FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES  EXCHANGE ACT OF 1934 For  Quarterly  Period
                  Ended December 31, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

            For the transition period from _________ to______________
Commission File No. 1-9318

                            FRANKLIN RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

                               Delaware 13-2670991
                   (State or other jurisdiction (IRS Employer
              of incorporation or organization) Identification No.)

                 777 Mariners Island Blvd., San Mateo, CA 94404
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                 (415) 312-2000
              (Registrant's telephone number, including area code)
               ---------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES  X  NO  ______

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. YES _____ NO ______

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Outstanding:126,094,683 shares,common stock, par value $.10 per share
 at January 31,1997





PART I -FINANCIAL INFORMATION

Item 1.    Condensed Financial Statements


FRANKLIN RESOURCES, INC.
Consolidated Statements of Income
Unaudited
                                                        Three months ended
                                                            December 31
(In thousands, except per share data)                 1996              1995
- --------------------------------------------------------------------------------

Operating revenues:
   Investment management fees                     $275,674          $202,228
   Underwriting and distribution fees              136,486           119,036
   Shareholder servicing fees                       24,828            20,796
   Banking/finance, net and other                    3,051               554
- --------------------------------------------------------------------------------
      Total operating revenues                     440,039           342,614
- --------------------------------------------------------------------------------

Operating expenses:
   Underwriting and distribution                   142,918           116,061
   Employee related                                 99,571            76,862
   General and administrative                       45,990            30,192
   Advertising and promotion                        18,666            15,525
   Amortization of intangibles                       7,345             4,841
- --------------------------------------------------------------------------------
      Total operating expenses                     314,490           243,481
- --------------------------------------------------------------------------------

Operating income                                   125,549            99,133

Other income/(expenses):
   Investment and other income                      19,608            10,665
   Interest expense                                 (8,173)           (2,623)
- --------------------------------------------------------------------------------
      Other income/(expenses), net                  11,435             8,042
- --------------------------------------------------------------------------------

Income before taxes on income                      136,984           107,175
Taxes on income                                     40,755            33,224

- --------------------------------------------------------------------------------
Net income                                         $96,229           $73,951
- --------------------------------------------------------------------------------

Earnings per share:
   Primary                                           $0.76             $0.59
   Fully diluted                                     $0.76             $0.59
Dividends per share                                  $0.08             $0.07


The accompanying notes are an integral part of these consolidated
financial statements.







FRANKLIN RESOURCES, INC.
Consolidated Balance Sheets
Unaudited


                                                  As of            As of
                                              December 31      September 30
(In thousands)                                    1996              1996
- --------------------------------------------------------------------------------

ASSETS:
Current assets:
   Cash and cash equivalents                    $267,194        $483,975
   Receivables:
      Fees from Franklin Templeton funds         145,845         133,453
      Other                                       13,510          54,727
   Investment securities, available for sale     171,075         174,156
   Prepaid expenses and other                     12,134           9,952

- -----------------------------------------------------------------------------
      Total current assets                       609,758         856,263
- -----------------------------------------------------------------------------

Banking/Finance assets:
   Cash and cash equivalents                      13,169          18,214
   Loans receivable, net                         335,629         345,399
   Investment securities, available for sale      25,470          25,325
   Other                                           4,394           4,660

- -----------------------------------------------------------------------------
      Total banking/finance assets               378,662         393,598
- -----------------------------------------------------------------------------

Other assets:
   Deferred sales commissions, net                22,868          24,316
   Property and equipment, net                   166,038         161,613
   Intangible assets, net of $81,377
     and $74,027 accumulated amortization,
     respectively                              1,250,757         641,983
   Receivable from banking/finance group         228,032         236,532
   Other                                          70,639          59,862

- -----------------------------------------------------------------------------
      Total other assets                       1,738,334       1,124,306
- -----------------------------------------------------------------------------

       Total assets                           $2,726,754      $2,374,167
=============================================================================

The accompanying notes are an integral part of these consolidated
 financial statements.






FRANKLIN RESOURCES, INC.
Consolidated Balance Sheets
Unaudited
                                                   As of            As of
                                                December 31     September 30
(In thousands)                                     1996             1996
- --------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY:

Current liabilities:
   Accrued employee related                      $57,276         $77,935
   Commissions payable                            31,413          28,067
   Income taxes payable                           53,759          27,673
   Short-term debt                               150,532             427
   Other                                          39,797          48,099
- -----------------------------------------------------------------------------
      Total current liabilities                  332,777         182,201
- -----------------------------------------------------------------------------

Banking/finance liabilities:
   Deposits:
       Interest bearing                          115,933         125,124
       Non-interest bearing                        7,005           6,095
   Payable to parent                             228,032         236,532
   Other                                           1,874           1,725
- -----------------------------------------------------------------------------
      Total banking/finance liabilities          352,844         369,476
- -----------------------------------------------------------------------------

Other Liabilities:
   Long-term debt                                468,320         399,462
   Other                                          24,569          22,437
- -----------------------------------------------------------------------------
      Total other liabilities                    492,889         421,899
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
       Total liabilities                       1,178,510         973,576
- -----------------------------------------------------------------------------

Stockholders' equity:
   Preferred stock, $1.00 par value,
     1,000,000 shares authorized;
     none issued

   Common stock, $.10 par value,
    500,000,000 shares authorized;
    126,084,224 and 82,264,982
    shares issued; 126,083,558
    and 80,272,131 shares
    outstanding, respectively                     12,608           8,226

   Capital in excess of par value                 83,671         101,226
   Retained earnings                           1,452,446       1,370,513
   Less cost of treasury stock                       (49)        (90,301)
   Other                                            (432)         10,927
- -----------------------------------------------------------------------------
      Total stockholders' equity               1,548,244       1,400,591
- -----------------------------------------------------------------------------

       Total liabilities and                 
          stockholders' equity                $2,726,754      $2,374,167
=============================================================================
The accompanying notes are an integral part of these consolidated financial
statements.





FRANKLIN RESOURCES, INC.
Consolidated Statements of Cash Flows
Unaudited
                                                     Three months ended
(In thousands)                                       Dec-96      Dec-95
- -----------------------------------------------------------------------------
Net income                                           $96,229     $73,951

Adjustments  to  reconcile   net  income
     to  net  cash  provided  by
     operating activities:
Decrease in receivables,
     prepaid expenses and other current assets        28,076      21,420
Decrease (increase) in deferred sales              
     commissions, net                                  1,448      (8,396)
Decrease in other current liabilities                 (9,237)     (5,849)
Increase in income taxes payable                      26,085      26,330
Increase in commissions payable                        3,346          71
Increase/(decrease) in accrued employee related       (3,429)      3,165
Depreciation and amortization                         13,603      10,093
Realized gains on disposition of assets              (10,866)     (3,479)
- -----------------------------------------------------------------------------
Net cash provided by operating activities            145,255     117,306
- -----------------------------------------------------------------------------

Purchase of investments                              (32,247)    (14,897)
Liquidation of investments                            33,313      11,751
Purchase of banking/finance investments               (9,129)    (30,350)
Liquidation of banking/finance investments             9,000      31,172
Originations of banking/finance loans receivable     (31,662)     (8,692)
Collections of banking/finance loans receivable       42,119      38,174
Purchase of property and equipment                    (9,957)     (9,249)
Acquisition of assets and liabilities of Heine
   Securities Corporation                           (550,536)         -
- -----------------------------------------------------------------------------
Net cash provided by (used in) investing
 activities                                         (549,099)     17,909
- -----------------------------------------------------------------------------

Decrease in bank deposits                             (8,281)     (3,878)
Exercise of common stock options                       1,085         301
Dividends paid on common stock                        (8,830)     (8,109)
Purchase of treasury stock                            (6,800)    (50,682)
Issuance of debt                                     371,072         146
Payments on debt                                     (74,123)    (11,504)
Purchase of option rights from subordinated
  debenture holders                                  (91,685)          -
Other                                                   (420)          -
- ------------------------------------------------------------------------------
Net cash provided by (used in) financing
activities                                           182,018     (73,726)
- ------------------------------------------------------------------------------
Increase(decrease) in cash and cash equivalents     (221,826)     61,489
Cash and cash equivalents, beginning of period       502,189     261,699
- -----------------------------------------------------------------------------
Cash and cash equivalents, end of period            $280,363    $323,188
- -----------------------------------------------------------------------------

Supplemental disclosure of non-cash information:
    Value of stock issued for Heine acquisition      $65,558           -
    Value of stock issued for redemption of
     debentures                                      $75,015           -
    Value of common stock issued in other
     transactions                                    $26,444     $17,706

The accompanying  notes  are an  integral  part of these  consolidated
 financial statements.





                            FRANKLIN RESOURCES, INC.
                    Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)

1.    Basis of Presentation

The unaudited interim  consolidated  financial statements of Franklin Resources,
Inc. (the  "Company")  included herein have been prepared in accordance with the
instructions  to  Form  10-Q  pursuant  to  the  rules  and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations. In the opinion of management, all appropriate adjustments
necessary to a fair presentation of the results of operations have been made for
the periods shown.  All adjustments are of a normal  recurring  nature.  Certain
prior  year  amounts  have  been   reclassified   to  conform  to  current  year
presentation. The number of shares used for purposes of calculating earnings per
share and all per share data have been  adjusted for both  periods  presented to
reflect a  three-for-two  stock  split paid on January 15,  1997.  Stockholders'
equity  as of  September  30,  1996  has  not  been  restated.  These  financial
statements  should be read in conjunction with the Company's  audited  financial
statements for the fiscal year ended September 30, 1996.

2.   Debt

During  October,  1996 the Company issued $270.8 million in commercial  paper as
part of the financing of the Heine transaction (see below).

During December,  1996 the holders of the option rights related to the Company's
$150  million  of  subordinated  debentures  exercised  their  rights to receive
approximately  2.4 million  shares of the  Company's  common stock in return for
approximately  $75 million of the  subordinated  debentures.  In  addition,  the
Company  purchased  the  remaining $75 million of  subordinated  debentures  and
associated option rights,  representing  approximately 2.4 million shares,  from
the holders  for  approximately  $165.8  million  plus  accrued  interest.  This
transaction  was  financed  in part  through  the  issuance  of $100  million in
medium-term  notes,  maturing in years 1998  through 1999 with coupon rates from
6.02% to 6.19%. No material gain or loss was recognized on this transaction.

At December 31, 1996, the Company had interest-rate swap agreements, maturing in
years 1998  through  2000,  which  effectively  fixed  interest  rates on $295.0
million of commercial  paper.  The fixed rates of interest  ranged from 6.24% to
6.65%. These financial instruments are placed with major financial institutions.
The  creditworthiness  of the counterparties is subject to continuous review and
full  performance  is  anticipated.  Any  potential  loss  from  failure  of the
counterparties  to perform is deemed to be immaterial.  As of December 31, 1996,
the  weighted  average  effective   interest  rate,   including  the  effect  of
interest-rate  swap  agreements,  was 6.09% on  approximately  $620  million  of
outstanding commercial paper and medium-term notes.

3. Acquisition

On November 1, 1996,  the Company  acquired the assets and  liabilities of Heine
Securities Corporation ("Heine"), the former investment advisor to Mutual Series
Fund Inc. and other funds and private accounts ("Mutual").  One of the Company's
subsidiaries,  Franklin  Mutual  Advisers,  Inc.  ("FMAI"),  now  serves  as the
investment  adviser to  Mutual.  This  transaction  (the  "Acquisition")  had an
aggregate value of  approximately  $616 million.  Heine received $550 million in
cash and 1.1 million  pre-split  shares of the Company's  common stock which may
not be sold for two  years  and which are  subject  to other  restrictions.  The
Acquisition has been accounted for using the purchase method of accounting.  The
excess of the purchase price over the fair values of the net assets acquired was
recorded as intangibles, principally the value of management contracts, which is
being amortized over 35 years.

The  results  of  operations  of FMAI have  been  included  in the  accompanying
consolidated  statements  of  income  from  November  1,  1996,  the date of the
Acquisition.  Proforma  combined results of operations are not presented because
the  results  of  operations  as  reported  in  the  accompanying   consolidated
statements of income would not have been materially different.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

GENERAL

Franklin  Resources,  Inc. and its  majority-owned  subsidiaries (the "Company")
derives  substantially  all  of  its  revenue  and  net  income  from  providing
investment  management and administration,  distribution,  shareholder servicing
and related services to the Franklin Templeton funds, managed accounts and other
investment products.  The Company's revenues are derived largely from the amount
and composition of assets under  management.  The Company has a diversified base
of assets under  management and a full range of investment  management  products
and services to meet the needs of a variety of individuals and institutions.

I.  Material Changes in Results of Operations Results of operations


                                      Three months ended
                                          December 31           %
(In millions)                          1996         1995      Change
- --------------------------------------------------------------------------
Net income                            $96.2        $74.0        30%
Earnings per share
     Primary                           $.76         $.59        29%
     Fully-diluted                     $.76         $.59        29%

Operating margin                         29%          29%
- ------------------------------------------------------------------------

Net income during the quarter ended  December 31, 1996  increased as compared to
the same quarter in the  previous  fiscal year  primarily  due to an increase in
investment management fees as a result of higher average assets under management
and to realized gains from the  disposition of some of the Company's  investment
portfolio,  the proceeds of which were used to fund portions of the Acquisition.
The Acquisition became effective November 1, 1996. The earnings for the quarter,
therefore,  included two months of post-Acquisition  results.  The effect of the
Acquisition on consolidated  revenues, net income and earnings per share for the
quarter  was not  material.  Previously  reported  earnings  per share have been
restated for both periods to reflect the  three-for-two  stock split  payable on
January 15, 1997 for shareholders of record on December 31, 1996.

Operating revenues will continue to be dependent upon the amount and composition
of assets  under  management,  mutual fund sales,  and the number of mutual fund
investors and institutional clients. Operating expenses are expected to increase
with the  Company's  ongoing  expansion,  the  increase in  competition  and the
Company's commitment to improve its products and services.  These endeavors will
likely result in an increase in advertising and promotion  expenses,  employment
costs and general and administrative expenses.

The contributions to the Company's operating profit from its non-U.S. operations
increased  in 1996  principally  as a result  of  increased  fee  revenues  from
investment management services provided by its foreign subsidiaries.  This trend
will continue to be dependent on the amount and composition of assets managed by
the Company's non-U.S.  subsidiaries.  There have been no significant changes to
the Company's limited exposure to fluctuations in global currency markets.


Assets under management
                                              As of
                                           December 31             %
(In billions)                            1996       1995        Change
- ------------------------------------------------------------------------------

Franklin Templeton Group:
Fixed-income funds:
   Tax-free                             $43.2      $41.9            3%
   U.S. government fixed-income
     (primarily GNMA's)                  15.6       16.8           (7%)
   Taxable and tax-free money funds       2.9        2.7            7%
   Global/international                   
     fixed-income                         3.0        2.9            3%
- ---------------------------------------------------------------------------
      Total fixed-income funds           64.7       64.3            1%
- ---------------------------------------------------------------------------

Equity/income funds:
   Global/international equity           52.5       36.7           43%
   U.S. equity/income                    20.3       16.7           22%
   Mutual Series funds                   19.4         -             -
- ---------------------------------------------------------------------------
      Total equity/income funds          92.2       53.4           73%

Total Franklin Templeton fund assets    156.9      117.7           33%

- ---------------------------------------------------------------------------

Franklin Templeton
institutional assets                     24.0       17.4           38%
- ---------------------------------------------------------------------------

Total Franklin Templeton Group         $180.9     $135.1           34%
===========================================================================


Changes in assets under management

                                            Three months ended
                                               December 31           %
(In billions)                              1996          1995     Change
- ------------------------------------------------------------------------------
Assets under management - beginning      $151.5       $130.8          16%
Mutual acquisition                         18.6          -             -
Sales & reinvestments, net of
   underwriting  commissions               11.7          7.4          58%
Redemptions                                (8.5)        (5.0)         70%
Market appreciation                         7.6          1.9         300%
- ------------------------------------------------------------------------------
Assets under management - ending         $180.9       $135.1          34%
- ------------------------------------------------------------------------------
Monthly average assets under
  management                             $166.3       $132.1          26%
- ------------------------------------------------------------------------------

The Company's  assets under management were $180.9 billion at December 31, 1996,
which  included  $19.9  billion  in assets as a result  of the  Acquisition,  an
increase of $29.3 billion (19%) from September 30, 1996 and an increase of $45.8
billion (34%) from December 31, 1995.  These  increases  were also the result of
both net sales and market appreciation.

Fixed income funds represented 36% of assets under management as of December 31,
1996,  down from 48% a year ago  primarily as a result of the impact of Mutual's
assets on the Company's product mix.

Equity/income  funds grew to 51% of assets under  management  as of December 31,
1996,  up from 40% a year ago.  This  increase was  primarily  the result of the
addition of $19.4  billion of Mutual  assets under  management  to the Company's
equity/income mix. However, U.S.  equity/income funds,  excluding Mutual assets,
increased  22%  from  levels  a year  ago  due to  both  net  sales  and  market
appreciation. Global/international equity funds' assets under management were up
43% from levels a year ago.

Institutional   assets,    comprised   predominantly   of   global/international
portfolios,  represented 13% of assets under management as of December 31, 1996,
the same  percentage as a year ago, even though they increased 38% from levels a
year ago.  This  increase  is  consistent  with the  growth  experienced  by the
Company's  other  equity  products.  The  Company is strongly  committed  to the
institutional account area and intends to continue the expansion of the services
it provides in this area.


Operating revenue

                                        Three months ended
                                            December 31         %
(In millions)                            1996        1995     Change
- -------------------------------------------------------------------------
Investment management fees             $275.6      $202.2        36%
Underwriting and distribution fees      136.5       119.0        15%
Shareholder servicing fees               24.8        20.8        19%
Banking/finance, net and other            3.1          .6       417%
=========================================================================
   Total operating revenues            $440.0      $342.6        28%
=========================================================================

The Company's  revenues from investment  management  fees are derived  primarily
from contractual fixed-fee  arrangements that are based upon the level of assets
under management with open-end and closed-end  investment  companies and managed
accounts. Under the various investment management agreements,  annual rates vary
and generally decline as the average net assets of the portfolios exceed certain
threshold levels. Investment management fees charged to Franklin Templeton funds
are reviewed and approved  annually by each fund's Board of  Directors/Trustees.
There have been no significant  changes in the management fee structures for the
Franklin Templeton Group in the period under review.  Investment management fees
increased  primarily  due to the 36%  increase  in equity  assets as well as the
addition of Mutual.

Revenues from  underwriting  commissions  are earned  primarily from fund sales.
Most sales of Franklin  Templeton funds include a sales  commission,  of which a
significant portion is reallowed to selling intermediaries. Certain subsidiaries
of the  Company  act  as  distributors  for  its  sponsored  funds  and  receive
distribution  fees,  including 12b-1 fees, from those funds in reimbursement for
distribution  expenses  incurred  up  to a  maximum  allowed  by  each  fund.  A
significant   portion   of   distribution   fees  are   reallowed   to   selling
intermediaries.  Distribution fees are typically based on levels of assets under
management.

Underwriting and distribution  fees increased 15% over the same period last year
primarily as a result of increased  retail mutual fund sales partially offset by
a decrease in effective commission rates. Effective commission rates declined as
relative sales of products with lower commission  rates, such as Class II shares
and annuity products increased.

Shareholder  servicing  fees are generally  fixed charges per account which vary
with the  particular  type of fund and the service being  rendered.  Shareholder
servicing  fees  increased  in part as a result of a 27% increase in retail fund
shareholder  accounts  to 6.2 million  from 4.9 million a year ago.  Some of the
increase  in  shareholder  accounts  was due to the  impact of the  addition  of
approximately  .6  million  Mutual  shareholders.  Effective  January  1,  1997,
approximately 85 of the Company's U.S. mutual funds, consisting of approximately
3.3 million  shareholder  accounts,  implemented an average  annual  increase in
shareholder servicing fees of approximately $5.30 per account.

Banking/finance, net and other
                                      Three months ended
                                          December 31        %
(In millions)                          1996       1995     Change
- -----------------------------------------------------------------------
Revenues                              $10.2      $12.9       (21%)
Provision for loan losses              (1.3)      (5.3)      (75%)
Interest expense                       (5.8)      (7.0)      (17%)
=======================================================================
Total banking, finance, net
  and other                            $3.1        $.6       417%
=======================================================================

Compared to the corresponding period in the prior year, banking/finance, net and
other revenues increased  principally due to decreases in the provision for loan
losses.  Charge-offs  decreased $2.6 million (63%) and  delinquencies  decreased
$10.3  million  (38%)  compared to the same  period in the prior year.  Revenues
decreased  principally due to an 18% decrease in average loans  outstanding as a
result of net paydowns of dealer auto loans.  Interest expense  decreased in the
period due to a $96.3 million (21%)  reduction in the borrowing  requirements of
the banking/finance group.


Operating expenses

                                       Three months ended
                                          December 31         %
(In millions)                           1996       1995     Change
- ------------------------------------------------------------------------
Underwriting and distribution         $142.9     $116.1       23%
Employee related                        99.6       76.9       30%
General and administrative              46.0       30.2       52%
Advertising and promotion               18.7       15.5       21%
Amortization of intangible assets        7.3        4.8       52%
========================================================================
   Total operating expenses           $314.5     $243.5       29%
========================================================================

Increases in operating expenses  principally resulted from the general expansion
of the Company's business and the Acquisition.

Underwriting and distribution  includes sales  commissions and distribution fees
paid to brokers  and other third party  intermediaries.  Generally  distribution
expenses  increased at a greater rate than distribution  revenues because of the
relatively  higher  growth in the sales of Class II shares and similar  products
sold primarily by the Company's Canadian subsidiary.

While Class II shares  will  increase  distribution  expenses of the Company and
will utilize the Company's  capital  resources  over the short term, the Company
believes that Class II shares will result in an overall increase in assets under
management by expanding  distribution  of fund shares.  Sales of Class II shares
represented  approximately 14% and 10% of total U.S.-based long-term mutual fund
new  sales  for the  three-month  periods  ended  December  31,  1996 and  1995,
respectively.

Employee related costs increased 30% over the same period in 1995 as a result of
a 12% increase in the number of employees,  increases in the Company's incentive
compensation related to the Company's increased earnings and additional employee
related costs associated with the Acquisition.

General and administrative  expenses increased during the period due principally
to higher  technology  and  facilities  costs  related to the  expansion  of the
Company's business.

Advertising and promotion expenses increased during the comparative  three-month
period mainly due to periodic  variations in media advertising and the timing of
marketing campaigns.

Amortization of intangible  assets increased as a result of  approximately  $615
million of additional intangibles related to the Acquisition.


Other income/(expenses)

                                      Three months ended
                                          December 31         %
(In millions)                           1996       1995     Change
- -----------------------------------------------------------------------
Investment and other income            $19.6      $10.6        85%
Interest expense                        (8.2)      (2.6)      215%
=======================================================================
Other income (expenses), net           $11.4       $8.0        43%
=======================================================================

The increase in investment  income  primarily  resulted from realized gains from
the sale of investment  securities,  the proceeds of which were used for funding
the Acquisition.

Interest  expense  increased  primarily  due to a  $174.0  million  increase  in
commercial paper and a $140.0 million increase in medium-term  notes outstanding
during the current  period as compared to the same period a year ago,  partially
offset by a $150 million  reduction in  subordinated  debentures.  The Company's
overall weighted average effective interest rate at December 31, 1996, including
the effect of  interest-rate  swap  agreements,  was 6.09% on $620.0  million of
outstanding  commercial  paper and  medium-term  notes as  compared  to 6.21% on
$456.0 million of debt outstanding at December 31, 1995.

At December 31, 1996, the Company had interest-rate swap agreements  outstanding
with an  aggregate  notional  amount of $295.0  million,  maturing in years 1998
through 2000,  under which the Company paid fixed rates of interest ranging from
6.24% to 6.65%.

The effective tax rate decreased slightly to 30% of pretax income. The effective
tax rate will continue to be reflective of the relative contributions of foreign
earnings which are subject to reduced tax rates and are not currently includable
in U.S. taxable income.


II.  Material Changes in Financial Condition, Liquidity and Capital Resources

As of December 31, 1996, stockholders' equity approximated $1.5 billion compared
to   approximately   $1.4  billion  at  September  30,  1996.  The  increase  in
stockholders'  equity was  primarily  a result of  increased  net income and the
issuance of 1.1 million  pre-split  shares in connection  with the  Acquisition.
Cash  provided by  operating  activities  at December 31, 1996  increased  $27.9
million from $117.3 million at December 31, 1995 also as a result of net income.
The  Company  used net cash of $549.1  million  during the period for  investing
activities  primarily  for the  Acquisition.  Net  cash  provided  by  financing
activities  during the period was $182.0  million  primarily  as a result of the
issuance of $371.1 million in medium-term  notes and commercial  paper which was
partially  offset by payment on debt of $74.5 million and the purchase of option
rights  related to the  subordinated  debentures  of $91.7  million.  During the
period, the Company paid $8.8 million in dividends to stockholders and purchased
 .1 million shares of its common stock for $6.8 million. As of December 31, 1996,
the Company had 5.7 million shares  remaining  under its  authorized  repurchase
program.  The Company will continue from time to time to purchase its own shares
in the open  market  and in  private  transactions  for use in  connection  with
various corporate  employee  incentive  programs and when it believes the market
price of its shares merits such action.

At  December  31,  1996,  the  Company  held  liquid  assets of $598.9  million,
including  $280.4  million in cash and cash  equivalents,  as compared to $889.9
million and $502.2  million,  respectively  at September  30, 1996.  The Company
maintains a $400 million commercial paper program and a $500 million medium-term
note  program.  The  Company  has also  established  two  revolving  credit  and
competitive  auction facilities as back-up for the commercial paper program.  At
December 31, 1996,  total back-up credit  facilities  were $400 million of which
$150 million was under a 364-day  revolving credit facility.  The remaining $250
million   back-up   facility  has  a  five-year  term.  At  December  31,  1996,
approximately  $400  million was  available to the Company  under unused  credit
facilities.

Management  expects that the principal  needs for cash will be to fund increased
property and  equipment  acquisitions,  pay  shareholder  dividends,  repurchase
shares of the Company's common stock,  repay debt and advance sales  commissions
for  Class  II  shares  and  Canadian  products.  Management  believes  that the
Company's  existing  liquid assets,  together with the expected  continuing cash
flow from  operations,  its ability to issue stock,  and its borrowing  capacity
under  current  credit  facilities,  will be  sufficient to meet its present and
reasonably foreseeable cash needs.




                               FRANKLIN RESOURCES, INC.
                           PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K


(a)               The following exhibits are filed as part of the report:


Exhibit

Exhibit 3(i)(a)  Registrant's  Certificate of  Incorporation,  as filed
                 November 28, 1969,  incorporated by reference to Exhibit (3)(i)
                 to the Company's Annual Report on Form 10-K for the fiscal year
                 ended September 30, 1994 (the "1994 Annual Report")

Exhibit 3(i)(b)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,   as  filed  March  1,  1985,   incorporated  by
                 reference to Exhibit (3)(ii) to the 1994 Annual Report

Exhibit 3(i)(c)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,   as  filed  April  1,  1987,   incorporated  by
                 reference to Exhibit(3)(iii) to the 1994 Annual Report

Exhibit 3(i)(d)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,  as filed  February  2,  1994,  incorporated  by
                 reference to Exhibit (3)(iv) to the 1994 Annual Report

Exhibit(3)(ii)   Registrant's  By-Laws are  incorporated by reference to Exhibit
                 3(v) to Registrant's  Form 10-Q for the Quarterly  Period ended
                 December 31, 1994.

Exhibit 11       Computations of per share earnings.

Exhibit 12       Computations of ratios of earnings to fixed charges

Exhibit 27       Financial Data Schedule





(b)   Reports on Form 8-K:

       (i)       Form 8-K dated October 25, 1996  reporting  under Item 5 "Other
                 Events"  the  filing  of  an  earnings  press  release  by  the
                 Registrant on October 25, 1996 and including said press release
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".

      (ii)       Form  8-K  dated  October  31,  1996  reporting  under  Item  2
                 "Acquisition  of Asset" of the  consummation of the acquisition
                 of  certain  assets  and   liabilities   of  Heine   Securities
                 Corporation  including  a press  release  and  certain  related
                 agreements as Exhibits under Item 7 "Financial Statements, Pro
                 Forma Information and Exhibits".

      (iii)      Form 8-K dated November 27, 1996 reporting  under Item 5 "Other
                 Events" on the  Registrant's  repurchase of certain of its debt
                 securities,  including a press release issued November 27, 1996
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".

       (iv)      Form 8-K dated January 23, 1997  reporting  under Item 5 "Other
                 Events"  the  filing  of  an  earnings  press  release  by  the
                 Registrant on January 23, 1997 and including said press release
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".





                                      SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                 FRANKLIN RESOURCES, INC.
                                   Registrant



Date: February 14, 1997            /S/ Martin L. Flanagan
                                   ---------------------------
                                   MARTIN L. FLANAGAN
                                   Senior Vice President,
                                   Treasurer and Chief
                                   Financial Officer








                                INDEX TO EXHIBITS



Exhibit

Exhibit 3(i)(a)  Registrant's  Certificate of  Incorporation,  as filed
                 November 28, 1969,  incorporated by reference to Exhibit (3)(i)
                 to the Company's Annual Report on Form 10-K for the fiscal year
                 ended September 30, 1994 (the "1994 Annual Report")

Exhibit 3(i)(b)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,   as  filed  March  1,  1985,   incorporated  by
                 reference to Exhibit (3)(ii) to the 1994 Annual Report

Exhibit 3(i)(c)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,   as  filed  April  1,  1987,   incorporated  by
                 reference to Exhibit(3)(iii) to the 1994 Annual Report

Exhibit 3(i)(d)  Registrant's Certificate of Amendment of Certificate of
                 Incorporation,  as filed  February  2,  1994,  incorporated  by
                 reference to Exhibit (3)(iv) to the 1994 Annual Report

Exhibit(3)(ii)   Registrant's  By-Laws are incorporated by reference to
                 Exhibit 3(v) to Registrant's Form 10-Q for the Quarterly Period
                 ended December 31, 1994.

Exhibit 11       Computations of per share earnings.

Exhibit 12       Computations of ratios of earnings to fixed charges

Exhibit 27       Financial Data Schedule






(b)   Reports on Form 8-K:

       (i)       Form 8-K dated October 25, 1996  reporting  under Item 5 "Other
                 Events"  the  filing  of  an  earnings  press  release  by  the
                 Registrant on October 25, 1996 and including said press release
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".

      (ii)       Form  8-K  dated  October  31,  1996  reporting  under  Item  2
                 "Acquisition  of Asset" of the  consummation of the acquisition
                 of  certain  assets  and   liabilities   of  Heine   Securities
                 Corporation  including  a press  release  and  certain  related
                 agreements as Exhibits under Item 7 "Financial Statements, Pro
                 Forma Information and Exhibits".

      (iii)      Form 8-K dated November 27, 1996 reporting  under Item 5 "Other
                 Events" on the  Registrant's  repurchase of certain of its debt
                 securities,  including a press release issued November 27, 1996
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".
                 an Exhibit under Item 7 "Financial Statements and Exhibits".

      (iv)       Form 8-K dated January 23, 1997  reporting  under Item 5 "Other
                 Events"  the  filing  of  an  earnings  press  release  by  the
                 Registrant on January 23, 1997 and including said press release
                 as an Exhibit under Item 7 "Financial Statements and Exhibits".