initial  purchase  price  allocation of an
acquired  entity,  as well as when  evaluating  impairment of  intangibles on an
ongoing basis.

Under Statement of Financial  Accounting  Standards No. 142, "Goodwill and Other
Intangible  Assets"  ("SFAS  142"),  we are  required  to test the fair value of
goodwill  and  indefinite-lived  intangibles  when  there  is an  indication  of
impairment,  or at least once a year.  Goodwill impairment is indicated when the
carrying  amount of a reporting unit exceeds its implied fair value,  calculated
based on anticipated  discounted cash flows. In estimating the fair value of the
reporting  unit, we use  valuation  techniques  based on  discounted  cash flows
similar to models  employed in analyzing  the purchase  price of an  acquisition
target.

Intangible  assets  subject to  amortization  are reviewed for impairment on the
basis of the expected future undiscounted operating cash flows, without interest
charges,  to be derived from these assets. We review  definite-lived  intangible
assets for  impairment  when there is an indication of  impairment,  or at least
once a year.

During the quarter  ended March 31,  2005,  we completed  our annual  impairment
testing of goodwill and  indefinite-lived  intangible  assets under the guidance
set out in SFAS 142 and we determined  that there was no impairment in the value
of these assets as of October 1, 2004.

In performing our analysis,  we used certain assumptions and estimates including
those related to discount rates and the expected  future period of cash flows to
be derived from the assets, based on, among other factors, historical trends and
the  characteristics  of the  assets.  While we  believe  that our  testing  was
appropriate,  if these estimates and assumptions change in the future, we may be
required  to  record  impairment  charges  or  otherwise  increase  amortization
expense.

INCOME TAXES

As a  multinational  corporation,  we operate in various  locations  outside the
United  States.  As of June 30, 2005, and based on tax laws in effect as of this
date, it is our intention to continue to indefinitely reinvest the undistributed
earnings of foreign subsidiaries.  As a result, we have not made a provision for
U.S.  taxes and have not  recorded a deferred  tax  liability on $2.8 billion of
cumulative  undistributed  earnings recorded by foreign  subsidiaries as of June
30,  2005.  Changes to our policy of  reinvesting  foreign  earnings  may have a
significant effect on our financial condition and results of operation.

In December 2004, the Financial Accounting Standards Board ("FASB") issued Staff
Position No. 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings
Repatriation  Provision within the American Jobs Creation Act of 2004" ("FSP FAS
109-2").  The American Jobs Creation Act of 2004 (the "Act") was signed into law
on October 22, 2004.  Under a provision  of the Act, we may elect to  repatriate
certain earnings of our foreign-based subsidiaries at a reduced U.S. federal tax
rate in either of our fiscal years ending  September  30, 2005 or September  30,
2006. FSP FAS 109-2 provides  guidance on when an enterprise should recognize in
its financial statements the effects of the one-time tax benefit of repatriation
of  foreign   earnings   under  the  Act,  and  specifies   interim   disclosure
requirements.  We are  currently  evaluating  the  effect  of this  repatriation
provision;  however,  we do not expect to  complete  this  evaluation  until the
issuance of additional guidance regarding this provision.  The range of possible
amounts we are  considering  for  repatriation is between zero and $1.9 billion,
and the potential range of income tax associated  with these amounts,  which are
subject to a reduced tax rate, is between zero and $117.0 million.


                                       32
- --------------------------------------------------------------------------------


VALUATION OF INVESTMENTS

We record  substantially  all  investments  in our financial  statements at fair
value or amounts that  approximate fair value.  Where  available,  we use prices
from independent  sources such as listed market prices or broker or dealer price
quotations.  For  investments in illiquid and privately held  securities that do
not  have  readily  determinable  fair  values,  we  estimate  the  value of the
securities based upon available information.  However, even where the value of a
security is derived from an independent  market price or broker or dealer quote,
some  assumptions may be required to determine the fair value.  For example,  we
generally assume that the size of positions in securities that we hold would not
be large enough to affect the quoted price of the securities when sold, and that
any such sale would happen in an orderly manner.  However, these assumptions may
be incorrect and the actual value realized on sale could differ from the current
carrying value.

We  evaluate  our  investments  for  other-than-temporary  decline in value on a
periodic basis. This may exist when the fair value of an investment security has
been below the  current  value for an  extended  period of time.  As most of our
investments  are carried at fair value,  if an  other-than-temporary  decline in
value is determined to exist, the unrealized investment loss recorded net of tax
in accumulated other comprehensive income is realized as a charge to net income,
in the period in which the other-than-temporary  decline in value is determined.
We classify  securities as trading when it is management's intent at the time of
purchase to sell the  security  within a short period of time.  Accordingly,  we
record  unrealized  gains and  losses on these  securities  in our  consolidated
income.

While  we   believe   that  we  have   accurately   estimated   the   amount  of
other-than-temporary  decline in value in our portfolio,  different  assumptions
could result in changes to the recorded amounts in our financial statements.

LOSS CONTINGENCIES

We are involved in various lawsuits and claims  encountered in the normal course
of business. When such a matter arises and periodically  thereafter,  we consult
with our legal  counsel and  evaluate the merits of the claim based on the facts
available at that time. In management's  opinion,  an adequate  accrual has been
made as of June 30, 2005 to provide for any probable  losses that may arise from
these matters for which we could reasonably estimate an amount. See also Note 13
to our Notes to Condensed  Consolidated Financial Statements included in Part I,
Item 1 of this  report and "Legal  Proceedings"  included  in Part II, Item 1 of
this report.

VARIABLE INTEREST ENTITIES

Under FASB  Interpretation No. 46,  "Consolidation of Variable Interest Entities
(revised  December 2003)" ("FIN 46-R"), a variable interest entity ("VIE") is an
entity in which the equity  investment  holders have not contributed  sufficient
capital to finance its activities or the equity  investment  holders do not have
defined rights and obligations  normally  associated with an equity  investment.
FIN 46-R requires consolidation of a VIE by the enterprise that has the majority
of the risks and rewards of ownership, referred to as the primary beneficiary.

Evaluating  whether related  entities are VIEs, and determining if we qualify as
the primary beneficiary of these VIEs, is highly complex and involves the use of
estimates and  assumptions.  To determine our interest in the expected losses or
residual  returns of each VIE, we performed an expected cash flow analysis using
certain discount rate and volatility  assumptions based on available  historical
information and management's  estimates.  Based on our analysis, we consolidated
one VIE into our financial statements as of June 30, 2005. While we believe that
our testing and approach  were  appropriate,  future  changes in  estimates  and
assumptions may affect our decision and lead to the  consolidation of other VIEs
in our financial statements.

IMPACT OF INFLATION

Our Condensed  Consolidated Financial Statements and related Notes are presented
in historical  dollars  without  considering  the effect of  inflation.  Since a
significant  portion of our assets is liquid in nature,  the potential effect of
inflation is  mitigated.  In addition,  the majority of our revenues and related
expenses  are  denominated  in U.S.  dollars,  a  currency  that  has  not  been
significantly  affected by the impact of changes in prices in recent  years.  To
the extent that a potential  rise in inflation may affect the securities and the
consumer  lending markets,  it may adversely  affect our financial  position and
results of operation in the future.


                                       33
- --------------------------------------------------------------------------------


RISK FACTORS

WE ARE  SUBJECT TO  EXTENSIVE  AND OFTEN  COMPLEX,  OVERLAPPING  AND  FREQUENTLY
CHANGING REGULATION  DOMESTICALLY AND ABROAD. Our investment management business
and other businesses are subject to extensive and often complex, overlapping and
frequently changing regulation in the United States and abroad, including, among
others,   securities,   banking,   accounting  and  tax  laws  and  regulations.
Non-compliance  with  applicable  laws or rules or  regulations,  either  in the
United  States or abroad,  or our inability to keep up with or adapt to an often
ever changing,  complex regulatory environment could result in sanctions against
us,  including fines and censures,  injunctive  relief,  suspension or expulsion
from a certain  jurisdiction  or market or the  revocation  of licenses,  any of
which could also  adversely  affect our  reputation,  prospects,  revenues,  and
earnings.  We are  subject  to federal  securities  laws,  state laws  regarding
securities  fraud,  other  federal and state laws and rules and  regulations  of
certain regulatory and self regulatory organizations,  including those rules and
regulations  promulgated by, among others, the SEC, the National  Association of
Securities Dealers, the New York Stock Exchange and the Pacific Exchange,  Inc.,
and to the extent operations or trading in our securities take place outside the
United States,  by foreign  regulations and  regulators,  such as the UK Listing
Authority.  Certain of our  subsidiaries  are registered  with the SEC under the
Investment  Advisers  Act of  1940,  as  amended,  and  many  of our  funds  are
registered  with the SEC under the  Investment  Company Act of 1940, as amended,
both of which  impose  numerous  obligations,  as well as  detailed  operational
requirements,  on our subsidiaries  which are investment  advisers to registered
investment  companies.  Our subsidiaries,  both in the United States and abroad,
must comply  with a myriad of complex and often  changing  U.S.  and/or  foreign
regulations, some of which may conflict, including complex U.S. and non-U.S. tax
regimes. Additionally, as we expand our operations into non-U.S.  jurisdictions,
the rules and regulations of these non-U.S.  jurisdictions become applicable and
add further  regulatory  complexity to our on-going  compliance  operations.  In
addition,  we are a bank holding company and a financial holding company subject
to the supervision and regulation of the Federal Reserve Board (the "FRB"),  and
are  subject  to the  restrictions,  limitations,  or  prohibitions  of the Bank
Holding Company Act of 1956 and the  Gramm-Leach-Bliley  Act. The FRB may impose
additional  limitations or restrictions on our activities,  including if the FRB
believes that we do not have the appropriate  financial and managerial resources
to commence or conduct an activity or make an acquisition.

REGULATORY AND LEGISLATIVE ACTIONS AND REFORMS,  PARTICULARLY THOSE SPECIFICALLY
FOCUSED ON THE MUTUAL FUND INDUSTRY,  ARE MAKING THE  REGULATORY  ENVIRONMENT IN
WHICH WE OPERATE  MORE COSTLY AND FUTURE  ACTIONS AND  REFORMS  COULD  ADVERSELY
IMPACT OUR ASSETS UNDER  MANAGEMENT,  INCREASE COSTS AND  NEGATIVELY  IMPACT OUR
PROFITABILITY  AND FUTURE  FINANCIAL  RESULTS.  During the past five years,  the
federal securities laws have been augmented substantially and made significantly
more complex by, among other measures,  the  Sarbanes-Oxley  Act of 2002 and the
USA Patriot Act of 2001. Moreover,  changes in the interpretation or enforcement
of existing laws or regulations  have directly  affected our business.  With new
laws and changes in interpretation and enforcement of existing requirements, the
associated time we must dedicate to, and related costs we must incur in, meeting
the  regulatory  complexities  of our business have  increased and these outlays
have  also   increased  as  we  expand  our  business   into  various   non-U.S.
jurisdictions. For example, in the past few years following the enactment of the
Sarbanes-Oxley  Act of 2002, new rules of the SEC, the New York Stock  Exchange,
the Pacific Exchange,  Inc. and the National  Association of Securities  Dealers
were  promulgated and other rules revised.  Among other things,  these new laws,
rules and  regulations  have  necessitated  us to make changes to our  corporate
governance  and public  disclosure  policies,  procedures  and practices and our
registered  investment  companies and investment  advisers have been required to
make similar changes.  Compliance activities to meet these new requirements have
required  us  to  expend  additional  time  and  resources,   including  without
limitation  substantial  efforts  to  conduct  evaluations  required  to  ensure
compliance with the management  certification and attestation requirements under
the Sarbanes-Oxley Act of 2002, and,  consequently,  we are incurring  increased
costs of doing business,  which potentially negatively impacts our profitability
and future  financial  results.  Moreover,  current and pending  regulatory  and
legislative  actions and reforms  affecting the mutual fund industry,  including
compliance  initiatives,  may negatively impact revenues by increasing our costs
of accessing or dealing in the financial markets.

STRONG  COMPETITION  FROM NUMEROUS AND SOMETIMES LARGER COMPANIES WITH COMPETING
OFFERINGS AND PRODUCTS COULD LIMIT OR REDUCE SALES OF OUR PRODUCTS,  POTENTIALLY
RESULTING IN A DECLINE IN OUR MARKET SHARE,  REVENUES AND NET INCOME. We compete
with numerous investment management companies,  mutual fund, stock brokerage and
investment  banking  firms,   insurance  companies,   banks,  savings  and  loan
associations  and  other  financial  institutions.   Over  the  past  decade,  a
significant  number of new asset  management  firms and  mutual  funds have been
established,  increasing  competition.  At the same time,  consolidation  in the
financial  services  industry  has


                                       34
- --------------------------------------------------------------------------------


created  stronger  competitors  with  greater  financial  resources  and broader
distribution  channels than our own.  Competition  is based on various  factors,
including,  among others, business reputation,  investment performance,  product
offerings,  service  quality,  distribution  relationships,  and  fees  charged.
Additionally,   competing  securities   broker/dealers  whom  we  rely  upon  to
distribute our mutual funds also sell their own proprietary funds and investment
products,  which could limit the distribution of our investment products. To the
extent   that   existing   or   potential   customers,    including   securities
broker/dealers,   decide  to  invest  in  or  distribute  the  products  of  our
competitors, the sales of our products as well as our market share, revenues and
net income  could  decline.  Our ability to attract and retain  assets under our
management is also dependent on the relative investment performance of our funds
and  other  managed  investment  portfolios  and our  ability  to  maintain  our
investment management and administrative fees at competitive levels.

CHANGES  IN THE  DISTRIBUTION  CHANNELS  ON WHICH WE  DEPEND  COULD  REDUCE  OUR
REVENUES AND HINDER OUR GROWTH.  We derive  nearly all of our fund sales through
broker/dealers and other similar investment advisers. Increasing competition for
these  distribution  channels and recent regulatory  initiatives have caused our
distribution  costs to rise and could cause  further  increases in the future or
could  otherwise  negatively  impact the  distribution  of our products.  Higher
distribution costs lower our net revenues and earnings.  Additionally, if one or
more of the major  financial  advisers who distribute our products were to cease
operations or limit or otherwise end the distribution of our products,  it could
have a  significant  adverse  impact on our revenues and  earnings.  There is no
assurance we will continue to have access to the third-party  broker/dealers and
similar investment advisers that currently distribute our products,  or continue
to have the  opportunity to offer all or some of our existing  products  through
them.  A  failure  to  maintain  strong  business  relationships  with the major
investment  advisers who currently  distribute  our products may also impair our
distribution  and sales  operations.  Because  we use  broker/dealers  and other
similar investment advisers to sell our products, we do not control the ultimate
investment  recommendations  given to  clients.  Any  inability  to  access  and
successfully  sell our  products  to clients  through  third-party  distribution
channels could have a negative  effect on our level of assets under  management,
related revenues and overall business and financial condition.

THE AMOUNT OR MIX OF OUR ASSETS  UNDER  MANAGEMENT  ARE  SUBJECT TO  SIGNIFICANT
FLUCTUATIONS AND COULD NEGATIVELY IMPACT OUR REVENUES AND INCOME. We have become
subject to an increased  risk of asset  volatility  from changes in the domestic
and global financial and equity markets. Individual financial and equity markets
may be adversely  affected by political,  financial or other  instabilities that
are particular to the country or regions in which a market is located, including
without  limitation local acts of terrorism,  economic crises or other business,
social or political  crises.  Declines in these markets have caused in the past,
and would  cause in the future,  a decline in our  revenues  and income.  Global
economic  conditions,  exacerbated  by war or  terrorism  or  financial  crises,
changes in the equity market place,  currency  exchange  rates,  interest rates,
inflation rates, the yield curve and other factors that are difficult to predict
affect the mix,  market  values and levels of our assets under  management.  Our
investment  management  revenues  are  derived  primarily  from fees  based on a
percentage of the value of assets under  management  and vary with the nature of
the account or product managed. A decline in the price of stocks or bonds, or in
particular market segments,  or in the securities market generally,  could cause
the value and returns on our assets under management to decline,  resulting in a
decline in our revenues and income.  Moreover,  changing  market  conditions may
cause  a  shift  in  our  asset  mix  between  international  and  U.S.  assets,
potentially  resulting in a decline in our revenue and income depending upon the
nature of our assets under  management and the level of management  fees we earn
based on them. Additionally, changing market conditions may cause a shift in our
asset mix towards fixed-income products and a related decline in our revenue and
income, as we generally derive higher fee revenues and income from equity assets
than from  fixed-income  products  we manage.  On the other hand,  increases  in
interest  rates,  in particular if rapid, or high interest rates, as well as any
uncertainty in the future direction of interest rates, may impact  negatively on
our fixed-income  products as rising interest rates or interest rate uncertainty
typically decrease the total return on many bond investments due to lower market
valuations  of  existing  bonds.  Any  decrease  in the  level of  assets  under
management   resulting  from  price   declines,   interest  rate  volatility  or
uncertainty or other factors could negatively impact our revenues and income.

OUR INCREASING  FOCUS ON  INTERNATIONAL  MARKETS AS A SOURCE OF INVESTMENTS  AND
SALES OF  INVESTMENT  PRODUCTS  SUBJECT US TO INCREASED  EXCHANGE RATE AND OTHER
RISKS IN  CONNECTION  WITH  EARNINGS  AND INCOME  GENERATED  OVERSEAS.  While we
operate  primarily  in the United  States,  we also  provide  services  and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.  As a result,  we are subject to foreign  exchange  risk  through our
foreign operations.  While we have taken steps to reduce our exposure to foreign
exchange  risk,  for  example,  by  denominating  a  significant  amount  of our
transactions  in U.S.  dollars,


                                       35
- --------------------------------------------------------------------------------


the situation may change in the future as our business continues to grow outside
the United  States.  Stabilization  or  appreciation  of the U.S.  dollar  could
moderate revenues from sales of investment products internationally. Separately,
management fees that we earn tend to be higher in connection with  international
assets under management than with U.S. assets under management.  Consequently, a
downturn  in  international  markets  could  have a  significant  effect  on our
revenues and income.

POOR INVESTMENT PERFORMANCE OF OUR PRODUCTS COULD AFFECT OUR SALES OR REDUCE THE
LEVEL OF ASSETS UNDER MANAGEMENT,  POTENTIALLY NEGATIVELY IMPACTING OUR REVENUES
AND INCOME.  Our investment  performance,  along with achieving and  maintaining
superior  distribution  and client  services,  is critical to the success of our
investment management business.  Strong investment  performance often stimulates
sales of our investment  products.  Poor  investment  performance as compared to
third-party benchmarks or competitive products could lead to a decrease in sales
of  investment  products  we manage  and  stimulate  redemptions  from  existing
products,  generally  lowering the overall level of assets under  management and
reducing the investment  management fees we earn. We cannot assure you that past
or present investment  performance in the investment  products we manage will be
indicative of future  performance.  Any poor future  performance  may negatively
impact our revenues and income.

WE COULD SUFFER LOSSES IN EARNINGS OR REVENUE IF OUR  REPUTATION IS HARMED.  Our
reputation is important to the success of our business.  The Franklin  Templeton
Investments brand has been, and continues to be, extremely well received both in
our industry and with our clients,  reflecting the fact that our brand, like our
business, is based in part on trust and confidence. If our reputation is harmed,
existing  clients may reduce amounts held in, or withdraw  entirely from,  funds
that we advise or funds may terminate  their  investment  management  agreements
with us, which could reduce the amount of assets under  management  and cause us
to suffer a corresponding  loss in earnings or revenue.  Moreover,  reputational
harm may cause us to lose current  employees and we may be unable to continue to
attract new ones with similar qualifications,  motivations or skills. If we fail
to  address,  or  appear  to fail to  address,  successfully  and  promptly  the
underlying causes of any reputational  harm, we may be unsuccessful in repairing
any existing harm to our  reputation  and our future  business  prospects  would
likely be affected.

OUR FUTURE  RESULTS ARE  DEPENDENT  UPON  MAINTAINING  AN  APPROPRIATE  LEVEL OF
EXPENSES,  WHICH ARE  SUBJECT  TO  FLUCTUATION.  The level of our  expenses  are
subject to  fluctuation  and may  increase for the  following or other  reasons:
changes in the level and scope of our advertising expenses in response to market
conditions;  variations in the level of total compensation expense due to, among
other things,  bonuses,  changes in our employee count and mix, and  competitive
factors;  changes in expenses and capital  costs,  including  costs  incurred to
maintain and enhance our administrative  and operating services  infrastructure;
and an increase in insurance expenses including through the assumption of higher
deductibles and/or co-insurance liability.

WE FACE RISKS, AND CORRESPONDING  POTENTIAL COSTS AND EXPENSES,  ASSOCIATED WITH
CONDUCTING OPERATIONS AND GROWING OUR BUSINESS IN NUMEROUS FOREIGN COUNTRIES. We
sell mutual funds and offer  investment  advisory  and related  services in many
different  regulatory  jurisdictions around the world, and intend to continue to
expand our  operations  internationally.  As we do so, we will  continue to face
various  on-going  challenges  to  ensure  that  we have  sufficient  resources,
procedures  and  controls  in place to address  and ensure  that our  operations
abroad operate consistently and effectively. Notwithstanding potential long-term
cost savings by increasing certain operations,  such as transfer agent and other
back-office  operations,  in  countries  or  regions  of the  world  with  lower
operating costs,  growth of our  international  operations may involve near-term
increases in expenses as well as additional  capital costs, such as information,
systems and  technology  costs and costs related to compliance  with  particular
regulatory  or  other  local  requirements  or  needs.  Regulators  in  non-U.S.
jurisdictions  could also change  their  policies or laws in a manner that might
restrict or otherwise  impede our ability to distribute  or register  investment
products  in  their  respective  markets.   Any  of  these  local  requirements,
activities or needs could increase the costs and expenses we incur in a specific
jurisdiction  without any  corresponding  increase  in revenues  and income from
operating in the jurisdiction.

OUR  ABILITY TO  SUCCESSFULLY  INTEGRATE  WIDELY  VARIED  BUSINESS  LINES CAN BE
IMPEDED BY SYSTEMS AND OTHER TECHNOLOGICAL LIMITATIONS. Our continued success in
effectively  managing and growing our business,  both  domestically  and abroad,
depends  on  our  ability  to  integrate  the  varied   accounting,   financial,
information and operational systems of our various businesses on a global basis.
Moreover,  adapting or developing  our existing  technology  systems to meet our
internal  needs,  as well as client needs,  industry  demands and new regulatory
requirements,  is also critical for our business.  The constant  introduction of
new  technologies  presents  new  challenges  to us. We have an ongoing  need to
continually  upgrade and improve our various technology


                                       36
- --------------------------------------------------------------------------------


systems,  including  our data  processing,  financial,  accounting  and  trading
systems.  This need could present  operational  issues or require,  from time to
time,  significant  capital  spending.  It also may require us to reevaluate the
current value and/or  expected  useful lives of our  technology  systems,  which
could negatively impact our results of operations.

ANY  SIGNIFICANT  LIMITATION OR FAILURE OF OUR SOFTWARE  APPLICATIONS  AND OTHER
TECHNOLOGY  SYSTEMS  THAT ARE CRITICAL TO OUR  OPERATIONS  COULD  CONSTRAIN  OUR
OPERATIONS.  We are highly  dependent  upon the use of various  proprietary  and
third-party  software  applications and other technology  systems to operate our
business.  We use our  technology  to,  among other  things,  obtain  securities
pricing  information,  process client transactions and provide reports and other
customer  services  to the  clients  of the funds we manage.  Any  inaccuracies,
delays or systems  failures  in these and other  processes  could  subject us to
client  dissatisfaction and losses.  Although we take protective  measures,  our
technology systems may be vulnerable to unauthorized access, computer viruses or
other  events that have a security  impact,  such as an  authorized  employee or
vendor inadvertently causing us to release confidential information, which could
materially  damage our  operations or cause the  disclosure or  modification  of
sensitive or confidential information. Most of the software applications that we
use in our business are licensed from,  and  supported,  upgraded and maintained
by,  third-party  vendors.  A  suspension  or  termination  of  certain of these
licenses or the related support,  upgrades and maintenance could cause temporary
system  delays or  interruption.  In addition,  we have  outsourced  to a single
vendor management of our data center and distributed server operations, and this
vendor also is responsible for our disaster recovery systems.  A failure by this
vendor to  continue  to manage our data  center or support  our  servers and our
disaster recovery systems adequately in the future could have a material adverse
impact on our business.  Moreover,  although we have in place  certain  disaster
recovery plans, we may experience system delays and interruptions as a result of
natural  disasters,  power  failures,  acts of war,  and third  party  failures.
Potential  system  failures or breaches  and the cost  necessary to correct them
could result in material financial loss,  regulatory  actions,  breach of client
contracts,  reputational harm or legal claims and liability, which in turn could
negatively impact our revenues and income.

OUR INABILITY TO  SUCCESSFULLY  RECOVER SHOULD WE EXPERIENCE A DISASTER OR OTHER
BUSINESS  CONTINUITY  PROBLEM COULD CAUSE MATERIAL FINANCIAL LOSS, LOSS OF HUMAN
CAPITAL,  REGULATORY  ACTIONS,  REPUTATIONAL HARM OR LEGAL LIABILITY.  Should we
experience a local or regional  disaster or other business  continuity  problem,
our  continued  success  will  depend,  in  part,  on  the  availability  of our
personnel,  our office  facilities  and the proper  functioning of our computer,
telecommunication   and  other  related  systems  and   operations.   While  our
operational  size,  the  diversity of locations  from which we operate,  and our
redundant  back-up  systems  provide  us  with  a  strong  advantage  should  we
experience a local or regional  disaster or other business  continuity event, we
could still experience near-term operational challenges, in particular depending
upon how a local or  regional  event may  affect  our human  capital  across our
operations or with regard to particular segments of our operations,  such as key
executive  officers or  personnel in our  technology  group.  We are  constantly
assessing  and taking  steps to improve upon our  existing  business  continuity
plans and key management succession.  However, a disaster on a significant scale
or affecting certain of our key operating areas across regions, or our inability
to  successfully  recover  should we  experience  a disaster  or other  business
continuity problem, could materially interrupt our business operations and cause
material financial loss, loss of human capital, regulatory actions, reputational
harm or legal liability.

OUR ABILITY TO MEET CASH NEEDS DEPENDS UPON CERTAIN FACTORS, INCLUDING OUR ASSET
VALUE,  CREDIT WORTHINESS AND THE MARKET VALUE OF OUR STOCK. Our ability to meet
anticipated  cash needs  depends upon  factors  including  our asset value,  our
creditworthiness  as  perceived  by lenders  and the market  value of our stock.
Similarly, our ability to securitize and hedge future loan portfolios and credit
card receivables,  and to obtain continued financing for certain Class C shares,
is also  subject to the  market's  perception  of those  assets,  finance  rates
offered by  competitors,  and the  general  market for private  debt.  If we are
unable  to  obtain  these  funds  and  financing,  we may  be  forced  to  incur
unanticipated costs or revise our business plans.

CERTAIN OF THE PORTFOLIOS WE MANAGE,  INCLUDING OUR EMERGING MARKET  PORTFOLIOS,
ARE VULNERABLE TO  MARKET-SPECIFIC  POLITICAL,  ECONOMIC OR OTHER RISKS,  ANY OF
WHICH MAY  NEGATIVELY  IMPACT OUR  REVENUES  AND  INCOME.  Our  emerging  market
portfolios and revenues  derived from managing  these  portfolios are subject to
significant risks of loss from political and diplomatic  developments,  currency
fluctuations,    social   instability,    changes   in   governmental   polices,
expropriation,  nationalization,  asset  confiscation and changes in legislation
related to foreign  ownership.  Foreign  trading  markets,  particularly in some
emerging market countries,  are often smaller,  less liquid,  less regulated and
significantly more volatile than the U.S. and other established markets.


                                       37
- --------------------------------------------------------------------------------



OUR  REVENUES,  EARNINGS AND INCOME COULD BE ADVERSELY  AFFECTED IF THE TERMS OF
OUR  INVESTMENT   MANAGEMENT  AGREEMENTS  ARE  SIGNIFICANTLY  ALTERED  OR  THESE
AGREEMENTS ARE TERMINATED BY THE FUNDS WE ADVISE.  Our revenues are dependent on
fees earned under  investment  management or related  administrative  agreements
that we have  with the  funds  we  advise.  These  revenues  could be  adversely
affected  if these  agreements  are altered  significantly  or  terminated.  The
decline in revenue  that might  result from  alteration  or  termination  of our
investment  management  or  selected  administration  agreements  could  have  a
material adverse impact on our earnings or income.

DIVERSE AND STRONG  COMPETITION  LIMITS THE INTEREST RATES THAT WE CAN CHARGE ON
CONSUMER LOANS.  We compete with many types of institutions  for consumer loans,
which  can  provide  loans  at  significantly  below-market  interest  rates  in
connection  with  automobile  sales or in some cases zero  interest  rates.  Our
inability  to compete  effectively  against  these  companies or to maintain our
relationships with the various automobile dealers through whom we offer consumer
loans could limit the growth of our consumer loan business.  Economic and credit
market downturns could reduce the ability of our customers to repay loans, which
could cause losses to our consumer loan portfolio.

FUTURE SALES OF OUR COMMON STOCK IN THE PUBLIC MARKET COULD ADVERSELY AFFECT OUR
STOCK PRICE.  We cannot predict the effect,  if any, that future sales of shares
of our common stock or the  availability for future sale of shares of our common
stock or securities  convertible  into or exercisable  for our common stock will
have on the market price of our common stock  prevailing  from time to time. For
example, in connection with our May 2001 offering of Convertible Notes, we filed
a  registration   statement  on  Form  S-3  with  the  Securities  and  Exchange
Commission,  which was subsequently declared effective, to register, among other
things,  approximately  8.2 million  shares of our common  stock  issuable  upon
conversion of the Convertible Notes. Holders may convert their Convertible Notes
prior to maturity  into 9.3604  shares of our common stock per $1,000  principal
amount at maturity of the Convertible  Notes,  subject to adjustment,  following
the occurrence of certain specified triggering events,  including if, during any
calendar  quarter,  the closing  sale price of our common  stock for at least 20
trading  days in a period  of 30  consecutive  trading  days  ending on the last
trading  day of  the  preceding  calendar  quarter  is  more  than  a  specified
percentage,  initially 120% as of the third quarter of fiscal 2001 and declining
0.084% each quarter  thereafter,  of the accreted  conversion price per share of
our common  stock on the last  trading day of the  preceding  calendar  quarter.
Based on this formula,  the  Convertible  Notes are not  convertible  during the
quarter  ending  September  30,  2005.   However,   holders  may  convert  their
Convertible  Notes during the quarter  ending  December 31, 2005 if,  during the
quarter  ending  September 30, 2005,  the closing sale price of our common stock
for at least 20 trading days in a period of 30  consecutive  trading days ending
on the last  trading day of the quarter is more than $78.34  (118.57% of $66.07,
which is the accreted conversion price per share of our common stock on the last
trading day of the quarter), assuming no events have occurred that would require
an adjustment to the conversion  rate.  Sale, or the  availability  for sale, of
substantial amounts of common stock by our existing  stockholders pursuant to an
effective  registration  statement  or under Rule 144,  through the  issuance of
shares of common stock upon the exercise of stock  options or the  conversion of
convertible  securities,  such as our Convertible  Notes, or the perception that
such sales or issuances could occur,  could adversely affect  prevailing  market
prices for our common stock.

CIVIL LITIGATION ARISING OUT OF OR RELATING TO PREVIOUSLY  SETTLED  GOVERNMENTAL
INVESTIGATIONS  OR OTHER  MATTERS,  GOVERNMENTAL  OR  REGULATORY  INVESTIGATIONS
AND/OR  EXAMINATIONS  AND THE LEGAL RISKS  ASSOCIATED  WITH OUR  BUSINESS  COULD
ADVERSELY  IMPACT OUR ASSETS UNDER  MANAGEMENT,  INCREASE  COSTS AND  NEGATIVELY
IMPACT OUR PROFITABILITY AND/OR OUR FUTURE FINANCIAL RESULTS. We have been named
in shareholder  class action and other  lawsuits,  many of which arise out of or
relate to  previously  settled  governmental  investigations.  While  management
believes that the claims made in these lawsuits are without merit,  and while we
intend to vigorously defend against them,  litigation  typically is an expensive
process.  Risks associated with legal liability often are difficult to assess or
quantify and their  existence and magnitude can remain  unknown for  significant
periods  of  time.  Moreover,  settlements  or  judgments  against  us have  the
potential of being  substantial if we are  unsuccessful in settling or otherwise
resolving  matters early in the process  and/or on favorable  terms.  It is also
possible  that we may be  named in  additional  civil  or  governmental  actions
similar to those already  instituted.  From time to time we may receive requests
for documents or other information from  governmental  authorities or regulatory
bodies  or we  also  may  become  the  subject  of  governmental  or  regulatory
investigations  and/or  examinations.   Moreover,   governmental  or  regulatory
investigations  or examinations  that have been inactive could become active. We
may be  obligated or may choose to  indemnify  directors,  officers or employees
against  liabilities and expenses they may incur in connection with such matters
to the extent  permitted  under  applicable  law.  Eventual  exposures  from and
expenses  incurred  relating to current and future  litigation,  investigations,
examinations and


                                       38
- --------------------------------------------------------------------------------


settlements could adversely impact our assets under  management,  increase costs
and negatively  impact our  profitability  and/or our future financial  results.
Judgments or findings of wrongdoing by regulatory or governmental authorities or
in civil litigation  against us could affect our reputation,  increase our costs
of doing business and/or negatively impact our revenues, any of which could have
a material negative impact on our financial results.

WE DEPEND ON KEY  PERSONNEL AND OUR  FINANCIAL  PERFORMANCE  COULD BE NEGATIVELY
AFFECTED  BY THE  LOSS OF THEIR  SERVICES.  The  success  of our  business  will
continue to depend upon our key  personnel,  including  our  portfolio  and fund
managers,   investment  analysts,  investment  advisers,  sales  and  management
personnel and other professionals as well as our executive officers and business
unit heads. Competition for qualified,  motivated and highly skilled executives,
professional   and  other  key  personnel  in  the  investment   management  and
banking/finance  industries  remains  significant.  Our  success  depends  to  a
substantial  degree upon our ability to attract,  retain and motivate  qualified
individuals  and upon  the  continued  contributions  of  these  people.  As our
business  grows, we are likely to need to increase  correspondingly  the overall
number of individuals that we employ.  Moreover,  in order to retain certain key
personnel,  we may be  required to increase  compensation  to such  individuals,
resulting in additional  expense without a  corresponding  increase in potential
revenue.  We cannot  assure you that we will be  successful  in  attracting  and
retaining qualified individuals,  and departure of key investment personnel,  in
particular,  if not replaced, could cause us to lose clients, which could have a
material  adverse effect on our financial  condition,  results of operations and
business  prospects.  Moreover,  our employees may  voluntarily  terminate their
employment with us at any time. The loss of the services of key personnel or our
failure  to  attract   replacement  or  additional   qualified  personnel  could
negatively affect our financial performance.


                                       39
- --------------------------------------------------------------------------------


ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

In the normal course of business,  our  financial  position is subject to market
risk: the potential  loss due to changes in the value of  investments  including
those resulting from adverse changes in interest rates,  foreign exchange and/or
equity prices.  Management is responsible for managing this risk. Our Enterprise
Risk  Management  Committee is  responsible  for providing a framework to assist
management to identify, assess and manage market and other risks.

Our  banking/finance  operating segment is exposed to interest rate fluctuations
on its loans receivable,  debt securities held, and deposit liabilities.  In our
banking/finance  operating segment,  we monitor the net interest rate margin and
the average maturity of interest earning assets, as well as funding sources.  In
addition,  as of June 30, 2005, we have  considered the potential  impact of the
effect on the  banking/finance  operating  segment  balances,  individually  and
collectively, of a 100 basis point (1%) movement in market interest rates. Based
on our analysis,  we do not expect that this change would have a material impact
on our operating revenues or results of operations in either scenario.

Our investment  management  operating  segment is exposed to changes in interest
rates through its  investment in debt  securities and its  outstanding  debt. We
minimize the impact of interest rate fluctuations  related to our investments in
debt  securities  by managing the  maturities of these  securities,  and through
diversification.  Our  exposure to  interest  rate  changes  related to our debt
issuances is not material since a significant percentage of our outstanding debt
is at fixed interest rates.

We are subject to foreign  exchange  risk  through our  foreign  operations.  We
operate  primarily  in the United  States,  but also  provide  services and earn
revenues  in Canada,  the  Bahamas,  Europe,  Asia,  South  America,  Africa and
Australia.   Our  exposure  to  foreign  exchange  risk  is  minimized  since  a
significant portion of these revenues and associated expenses are denominated in
U.S. dollars.  This situation may change in the future as our business continues
to grow outside the United States.

We are exposed to equity price fluctuations  through securities we hold that are
carried at fair value and through  investments held by majority-owned  sponsored
investment  products that we  consolidate.  To mitigate this risk, we maintain a
diversified  investment portfolio.  Our exposure to equity price fluctuations is
also  minimized  as we sponsor a broad range of  investment  products in various
global jurisdictions.

ITEM 4.       CONTROLS AND PROCEDURES.

The Company's  management  evaluated,  with the  participation  of the Company's
principal executive and principal  financial officers,  the effectiveness of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act")) as of June 30, 2005. Based on their evaluation,  the Company's  principal
executive  and  principal   financial  officers  concluded  that  the  Company's
disclosure controls and procedures were effective as of June 30, 2005.

There  has been no change  in the  Company's  internal  control  over  financial
reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act)
that occurred during the Company's  fiscal quarter ended June 30, 2005, that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.



                                       40
- --------------------------------------------------------------------------------


PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

As previously reported,  various subsidiaries of the Company, as well as certain
Templeton Fund  registrants,  have been named in multiple class action  lawsuits
originally  filed in state  courts  in  Illinois,  alleging  breach of duty with
respect to the valuation of the portfolio  securities of certain Templeton Funds
managed by such subsidiaries,  and seeking, among other relief, monetary damages
and attorneys' fees and costs, as follows:

Bradfisch v.  Templeton  Funds,  Inc., et al., Case No. 2003 L 001361,  filed on
October 3, 2003 in the  Circuit  Court of the Third  Judicial  Circuit,  Madison
County, Illinois;  Woodbury v. Templeton Global Smaller Companies Fund, Inc., et
al.,  Case No. 2003 L 001362,  filed on October 3, 2003 in the Circuit  Court of
the Third Judicial Circuit, Madison County,  Illinois;  Kwiatkowski v. Templeton
Growth Fund,  Inc., et al., Case No. 03 L 785, filed on December 17, 2003 in the
Circuit Court of the Twentieth  Judicial  Circuit,  St. Clair County,  Illinois;
Parise v.  Templeton  Funds,  Inc.,  et al.,  Case No.  2003 L 002049,  filed on
December 22, 2003 in the Circuit Court of the Third  Judicial  Circuit,  Madison
County, Illinois.

In April 2005,  defendants  removed these lawsuits to the United States District
Court for the Southern District of Illinois (Bradfisch v. Templeton Funds, Inc.,
et al.,  Case  No.  3:05-cv-00298-MJR;  Woodbury  v.  Templeton  Global  Smaller
Companies  Fund,  Inc.,  et al.,  Case  No.  3:05-cv-00301-GPM;  Kwiatkowski  v.
Templeton  Growth Fund,  Inc.,  et al.,  Case No.  3:05-cv-00299-GPM;  Parise v.
Templeton Funds, Inc., et al., Case No. 3:05-cv-0300-GPM). On July 12, 2005, the
court dismissed one of these lawsuits,  Bradfisch v. Templeton  Funds,  Inc., et
al., on the ground of preemption.  Defendants'  motions to dismiss the remaining
three lawsuits on the same ground are pending.

Also as previously  reported,  on April 12, 2005,  the Attorney  General of West
Virginia  filed a  complaint  in the  Circuit  Court of  Marshall  County,  West
Virginia (Case No. 05-C-81) against a number of companies  engaged in the mutual
fund  industry,  including  the Company and a  subsidiary  of the  Company,  and
certain other parties,  alleging violations of the West Virginia Consumer Credit
and  Protection  Act and  seeking,  among  other  things,  civil  penalties  and
attorneys'  fees and costs.  Defendants  have since  removed  this action to the
United States  District  Court for the Northern  District of West Virginia (Case
No. 5:05-cv-78).

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following  table provides  information  with respect to the shares of common
stock we repurchased during the three months ended June 30, 2005.

                                                                        (C) TOTAL
                                                                        NUMBER OF
                                                                           SHARES        (D) MAXIMUM
                                                                     PURCHASED AS   NUMBER OF SHARES
                                                                          PART OF    THAT MAY YET BE
                                    (A) TOTAL       (B) AVERAGE          PUBLICLY    PURCHASED UNDER
                                    NUMBER OF    PRICE PAID PER   ANNOUNCED PLANS       THE PLANS OR
PERIOD                       SHARES PURCHASED             SHARE       OR PROGRAMS           PROGRAMS
- -----------------------------------------------------------------------------------------------------
                                                                               
April 1, 2005 through April
 30, 2005                             352,475            $65.65           352,475          10,991,594
May 1, 2005 through May
 31, 2005                                  49            $67.58                49          10,991,545
June 1, 2005 through June
 30, 2005                                  --                --                --          10,991,545
- -----------------------------------------------------------------------------------------------------
TOTAL                                 352,524            $65.60           352,524          10,991,545
- -----------------------------------------------------------------------------------------------------


Under our stock repurchase program, we can repurchase shares of our common stock
from time to time in the open market and in private  transactions  in accordance
with  applicable  securities  laws.  From  time to time  we have  announced  the
existence of the Company's  continuing policy of purchasing shares of its common
stock, including  announcements in March 2000, August 2002, May 2003, and August
2003.  From 2002 through the current date, our Board of Directors has authorized
and  approved  the  repurchase  of up to 30.0  million  shares


                                       41
- --------------------------------------------------------------------------------


under our stock repurchase program, of which,  approximately 19.0 million shares
had been repurchased and  approximately  11.0 million shares remained  available
for repurchase as of June 30, 2005. Our stock repurchase  program is not subject
to an expiration date.



                                       42
- --------------------------------------------------------------------------------


ITEM 6.    EXHIBITS.

         EXHIBIT NO.        DESCRIPTION
         -----------        -----------

         Exhibit 3(i)(a)    Registrant's Certificate of Incorporation,  as filed
                            November  28, 1969,  incorporated  by reference  to
                            Exhibit (3)(i)  to the  Registrant's  Annual Report
                            on Form 10-K for  the fiscal  year ended  September
                            30, 1994  (File No.  001-09318)  (the "1994  Annual
                            Report").

         Exhibit 3(i)(b)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed  on  March  1,  1985,
                            incorporated   by reference  to Exhibit  (3)(ii) to
                            the 1994 Annual Report.

         Exhibit 3(i)(c)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed  on  April  1,  1987,
                            incorporated  by reference to Exhibit  (3)(iii) to
                            the 1994 Annual Report.

         Exhibit 3(i)(d)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as  filed on  February 2, 1994,
                            incorporated  by  reference  to Exhibit  (3)(iv) to
                            the 1994 Annual Report.

         Exhibit 3(i)(e)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed on  February 4, 2005,
                            incorporated by reference to Exhibit  (3)(i)(e) to
                            the Registrant's Quarterly Report on Form 10-Q for
                            the  period  ended  December  31,  2004  (File No.
                            001-09318).

         Exhibit 3(ii)      Registrant's  Amended  and  Restated  By-Laws
                            incorporated  by  reference  to Exhibit 3.1 to the
                            Registrant's  Form 8-K filed  with the SEC on June
                            29, 2005 (File No. 001-09318).

         Exhibit 10.1       Five Year Facility Credit Agreement dated as of June
                            10, 2005 among Franklin Resources, Inc., the Banks
                            parties  thereto,  Bank of America,  N.A.  and The
                            Bank  of  New  York,  as  Co-Syndication   Agents,
                            Citibank,     N.A.    and    BNP    Paribas,    as
                            Co-Documentation  Agents, and JPMorgan Chase Bank,
                            N.A., as  Administrative  Agent,  incorporated  by
                            reference to Exhibit 10.1 to the Registrant's Form
                            8-K filed with the SEC on June 16,  2005 (File No.
                            001-09318).

         Exhibit 12         Computations of ratios of earnings to fixed charges.

         Exhibit 31.1       Certification of Chief Executive  Officer   pursuant
                            to Section 302 of the  Sarbanes-Oxley  Act of 2002
                            (filed herewith).

         Exhibit 31.2       Certification of Chief Financial Officer pursuant to
                            Section  302 of  the  Sarbanes-Oxley  Act of  2002
                            (filed herewith).

         Exhibit 32.1       Certification of Chief Executive Officer Pursuant to
                            18 U.S.C.  Section  1350,  as Adopted  Pursuant to
                            Section  906 of  the  Sarbanes-Oxley  Act of  2002
                            (furnished herewith).

         Exhibit 32.2       Certification of Chief Financial Officer Pursuant to
                            18 U.S.C.  Section  1350,  as Adopted  Pursuant to
                            Section  906 of  the  Sarbanes-Oxley  Act of  2002
                            (furnished herewith).


                                       43
- --------------------------------------------------------------------------------


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    FRANKLIN RESOURCES, INC.
                                    (Registrant)


Date:  August 8, 2005               By:  /S/ JAMES R. BAIO
                                         ------------------
                                         James R. Baio
                                         Senior Vice President and
                                         Chief Financial Officer
                                         (Duly Authorized Officer
                                          and Principal Financial Officer)


                                       44
- --------------------------------------------------------------------------------


                                  EXHIBIT INDEX
                                  -------------

         EXHIBIT NO.                DESCRIPTION
         -----------                -----------

         Exhibit 3(i)(a)    Registrant's Certificate of Incorporation,  as filed
                            November  28, 1969,  incorporated  by reference to
                            Exhibit (3)(i) to the  Registrant's  Annual Report
                            on Form 10-K for the fiscal  year ended  September
                            30, 1994 (File No.  001-09318)  (the "1994  Annual
                            Report").

         Exhibit 3(i)(b)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed  on  March  1,  1985,
                            incorporated  by reference  to Exhibit  (3)(ii) to
                            the 1994 Annual Report.

         Exhibit 3(i)(c)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed  on  April  1,  1987,
                            incorporated  by reference to Exhibit  (3)(iii) to
                            the 1994 Annual Report.

         Exhibit 3(i)(d)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed on  February 2, 1994,
                            incorporated  by reference  to Exhibit  (3)(iv) to
                            the 1994 Annual Report.

         Exhibit 3(i)(e)    Registrant's Certificate of Amendment of Certificate
                            of  Incorporation,  as filed on  February 4, 2005,
                            incorporated by reference to Exhibit  (3)(i)(e) to
                            the Registrant's Quarterly Report on Form 10-Q for
                            the  period  ended  December  31,  2004  (File No.
                            001-09318).

         Exhibit 3(ii)      Registrant's   Amended   and   Restated   By-Laws
                            incorporated  by  reference  to Exhibit 3.1 to the
                            Registrant's  Form 8-K filed  with the SEC on June
                            29, 2005 (File No. 001-09318).

         Exhibit 10.1       Five  Year  Facility Credit  Agreement  dated  as of
                            June 10, 2005 among Franklin Resources,  Inc., the
                            Banks parties thereto,  Bank of America,  N.A. and
                            The Bank of New York,  as  Co-Syndication  Agents,
                            Citibank,     N.A.    and    BNP    Paribas,    as
                            Co-Documentation  Agents, and JPMorgan Chase Bank,
                            N.A., as  Administrative  Agent,  incorporated  by
                            reference to Exhibit 10.1 to the Registrant's Form
                            8-K filed with the SEC on June 16,  2005 (File No.
                            001-09318).

         Exhibit 12         Computations of ratios of earnings to fixed charges.

         Exhibit 31.1       Certification of Chief Executive  Officer   pursuant
                            to Section 302 of the  Sarbanes-Oxley  Act of 2002
                            (filed herewith).

         Exhibit 31.2       Certification of Chief Financial  Officer   pursuant
                            to Section 302 of the  Sarbanes-Oxley  Act of 2002
                            (filed herewith).

         Exhibit 32.1       Certification of Chief Executive Officer Pursuant to
                            18 U.S.C.  Section  1350,  as Adopted  Pursuant to
                            Section  906 of  the  Sarbanes-Oxley  Act of  2002
                            (furnished herewith).

         Exhibit 32.2       Certification of Chief Financial Officer Pursuant to
                            18 U.S.C.  Section  1350,  as Adopted  Pursuant to
                            Section  906 of  the  Sarbanes-Oxley  Act of  2002
                            (furnished herewith).


                                       45
- --------------------------------------------------------------------------------