EXHIBIT 12 ---------- COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES THREE MONTHS ENDED NINE MONTHS ENDED JUNE 30, JUNE 30, (in thousands) 2005 2004 2005 2004 ------------------------------------------------------------------------------------------------------------------------- Income before taxes on income and cumulative effect of an accounting change $363,713 $243,991 $1,001,426 $732,107 Add fixed charges: Interest expense - excluding interest on deposits 10,358 8,456 27,164 24,185 Interest expense - deposits 2,043 942 5,165 3,124 Interest factor on rent /1 4,088 3,357 11,564 9,775 ------------------------------------------------------------------------------------------------------------------------- Total fixed charges 16,489 12,755 43,893 37,084 ------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------- Earnings before fixed charges and taxes on income $380,202 $256,746 $1,045,319 $769,191 ------------------------------------------------------------------------------------------------------------------------- Ratio of earnings to fixed charges - including interest on deposits 23.1 20.1 23.8 20.7 Ratio of earnings to fixed charges - excluding interest on deposits 26.2 21.7 26.9 22.6 ------------------------------------------------------------------------------------------------------------------------- /1 Interest factor on rent represents one-third of rental expense (the approximate portion of rental expense representing interest).