SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10K

(Mark one)

   [X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year ended April 30, 2001

                                       OR

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
             For the transition period from __________ to __________

                           Commission File No. 1-8061

                           FREQUENCY ELECTRONICS, INC.
             (Exact name of Registrant as specified in its charter)

           Delaware                                      11-1986657
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

55 CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.                   11553
  (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code: 516-794-4500

          Securities registered pursuant to Section 12 (b) of the Act:

                                                    Name  of  each   exchange
       Title of each class                              on which registered
       -------------------                              -------------------
Common Stock (par value $1.00 per share)           American Stock Exchange, Inc.
---------------------------------------            -----------------------------

          Securities registered pursuant to Section 12 (g) of the Act:
                                      None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements  for the past 90 days.  Yes [X] No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant as of July 23, 2001 - $123,200,000

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares  outstanding of Registrant's  Common Stock, par value $1.00
as of July 23, 2001 - 8,300,450

DOCUMENTS  INCORPORATED  BY  REFERENCE:  PART III  incorporates  information  by
reference  from  the  definitive  proxy  statement  for the  Annual  Meeting  of
Stockholders to be held on or about October 3, 2001.

                           (Cover page 1 of 58 pages)
                            Exhibit Index at Page 51





                                     PART I
Item 1.  Business
-------  --------
GENERAL DISCUSSION
     Frequency  Electronics,   Inc.  (sometimes  referred  to  as  "Registrant",
"Frequency  Electronics"  or  "Company")  was founded in 1961 as a research  and
development  firm in the  technology of time and frequency  control.  Unless the
context indicates otherwise,  references to the Registrant or the Company are to
Frequency Electronics, Inc. and its subsidiaries. References to "FEI" are to the
parent company alone and do not refer to any of the subsidiaries.
     Frequency  Electronics was  incorporated in Delaware in 1968 and became the
successor  to  the  business  of  Frequency   Electronics,   Inc.,  a  New  York
corporation,  organized in 1961.  The  principal  executive  office of Frequency
Electronics is located at 55 Charles  Lindbergh  Boulevard,  Mitchel Field,  New
York  11553.   Its  telephone   number  is  516-794-4500   and  its  website  is
www.frequencyelectronics.com.
     The current  authorized  capital of the  Registrant  consists of 20,000,000
shares  of $1.00  par  value  common  stock,  of  which  8,291,270  shares  were
outstanding at April 30, 2001,  and 600,000 shares of $1.00 par value  preferred
stock, none of which have been issued to date.
     The Company is a world leader in the design, development and manufacture of
high-technology frequency, timing and synchronization products for satellite and
terrestrial voice, video and data telecommunications. The Company's technologies
provide  unique  solutions  that  are  essential  building  blocks  for the next
generation of broadband wireless and fiber optic communications systems, and for
the ongoing expansion of existing wireless and wireline networks.  The Company's
mission is to provide the most advanced control of frequency and time- essential
factors for synchronizing  voice, video and data transmissions in communications
networks and in certain military and space applications.
     The Company has segmented its operations into three  principal  industries:
(1) products for commercial  communications which are based either on the ground
or in space,  (2) the business of Gillam-FEI,  principally  wireline and network
synchronization  systems and (3) products used by the United  States  Government
for  defense  or  space  applications.   The  Company's  space  and  terrestrial
commercial  communications programs are produced by its wholly owned subsidiary,
FEI Communications, Inc. ("FEIC"). FEIC was incorporated in Delaware in December
1991, and was created as a separate  subsidiary company to provide ownership and
management of assets and other services appropriate for commercial clients, both
domestic  and  foreign.  Gillam-FEI  is the  Company's  newly  acquired  Belgian
subsidiary. (See discussion below under Fiscal 2001 Significant Events.)

     In the mid-1990's,  the Company  transformed itself from a defense contract
manufacturer into a high-tech  provider of precision time and frequency products
found  in both  ground-based  communication  stations  and  on-board  commercial
satellites.  The Company also continues to support the United States  government
with  products  for  defense  and  space  applications   principally  with  COTS
(commercial  off-the-shelf)  products.  Products delivered by its newly acquired
subsidiary,  Gillam-FEI, are providing essential network monitoring and wireline
synchronization  products  for a variety of  industries  and  telecommunications
providers in Europe, Africa, Latin America, the Middle East and Asia.




FISCAL 2001 SIGNIFICANT EVENTS

      Acquisition of Gillam, S.A.
      ---------------------------
     On  September  13,  2000,   the  Company   completed  its   acquisition  of
substantially  all of the  outstanding  shares  of  Gillam  S.A.  ("Gillam"),  a
privately-held company organized under the laws of Belgium. The acquired company
has   been   renamed   Gillam-FEI.   Gillam's   business   is   based   in   the
telecommunications market and targeted to four main areas:
         (i) "Wireline Network Synchronization" -- managing timing  and
         interconnectivity  for  communication networks;  (ii)  "Remote
         Control"-consisting of network monitoring systems; (iii)"Rural
         Telephony"--equipment designed to connect isolated subscribers
         to a telephone network via satellite and (iv) "Power Supplies"
         --produced through a subsidiary, for telecom service providers.

     The Gillam  acquisition  was  consummated  pursuant to the terms of a Share
Purchase  Agreement  dated as of August 29, 2000.  Under terms of the agreement,
the Company paid  $8,400,264 in cash and issued  154,681  shares of common stock
("FEI stock") to acquire the outstanding stock of Gillam.  Based upon the market
value of FEI's stock on July 25, 2002, the Share Purchase  Agreement may require
the Company to issue to the Gillam  shareholders up to 35,000  additional shares
of FEI stock.  In addition,  the Company paid  approximately  $496,000 in direct
transaction costs. Thus, the total purchase price is approximately as follows:
                                                       (in thousands)
    Cash paid for Gillam shares                           $ 8,400
    Fair value of restricted shares issued                  3,465
    Direct transaction costs                                  496
                                                          -------
    Total purchase price                                  $12,361
                                                          =======

     The Gillam  acquisition  was treated as a purchase.  The purchase price was
allocated to net assets acquired of approximately $7,282,000 and to goodwill, of
approximately  $5,079,000.   Goodwill  in  fiscal  2001  was  amortized  on  the
straightline  method  using  a  15-year  life.  As of May  1,  2001,  under  the
provisions  of  Statement  142  of the  Financial  Accounting  Standards  Board,
"Goodwill and Other Intangible Assets",  goodwill will not be amortized but will
be tested periodically for impairment.

      Insurance Reimbursement
      -----------------------
     On April 18, 2001, the Company settled an action which FEI had initiated in
the prior year against National Union Fire Insurance Company ("National Union").
In May 2001, under terms of the settlement, National Union paid the Company $3.0
million,  FEI  released  its claims and the legal  action was  discontinued.  In
fiscal 1999,  the Company  received $4.5 million from  Associated  International
Insurance Company. In June 2001, FEI initiated an arbitration proceeding to seek
reimbursement from a third insurance carrier. (See Item 3. Legal Proceedings and
Note 9 to the accompanying financial statements.)

REPORTABLE SEGMENTS

     The Company designs, develops,  manufactures and markets precision time and
frequency  control  products  for  three  principal   markets:   (1)  commercial
communications  applications,   either  space-  or  ground-based,  (2)  wireline
synchronization  and network monitoring systems produced by Gillam-FEI,  and (3)
the traditional heritage U.S. Government and military markets.
     Wireline and network synchronization products manufactured by the Company's
wholly-owned subsidiary,  Gillam-FEI, are currently sold to non-U.S.  customers.
The products for the other two  reportable  segments are similar in function and
are currently  manufactured in the Company's  production facility located in New
York. The Company has chosen the U.S Government business as a reportable segment
based upon the regulatory environment (Federal Acquisition Regulations or "FAR")
under which it operates when dealing with U.S. Government  procurement contracts
versus the less restrictive commercial environment.
     During  fiscal  2001,  2000  and  1999  approximately  74%,  85%  and  77%,
respectively,  of the Company's  sales were for products used for terrestrial or
space-based  commercial  communications  and  foreign  governments.   Sales  for
Gillam-FEI,  which was acquired in September  2000,  were  approximately  19% of
fiscal  2001  revenues.  For the  years  ended  April 30,  2001,  2000 and 1999,
approximately  7%, 15% and 23%,  respectively,  of the Company's  sales were for
U.S.  Government  end-use.  Sales  summaries for the Commercial  Communications,
Gillam-FEI  and U.S.  Government  markets during each of the last five years are
set forth in Item 6 (Selected  Financial Data).  Segment  information  regarding
revenues, operating profits,  depreciation and assets is more fully disclosed in
Note 14 to the accompanying financial statements.

Commercial Communications segment:
----------------------------------
     The Company provides  high-tech  precision time and frequency products that
are found in both ground-based  communication  stations and on-board  commercial
satellites.  The  Company has made a  substantial  investment  in  research  and
development  to apply its core  technologies  to the  commercial  markets.  As a
result,   the  Company  has  experienced   accelerating   growth  in  commercial
communications  revenues and anticipates  continued  substantial sales growth in
these areas.

      Terrestrial- Wireless
     The  telecommunications  industry is rapidly expanding with new or improved
technologies  being  developed  to provide  ever more  services  to the  public.
Growing digital  cellular systems and PCS networks require more base stations to
provide the  connectivity  and quality of service that cell phone users  demand.
Cellular infrastructure original equipment manufacturing  companies,  consisting
of some of the world's largest  telecommunications  companies,  are building out
existing networks even as they develop new technologies,  such as EDGE (Enhanced
Data rates for Global Evolution) and 3G (3rd Generation) systems, to provide not
only improved voice connectivity but also Internet, video and data transmission.
     Wireless  communication  networks consist of numerous installations located
throughout a service area,  each with its own base station  connected by wire or
microwave radio through a network switch.  Network  operators are in the process
of  converting  older  networks  from analog to digital  technology  in order to
expand network  coverage,  increase capacity and improve  transmission  quality.
This  upgrade   requires  precise   frequency   control  at  the  base  stations
accomplished  through quartz or rubidium  oscillators to achieve a higher degree
of services.
     With  increased  demand for cellular  services but limited  bandwidth,  the
requirement  for precise timing becomes  paramount.  The Company  manufactures a
Rubidium Atomic Standard,  a small,  low cost,  stable atomic "clock" as well as
temperature stable quartz crystal oscillators,  which are ideally suited for use
in advanced cellular communications base stations. Whether the network uses CDMA
(Code Division  Multiple  Access),  TDMA (Time Division  Multiple Access) or GSM
(Global System for Mobile  Communications) or a hybrid,  such as EDGE, timing to
ensure signal synchronization, is of the essence.

      Terrestrial- Optical Networks
     Timing   and   signal   synchronization   is  not   limited   to   wireless
communications.  The Company has  developed  products  that will enable  greater
utilization of the available spectrum in Fiber Optic systems.  High-speed modems
which  convert  electronic  signals  to light  and  back  again  require  highly
sophisticated  signal  synchronization.  The Company has provided prototypes for
such systems and began  initial  production  in calendar  2001.  These  products
represent a new application of the Company's core technology. Since the products
are just one of  several  competing  technologies  of a  nascent  industry,  the
ultimate market size is unknown.

      Space-based
     The commercial use of satellites launched for  communications,  navigation,
weather forecasting,  video and data transmissions has led to the increased need
and ability to transmit  information  to earth based  receivers.  This  requires
precise timing and frequency control at the satellite.  For example, the Company
manufactures  the  master  clocks  (quartz,   rubidium  and  cesium)  and  other
significant  timing  products  for many  satellite  communication  systems.  The
Company's  space  hybrid  assemblies  are used onboard  spacecraft  for command,
control and power  distribution.  Efficient and reliable DC-DC power  converters
are also  manufactured  for the Company's  own  instruments  and as  stand-alone
products for space  applications.  The  Company's  subminiature  oven-controlled
quartz  crystal  oscillator  is  a  low  cost,  small  size,  precision  crystal
oscillator suited for high-end performance required in satellite  transmissions,
airborne  telephony  and  geophysical  survey  positioning  systems.  Commercial
satellite  programs such as  Globalstar,  Eutelsat,  Inmarsat and Worldstar have
utilized the Company's space-qualified products.

Gillam-FEI segment:
-------------------
     The acquisition of Gillam-FEI  extends the Company's core competencies into
wireline telecommunications synchronization, network monitoring and power supply
products.  The LYNX network  monitoring product provides the Company with entree
to not only  telecommunications  companies  but also to  companies  that monitor
electrical grids and other utilities applications.

U.S. Government segment:
------------------------
     The  Company's  sales in the U.S.  Government  segment are made under fixed
price  contracts  either  directly with U.S.  Government  agencies or indirectly
through  subcontracts  intended for  government  end-use.  The price paid to the
Company is not  subject to  adjustment  by reason of the costs  incurred  by the
Company in the  performance  of the contract,  except for costs  incurred due to
contract  changes  ordered by the customer.  These contracts are on a negotiated
basis under which the Company  bears the risk of cost  overruns  and derives the
benefit from cost savings.
     Negotiations  on U.S.  Government  contracts are sometimes based in part on
Certificates  of Current Costs. An inaccuracy in such  certificates  may entitle
the  government  to an  appropriate  recovery.  From time to time,  the  Defense
Contracts  Audit  Agency  ("DCAA")  of the  Department  of  Defense  audits  the
Company's accounts with respect to these contracts.  The Company is not aware of
any basis for recovery with respect to past certificates.
     All  government  end-use  contracts  are  subject  to  termination  by  the
purchaser for the convenience of the U.S.  Government and are subject to various
other provisions for the protection of the U.S. Government. In the event of such
termination,  the Company is entitled to receive  compensation as provided under
such contracts and in the applicable U.S. Government regulations.
     The Company's proprietary products have been used in guidance,  navigation,
communications,  radar,  sonar  surveillance and electronic  countermeasure  and
timing  systems.  Products are built in  accordance  with  Department of Defense
standards  and are in use on  many  of the  United  States'  most  sophisticated
military aircraft,  satellites and missiles.  The Global  Positioning  Satellite
System,  as well as the  MILSTAR  Satellite  System,  are  two  examples  of the
programs in which the Company  participates.  The Company has  manufactured  the
master clock for the Trident missile,  the basic timing system for the Voyager I
and Voyager II deep space exploratory  missions and the quartz timing system for
the Space Shuttle.  The Company's cesium beam atomic clock is presently employed
in low frequency secure communications, surveillance and positioning systems for
the United States Air Force, Navy and Army.


      PRODUCTS
      --------
     The  Company's  products are  manufactured  from raw material  which,  when
combined  with  conventional   electronic  components  available  from  multiple
sources,  become finished  products,  subsystems and systems used for commercial
wireless and wireline communications, satellite applications, space exploration,
position location, radar, sonar and electronic counter-measures. These products,
subsystems  and systems are  employed in  ground-based  earth  stations,  fixed,
transportable,  portable and mobile communications  installations,  domestic and
international  satellites,  as well as aircraft, ships, submarines and missiles.
The  Company's  products are marketed as  components,  instruments,  or complete
systems. Prices are determined based upon the complexity, design requirement and
delivery schedule.
     COMPONENTS - The Company's key  technologies  utilize quartz,  rubidium and
cesium to manufacture  precision  time and frequency  standards and higher level
assemblies which allow the users to generate, synchronize, transmit, and receive
signals in order to locate their position,  secure a communications  system,  or
guide a missile.  The components class of the Company's  products is rounded out
with crystal filters and discriminators,  surface acoustic wave resonators,  and
high-reliability  thick  and thin  film  hybrid  assemblies  for space and other
applications.
     Precision  quartz  oscillators  use quartz  resonators in conjunction  with
electronic circuitry to produce signals with accurate and stable frequency.  The
Company's products include several types of quartz oscillators, suited to a wide
range of applications,  including  ultrastable units for satellite systems,  and
fast warm-up,  low power  consumption units for mobile  applications,  including
wideband-CDMA voice and data communications.
     The ovenized  quartz  oscillator  is the most  accurate  type,  wherein the
oscillator crystal is enclosed in a temperature  controlled environment called a
proportional  oven. The Company  manufactures  several  varieties of temperature
controlling devices and ovens.
     The  voltage-controlled  quartz oscillator is an electronically  controlled
device wherein the frequency may be stabilized or modulated,  depending upon the
application.
     The  temperature   compensated   quartz  oscillator  is  an  electronically
controlled  device using a temperature  sensitive device to directly  compensate
for the effect of temperature on the oscillator's frequency.
     The  rubidium   lamp,   filter  and  resonance  cell  provide  the  optical
subassembly  used in the  manufacture of the Company's  optically  pumped atomic
rubidium  frequency  standards.  The  cesium  tube  resonator  is  used  in  the
manufacture of the Company's cesium primary standard atomic clocks.
     High  reliability,  MIL-M-38510  Class  S  and  B,  hybrid  assemblies  are
manufactured in thick and thin film  technologies for applications from DC to 44
GHz. These are used in  manufacturing  the Company's  products and also supplied
directly to customers, for space and other high reliability systems.
     Efficient and reliable  DC-DC power  converters  are  manufactured  for the
Company's own instruments and as stand alone products, for space applications.
     The  Company  manufactures  filters  and  discriminators  using its crystal
resonators  for  its  own  radio-frequency   and  microwave   receiver,   signal
conditioner and signal processor products.

     INSTRUMENTS  - The Company's  instrument  line consists of three basic time
and frequency generating  instruments and a number of instruments which test and
distribute the time and frequency.  The Company's time and frequency  generating
instruments  are the quartz  frequency  standard,  rubidium  atomic standard and
cesium beam atomic standard.
     The quartz frequency standard is an electronically  controlled  solid-state
device which  utilizes a quartz  crystal  oscillator  to produce a highly stable
output signal at a standardized  frequency.  The Company's frequency standard is
used in communications,  guidance and navigation and time  synchronization.  The
Company's  products  also include a precision  frequency  standard  with battery
back-up and memory  capability  enabling it to remain in  operation if a loss of
power has occurred.
     The optically  pumped atomic rubidium  frequency  standard is a solid-state
instrument  which provides both timing and low phase noise frequency  references
used  in  commercial   communications  systems.   Rubidium  oscillators  combine
sophisticated  glassware,  light detection  devices and electronics  packages to
generate  a highly  stable  frequency  output.  Rubidium,  when  energized  by a
specific radio frequency,  will absorb less light. The oscillator's  electronics
package  generates  this  specific  frequency  and the  light  detection  device
ensures,  through  monitoring the decreased  absorption of light by the rubidium
and  the  use of  feedback  control  loops,  that  this  specific  frequency  is
maintained.  This highly stable  frequency is then  captured by the  electronics
package and generated as an output signal.  Rubidium  oscillators provide atomic
oscillator stability, at lower costs and in smaller packages.
     The  cesium   beam   atomic   standard   utilizes   the  atomic   resonance
characteristics  of cesium atoms to generate precise frequency several orders of
magnitude  more accurate than other types of quartz  frequency  generators.  The
atomic  standard is a compact,  militarized  solid-state  device which generates
these precision frequencies for use with advanced  communications and navigation
equipment.  A digital  time-of-day  clock is incorporated  which provides visual
universal time display and digital  timing for systems use. The atomic  standard
manufactured  by the Company is a primary  standard,  capable of producing  time
accuracies of better than one second in seven hundred thousand years.
     As communications  systems become more precise, the requirement for precise
frequency  signals  to drive a  multitude  of  electronic  equipment  is greatly
expanded.  To meet this  requirement,  the Company  manufactures  a distribution
amplifier which is an electronically controlled solid-state device that receives
frequency from a frequency  standard and provides multiple signal outputs of the
input  frequency.  A  distribution  amplifier  enables many items of  electronic
equipment  in a single  facility,  aircraft  or ship to  receive a  standardized
frequency and/or time signal from a quartz, rubidium or cesium atomic standard.

     SYSTEMS  -  The  systems  portion  of  the  Company's   business   includes
manufacturing  and  integrating  selections of its products into  subsystems and
systems that meet  customer-defined  needs. This is done by utilizing its unique
knowledge of interfacing these technologies and experience in applying them to a
wide range of systems. The Company's systems generate electronic  frequencies of
predetermined  value  and  then  divide,   multiply,  mix,  convert,   modulate,
demodulate,  filter,  distribute,  combine,  separate, switch, measure, analyze,
and/or compare these signals depending on the system application.
     The Systems  portion of the business  includes a complete  line of time and
frequency  control  systems,  capable of generating  many  frequencies  and time
scales that may be distributed to widely dispersed users, or within the confines
of a facility  or  platform,  or for a single  dedicated  purpose.  The time and
frequency control systems combine the Company's cesium,  rubidium and/or crystal
instruments  with its other  products,  to provide  systems for space and ground
based   communications,   space   exploration,   satellite   tracking  stations,
satellite-based   navigation  and  position  location,   secure   communication,
submarine and ship  navigation,  calibration,  and  electronic  counter-measures
applications. A number of these time and frequency control systems provide up to
quadruple redundancy to assure operational longevity.

      BACKLOG
      -------
     As of April 30,  2001,  the  Company's  consolidated  backlog  amounted  to
approximately  $39  million  (see Item 7). Of this  backlog,  approximately  76%
represents  orders  for  the  commercial  communications  segment,  18%  for the
Gillam-FEI segment and 6% for the U.S. Government segment.  Approximately 90% of
this backlog is expected to be filled  during the  Company's  fiscal year ending
April 30, 2002. The backlog,  which includes firm purchase orders and contracts,
is  subject  to  change  by  reason  of  several  factors   including   possible
cancellation of orders,  change orders, terms of the contracts and other factors
beyond the  Company's  control.  Accordingly,  the  backlog  is not  necessarily
indicative  of the revenues or profits  (losses)  which may be realized when the
results of such contracts are reported.

      CUSTOMERS AND SUPPLIERS
      -----------------------
     The Company  markets its products both directly and through 27  independent
sales representative  organizations located principally in the United States and
Europe. Sales to non-U.S. customers, including all of the sales of Gillam-FEI in
fiscal 2001, totaled approximately 29%, 12% and 20% of net sales in fiscal years
2001, 2000 and 1999, respectively.
     The Company's products are sold to a variety of customers,  both commercial
and  governmental.   For  the  years  ended  April  30,  2001,  2000  and  1999,
approximately  8%, 15% and 23%,  respectively,  of the Company's sales were made
under contracts to the U.S. Government or subcontracts for U.S. Government
end-use.
     The  Company's  consolidated  sales for each of the years  ended  April 30,
2001,   2000  and  1999  included  sales  to  Motorola  Corp.   ("Motorola")  of
approximately $17.7 million, $14.0 million and $6.5 million, respectively. These
amounts represent 36%, 53% and 34%, respectively, of consolidated sales for each
of those years.  For the year ended April 30, 2001, sales to Space Systems Loral
("SSL") were $5.2 million or 11% of the Company's consolidated sales. During the
three  years ended April 30,  2001,  sales to Motorola  and SSL were made by the
Company's commercial communications segment,  accounting for 63% in fiscal 2001,
67% in fiscal 2000 and 54% in fiscal 1999 of that segment's total sales.  During
fiscal 2001,  two  customers  accounted  for 29% and 11%,  respectively,  of the
revenues of the Gillam-FEI segment and two customers  accounted for 37% and 31%,
respectively,  of the U.S. Government segment's revenues.  In fiscal 2000, sales
to three customers accounted for 61% of the U.S.  Government  segment's revenues
and, in fiscal 1999, two customers  accounted for 53% of that  segment's  sales.
The loss by the  Company  of any one of these  customers  would  have a material
adverse effect on the Company's business.  The Company believes its relationship
with  these  companies  to be  mutually  satisfactory  and is not  aware  of any
prospect for the cancellation or significant  reduction of any of its commercial
or existing U.S. Government contracts.
     The  Company  purchases  a  variety  of  components  such  as  transistors,
resistors,  capacitors,  connectors and diodes for use in the manufacture of its
products. The Company is not dependent upon any one supplier or source of supply
for any of its component  part  purchases and maintains  alternative  sources of
supply for all of its purchased components.  The Company has found its suppliers
generally to be reliable and price-competitive.

RESEARCH AND DEVELOPMENT
------------------------
     The Company's  technological  expertise continues to be an important factor
in its  recent  growth.  Until a few  years  ago,  virtually  all  research  and
development  activities  had taken place in connection  with  customer-sponsored
development-oriented   products   conducted  under  fixed  price  contracts  and
subcontracts in support of U.S. Government programs.  The Company was successful
in applying its resources to develop  prototypes and preproduction  hardware for
use  in  navigation,   communication,  guidance  and  electronic  countermeasure
programs and space application. The output of these customer-sponsored projects,
in all cases, was of a proprietary nature.
     In the last three years, the Company has focused its internal  research and
development efforts on improving the core physics and electronic packages in its
time  and  frequency  products;  conducting  research  to  develop  new time and
frequency technologies; improving product manufacturability by seeking to reduce
its  production  costs  through  product  redesign  and other  measures  to take
advantage of lower cost components.
     The Company  continues to focus a significant  portion of its own resources
and efforts on  developing  hardware for satellite  and  terrestrial  commercial
communications systems, including wireless, wireline and fiber optic systems. By
so doing,  the Company  anticipates  it will achieve future growth and increased
profits.  During fiscal 2001, 2000 and 1999, the Company  expended $4.8 million,
$5.4 million and $5.8 million of its own funds,  respectively,  on such research
and development activity. (See also Item 7. Management's Discussion and Analysis
of Financial  Condition and Results of  Operations.)  For fiscal year 2002,  the
Company is  targeting  to spend  approximately  10% of revenues on research  and
development but will spend more if market conditions and opportunities  warrant.
Such  funds  will be used to  introduce  Gillam-FEI's  wireline  synchronization
products to the US market,  to further  develop third  generation  (3G) cellular
telephony products,  complete development of high-precision  crystal oscillators
for the telecommunications marketplace and other products for emerging wireless,
optical and wireline communications technologies.

PATENTS AND LICENSES
--------------------
     The  Company  believes  that its  business  is not  dependent  on patent or
license  protection.  Rather,  it is  primarily  dependent  upon  the  Company's
technical competence, the quality of its products and its prompt and responsible
contract performance. However, the rights to inventions of employees working for
the Company are  assigned  to the Company and the Company  presently  holds such
patents  and  licenses.  Also,  in  certain  limited  circumstances,   the  U.S.
Government  may use or  permit  the use by the  Company's  competitors,  certain
patents or licenses it has funded. The Company does not believe that patents and
licenses are material to its business.

COMPETITION
-----------
     The  Company  experiences  competition  with  respect  to all  areas of its
business.  The  Company  competes  primarily  on  the  basis  of  the  accuracy,
performance  and  reliability  of its  products,  the ability of its products to
function in severe  environments,  such as  encountered in space or other remote
locations,  prompt  and  responsive  contract  performance,  and  the  Company's
technical  competence and price. The Company has a unique and broad product line
which includes all three frequency standards - quartz,  rubidium, and cesium. In
recent  years,  the  Company  has  successfully   outsourced  certain  component
manufacturing  processes to third parties as well as to joint  venture  partners
and more recently to its wholly-owned  subsidiary in Tianjin, China. The Company
expects  this  outsourcing  to enhance  its  competitive  position on cost while
maintaining  its high  quality  standards.  The Company  believes its ability to
obtain raw materials, manufacture finished products, integrate them into systems
and  sub-systems,  and to interface  these  systems with  end-user  applications
provides the Company with a competitive advantage.
     Certain of the Company's  competitors  are larger,  have greater  financial
resources and have larger research and development and marketing staffs.

     With respect to its  instruments  and systems,  the Company  competes  with
Hewlett-Packard  Company,  Datum,  Inc.,  E. G. and G.,  Inc.  and  others.  The
Company's principal competition for space products is the in-house capability of
its major customers.

EMPLOYEES
---------
     The Company employs  approximately 400 persons worldwide.  None of the U.S.
employees  are  represented  by labor unions while in Europe,  approximately  25
employees in one facility are represented by a French labor union.

OTHER ASPECTS
-------------
     The  Company's  business is not seasonal  although  the Company  expects to
experience  some  fluctuation in revenues  during the second fiscal quarter as a
result of the extended  European  holiday period in August.  No unusual  working
capital requirements exist.

Item 2.  Properties
-------  ----------

     The Company  operates out of several  facilities  located around the world.
Each  facility is used for  manufacturing  its products  and for  administrative
activities.  The  following  table  presents  the  location,  size and  terms of
ownership/occupation:
          Location                  Size (sq. ft.)       Own or Lease
          --------                  --------------       ------------
      Long Island, NY                    93,000              Lease
      Liege, Belgium                     34,000              Own
      Chalon Sur Saone, France           70,900              Own
      Tianjin, China                      6,000              Lease

     The Company's  facility located in Mitchel Field, Long Island, New York, is
part of the building that the Company  constructed  in 1981 and expanded in 1988
on land  leased from  Nassau  County.  In January  1998,  the Company  sold this
building  and the  related  land lease  with the  County of  Nassau,  to Reckson
Associates Realty Corp. ("Reckson"), and leased back the space that it presently
occupies.
     The Company leases its manufacturing and office space from Reckson under an
11-year lease at an annual  rental of $400,000 per year with the Company  paying
its pro rata share of real estate  taxes along with the costs of  utilities  and
insurance. The lease provides for two 5-year renewal periods, exercisable at the
option of the Company,  with annual rentals of $600,000 during the first renewal
period and $800,000  during the second  renewal  period.  Under the terms of the
lease, new office and engineering facilities for the Company were constructed at
the cost of Reckson. The leased space is adequate to meet the Company's domestic
operational needs.
     The  sale of its  building  to  Reckson,  a real  estate  investment  trust
("REIT")  whose shares are traded on the New York Stock  Exchange,  was effected
through a  tax-deferred  exchange  of the  building  for  approximately  486,000
participation units of Reckson Operating Partnership,  L.P. ("REIT units") which
were valued at closing at $12 million.  Each REIT unit is  convertible  into one
share of the common stock of the REIT.  In addition,  approximately  27,000 REIT
units have been placed in escrow which may be released to the Company based upon
the price per share of the REIT on the date of conversion  of REIT units.  Under
the accounting provisions for sale and leaseback transactions,  the sale of this
building is considered a financing and the REIT units  received are reflected as
a noncurrent  liability while the related building  continues to be reflected as
an asset. Upon liquidation of the REIT units, a portion of the resulting gain on
this sale will be  deferred  and  recognized  into  income  over the term of the
leaseback with the balance recognized in income on the date of liquidation. (See
Note 6 to the accompanying financial statements.)
     The properties  located in Belgium and France were acquired upon completion
of the Gillam  S.A.  acquisition.  These  facilities  are  adequate  to meet the
present and future operational requirements of Gillam-FEI.
     The  Tianjin,  China  facility  is  the  location  of the  Company's  newly
established subsidiary,  Frequency Electronics, Inc. Asia. Space has been leased
within a manufacturing facility located in the Trade-Free Zone. The lease is for
a one-year term with rent of $9,850  payable  quarterly.  The amount of space is
adequate for the near-term manufacturing expectations for the Company.



Item 3.  Legal Proceedings
-------  -----------------

     A qui tam action was commenced in the United States  District Court for the
Eastern  District of New York  entitled,  "The United  States of America ex rel.
Ralph Muller, Plaintiff, against Frequency Electronics,  Inc., Raytheon Company,
Raytheon  Company  Subsidiaries  #1-10,  fictitious  names for  subsidiaries  of
Raytheon Company,  Hughes Aircraft Company, Hughes Aircraft Company subsidiaries
#1-20,  fictitious names for subsidiaries of Hughes Aircraft Company, and Martin
Bloch,  Defendants",  index number CV-92 5716  ("Muller  Qui Tam  Action").  The
Muller Qui Tam Action was brought pursuant to the provisions of the False Claims
Act and is an action by which an individual  may,  under certain  circumstances,
sue one or more third persons on behalf of the  Government for damages and other
relief.

     The complaint  was filed on or about  December 3, 1992, in camera and under
seal pursuant to the  provisions of the False Claims Act. The Court unsealed the
complaint by order dated  December 3, 1993,  after FEI  complained to the United
States  Attorney  for the  Eastern  District  of New  York  regarding  newspaper
articles  that  charged FEI with  manufacturing  defective  products  based upon
claims in an unspecified and undisclosed qui tam action. It is believed that the
Government  made  applications  to the  Court  on one or  more  occasions  after
December  3,  1992,  to  continue  to have the file in the Muller Qui Tam Action
remain under seal.  The complaint was served on FEI and Martin B. Bloch on March
28, 1994 and March 30, 1994,  respectively.  Under the  provisions  of the False
Claims Act, the  Government  is permitted  to take over the  prosecution  of the
action.  The  Government has declined to prosecute the Muller Qui Tam Action and
the plaintiff,  Ralph Muller ("Muller"), is proceeding with the action on behalf
of the Government as is permitted  under the False Claims Act.  Moreover,  while
the action named as parties  defendant,  Hughes Aircraft Company  ("Hughes") and
Raytheon Company  ("Raytheon"),  along with several of their  subsidiaries,  the
Muller Qui Tam Action was dismissed  voluntarily  by Muller on April 6, 1994, as
to Hughes,  Raytheon  and their  respective  subsidiaries.  FEI and Martin Bloch
moved to dismiss the  complaint on various  grounds and at the oral  argument of
the motion to  dismiss,  the Court  granted  the  motion to the extent  that the
complaint  failed to plead fraud with  sufficient  particularity  as is required
under the Federal  Rules of Civil  Procedure  and the  plaintiff was directed to
serve an amended  complaint.  On February 6, 1996,  plaintiff  served an amended
complaint ("Amended Complaint").
     The Amended  Complaint,  insofar as it  pertains  to FEI and Martin  Bloch,
contains  a series  of  allegations  to the  effect  that  Hughes  and  Raytheon
contracted  with the  Government to supply it with Advanced  Medium Range Air to
Air Missiles ("AMRAAMS"); Hughes and Raytheon (collectively,  the "Contractors")
entered  into a  subcontract  with  FEI  pursuant  to which  FEI was to  design,
manufacture, test, sell and deliver to the Contractors certain oscillators which
constituted   components  of  the  AMRAAMS;   that  FEI   improperly   designed,
manufactured  and tested the  oscillators;  that  numerous  faulty and defective
oscillators were delivered to the Contractors; that the oscillators did not meet
contract  specifications;  that FEI was aware of the defective and faulty nature
of the oscillators;  that FEI and Martin Bloch knowingly directed non-disclosure
of the  design  flaws;  that  the  concealed  design  defects  in  developmental
oscillators permitted FEI to manufacture  additional defective oscillators which
were used in operational  missiles;  that as a direct result of FEI's fraudulent
concealment  of the  defects,  FEI was  contracted  to  design  and  manufacture
additional oscillators;  that when missiles were returned to FEI for repair, FEI
charged  the  Government  for  repair  even  though  FEI knew the units had been
defective at the time of delivery;  that FEI falsified  test results and FEI and
Martin Bloch directed the  falsification of test results;  and that FEI sold and
delivered  the  oscillators  to the  Contractors;  as a result of the faulty and
defective oscillators, many of the AMRAAMS failed to function properly; and that
the Government sustained damages. The complaint demands an unspecified amount of
damages allegedly suffered by the Government,  and asks that the Court determine
the damages and assess civil  penalties as provided  under the False Claims Act,
and that the plaintiff Muller be awarded a bounty. Under the False Claims Act, a
recovery can be made in favor of the  Government for a civil penalty of not less
than $5,000 and not more than  $10,000 as to each false claim and for each false
record and  statement,  plus three times the amount of damages it is  determined
the Government sustained, plus legal fees and expenses.
     FEI has determined to vigorously  defend the Muller Qui Tam Action.  It has
answered  the  Amended  Complaint,  denied the  material  allegations,  asserted
seventeen affirmative defenses, and counterclaims for: libel and product libel -
demanding damages of $3,000,000;  republication of the libel and product libel -
demanding  damages of  $3,000,000;  slander - demanding  damages of  $3,000,000;
tortious  interference  with  prospects  for  additional  business  relations  -
demanding  damages  of  $1,865,010;  prima  facie  tort -  demanding  damages of
$1,865,010;  conversion  -  demanding  damages  of  $11  plus  an  amount  to be
determined  at trial;  breach of  employment  contract  -  demanding  damages of
$1,865,010;  breach of fiduciary duty - demanding  damages of  $1,865,010;  plus
punitive  damages in the  amount of  $30,000,000  on each of the tort  causes of
action, and legal fees and expenses.  The substance of the counterclaims alleged
against Muller are predicated  upon a letter dated November 23, 1992  ("November
23 Letter") written by Muller's attorneys Schneider,  Harris,  Harris and Furman
("SHHF")  to  the  Government  which  allegedly  contained  false  and  libelous
statements concerning FEI's design, manufacture and production of components for
Hughes and Raytheon in connection with the AMRAAMS.
     In addition,  FEI has instituted a third party action against SHHF,  Robert
Harris, Esq. and Rod Kovel, Esq., attorneys for Muller, in connection with their
alleged  authoring  and  publishing  of the  November 23 Letter  provided to the
Government.  The  third-party  complaint  asserts  the same  claims  against the
attorneys as are asserted in the  counterclaims  against  Muller,  for libel and
product libel,  republication of the libel and product libel, slander,  tortious
interference with contractual  relations,  prima facie tort and conversion.  The
counterclaims and third-party  complaint have been served. Muller has replied to
the counterclaims asserted in FEI's answer to the Amended Complaint,  denied the
substantive   allegations  and  asserted  various  affirmative   defenses.   The
third-party defendants have replied to the third-party complaint and have denied
the allegations and asserted various affirmative defenses.
     Muller moved to dismiss the counterclaims in the answer and the third party
defendants  moved to dismiss the  third-party  complaint.  FEI and Martin  Bloch
moved to dismiss the  complaint  in the Muller Qui Tam Action.  The motions were
argued on January 5, 1996 and at the time the Court  directed  the  plaintiff to
serve the Amended Complaint.  At the oral argument, the Court deferred a portion
of its decision and, in addition, it indicated a formal decision and order would
be provided  as to certain of the relief  requested.  By order dated  August 29,
1996,  the Court stated that on January 5, 1996,  the  Government  had agreed to
unseal the case file and that the balance of the relief  requested was denied or
otherwise  dealt with as reflected on the record at the oral argument on January
5, 1996. On April 11, 1997,  in open Court and on the record,  the Court ordered
that the Muller  Qui Tam  Action  was  stayed.  Thereafter,  in  September  1998
litigation was resumed.  To date, the parties have engaged in limited  discovery
since  the  Government  has  determined  that all  classified  and  unclassified
documents  relating to this action are deemed  classified  documents  subject to
Department  of  Defense  security  regulations.   As  a  result,   extraordinary
procedures  have been put in place for  purposes  of  conducting  discovery.  On
January 20, 2000, the Court stayed further proceedings pending a decision of the
Supreme  Court of the United  States in a case where  certain  legal issues were
raised that could have been  dispositive  of certain  legal issues in the Muller
Qui Tam Action. That case was decided and on July 20, 2000, the Court determined
that this litigation will resume.
     In August 1999, the attorneys  representing Muller withdrew as his counsel.
Since that time Muller has been representing himself on a pro se basis.
     No opinion  can be offered as to the  outcome of the Muller Qui Tam Action,
the FEI counterclaims, or the third-party action.
     FEI has filed claims with its insurance carriers as follows: (1) Associated
International Insurance Company ("Associated") (2) National Union Fire Insurance
Company  of  Pittsburgh,  PA  ("National")  and (3) the Home  Insurance  Company
("Home").  The claims filed  pertain to potential  coverages  for  directors and
officers  relating to the Muller Qui Tam Action and the Solash Action,  the Katz
Action,  the  Katz  Delaware  Action,  the  Derivative  Litigation,  the  AMRAAM
Investigation  and the  Geldart  Qui Tam  Action.  (For a  description  of these
litigations, the Settlement Agreement and Global Disposition, refer to Item 3 of
the Registrant's Annual Report on Form 10-K for the year ended April 30, 1998, a
copy of which is on file with the Securities and Exchange Commission).
     On  November  17,  1998,  FEI  settled  its claim with  Associated  and FEI
received  payment from the carrier in the amount of $4.5  million.  On March 14,
2000,  FEI  commenced  an action in the Supreme  court of the State of New York,
Nassau County, entitled "Frequency Electronics, Inc. Plaintiff, against National
Union Fire  Insurance of Pittsburgh,  PA,  Defendants,"  index number  004075/00
("National  Action").  The  National  Action  set forth  causes of action  for a
declaratory  judgment and breach of contract  relating to certain  directors and
officers  liability  insurance  policies in  connection  with the Muller Qui Tam
Action, the AMRAAM Investigation, the Geldart Qui Tam Action, the Solash Action,
the Katz  Action,  the Katz  Delaware  Action,  and the  Derivative  Litigation.
Pursuant to a  Settlement  Agreement  dated April 18, 2001,  the action  against
National was settled,  FEI was paid $3.0 million representing the full amount of
the available  coverage under the applicable  National policy,  FEI released its
claims and the action was discontinued.
     The  Home  policy  provides  $2.0  million  of  excess  coverage  over  the
applicable  National policy.  Homes' liability under its policy was triggered by
National's  payment under its policy.  Home is disputing  FEI's claims.  In June
2001,  FEI  demanded  arbitration  of the dispute  with Home before the American
Arbitration  Association  for  resolution  of a portion  of the FEI  claims.  No
opinion can be offered as to the outcome of the arbitration proceeding.







Item 4.  Submission of Matters to a Vote of Security Holders
------   ---------------------------------------------------
     No  matters  were  required  to be  submitted  by  Registrant  to a vote of
security holders during the fourth quarter of fiscal 2001.


                                     PART II


Item 5.   Market for the Company's Common Equity and Related Stockholder Matters
-------   ----------------------------------------------------------------------
     The Common  Stock of the Company is listed on the American  Stock  Exchange
under the symbol "FEI".  The  following  table shows the high and low sale price
for the Company's  Common Stock for the quarters  indicated,  as reported by the
American Stock Exchange.

    FISCAL QUARTER                    HIGH SALE                   LOW SALE
    --------------                    ---------                   --------
    2001-
      FIRST QUARTER                    $29.50                      $15.00
      SECOND QUARTER                    38.25                       15.61
      THIRD QUARTER                     22.50                       11.51
      FOURTH QUARTER                    22.00                       10.61
    2000 -
      FIRST QUARTER                    $10.88                       $7.50
      SECOND QUARTER                    13.00                        8.62
      THIRD QUARTER                     11.94                        8.12
      FOURTH QUARTER                    30.25                       10.62

      As of July 23, 2001, the approximate number of holders of record of common
stock was 771.

DIVIDEND POLICY
      On March 24, 1997, the Company announced a policy of distributing a cash
dividend to shareholders of record on April 30 and October 31, payable on June 1
and December 1, respectively. The Board of Directors will determine dividend
amounts prior to each declaration based on the Company's financial condition and
financial performance.




Item 6.  Selected Financial Data
-------  -----------------------
      The following table sets forth selected financial data including net sales
and operating profit (loss) for the five-year period ended April 30, 2001. The
information has been derived from the audited financial statements of the
Company for the respective periods.


                                                   Years Ended April 30,
                                  2001         2000        1999         1998          1997
                                  ----         ----        ----         ----          ----
                                             (in thousands, except share data)
                                                                    
Net Sales
  Commercial Communications     $36,206      $22,554     $14,547      $26,364       $19,612
  U.S. Government                 3,728        3,981       4,411        5,633         8,317
  Gillam-FEI                      9,276            -           -            -             -
                                -------      -------     -------     --------       -------

Total Net Sales                 $49,210      $26,535     $18,958      $31,997       $27,929
                                =======      =======     =======      =======       =======
Operating Profit (Loss)         $ 5,939(1)   $ 1,008     $  (701)(3) ($ 9,105)(4)   $ 2,675
                                =======      =======     =======     ========       =======
Net Earnings                    $ 5,644(2)   $ 3,144     $ 1,173      $    64 (5)   $ 4,863
                                =======      =======     =======      =======       =======

Average Common Shares Outstanding (6)

     Basic                      8,198,569    7,673,497   7,502,260    7,368,472     6,967,109

     Diluted                    8,431,823    8,043,727   7,820,742    7,787,140     7,319,250

Earnings per Common Share (6)

     Basic                       $ 0.69       $ 0.41      $ 0.16       $ 0.01        $ 0.70
                                 ======       ======      ======       ======        ======

     Diluted                     $ 0.67       $ 0.39      $ 0.15       $ 0.01        $ 0.66
                                 ======       ======      ======       ======        ======


Total Assets                    $102,039     $80,847     $78,355      $88,780       $74,866
                                ========     =======     =======      =======       =======
Long-Term Obligations
      and Deferred Items        $18,074      $16,849     $16,959      $18,841       $ 5,460
                                =======      =======     =======      =======       =======
Cash dividend declared
    per common share (6)         $ 0.20       $ 0.20      $ 0.20       $ 0.20        $ 0.10
                                 ======       ======      ======       ======        ======
<FN>

(1)  Includes insurance reimbursement of $2.8 million (net of professional fees)
     for  expenses  related  to  certain  litigation  with the U.S.  Government,
     inventory  reserves of $2.0 million  related to certain  product  lines and
     $300,000 of acquisition-related nonrecurring costs.
(2)  In addition to items in (1) above, includes $287,000 investment loss for an
     other than temporary decline of value in a marketable security.
(3)  Includes insurance  reimbursement of $4.5 million for legal fees related to
     certain litigation with the U.S. Government.
(4)  Includes  litigation  settlement of $8 million and U.S.  Government-related
     inventory writedowns and reserves of $4.8 million.
(5)  In addition to items in (4) above,  includes  net gain on sale of buildings
     of $4.9 million and the reversal of the valuation allowance on deferred tax
     assets of $2.6 million.
(6)  All share and per share  amounts  have been  adjusted  to reflect a 3-for-2
     stock  split in the form of a 50% stock  dividend,  effective  October  31,
     1997.
</FN>





Item 7.  Management's Discussion and Analysis of Financial Condition and
-------  ---------------------------------------------------------------
         Results of Operations
         ---------------------

RESULTS OF OPERATIONS

     The  table  below  sets  forth  for the  fiscal  years  ended  April 30 the
percentage  of  consolidated  net  sales  represented  by  certain  items in the
Company's consolidated statements of operations:

                                        2001          2000         1999
                                        ----          ----         ----
Net Sales
    Commercial Communications           73.6%         85.0%        76.7%
    U.S. Government                      7.6          15.0         23.3
    Gillam-FEI                          18.8             -            -
                                       -----         -----        -----
                                       100.0         100.0        100.0
Cost of Sales                           65.4          56.1         68.5
Selling and Administrative expenses     17.9          19.9         28.4
Insurance Reimbursement, net            (5.2)          -          (23.7)
Research and Development expenses        9.8          20.2         30.5
                                       -----         -----        -----
    Operating Profit (Loss)             12.1           3.8         (3.7)

Other Income (Expense)                   4.7          12.9         12.0
Provision for Income Taxes               5.3           4.8          2.1
                                       -----         -----        -----
    Net Income                          11.5%         11.9%         6.2%
                                       =====         =====        =====

     Fiscal 2001 - Gillam Acquisition
     --------------------------------
     The fiscal year 2001 results of operations  reflect the global expansion of
Frequency Electronics.  In September 2000, the Company completed the acquisition
of Gillam,  S.A., a Belgium  based  corporation.  (see Item 1 and Note 11 to the
financial  statements)  The  consolidated  results  of  operations  include  the
operating  results of renamed  Gillam-FEI  from the date of acquisition  through
March 31, 2001, the historical fiscal year-end of Gillam, S.A. Included in these
results are certain  non-recurring  charges to expense  the  "step-up"  value of
acquired inventory  ($300,000) as well as amortization of goodwill in the amount
of $193,000.  (The Financial Accounting Standards Board has issued Statement 142
on "Goodwill and Other Intangible  Assets" which became effective June 30, 2001.
Under the provisions of this statement,  effective May 1, 2001, goodwill related
to the  Gillam-FEI  acquisition  will  not  be  amortized  but  will  be  tested
periodically for impairment.)

     Significant Fiscal 2001 & 1999 Events
     -------------------------------------
     As more thoroughly  described  elsewhere in this Form 10-K and in the notes
to the  financial  statements,  the  Company's  fiscal 2001 and 1999  results of
operations were  materially  impacted by several  specific events  including the
fiscal 2001  Gillam-FEI  acquisition.  In both fiscal 2001 and 1999, the Company
recovered  $2.8  million  (net  of  $200,000  in  expenses)  and  $4.5  million,
respectively,  from two  insurance  companies  related to  expenses  incurred in
defense and  settlement of the Company's  litigation  with the U.S.  Government.
(See Item 3.  Legal  Proceedings  and Note 9 to the  financial  statements.)  In
October 2000, the Company also settled a derivative  suit stemming from its U.S.
Government  litigation and paid  approximately  $224,000 in attorneys'  fees and
expenses.  During fiscal 2001, the Company determined that a writeoff or reserve
of  $2.0  million  of  certain  work-in-progress  and  component  inventory  was
appropriate.  These  inventory  items relate to certain  product  lines that the
Company is no longer  marketing and to quantities of certain  component parts in
excess of near-term requirements.  During the fourth quarter of fiscal 2001, the
Company  determined  that the  decline in market  value of its  investment  in a
certain marketable  security was not temporary.  Accordingly,  the Company wrote
down the  investment  to its then  reported  market  value and recorded a charge
against investment income of approximately $287,000.


     Operating Profit (Loss)
     -----------------------
     Operating  profit  for the year ended  April 30,  2001,  increased  by $4.9
million over the profit for fiscal 2000.  Excluding  the  nonrecurring  items as
discussed above (see Items 6 and 7), the increase in operating profit would have
been $4.8 million.  Approximately  $400,000 of this increase is  attributable to
the results of Gillam-FEI.  The major portion of the improved  profitability  is
due to the 51% increase in revenues,  exclusive of Gillam-FEI, while maintaining
gross profit margins.  Selling and administrative  costs increased in proportion
to the increased  revenues while self-funded  research and development  spending
declined from the fiscal 2000 levels.

     The operating  profit for the year ended April 30, 2000,  increased by $1.7
million over the  operating  loss of the  preceding  fiscal year.  Excluding the
insurance  reimbursement,  as noted above, the increase in operating profits for
fiscal 2000 was $6.2  million.  The  increase is the result of a 40% increase in
sales and significantly improved gross margins.

     Net Sales
     ---------
     Net sales for fiscal 2001 increased by $22.7 million (85%) over fiscal 2000
sales.  Excluding  Gillam-FEI  sales,  revenues  would have  increased  by $13.5
million  (51%)  over  comparable  fiscal  2000  sales.  Sales in the  commercial
communications  segment  improved by $13.7  million (61%) over fiscal 2000 while
revenues from the U.S.  Government segment declined by $250,000 (6%).  Continued
strong  demand for the  Company's  rubidium  atomic  standard,  which is the key
synchronization element of many cellular network base stations, led the increase
but the Company also  experienced  significant  growth in other areas.  Revenues
from space programs  increased from the depressed  levels of fiscal 2000 and the
Company developed a new source of revenues from fiber optic networks.  These two
areas  accounted  for  approximately  44%  of  the  growth  in  revenues  in the
commercial  communication  segment and 27% of consolidated  revenue growth.  The
Company  anticipates  the demand for its rubidium atomic standard to remain high
as OEMs continue the world-wide buildout of the cellular network infrastructure.
The Company  expects  revenues from space  programs and fiber optic  networks to
trend  higher  but at a lower  rate than  experienced  in the past  year.  It is
expected  that  evenue  from  Gillam-FEI  will  grow but the rate of  growth  is
predicated  on the  introduction  and  acceptance  of new products into the U.S.
wireline market and wireless products into European markets.

     Net sales for fiscal 2000  increased by $7.6 million (40%) over fiscal 1999
sales. Sales in the commercial  communications  segment improved by $8.0 million
(55%) over fiscal 1999 while revenues from the U.S.  Government segment declined
by $430,000 (10%). Revenues in the commercial communications segment were led by
the  growing  demand for the  Company's  rubidium  atomic  standard.  Commercial
communications  revenues related to space programs remained at low levels as the
industry continued to experience low demand for its products.

     The Company believes that its 38-year legacy in building  high-reliability,
precision  timing and  frequency  generation  devices  uniquely  positions it to
successfully   exploit  the  much  greater   emerging   markets  in   commercial
communications both in space and on the ground. The Company therefore intends to
focus its energies on these markets and has  de-emphasized its business with the
U.S.  Government.  However,  the  Company  will  continue to fulfill its current
contractual   obligations  to  U.S.   Government  programs  and  will  make  its
proprietary technology available for these and future programs where applicable.
Consequently, the proportion of sales generated from U.S. Government programs is
expected to continue to decline in future  years.  This will be more than offset
by increasing demands for the Company's commercial  communications products used
in space  and  terrestrial  applications  as well as the  wireline  and  network
synchronization products offered by Gillam-FEI.

     Gross Margins
     -------------
     Gross  margins for fiscal year 2001 were 35%  compared to 44% in the fiscal
year ended April 30, 2000.  During fiscal 2001,  the Company had been engaged in
two significant development efforts which are customer-funded. The cost of these
efforts,  which  approximate  the revenue  recognized  on the  contracts,  are a
component of cost of sales.  Excluding  these contracts as well as the inventory
adjustments  mentioned  above,  gross margins would have been 41%. The principal
cause  for the  decline  in the rate  from the  prior  year is due to the mix of
products sold. In particular,  costs at Gillam-FEI are typically  higher than in
the U.S. due to labor cost structure.  Excluding the effects of Gillam-FEI,  the
inventory  adjustments and the development  contracts,  gross margins would have
exceeded 47%. The Company's  target is to achieve an overall gross margin of 40%
or better.  To that end,  the  Company's  goal for fiscal 2002 is to improve the
margins at Gillam-FEI.

     Gross  margins for the fiscal year ended April 30, 2000 were 44% versus 32%
in fiscal 1999. The improved margins are a result of the successful migration to
producing  components and systems in higher volumes versus the Company's  legacy
of contract  manufacturing  which generally included the costs of unique product
designs and smaller, less efficient, production quantities. This larger-quantity
production mode is also applicable to U.S. Government sales as the Company sells
more of its Commercial  Off-the-Shelf  (COTS)  products under contracts for U.S.
Government  programs.  Margins were also favorably impacted by the higher volume
of business which  permitted  fixed costs to be absorbed over a broader range of
orders.

     Selling and Administrative expenses
     -----------------------------------
     Selling  and  administrative  costs  for the year  ended  April  30,  2001,
increased by $3.5 million (67%). Of this increase,  $1.4 million is attributable
to expenses incurred by Gillam-FEI.  Of the remaining $2.1 million,  $875,000 is
attributable to increased  personnel costs,  including accruals for bonuses as a
result of improved  profit  margins and $825,000  relates to  increased  selling
costs and travel expenses, as the Company seeks to continue the expansion of its
world-wide  commercial  markets.  In addition,  the Company  incurred legal fees
related to the insurance recovery and litigation settlement,  and administrative
expenses related to the Company's  establishment of a manufacturing  facility in
China.

     Selling and administrative  costs in fiscal 2000 decreased by $109,000 (2%)
from those  incurred in fiscal  1999.  The lower costs are the result of several
factors  including  an $800,000  reduction in  amortization  expense of deferred
compensation  costs (a return to normal  levels) and a reduction  of $200,000 in
computer  software  and related  services as a result of  implementation  of new
enterprise  software and consolidation of computer hardware.  These savings were
offset by accruals for bonuses as a result of improved profit margins, increased
selling expenses, increased amortization of certain stock-based compensation and
higher  depreciation  due  to the  installation  of new  computer  hardware  and
software.

     As sales increase, the ratio of selling and administrative  expenses to net
sales is expected to decrease.  The Company targets  selling and  administrative
expenses to be less than 20% of sales.

     Research and Development expenses
     ---------------------------------
     Research and  development  expenditures  for the year ended April 30, 2001,
declined by 10%  ($521,000)  from fiscal 2000  levels.  Development  spending by
Gillam-FEI  was less than 5% of the  consolidated  total and not  significant in
fiscal 2001. The apparent  slowing of research and  development  spending is not
indicative  of a decrease in the  Company's  development  effort.  During fiscal
2001,  the Company was  successful  in obtaining  funding from  customers on two
separate  projects.   This  reduced  the  level  of  self-funded   research  and
development spending but increased the cost of sales.

     Research and development spending in fiscal 2000 was $5.37 million compared
to $5.79  million in fiscal 1999, a 7%  decrease.  These costs were  incurred to
develop a  high-precision  quartz  oscillator,  improvement  of rubidium  atomic
standards for wireless  communications  infrastructure,  finalization of certain
generic space  transponder  components  and to continue the  development of more
efficient manufacturing procedures.

     The Company will continue to focus its research and development  activities
on those  commercial  products  which it expects will provide the best return on
investment  and greatest  prospects  for the future  growth of the Company.  For
fiscal  2002,  the Company will  continue to devote  substantial  financial  and
technical  resources to development of new products for the burgeoning  cellular
infrastructure  buildout as well as continue to invest in more efficient product
designs  and  manufacturing  procedures.   The  Company's  target  is  to  spend
approximately 10% of revenues on research and development  activities,  although
the actual level of spending is dependent  on new  opportunites  and the rate at
which it succeeds in bringing new products to market.  Internally generated cash
and cash reserves will be adequate to fund these development efforts.

     Other Income (Expense)
     ----------------------
     Other  income  (expense)  decreased  by $1.1  million  (32%) in fiscal 2001
compared  to fiscal  2000 but  increased  by $1.1  million  (50%) in fiscal 2000
compared to fiscal 1999.

     Investment income in fiscal 2001 includes $469,000 of realized gains on the
sale of  marketable  securities  less a $287,000  writedown to market value of a
certain  marketable  security whose decline in value was deemed to be other than
temporary. This is compared to $1.6 million of realized gains in fiscal 2000 and
to $678,000 in fiscal  1999.  Excluding  these net gains,  investment  income in
fiscal 2001 was $198,000 (9%) higher than fiscal 2000 and fiscal 2000 investment
income was  $178,000  (8%)  higher  than  fiscal  1999.  In addition to interest
income,  the Company also realizes  quarterly dividend income on its REIT units.
The  Company  anticipates  that  investment  income in future  years will remain
fairly constant  assuming a relatively  stable interest rate  environment and if
the level of investments remains the same.

     Interest  expense in fiscal 2001 increased by $27,000 (9%) from fiscal 2000
and fiscal 2000  interest  expense  decreased by $26,000 or 7% from fiscal 1999.
Included  in the  fiscal  2001  amount is $56,000 of  interest  expense  paid by
Gillam-FEI.  Excluding  Gillam-FEI,  interest  expense would have  continued its
decline as the Company retires its long-term  financing  obligations.  It incurs
interest expense on Gillam-FEI's credit obligations,  the financing  arrangement
for the leaseback of the U.S.  manufacturing  facility and for certain  deferred
compensation  payments.  As a result,  the  Company  anticipates  that  interest
expense in fiscal 2002 will be approximately  the same as the expense for fiscal
2001.

     During  fiscal 2001,  other income,  net,  increased by $211,000 to $4,000.
Gillam-FEI  contributed  $76,000 of this  growth.  In fiscal  2000,  the Company
incurred  approximately $170,000 of expenses related to an attempted acquisition
of another company.  The Company  anticipates that in future years other income,
net, will not be a significant contributor to pretax earnings.

     Income Taxes
     ------------
     As a result of the  acquisition  of Gillam S.A.  during  fiscal  2001,  the
Company is now subject to taxation in several  countries.  The statutory federal
rates vary from 34% in the United States to 40% in Europe.  The  effective  rate
for the Company for the year ended April 30, 2001 was 31.4% compared to 28.9% in
fiscal 2000 and to 25.4% in fiscal 1999. In all three years,  the effective rate
is lower than the statutory rate primarily due to the  availability  of Research
and Development Tax Credits in the United States.

     The Company's  European  subsidiaries  have  available  net operating  loss
carryforwards of approximately  $2.2 million to offset future taxable income. Of
the loss carryforward,  approximately  $238,000 expires in fiscal 2003 while the
balance may be utilized for an indefinite period of time.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's  balance sheet  continues to reflect a highly liquid position
with working  capital of $66.6  million at April 30,  2001.  Included in working
capital  at April  30,  2001 is $35.5  million  of cash,  cash  equivalents  and
short-term  investments,  including  approximately $12 million  representing the
fair market  value of REIT units  which are  convertible  to Reckson  Associates
Realty  Corp.  common  stock.  (See  Note 6 to the  financial  statements.)  The
Company's  current ratio at April 30, 2001 is 5.9 to 1. This ratio is lower than
prior years due to the Company's  long-term  investments in new  subsidiaries as
well as the growth in accruals for income taxes and compensation programs.

     Net cash  provided  by  operating  activities  for the year ended April 30,
2001, was approximately $4.0 million compared to $3.5 million provided in fiscal
2000. While fiscal 2001 earnings were greater than the prior year, a significant
component of earnings,  the reimbursement for directors' and officers' liability
insurance coverage of $3.0 million,  was not received until after the end of the
fiscal year.  Another  significant  reason for the reduced cash inflow is due to
the $6.6 million  increase in  inventory,  before  reserve  adjustments,  as the
Company  attempted  to build a stock of finished  goods by  year-end.  These two
items were offset by a $3.6 million  increase in income taxes  payable,  largely
related to the insurance  reimbursement  and refunds of prior year tax payments.
Unbilled  receivables  increased  by $1.2  million  (48%) as the Company won new
long-term  contracts in both the space portion of the commercial  communications
segment and in the US Government segment.  Accounts payable and accrued expenses
increased  by $5.4 million  (129%) from the balances at April 30, 2000.  Of this
increase, $4.5 million is attributable to liabilities of Gillam-FEI. The balance
of the  increase is  principally  due to accruals  for  management  compensation
programs for improved profitability offset by payments for inventory purchases.

     Net cash used in  investing  activities  for the year ended April 30, 2001,
was $5.0 million.  The major transaction  during the year was the acquisition of
Gillam-FEI  for which the Company paid an aggregate of $8.9  million,  including
transaction  costs.  This  purchase was  partially  funded by the  redemption of
certain marketable  securities of approximately $6.2 million and was also offset
by the acquired cash of Gillam-FEI of approximately  $758,000.  The Company also
acquired and sold other marketable  securities that resulted in a net outflow of
cash in the amount of $1.1  million.  The  Company  may  continue to invest cash
equivalents in longer-term  securities or to convert  short-term  investments to
cash  equivalents  as dictated by its  investment  strategies.  The Company also
invested  approximately $1.8 million in production and test equipment which will
improve  the  efficiency  of its  manufacturing  operations.  The  Company  will
continue to acquire more efficient  equipment to automate its production process
and to build up the capacity of its new China manufacturing facility. It intends
to spend  approximately  $2 million on capital  equipment  during  fiscal  2002.
Internally generated cash will be adequate to acquire this capital equipment.

     Net cash used by  financing  activities  for the year ended April 30, 2001,
was $1.8  million.  Of this amount,  $1.6 million was used to pay the  Company's
semi-annual  cash  dividends  to  shareholders  and  $916,000  was  used to make
regularly scheduled  long-term  liability payments.  The debt repayment includes
$694,000 paid by Gillam-FEI. These outflows were partially offset by payments of
$716,000  received  from the sale of shares of common  stock  from  treasury  to
satisfy the exercise of stock options granted to certain  officers and employees
in prior years.  The Company will continue to use treasury shares to satisfy the
future exercise of stock options granted to officers and employees.  The Company
may  repurchase  shares of its common  stock for treasury  whenever  appropriate
opportunities  arise but it has neither a formal repurchase plan nor commitments
to purchase additional shares in the future.

     The Company will  continue to expend its  resources  and efforts to develop
products  for  wireless,  wireline  and  fiber  optic  commercial  communication
systems,  which  management  believes will result in future growth and continued
profitability.  During  fiscal 2002,  the Company  intends to make a substantial
investment  of capital  and  technical  resources  to  continue  to develop  new
products to meet the needs of the commercial  communications  marketplace and to
invest in more efficient  product designs and  manufacturing  procedures.  Where
possible,  the Company will secure partial customer funding for such development
efforts but is targeting to spend its own funds at a rate of  approximately  10%
of revenues to achieve its development goals.  Internally generated cash will be
adequate to fund these development efforts.

     As of April 30,  2001,  the  Company's  consolidated  backlog  amounted  to
approximately  $39  million  (see Item 1). Of this  backlog,  approximately  76%
represents  orders  for  the  commercial  communications  segment,  18%  for the
wireline  and network  synchronization  segment  and 6% for the U.S.  Government
segment.  Approximately  90% of this backlog is expected to be filled during the
Company's fiscal year ending April 30, 2002.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk
------------------
     The Company is exposed to market risk related to changes in interest  rates
and market values of securities,  including  participation  units in the Reckson
Operating  Partnership,  L.P. (REIT units,  see Item 2. Properties and Note 6 to
the financial statements).  The Company's investments in fixed income and equity
securities  were $19.6  million and $13.8  million,  respectively,  at April 30,
2001. The investments are carried at fair value with changes in unrealized gains
and losses recorded as adjustments to  stockholders'  equity.  The fair value of
investments in marketable securities is generally based on quoted market prices.
Typically,  the fair market value of  investments  in fixed  interest  rate debt
securities  will increase as interest  rates fall and decrease as interest rates
rise. Based on the Company's overall interest rate exposure at April 30, 2001, a
10 percent change in market  interest rates would not have a material  effect on
the fair value of the Company's fixed income securities or results of operations
(investment income).

Foreign Currency Risk
---------------------
     With its  acquisition  of  Gillam-FEI  in September  2000,  the Company has
become subject to foreign currency translation risk. In fiscal 2002, the Company
will  be  subject  to  additional  risks  related  to  its  establishment  of  a
manufacturing facility in China. For each of these investments, the Company does
not have any  near-term  intentions to repatriate  its invested  cash.  For this
reason,  the  Company  does not intend to initiate  any  exchange  rate  hedging
strategies  which  could be used to  mitigate  the  effects of foreign  currency
fluctuations. The effects of foreign currency rate fluctuations will be recorded
in the equity section of the balance sheet as a component of other comprehensive
income.  As of April 30, 2001, the amount related to foreign  currency  exchange
rates is a $245,000 unrealized gain.

     The results of operations of foreign subsidiaries,  when translated into US
dollars,  will reflect the average rates of exchange for the periods  presented.
As a result,  similar  results in local  currency  can vary  significantly  upon
translation into US dollars if exchange rates fluctuate  significantly  from one
period to the next.

European Union Conversion to Euro
---------------------------------
     Effective  January  1,  2002,  the eleven  participating  countries  of the
European  Union are  expected to convert the  "legacy"  currency of each country
into the Euro.  Thereafter,  all cash transactions are to be conducted solely in
the  Euro  with  legacy  currencies  canceled.   The  Company's   European-based
subsidiaries  operate in two of the  participating  countries  and are therefore
obligated  to comply with the new  currency  requirements.  To the  knowledge of
Company  management,  this  conversion  will  have  little,  if any,  impact  on
contractual agreements,  banking arrangements,  employment agreements or similar
matters.  The subsidiaries'  accounting  systems and records must be modified to
accommodate  the new currency but management  expects the cost of doing so to be
nominal.

OTHER MATTERS

     The financial information reported herein is not necessarily  indicative of
future operating  results or of the future  financial  condition of the Company.
Except as noted,  management is unaware of any impending  transactions or events
that are likely to have a material adverse effect on results from operations.

INFLATION

     During  fiscal  2001,  as in the two  prior  fiscal  years,  the  impact of
inflation on the Company's business has not been materially significant.

Item 7a.  Quantitative and Qualitative Disclosures about Market Risk
--------  ----------------------------------------------------------

     The  information  required by this item is included in the text in response
to Item 7.  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations, above and is incorporated herein by reference.


                    "Safe Harbor" Statement under the Private
                    Securities Litigation Reform Act of 1995:

     The statements in this Annual Report on Form 10K regarding  future earnings
and  operations  and  other  statements   relating  to  the  future   constitute
"forward-looking"  statements  pursuant  to the safe  harbor  provisions  of the
Private  Securities  Litigation Reform Act of 1995.  Forward-looking  statements
inherently  involve risks and  uncertainties  that could cause actual results to
differ materially from the forward-looking statements.  Factors that would cause
or contribute to such  differences  include,  but are not limited to,  continued
acceptance of the Company's  products in the marketplace,  competitive  factors,
new products and technological  changes,  product prices and raw material costs,
dependence  upon  third-party  vendors,  competitive  developments,  changes  in
manufacturing  and  transportation  costs, the availability of capital,  and the
outcome of certain  litigation  and  arbitration  proceedings.  By making  these
forward-looking statements, the Company undertakes no obligation to update these
statements for revisions or changes after the date of this report.





Item 8.  Financial Statements and Supplementary Data
-------  -------------------------------------------

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Frequency Electronics, Inc.

     In our opinion,  the consolidated  financial statements listed in the index
appearing  under  Item  14(a)(1)  on page 50  present  fairly,  in all  material
respects,  the  financial  position  of  Frequency  Electronics,  Inc.  and  its
Subsidiaries as of April 30, 2001 and 2000, and the results of their  operations
and their cash flows for each of the three  years in the period  ended April 30,
2001 in conformity with accounting  principles  generally accepted in the United
States of America. In addition, in our opinion, the financial statement schedule
listed in the index appearing under Item 14(a)(2) on page 50 presents fairly, in
all  material  respects,   the  information  set  forth  therein  when  read  in
conjunction with the related consolidated financial statements.  These financial
statements and the financial  statement  schedule are the  responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements and the financial  statement schedule based on our audits.
We  conducted  our  audits  of these  statements  in  accordance  with  auditing
standards generally accepted in the United States of America, which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

PRICEWATERHOUSECOOPERS LLP
Melville, New York
June 27, 2001





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                           Consolidated Balance Sheets
                             April 30, 2001 and 2000
                                   -----------



              ASSETS:                                 2001            2000
                                                      ----            ----
                                                         (In thousands)
                                                              
Current assets:
  Cash and cash equivalents .......................$  2,121         $ 4,994
  Marketable securities ...........................  33,407          36,013
  Accounts receivable, net of allowance
     for doubtful accounts of $190 ................  15,160           9,590
  Inventories .....................................  20,471          13,307
  Deferred income taxes ...........................   4,313           1,940
  Prepaid expenses and other ......................   4,662           1,329
                                                   --------         -------
      Total current assets ........................  80,134          67,173

Property, plant and equipment, at cost,
  less accumulated depreciation and
  amortization ....................................  11,997           9,040
Deferred income taxes .............................      69             600
Intangible assets .................................   4,987               -
Other assets ......................................   4,852           4,034
                                                   --------         -------
      Total assets ................................$102,039         $80,847
                                                   ========         =======











                                    Continued





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                           Consolidated Balance Sheets
                             April 30, 2001 and 2000
                                   (Continued)
                                   -----------



       LIABILITIES AND STOCKHOLDERS' EQUITY:              2001          2000
                                                          ----          ----
                                                            (In thousands)
                                                                
Current liabilities:
  Short-term credit obligations .......................$    699       $     -
  Accounts payable - trade ............................   2,408         1,019
  Accrued liabilities .................................   7,228         3,190
  Dividend payable ....................................     829           799
  Income taxes payable ................................   2,370             -
                                                       --------       -------
        Total current liabilities .....................  13,534         5,008
Deferred compensation .................................   5,726         5,276
Other liabilities .....................................  12,348        11,573
                                                       --------       -------
        Total liabilities .............................  31,608        21,857
                                                       --------       -------
Commitments and contingencies (Notes 6 and 9)
Minority interest in subsidiary .......................     226             -
Stockholders' equity:
   Preferred stock - authorized 600,000 shares
     of $1.00 par value; no shares issued .............       -             -
   Common stock - authorized 20,000,000 shares
     of $1.00 par value; issued - 9,163,939 shares
     in 2001 and 9,009,259 shares in 2000                 9,164         9,009
  Additional paid-in capital                             42,860        37,929
  Retained earnings ...................................  21,226        17,239
                                                       --------       -------
                                                         73,250        64,177
  Common stock reacquired and held in treasury -
     at cost (872,669 shares in 2001
     and 1,016,552 shares in 2000) ....................  (3,127)       (3,644)
  Other stockholders' equity ..........................    (122)         (135)
  Accumulated other comprehensive income (loss) .......     204        (1,408)
                                                       --------       -------
        Total stockholders' equity ....................  70,205        58,990
                                                       --------       -------
    Total liabilities and stockholders' equity ........$102,039       $80,847
                                                       ========       =======



              The accompanying notes are an integral part of these
                             financial statements.





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Operations
                    Years ended April 30, 2001, 2000 and 1999
                                   -----------



                                            2001          2000          1999
                                            ----          ----          ----
                                           (In thousands, except share data)
                                                             
Net sales ... ............................$ 49,210      $ 26,535      $ 18,958
Cost of sales ............................  32,180        14,884        12,985
                                          --------      --------      --------
     Gross margin ........................  17,030        11,651         5,973

Selling and administrative expenses ......   8,820         5,275         5,384
Insurance reimbursement, net .............  (2,576)            -        (4,500)
Research and development expenses ........   4,847         5,368         5,790
                                          --------      --------      --------
     Operating profit (loss)                 5,939         1,008          (701)

Other income (expense):
  Investment income ......................   2,655         3,929         2,775
  Interest expense .......................    (333)         (306)         (330)
  Other, net .............................       4          (207)         (171)
                                          --------      --------      --------
Income before minority interest and
   provision for income taxes ............   8,265         4,424         1,573
Minority interest in income of
   consolidated subsidiary ...............      29             -             -
                                          --------      --------      --------
Income before provision for
   income taxes ..........................   8,236         4,424         1,573

Provision for income taxes ...............   2,592         1,280           400
                                          --------      --------      --------
              Net Income .................$  5,644      $  3,144      $  1,173
                                          ========      ========      ========


Net Income per common share:
      Basic ..............................  $ 0.69        $ 0.41        $ 0.16
                                            ======        ======        ======
      Diluted ............................  $ 0.67        $ 0.39        $ 0.15
                                            ======        ======        ======
Average shares outstanding:
      Basic ..............................8,198,569     7,673,497     7,502,260
                                          =========     =========     =========
      Diluted ............................8,431,823     8,043,727     7,820,742
                                          =========     =========     =========





              The accompanying notes are an integral part of these
                             financial statements.





                  FREQUENCY ELECTRONICS, INC. AND SUBSIDIARIES
                      Consolidated Statements of Changes in
                           Stockholders' Equity Years
                           ended April 30, 2001, 2000
                                    and 1999
                        (In thousands, except share data)



                                                                                                    Other    Accumulated
                                                  Add'l                Treasury stock               Stock-      other
                                  Common Stock   paid in  Retained       (at cost)     Unamortized  holders' comprehensive
                                Shares   Amount  capital  earnings   Shares     Amount  ESOP debt   equity   income (loss)   Total
                              ---------  ------  -------  --------  ---------   ------  ---------   ------   -------------  -------
                                                                                              
Balance at May 1, 1998        9,009,259  $9,009  $36,306  $15,983   1,296,913  ($3,632)  ($1,000)   ($ 376)       $117      $56,407
Exercise of stock options                             12              (20,063)      61                                           73
Purchase of treasury stock                                             70,000     (487)                                        (487)
Amortization of Independent
   Contractor stock options                           58                                                                         58
Amortization of ESOP debt                            564                                     500                              1,064
Amortization of unearned
   compensation                                                                                         42                       42
Cash dividend                                              (1,503)                                                           (1,503)
Decrease in market value of
  marketable securities                                                                                           (320)        (320)
Net Income                                                  1,173                                                             1,173
                                                                                                                            -------
Comprehensive income- 1999                                                                                                      853
                              ---------  ------  -------  -------   ---------  -------    ------    ------      ------      -------
Balance at April 30, 1999     9,009,259   9,009   36,940   15,653   1,346,850   (4,058)     (500)    ( 334)       (203)      56,507
Exercise of stock options                            341             (330,298)     414                                          755
Amortization of Independent
   Contractor stock options                          170                                                                        170
Amortization of ESOP debt                            478                                     500                                978
Payment received for common
   stock subscribed                                                                                    172                      172
Amortization of unearned
   compensation                                                                                         27                       27
Cash dividend                                              (1,558)                                                           (1,558)
Decrease in market value of
   marketable securities                                                                                        (1,205)      (1,205)
Net Income                                                  3,144                                                             3,144
                                                                                                                            --------
Comprehensive income- 2000                                                                                                    1,939
                              ---------  ------  -------  -------   ---------  -------    ------    ------      ------      --------
Balance at April 30, 2000     9,009,259   9,009   37,929   17,239   1,016,552   (3,644)        0      (135)     (1,408)      58,990
Exercise of stock options                            510             (129,288)     206                                          716
Tax benefit from stock option
   exercise                                          809                                                                        809
Amortization of Independent
   Contractor stock options                          310                                                                        310
Contribution of stock to
   401(k) plan                                        (8)             (14,595)     311                                          303
Issuance of stock for Gillam
   acquisition                  154,681     155    3,310                                                                      3,465
Amortization of unearned
   compensation                                                                                         13                       13
Cash dividend                                              (1,657)                                                           (1,657)
Increase in market value of
   marketable securities                                                                                         1,367        1,367
Foreign currency translation
   adjustment                                                                                                      245          245
Net Income                                                  5,644                                                             5,644
                                                                                                                            -------
Comprehensive income- 2001                                                                                                    7,256
                              ---------  ------  -------  -------   ---------  -------    ------    ------      ------      -------
Balance at April 30, 2001     9,163,940  $9,164  $42,860  $21,226     872,669  ($3,127)       $0     ($122)      $ 204      $70,205
                              =========  ======  =======  =======   =========  =======    ======    ======      ======      =======


                 The accompanying notes are an integral part of
                          these financial statements.





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended April 30, 2001, 2000 and 1999
                                   -----------



                                                    2001       2000       1999
                                                    ----       ----       ----
                                                         (In thousands)
                                                               
Cash flows from operating activities:
  Net income .....................................$ 5,644    $ 3,144    $ 1,173
  Adjustments to reconcile net earnings
  to net cash provided by (used in)
  operating activities:
    Deferred tax expense (benefit) ............... (1,408)       840       (100)
    Depreciation and amortization ................  1,446      1,117      1,224
    Provision for losses on accounts
      receivable and inventories .................  2,001        151        186
    Gains on marketable securities and
      notes receivable- net ......................   (181)    (1,654)      (678)
    Amortization resulting from
      allocation of ESOP shares ..................      -        978      1,064
    Employee benefit plan provisions .............  1,271        766      1,461
    Minority interest in earnings of subsidiary ..     29          -          -
  Changes in assets and liabilities, exclusive
    of assets and liabilities acquired:
    Accounts receivable .......................... (1,195)     2,583      6,414
    Inventories .................................. (4,612)    (3,745)    (3,546)
    Prepaid and other ............................   (462)      (174)       312
    Other assets .................................   (373)      (359)      (554)
    Accounts payable trade .......................     44        182       (446)
    Insurance reimbursement receivable ........... (3,000)         -          -
    Litigation settlement accrual ................      -          -     (8,150)
    Accrued liabilities ..........................  1,350        773       (362)
    Income taxes payable .........................  3,590       (676)       310
    Other liabilities ............................   (193)      (383)      (137)
                                                  -------    -------    -------
      Net cash provided by (used in)
          operating activities ...................  3,951      3,543     (1,829)
                                                  -------    -------    -------

Cash flows from investing activities:
  Payment for acquisition, net of cash
    acquired of $758 ............................. (8,138)         -          -
  Purchase of marketable securities .............. (4,318)   (24,611)   (22,920)
  Proceeds from sale or redemption of marketable
     securities ..................................  9,384     27,468     20,575
  Capital expenditures ........................... (1,929)      (668)    (1,366)
                                                  -------    -------    -------
      Net cash (used in) provided by
          investing activities ................... (5,001)     2,189     (3,711)
                                                  -------    -------    -------





                                    Continued





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended April 30, 2001, 2000 and 1999
                                   (Continued)
                                   -----------



                                                    2001       2000       1999
                                                    ----       ----       ----
                                                          (In thousands)
                                                               
Cash flows from financing activities:
  Principal payments of long-term debt
    and other long-term obligations ...............  (929)      (700)      (665)
  Purchase of treasury stock ......................     -          -       (487)
  Payment of cash dividend ........................(1,627)    (1,532)    (1,539)
  Payment on notes
      receivable from employees ...................     -        172          -
  Exercise of stock options .......................   716        755         73
                                                  -------    -------    -------
     Net cash used in
         financing activities .................... (1,840)    (1,305)    (2,618)
                                                  -------    -------    -------

Net (decrease) increase in cash and
  cash equivalents before effect of
  exchange rate changes .......................... (2,890)     4,427     (8,158)

Effect of exchange rate changes on cash
  and cash equivalents ...........................     17          -          -
                                                  -------    -------    -------

Net (decrease) increase in cash
  and cash equivalents ..........................  (2,873)     4,427     (8,158)

Cash and cash equivalents at beginning of year ..   4,994        567      8,725
                                                  -------    -------    -------

Cash and cash equivalents at end of year ........ $ 2,121    $ 4,994    $   567
                                                  =======    =======    =======


Supplemental disclosures of cash flow
          information (Note 16):
  Cash paid during the year for:
    Interest                                      $  297     $  312     $  331
                                                  ======     ======     ======
    Income taxes                                  $  971     $1,159     $  190
                                                  ======     ======     ======

















              The accompanying notes are an integral part of these
                             financial statements.




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Accounting Policies
    ------------------------------
Principles of Consolidation:
     The  consolidated  financial  statements  include the accounts of Frequency
Electronics,   Inc.  and  its  wholly-owned   subsidiaries   (the  "Company"  or
"Registrant".  References  to "FEI" are to the parent  company  alone and do not
refer to any of its  subsidiaries).  The Company is  principally  engaged in the
design,  development  and  manufacture of precision  time and frequency  control
products and components for microwave integrated circuit applications.  See Note
14 for information regarding the Company's commercial communications, Gillam-FEI
and U.S.  government  business segments.  Intercompany  accounts and significant
intercompany transactions are eliminated in consolidation.
     These financial  statements have been prepared in conformity with generally
accepted  accounting  principles  and require  management to make  estimates and
assumptions  that  affect  amounts  reported  and  disclosed  in  the  financial
statements and related notes. Actual results could differ from these estimates.

Inventories:
     Inventories,   which  consist  of  finished  goods,  work-in-process,   raw
materials and  components,  are accounted for at the lower of cost (specific and
average) or market.

Property, Plant and Equipment:
     Property,  plant and equipment is recorded at cost and includes interest on
funds  borrowed  to  finance   construction.   Expenditures   for  renewals  and
betterments are capitalized;  maintenance and repairs are charged to income when
incurred.  When  fixed  assets  are  sold  or  retired,  the  cost  and  related
accumulated  depreciation  and  amortization  are eliminated from the respective
accounts and any gain or loss is credited or charged to income.
     If events or changes in circumstances  indicate that the carrying amount of
a long-lived asset may not be recoverable, the Company estimates the future cash
flows expected to result from the use of the asset and its eventual disposition.
If the sum of the expected future cash flows  (undiscounted and without interest
charges) is less than the carrying amount of the long-lived asset, an impairment
loss is recognized. To date, no impairment losses have been recognized.

Depreciation and Amortization:
     Depreciation of fixed assets is computed on the straight-line  method based
upon the  estimated  useful lives of the assets (40 years for buildings and 3 to
10 years for other depreciable assets).  Leasehold improvements are amortized on
the straight-line method over the shorter of the term of the lease or the useful
life of the related improvement.

Revenue and Cost Recognition:
     Revenues under larger, long-term contracts,  generally defined as orders in
excess of $100,000,  are reported in operating  results using the  percentage of
completion  method.  For U.S.  Government and other  fixed-price  contracts that
require initial design and development of the product,  revenue is recognized on
the cost-to-cost method.  Under this method,  revenue is recorded based upon the
ratio that incurred  costs bear to total  estimated  contract costs with related
cost of sales recorded as the costs are incurred. On production-type  contracts,
revenue  is  recorded  as units are  delivered  with the  related  cost of sales
recognized on each shipment based upon a percentage of estimated  final contract
costs.  Changes in job  performance  may result in revisions to costs and income
and are  recognized  in the  period  in which  revisions  are  determined  to be
required. Provisions for anticipated losses are made in the period in which they
become determinable.




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     For contracts in the Company's Gillam-FEI segment, and smaller contracts or
orders in the  other  business  segments,  sales of  products  and  services  to
customers  are reported in operating  results based upon shipment of the product
or performance of the services pursuant to contractual terms.
     Contract   costs   include  all  direct   material,   direct  labor  costs,
manufacturing  overhead and other direct costs related to contract  performance.
Selling, general and administrative costs are charged to expense as incurred.
     In accordance  with industry  practice,  inventoried  costs contain amounts
relating to contracts and programs  with long  production  cycles,  a portion of
which will not be realized within one year.

Income Taxes:
     The Company  recognizes  deferred tax  liabilities  and assets based on the
expected  future  tax  consequences  of events  that have been  included  in the
financial statements or tax returns. Under this method, deferred tax liabilities
and  assets  are  determined  based  on the  difference  between  the  financial
statement  and tax bases of assets and  liabilities  using  enacted tax rates in
effect for the year in which the differences are expected to reverse.  Valuation
allowances are  established  when necessary to reduce deferred tax assets to the
amount expected to be realized.

Earnings Per Share:
     Basic  earnings  per share are  computed  by dividing  net  earnings by the
weighted average number of shares of common stock outstanding.  Diluted earnings
per share are  computed by  dividing  net  earnings  by the sum of the  weighted
average  number  of  shares  of  common  stock  and the  if-converted  effect of
unexercised stock options.

Marketable Securities:
     Marketable  securities  consist of  investments  in common  stocks,  mutual
funds, and debt securities of U.S. government agencies. In addition, as a result
of the  sale  of  the  Company's  real  estate  holdings  (Note  6),  marketable
securities  include  participation  units in the Reckson Operating  Partnership,
L.P. ("REIT units") which are convertible to common shares of Reckson Associates
Realty Corp. Except for the REIT units and certain  investments in common stock,
substantially  all other  marketable  securities at April 30, 2001 and 2000 were
held in the custody of two financial  institutions.  Investments in certain debt
and equity  securities are  categorized as available for sale and are carried at
fair value,  with unrealized  gains and losses excluded from income and recorded
directly to stockholders'  equity.  The Company  recognizes gains or losses when
securities are sold using the specific identification method.

Cash Equivalents:
     The  Company  considers  certificates  of deposit and other  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.  The Company places its temporary cash investments with high credit
quality  financial  institutions.  Such investments may be in excess of the FDIC
insurance limit. No losses have been experienced on such investments.

Fair Values of Financial Instruments:
     Cash  and  cash   equivalents  and  loans  payable  are  reflected  in  the
accompanying  consolidated balance sheets at amounts considered by management to
reasonably  approximate  fair value based upon the nature of the  instrument and
current  market  conditions.  Management  is not aware of any factors that would
significantly affect the value of these amounts.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

Stock-based Plans:
     The  Company  applies  the  disclosure-only  provisions  of SFAS  No.  123,
"Accounting for Stock-Based Compensation," and continues to measure compensation
cost in accordance with Accounting  Principles Board Opinion No. 25, "Accounting
for  Stock  Issued  to  Employees."  Historically,  this  has  not  resulted  in
compensation cost upon the grant of options under a qualified stock option plan.
However,  in  accordance  with SFAS No.  123,  the  Company  provides  pro forma
disclosures of net earnings  (loss) and earnings (loss) per share as if the fair
value method had been applied beginning in fiscal 1996.

2.  Earnings Per Share
    ------------------
     Reconciliations  of the weighted  average shares  outstanding for basic and
diluted Earnings Per Share are as follows:
                                                Years ended April 30,
                                     -----------------------------------------
                                        2001           2000            1999
                                        ----           ----            ----
    Basic EPS Shares outstanding
        (weighted average)           8,198,569      7,673,497       7,502,260
    Effect of Dilutive Securities      233,254        370,230         318,482
                                     ---------      ---------       ---------
    Diluted EPS Shares outstanding   8,431,823      8,043,727       7,820,742
                                     =========      =========       =========

     Options  to  purchase  419,750  and  178,500  shares of common  stock  were
outstanding  during the years ended April 30, 2001 and 1999,  respectively,  but
were not included in the  computation of diluted  earnings per share because the
exercise  price of the options was greater than the average  market price of the
Company's  common shares during the respective  periods.  Since the inclusion of
such  options  would  have  been   antidilutive   they  are  excluded  from  the
computation.  For the year ended April 30, 2000,  all  exercisable  options were
included in the computation of diluted earnings per share.


3.  Accounts Receivable
    -------------------
     Accounts  receivable  include  costs and  estimated  earnings  in excess of
billings on uncompleted  contracts accounted for on the percentage of completion
basis of approximately  $3,814,000 at April 30, 2001 and $2,584,000 at April 30,
2000. Such amounts represent revenue recognized on long-term  contracts that has
not been billed, pursuant to contract terms, and was not billable at the balance
sheet date.


4.  Inventories
    -----------
     Inventories,   which  are  reported  net  of  reserves  of  $4,001,000  and
$1,188,000 at April 30, 2001 and 2000, respectively,  consisted of the following
(in thousands):
                                                  2001             2000
                                                  ----             ----
    Raw Materials and Component Parts .........$  9,227         $  6,188
    Work in Progress and Finished Goods .......  11,244            7,119
                                               --------         --------
                                               $ 20,471         $ 13,307
                                               ========         ========





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

5.  Marketable Securities
    ---------------------
     Marketable  securities at April 30, 2001 and 2000 are summarized as follows
(in thousands):

                                                 April 30, 2001
                                  -------------------------------------------
                                                                   Unrealized
                                                   Market           Holding
                                    Cost           Value          Gain (Loss)
                                    ----           -----          -----------
     REIT units ..................$ 12,000        $ 12,000          $   -
     Fixed income securities .....  19,344          19,582            238
     Equity securities ...........   2,132           1,825           (307)
                                  --------        --------         ------
                                  $ 33,476        $ 33,407         ($  69)
                                  ========        ========         ======

      During fiscal 2001, the decline in market value of a certain fixed income
  security was deemed to be other than temporary. Accordingly, the Company
  charged $287,000 against investment income to record the impairment in value
  of this security.
                                                 April 30, 2000
                                  -------------------------------------------
                                                                   Unrealized
                                                   Market           Holding
                                    Cost           Value             Loss
                                    ----           -----           --------
     REIT units ..................$ 12,000        $ 10,297        ($1,703)
     Fixed income securities .....  24,867          24,269           (598)
     Equity securities ...........   1,494           1,447            (47)
                                 ---------        --------        -------
                                  $ 38,361        $ 36,013        ($2,348)
                                  ========        ========        =======
     Maturities of fixed income securities  classified as  available-for-sale at
April 30, 2001 are as follows (in thousands):
     Current ......................................$10,604
     Due after one year through five years ........  8,740
                                                   -------
                                                   $19,344
                                                   =======
6.  Property, Plant and Equipment
    -----------------------------
     Property, plant and equipment consists of the following (in thousands):
                                                            2001        2000
                                                            ----        ----
      Buildings and building improvements ................$12,252     $ 8,751
      Machinery, equipment and furniture ................. 25,010      19,523
                                                          -------     -------
                                                           37,262      28,274
      Less, accumulated depreciation and amortization .... 25,265      19,234
                                                          -------     -------
                                                          $11,997     $ 9,040
                                                          =======     =======


     Depreciation and  amortization  expense for the years ended April 30, 2001,
2000 and 1999 was $1,253,000, $1,117,000 and $1,211,000, respectively.

     Maintenance and repairs charged to operations for the years ended April 30,
2001,  2000  and  1999  was  approximately  $485,000,   $369,000  and  $353,000,
respectively.








             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     In January  1998,  in two  transactions,  the Company sold two buildings to
Reckson  Associates  Realty Corp., a real estate investment trust ("REIT") whose
shares are traded on the New York Stock Exchange.  In one sale transaction,  the
Company  sold the  building  which it had leased to  Laboratory  Corporation  of
America ("LCA"),  receiving cash of approximately  $15.6 million and realizing a
gain of  approximately  $5.4 million  after  selling  expenses  which amount was
included in "Other income, net" in fiscal year 1998.

     In the other sale,  the  Company  effected a  tax-deferred  exchange of the
building  which it occupies for  approximately  486,000  participation  units of
Reckson Operating Partnership,  L.P. ("REIT units") which were valued at closing
at $12 million. Each REIT unit is convertible into one share of the common stock
of the REIT.  In addition,  approximately  27,000 REIT units have been placed in
escrow  which may be released  to the Company  based upon the price per share of
the REIT on the date of conversion of REIT units.

     The Company leased back  approximately  43% of the latter building from the
purchaser (the "Reckson  lease").  Under the accounting  provisions for sale and
leaseback transactions,  the sale of this building is considered a financing and
the REIT units  received  are  reflected  as a  noncurrent  liability  while the
related building  continues to be reflected as an asset. Upon liquidation of the
REIT units,  a portion of the  resulting  gain on this sale will be deferred and
recognized  into  income  over  the  term  of the  leaseback  with  the  balance
recognized in income on the date of  liquidation.  The  Company's  annual rental
payment of  $400,000 is  characterized  as  repayment  of the  financing  with a
portion  allocated to interest  expense at an assumed  interest rate of 6.5% and
the balance is considered  repayment of principal.  During the years ended April
30, 2001,  2000 and 1999, the Company charged  $165,000,  $180,000 and $194,000,
respectively, to interest expense under the financing agreement.

     The Reckson lease contains two five-year  renewal  periods at the option of
the Company.  Annual rental  payments are $400,000 for the initial  11-year term
which ends in January 2009. Under the terms of the lease the Company is required
to pay its proportional share of real estate taxes, insurance and other charges.

     Future  minimum  lease  payments  required  by the lease are as follows (in
thousands):

     Years ending
      April 30,
         2002 ..........................$   400
         2003 ..........................    400
         2004 ..........................    400
         2005 ..........................    400
         2006 ..........................    400
         2007 and thereafter ...........  1,067
                                         ------
                                         $3,067
                                         ======








             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

7.  Debt Obligations
    ----------------
     The Company's  European  subsidiaries  have  available  approximately  $7.6
million in bank credit lines to meet  short-term cash flow  requirements.  As of
April 30, 2001,  $537,000 was outstanding under such lines of credit. One of the
credit lines is  collateralized  by the  accounts  receivable  of the  Company's
French  subsidiary.  All other  credit  lines are  unsecured.  Interest on these
credit  lines  varies  from 0.5% to 1.5% over the EURO  Interbank  Offered  rate
(EURIBOR). At April 30, 2001, the rate was 4.802% based on the 3 month EURIBOR.

     The  Company  also  has  several  long-term  debt  obligations  aggregating
approximately  $376,000  which are secured  primarily by the Company's  European
buildings.  Three of the loans are  payable in monthly  installments,  including
interest at 5.25% to 5.61%, in the aggregate  amount of $6,750.  The fourth loan
is payable in annual installments of $87,000, plus interest at 5.52%.
     Aggregate  amounts of  long-term  debt  scheduled  to mature in each of the
subsequent years ending April 30, are as follows: (in thousands)

                   2002 ..............$ 162
                   2003 ..............  157
                   2004 ..............   57
                                      -----
                                      $ 376
                                      =====

8.  Accrued Liabilities
    -------------------
     Accrued liabilities at April 30, 2001 and 2000 consist of the following (in
thousands):

                                         2001           2000
                                         ----           ----
     Due customers ....................$ 2,915        $ 1,470
     Accrued bonus ....................  1,181            535
     Other compensation ...............  1,089            201
     Vacation accrual .................    512            390
     Other ............................  1,531            594
                                       -------        -------
                                       $ 7,228        $ 3,190
                                       =======        =======

9.  Commitments and Contingencies
    -----------------------------
      Qui Tam Action:
     In March  1994,  a qui tam  action  brought by Ralph  Muller,  a former FEI
employee,  was served upon FEI and Martin Bloch, its president. A qui tam action
is an action  wherein an individual  may, under certain  circumstances,  bring a
legal action  against one or more third persons on behalf of the  Government for
damages and other  relief by reason of one or more  alleged  wrongs  perpetrated
against the Government by such third persons. The complaint alleges that FEI, in
connection with its subcontract to design and  manufacture  certain  oscillators
which  are  components  of the  Government's  Advance  Medium  Range  Air to Air
Missiles   ("AMRAAMS"),   improperly  designed,   manufactured  and  tested  the
oscillators  and as a result the  Government  sustained  damages.  The complaint
demands an unspecified  amount of damages allegedly  suffered by the Government,
and asks that the Court  determine  the damages and assess  civil  penalties  as
provided  under the False Claims Act. Under the False Claims Act, a recovery can
be made in favor of the  Government  for a civil penalty of not less than $5,000
and not more than  $10,000 as to each false claim and for each false  record and
statement,  plus  three  times  the  amount  of  damages  it is  determined  the
Government sustained,  plus legal fees and expenses. Under the provisions of the
False Claims Act, the  Government is permitted to take over the  prosecution  of
the action.  The  Government  has declined to prosecute the action and Muller is
proceeding with the action on behalf of the Government.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     The action was stayed by the court between approximately April 1997 through
June 1998 and January 2000 through July 2000. Limited discovery has taken place.
The  Government  has  determined  that all documents  related to this action are
classified  necessitating  the  implementation  of extraordinary  procedures for
purposes of conducting  discovery.  In August 1999,  the attorneys  representing
Muller  withdrew as his  counsel.  Since that time Muller has been  representing
himself on a pro se basis.

      Company Position and Legal Fees:
     The Company and Mr. Bloch  consider the  allegations of the complaint to be
unjustified; have denied the allegations and intend to vigorously defend the qui
tam action.  Because of the uncertainty  associated with the qui tam action, FEI
and its legal  counsel are unable to estimate  the  potential  liability or loss
that  may  result,  if any.  Accordingly,  no  provision  has  been  made in the
accompanying consolidated financial statements.  However, an unfavorable outcome
of this qui tam action could have a material  impact on the Company's  financial
position, results of operations and cash flows.

     Included in selling and administrative  expenses are legal fees incurred in
connection  with the above  matters  of  approximately  $686,000,  $274,000  and
$221,000 for fiscal years 2001, 2000 and 1999, respectively.

      Directors' and Officers' Insurance Coverage
     On November 17, 1998,  the Company  received  $4.5 million in settlement of
its claim against  Associated  International  Insurance Company under applicable
directors and officers  insurance  coverage.  This payment related to legal fees
incurred by FEI in previous years in defense of litigation brought against it by
agencies of the U.S. Government.

     On March 14,  2000,  FEI  commenced  an action in the state  court  against
National Union Fire Insurance of Pittsburgh, PA ("National").  The complaint set
forth causes of action for declaratory  judgment and breach of contract relating
to certain directors and officers'  liability  insurance  policies in connection
with the Muller qui tam action and certain other  litigations  which the Company
had previously settled. Pursuant to a Settlement Agreement dated April 18, 2001,
the action against  National was settled,  FEI was paid $3.0 million  (excluding
related  legal costs)  representing  the full amount of the  available  coverage
under the applicable National policy, FEI released its claims and the action was
discontinued.

     The Home  Insurance  Company  ("Home")  provided a $2.0  million  policy of
excess coverage to the referenced  national  policy.  Home's liability under its
policy was triggered by National's  payment under its policy.  Home is disputing
FEI's  claims.  In June 2001,  FEI  demanded  arbitration  before  the  American
Arbitration Association for resolution of a portion of the FEI claim. No opinion
can be offered as to the outcome of this arbitration proceeding.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

10.  Notes Receivable - Common Stock
     -------------------------------
     In October 1994,  certain  officers and employees  acquired an aggregate of
375,000  shares of the Company's  common stock in the open market.  The purchase
price of these shares of  approximately  $822,000 was financed by advances  from
the Company to such officers and  employees.  The notes,  collateralized  by the
shares of common stock  purchased,  accrue interest at 1/2% above prime (8.5% at
April 30, 2001) which is payable and adjusted annually. The principal was due in
its  entirety at the  earlier of  termination  of  employment  or October  1999.
(Certain  officers  requested  and  received an extension of the due date of the
notes to October 2001.) During the year ended April 30, 2000,  certain  officers
and employees made payments on their notes in the aggregate  amount of $172,000.
No payments were received during fiscal 2001 or 1999.

11.  Acquisition of Gillam S.A.
     --------------------------
     On  September  13,  2000,   the  Company   completed  its   acquisition  of
substantially  all of the  outstanding  shares  of  Gillam  S.A.  ("Gillam"),  a
privately-held company organized under the laws of Belgium. Gillam's business is
based in the telecommunications market and targeted to four main areas:

     (i) "Wireline Network Synchronization"--managing timing and
     interconnectivity for communication  networks;  (ii) "Remote
     Control"--consisting  of  network monitoring systems; (iii)
     "Rural Telephony"--equipment  designed  to  connect isolated
     subscribers to a telephone  network  via satellite and  (iv)
     "Power Supplies"--produced through a subsidiary, for telecom
     service providers.
     The acquired company has been renamed Gillam-FEI.

     The Gillam  acquisition  was  consummated  pursuant to the terms of a Share
Purchase  Agreement  dated as of August 29, 2000.  Under terms of the agreement,
the Company paid  $8,400,264 in cash and issued  154,681  shares of common stock
("FEI stock") to acquire the outstanding stock of Gillam.  Based upon the market
value of FEI's stock on July 25, 2002, the Share Purchase  Agreement may require
the Company to issue to the Gillam  shareholders up to 35,000  additional shares
of FEI stock.  In addition,  the Company paid  approximately  $496,000 in direct
transaction costs. Thus, the total purchase price is approximately as follows:

                                                      (in thousands)
       Cash paid for Gillam shares ......................$ 8,400
       Fair value of restricted shares issued ...........  3,465
       Direct transaction costs .........................    496
                                                         -------
       Total purchase price .............................$12,361
                                                         =======

     The Gillam  acquisition  is treated as a purchase.  The  purchase  price is
allocated to net assets acquired of  approximately  $7,282,000 and to intangible
assets, principally goodwill, of approximately $5,079,000. Goodwill amortization
in fiscal 2001 was $193,000 and was computed on the straightline  method using a
15-year  life. As of May 1, 2001,  under the  provisions of Statement 142 of the
Financial  Accounting  Standards Board,  "Goodwill and Other Intangible Assets",
goodwill will not be amortized but will be tested periodically for impairment.

     The accompanying  consolidated  statements of operations for the year ended
April 30, 2001 includes the results of  operations of Gillam from  September 13,
2000 through March 31, 2001.  (Gillam will retain its April 1 to March 31 fiscal
year for financial reporting purposes.) The pro forma financial  information set
forth below is based upon the Company's  historical  consolidated  statements of
operations for the years ended April 30, 2001 and 2000,  adjusted to give effect
to the  acquisition  of  Gillam  as of the  beginning  of  each  of the  periods
presented.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     The pro forma financial information is presented for informational purposes
only and may not be indicative of what actual  results of operations  would have
been  had the  acquisition  occurred  on May 1,  1999,  nor does it  purport  to
represent the results of operations for future periods.

                                                      Pro forma
                                                     (unaudited)
                                                 Years ended April 30,
                                                 2001            2000
                                                 ----            ----
                                         (In thousands except per share data)

      Net Sales .............................. $53,569         $42,312
                                               -------         -------
      Operating Profit .......................  $5,495         $ 1,832
                                                ------         -------
      Income from continuing operations ......  $5,440         $ 3,222
                                                ======         =======
      Earnings per share- basic ..............  $ 0.66          $ 0.41
                                                ======          ======
      Earnings per share- diluted ............  $ 0.64          $ 0.39
                                                ======          ======

12.  Employee Benefit Plans
     ----------------------
Profit Sharing Plan:

     The Company adopted a profit sharing plan and trust under section 401(k) of
the Internal  Revenue Code.  This plan allows all eligible  employees to defer a
portion  of  their  income  through  voluntary  contributions  to the  plan.  In
accordance  with the provisions of the plan, the Company can make  discretionary
matching  contributions  in the form of cash or common stock. For the year ended
April 30, 2001,  the Company  contributed  14,592 shares of common stock with an
approximate  value at the  date of  issuance  of  $300,000.  There  were no such
contributions in fiscal 2000 or 1999.

Income Incentive Pool:

     The Company maintains  incentive bonus programs for certain employees which
are based on operating  profits of the Company.  The Company also adopted a plan
for the President and Chief Executive  Officer of the Company,  which formula is
based on pre-tax  profits.  The  Company  charged  $1,073,000  and  $175,000  to
operations under these plans for the fiscal years ended April 30, 2001 and 2000,
respectively.  The Company  incurred no expenses  for such  bonuses for the year
ended April 30, 1999 due to lower operating profits.

Independent Contractor Stock Option Plan

     During fiscal 1998, the Company established an Independent Contractor Stock
Option Plan under  which up to 350,000  shares may be  granted.  An  Independent
Contractor Stock Option Committee determines to whom options may be granted from
among  eligible  participants,  the timing and  duration of option  grants,  the
option  price,  and the number of shares of common stock subject to each option.
Each of the option  grants in fiscal 2001 and 2000,  as  indicated  in the table
below, were granted to certain  independent  contractors at a price equal to the
then  fair  market  value of the  Company's  common  stock.  Each  option  grant
permitted  immediate  exercise  of a portion of the  options  (24% to 34% of the
total grant) with the balance exercisable  proportionately  over the next two to
three  years.  For the years ended April 30,  2001,  2000 and 1999,  the Company
recognized compensation expense of $310,000, $170,000 and $58,000, respectively,
as a result of these stock option grants.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     Transactions  under this plan,  including  the  weighted  average  exercise
prices of the options, are as follows:


                                               2001                   2000                   1999
                                       -------------------    -------------------    -------------------
                                                   Wtd Avg                Wtd Avg                Wtd Avg
                                        Shares      Price      Shares      Price      Shares      Price
                                        ------      -----      ------      -----      ------      -----
                                                                               
Outstanding at beginning of year ......122,300     $15.21     112,500     $15.75     112,500     $15.75
Granted ...............................  6,000     $15.80      12,000      $8.98           -          -
Exercised .............................(13,950)    $13.54      (2,200)     $8.88           -          -
                                       -------                -------                ------
Outstanding at end of year ............114,350     $15.31     122,300     $15.21     112,500     $15.75
                                       =======                =======                ======
Exercisable at end of year ............104,050     $15.54      89,200     $15.63      57,500     $15.75
                                       =======                 ======                ======
Available for grant at end of year ....219,500                 75,500                87,500
                                       =======                 ======                ======
Weighted average fair value
of options granted during the year .... $ 8.81                 $ 4.35                $    -
                                        ======                 ======                ======


Employee Stock Option Plans:

     The Company has various  stock option plans for key  management  employees,
including  officers  and  directors  who  are  employees.  The  plans  are  both
Nonqualified  Stock Option  ("NQSO")  plans and Incentive  Stock Option  ("ISO")
plans.  Under both types of plans  options are granted at the  discretion of the
Stock Option  committee at an exercise price not less than the fair market value
of the  Company's  common  stock on the date of  grant.  Under one NQSO plan the
options are  exercisable  one year after the date of grant.  Under the remaining
plans the options are  exercisable  over a four-year  period  beginning one year
after the date of grant.  The  options  expire ten years after the date of grant
and are  subject  to  certain  restrictions  on  transferability  of the  shares
obtained on exercise.  As of April 30, 2001, eligible employees had been granted
options to  purchase  750,000  shares of Company  stock under ISO plans of which
4,250 options are outstanding and exercisable.  Through April 30, 2001, eligible
employees have been granted options to acquire 1,090,000 shares of Company stock
under NQSO plans. Of the NQSO options, approximately 857,000 are outstanding and
approximately 347,000 are exercisable (see tables below).

     The excess of the  consideration  received over the par value of the common
stock or cost of treasury stock issued under both types of option plans has been
recognized as an increase in additional paid-in capital.  No charges are made to
income with respect to the ISO or NQSO plans.
     Transactions  under these plans,  including the weighted  average  exercise
prices of the options, are as follows:


                                               2001                  2000                  1999
                                        ------------------    ------------------    ------------------
                                                   Wtd Avg               Wtd Avg               Wtd Avg
                                         Shares     Price      Shares     Price      Shares     Price
                                         ------     -----      ------     -----      ------     -----
                                                                             
 Outstanding at beginning of year ......611,800     $7.65     792,625     $6.14     505,688     $6.14
 Granted ...............................330,000    $22.03     156,500     $7.50     325,000     $8.25
 Exercised .............................(80,363)    $6.18    (316,825)    $3.82     (20,063)    $3.72
 Expired or canceled ...................      -               (20,500)    $7.26     (18,000)   $10.84
                                        -------              --------               -------
 Outstanding at end of year ............861,437    $13.30     611,800     $7.65     792,625     $6.14
                                                              =======               =======
 Exercisable at end of year ............351,048     $7.74     304,593     $6.83     419,346     $4.11
                                        =======               =======               =======
 Available for grant at end of year .... 65,500               205,000                64,000
                                         ======               =======                ======
 Weighted average fair value
 of options granted during the year .....$12.24                 $3.68                 $4.26
                                         ======                 =====                 =====






              NOTES TO CONSOLIDATED FINANCIAL STATMENTS - Continued

     The weighted average remaining  contractual life of options  outstanding at
April 30, 2001, 2000 and 1999 is 8.3, 8.1 and 6.2 years, respectively.  At April
30, 2001, 2000 and 1999, option prices per share were from $3.25 to $23.9375.

     The  Company  applies  the  disclosure-only  provision  for SFAS No. 123 in
accounting for the stock option plans.  Had  compensation  cost for stock option
awards  under the plans  been  determined  based on the fair  value at the grant
dates  consistent  with the  provisions of SFAS No. 123, the pro forma effect on
the Company's financial statements would have been as follows:



                                       (in thousands, except per share data)
                                         2001           2000         1999
                                         ----           ----         ----
                                                           
  Net Income, as reported ..............$5,644         $3,144       $1,173
                                        ======         ======       ======
  Net Income - pro forma ...............$4,775         $2,468       $  843
                                        ======         ======       ======
  Earnings per share, as reported:
     Basic ............................ $ 0.69         $ 0.41       $ 0.16
                                        ======         ======       ======
     Diluted .......................... $ 0.67         $ 0.39       $ 0.15
                                        ======         ======       ======
  Earnings per share- pro forma
     Basic ............................ $ 0.58         $ 0.32       $ 0.11
                                        ======         ======       ======
     Diluted .......................... $ 0.57         $ 0.31       $ 0.11
                                        ======         ======       ======


     The weighted  average  fair value of each option has been  estimated on the
date of grant using the  Black-Scholes  options pricing model with the following
weighted   average   assumptions  used  for  grants  in  2001,  2000  and  1999,
respectively: dividend yield of 3.0%, 3.0% and 1.5%; expected volatility of 70%,
47%, and 37%; risk free interest rate (ranging from 6.5% to 8.0%);  and expected
lives ranging from seven to ten years.

Restricted Stock Plan:

     During  fiscal  1990,  the Company  adopted a  Restricted  Stock Plan which
provides  that key  management  employees  may be granted  rights to purchase an
aggregate  of  375,000  shares  of  the  Company's  common  stock.  The  grants,
transferability restrictions and purchase price are determined at the discretion
of a special committee of the board of directors.  The purchase price may not be
less than the par value of the common stock.


                                             2001                  2000                  1999
                                      ------------------     -----------------    ------------------
                                                 Wtd Avg               Wtd Avg               Wtd Avg
                                       Shares     Price      Shares     Price      Shares     Price
                                       ------     -----      ------     -----      ------     -----
                                                                            
  Outstanding at beginning of year ... 69,000     $3.94      99,000     $3.93     105,000     $3.98
  Granted ............................      -         -           -         -       1,500     $1.00
  Expired ............................      -         -           -         -      (7,500)    $4.00
  Exercised ..........................(39,000)    $4.00     (30,000)    $4.00           -         -
                                      -------               -------               -------
  Outstanding at end of year ......... 30,000     $4.00      69,000     $3.94      99,000     $3.93
                                       ======                ======                ======
  Exercisable at end of year ........  30,000     $4.00      69,000     $3.94      98,000     $3.96
                                       ======                ======                ======
  Balance of shares available for
        grant at end of year ........  98,250                98,250               98,250
                                       ======                ======               ======





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     Transferability  of shares is restricted for a four-year period,  except in
the  event of a  change  in  control  as  defined.  Amounts  shown  as  unearned
compensation  in  stockholders'  equity  represent the excess of the fair market
value of the shares over the purchase  price at the date of grant which is being
amortized  as  compensation  expense  over the period in which the  restrictions
lapse.

Employee Stock Ownership Plan/Stock Bonus Plan:

     During 1990 the Company  amended its Stock Bonus Plan to become an Employee
Stock Ownership Plan ("ESOP"). By means of a bank note, subsequently repaid, the
Company  reacquired 561,652 shares of its common stock during fiscal 1990. These
shares plus  approximately  510,000 additional shares issued by the Company from
its authorized,  unissued shares were sold to the ESOP in May 1990.  Shares were
released for allocation to  participants  based on a formula as specified in the
ESOP  document.  By the end of fiscal  2000,  all  shares  (1,071,652)  had been
allocated to participant accounts of which 670,886 shares remain in the ESOP.

     In accordance  with Statement of Position  ("SOP") 93-6, the annual expense
related to the leveraged  ESOP, was determined as interest  incurred on the note
plus compensation cost based on the fair value of the shares released. Since all
shares were  released to the ESOP prior to May 1, 2000,  no expense was recorded
in fiscal 2001. The ESOP expense was approximately $978,000 and $1,064,000,  for
the years ended April 30, 2000 and 1999, respectively.

     The SOP also requires that ESOP shares that are committed to be released be
considered  outstanding for purposes of calculating earnings per share. The fair
value of unallocated shares approximated $830,000 at April 30, 1999.

Deferred Compensation Plan:

     The Company has a program for key  employees  providing  for the payment of
benefits upon retirement or death.  Under the plan,  each key employee  receives
specified  retirement  payments for the remainder of the employee's  life with a
minimum   payment  of  ten  years'  benefits  to  either  the  employee  or  his
beneficiaries. The plan also provides for reduced benefits upon early retirement
or termination  of employment.  The Company pays the benefits out of its working
capital but has also  purchased  whole life  insurance  policies on the lives of
certain of the  participants  to cover the optional lump sum  obligations of the
plan upon the death of the participant.

     Deferred  compensation expense charged to operations during the years ended
April  30,  2001,  2000  and  1999  was  approximately  $620,000,  $494,000  and
$1,360,000,  respectively. During fiscal 1999, the Company made modifications to
the benefits of certain employees and added two new  participants.  Accordingly,
deferred compensation expense in fiscal 1999 included  approximately $800,000 to
account for the benefit modifications.








             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

13.  Income Taxes
     ------------
     The provision for income taxes consists of the following (in thousands):
                                             2001        2000         1999
                                             ----        ----         ----
   Current:
        Federal ............................$3,520      $  200       $  300
        Foreign ............................     -           -            -
        State ..............................    480         240          200
                                            ------      ------       ------
         Current provision ................. 4,000         440          500
   Deferred
        Federal ............................(1,214)        715          (85)
        Foreign ............................     9           -            -
        State ..............................  (203)        125          (15)
                                            ------      ------       ------
         Deferred (benefit) provision ......(1,408)        840         (100)
                                            ------      ------       ------
         Total provision ...................$2,592      $1,280       $  400
                                            ======      ======       ======


     The following  table  reconciles  the reported  income tax expense with the
amount computed using the federal statutory income tax rate (in thousands).


                                              2001        2000        1999
                                               ----        ----        ----
                                                      (In thousands)
                                                             
 Computed "expected" tax expense .............$2,810      $1,504      $ 535
 State and local tax, net of federal benefit .   317         161        161
 Excess ESOP amortization ....................     -         163        192
 Nondeductible expenses ......................   111          26         35
 Nontaxable investment income ................   (43)        (99)      (145)
 Research & development tax credit ...........  (310)       (330)      (330)
 Other items, net, none of which
  individually exceeds 5% of federal
  taxes at statutory rates ...................  (293)       (145)       (48)
                                              ------      ------      -----
                                              $2,592      $1,280      $ 400
                                              ======      ======      =====


     The components of deferred taxes are as follows (in thousands):


                                                2001         2000
                                                ----         ----
  Deferred tax assets:
                                                      
        Employee benefits .....................$3,312       $2,722
        Inventory ............................. 1,591          606
        Accounts receivable ...................    76           76
        Marketable securities .................    28          940
        Research & development ................   449            -
        Acquisition contingency reserve .......   210            -
        Net operating loss carryforwards ......   829            -
        Miscellaneous .........................    32           52
                                               ------       ------
           Total deferred tax asset ........... 6,527        4,396
                                               ------       ------
   Deferred tax liabilities:
        Property, plant and equipment ......... 2,145        1,856
                                               ------       ------
   Net deferred tax asset .....................$4,382       $2,540
                                               ======       ======






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     At April 30, 2001, the Company has available  approximately $2.2 million in
net operating  loss  carryforwards  at its European  subsidiaries.  Of this loss
carryforward,  approximately  $238,000  expires in fiscal 2003 while the balance
may be utilized for an indefinite period of time.



14.  Segment Information
     -------------------

     The Company operates under three reportable segments:
(1)  Commercial  communications  - consists  principally  of time and  frequency
     control products used in two principal  markets-  commercial  communication
     satellites  and  terrestrial   cellular  telephone  or  other  ground-based
     telecommunication stations.
(2)  U.S.  Government - consists of time and frequency control products used for
     national defense or space-related programs.
(3)  Gillam-FEI - the Company's  Belgian  subsidiary  primarily  sells  wireline
     synchronization and network monitoring systems.

     The  accounting  policies  of the  three  segments  are the  same as  those
described  in the  "Summary of  Significant  Accounting  Policies."  The Company
evaluates the performance of its segments and allocates  resources to them based
on  operating  profit  which is  defined  as income  before  investment  income,
interest expense and taxes.  The Company's  Commercial  Communications  and U.S.
Government  segments  operate  principally  out  of a  U.S.-based  manufacturing
facility with both segments sharing the same managers,  manufacturing personnel,
and machinery and equipment.  Consequently, data for these two segments includes
allocations  of  depreciation  and  corporate-wide  general  and  administrative
charges.  The assets of these two segments consist  principally of inventory and
accounts receivable. All other U.S.-based assets are assigned to the corporation
for the benefit of all three segments.

     The Company's  European-based director manages the assets of the Gillam-FEI
segment.  All acquired assets,  including intangible assets, are included in the
assets of this segment.

     The table below presents  information  about reported  segments for each of
the years ended April 30 with  reconciliation of segment amounts to consolidated
amounts as reported in the statement of operations or the balance sheet for each
of the years:


                                                        (in thousands):
                                                2001         2000         1999
                                                ----         ----         ----
  Net sales:
                                                               
   Commercial Communications .................$36,290      $22,554      $14,547
   U.S. Government ...........................  3,727        3,981        4,411
   Gillam-FEI ................................  9,276            -            -
   less intercompany sales ...................    (83)           -            -
                                              -------      -------      -------
      Consolidated Sales .................... $49,210      $26,535      $18,958
                                              =======      =======      =======
  Operating profit (loss):
   Commercial Communications ..................$4,316      ($   91)     ($4,682)
   U.S. Government ............................   462        1,711         (137)
   Gillam-FEI .................................  (238)           -            -
   Corporate .................................. 1,401         (612)       4,118
                                              -------      -------      -------
      Consolidated Operating Profit (Loss) ...$ 5,939      $ 1,008      ($  701)
                                              =======      =======      =======






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


                                                        (in thousands):
                                                2001         2000         1999
                                                ----         ----         ----
  Identifiable assets:
                                                               
   Commercial Communications ................$ 25,025      $18,447      $16,968
   U.S. Government ..........................   1,580        4,450        4,918
   Gillam-FEI ...............................  19,237            -            -
   less intercompany balances ...............    (234)           -            -
   Corporate ................................  56,431       57,950       56,469
                                             --------     --------     --------
      Consolidated Identifiable Assets ......$102,039      $80,847      $78,355
                                             ========      =======      =======
  Depreciation (allocated):
   Commercial Communications ..................$  955       $  971       $  910
   U.S. Government ............................   112          127          282
   Gillam-FEI .................................   166            -            -
   Corporate ..................................    19           19           19
                                               ------       ------       ------
      Consolidated Depreciation Expense .......$1,252       $1,117       $1,211
                                               ======       ======       ======


  Major Customers
     In  fiscal  year  2001,   sales  to  three   customers  of  the  Commercial
Communications  segment  aggregated $26.7 million or 73% of that segment's total
sales. Two of these customers  accounted for 36% and 11%,  respectively,  of the
Company's consolidated sales for the year. In the U.S. Government segment, sales
to two customers  aggregated  $2.5 million or 68% of that segment's  revenues in
fiscal 2001. In the Gillam-FEI segment, sales to three customers aggregated $4.6
million or 49% of that segment's  revenues for the period that the Company owned
the  segment.  None of the  customers  in the  U.S.  Government  segment  or the
Gillam-FEI segment accounted for more than 10% of consolidated revenues.

     During fiscal year 2000, sales to one customer  accounted for approximately
$14.0  million of the  Commercial  Communications  segment's  total sales.  This
amount represents 62% of the Commercial  Communications'  total revenues and 53%
of consolidated sales. In the U.S. Government segment,  sales to three customers
accounted  for $2.4 million of sales or 61% of the  segment's  revenue and 9% of
consolidated revenue. No U.S. Government customer accounted for more than 10% of
consolidated revenue.

     Sales  to  one  customer  in the  Commercial  Communications  segment  were
approximately  $6.5  million  or 45%  of  that  segment's  revenues  and  34% of
consolidated sales for fiscal 1999. In the U.S. Government segment, sales to two
customers  accounted for $2.3 million of sales or 53% of the  segment's  revenue
and 12% of consolidated revenue.  Neither U.S. Government customer accounted for
more than 10% of consolidated revenue.

     The loss by the Company of any one of these customers would have a material
adverse effect on the Company's business.  The Company believes its relationship
with these companies to be mutually satisfactory.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

  Foreign Sales
     Revenues in the Commercial  Communications and Gillam-FEI  segments include
sales to foreign  governments  or to  companies  located  in foreign  countries.
Revenues, based on the location of the procurement entity, were derived from the
following countries
                                      (in thousands):
                              2001          2000          1999
                              ----          ----          ----
    Brazil ..................$2,825        $  242        $    -
    Morocco ................. 2,636             -             -
    France .................. 2,480           616           987
    Belgium ................. 2,401             3             -
    United Kingdom .......... 1,020         1,068           811
    Other ................... 3,000         1,320         1,943
                            -------        ------        ------
                            $14,362        $3,249        $3,741
                            =======        ======        ======

15. Interim Results (Unaudited)
    --------------------------

     Quarterly results for fiscal years 2001 and 2000 are as follows:
                                  (in thousands, except per share data)
                                              2001 Quarter
                          ---------------------------------------------------
                            1st            2nd             3rd           4th
                            ---            ---             ---           ---
  Net sales ..............$8,893        $10,819         $15,193       $14,305
  Gross margin ........... 3,912          4,691           5,832         2,595
  Net income .............   807          1,471           1,633         1,734
  *Earnings per share
        Basic .............$0.10          $0.18           $0.20         $0.21
        Diluted ...........$0.10          $0.17           $0.19         $0.20

     During the fourth quarter of fiscal 2001, the Company recorded a receivable
for $3.0 million  before  related legal  expenses for  reimbursement  of certain
expenses under  applicable  directors'  and officers'  liability  insurance.  In
addition,   the  Company   wrote  off  or  reserved   $2.0  million  of  certain
work-in-progress  and component inventory related to discontinued  product lines
and to quantities in excess of near-term requirements.
                                             2000 Quarter
                          ---------------------------------------------------
                            1st            2nd             3rd           4th
                            ---            ---             ---           ---
  Net sales ..............$5,464         $6,036          $7,117        $7,918
  Gross margin ........... 2,392          2,681           3,144         3,434
  Net income .............   444            478           1,203         1,019
  *Earnings per share
        Basic .............$0.06          $0.06           $0.16         $0.13
        Diluted ...........$0.06          $0.06           $0.15         $0.12

          *Quarterly  earnings  per share data does not equal the annual  amount
          due to changes in the average common equivalent shares outstanding.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

16. Other Information
    -----------------

     The following provides information about investing and financing activities
of the Company that affect assets or liabilities but did not result in cash flow
for the three years  ended April 30,  2001,  2000 and 1999 and,  therefore,  are
excluded from the Consolidated Statements of Cash Flows.
                                                    (in thousands)
                                             2001        2000        1999
                                             ----        ----        ----

   Declaration of cash dividend .............$829        $799        $766

   Transfer of work-in-process inventory
       to equipment .........................   -           -         175








                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)


                Column A                Column B                  Column C                Column D          Column E
                --------                --------                  --------                --------          --------
                                                                  Additions
             Description                Balance            Charged        Charged
                                           at             to costs       to other                          Balance at
                                        beginning            and         accounts-       Deductions          end of
                                        of period         expenses       describe         -describe          period
                                        ---------         --------       --------         ---------          ------

                                                                                              
Year ended April 30, 2001
     Allowance for doubtful
     accounts ..............................$190                           119(c)                              $311
                                                                             2(d)

     Inventory reserves ..................$1,188          $2,001         1,437(c)          $653(b)           $4,001
                                                                            28(d)

Year ended April 30, 2000
     Allowance for doubtful
     accounts ..............................$190             $17                            $17(a)             $190

     Inventory reserves ..................$1,054            $134                              -              $1,188

Year ended April 30, 1999
     Allowance for doubtful
     accounts ..............................$190             $36                            $36(a)             $190

     Inventory reserves ..................$1,400            $150                           $496(b)           $1,054

<FN>
(a)      Accounts written off
(b)      Inventory disposed or written off
(c)      Acquired in connection with Gillam SA acquisition
(d)      Foreign currency translation adjustments
</FN>








Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure
-------  ---------------------------------------------------------------

NONE

                                    PART III

Item 10.  Directors and Executive Officers of the Company
--------  -----------------------------------------------



Item 10(a) Directors of the Company
     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 3, 2001.

Item 10(b) Executive Officers of the Company
     The executive officers hold office until the annual meeting of the Board of
Directors  following  the  annual  meeting of  stockholders,  subject to earlier
removal by the Board of Directors.
     The names of all  executive  officers of the Company and all  positions and
offices with the Company which they presently hold are as follows:

   Joseph P. Franklin  - Chairman of the Board of Directors
   Martin B. Bloch     - President, Chief Executive Officer and Director
   Markus Hechler      - Executive Vice President and Assistant Secretary
   Michel Gillard      - President, Gillam-FEI
   Charles S. Stone    - Vice President, Low Noise Development
   Leonard Martire     - Vice President, Marketing and Sales
   Oleandro Mancini    - Vice President, Business Development
   Thomas McClelland   - Vice President, Commercial Products
   Alan Miller         - Treasurer and Chief Financial Officer
   Harry Newman        - Secretary and Assistant to the Executive Vice President

    None of the officers and directors is related.

     Joseph P.  Franklin,  age 67, has served as a Director of the Company since
March 1990. In December  1993 he was elected  Chairman of the Board of Directors
and Chief  Executive  Officer.  He also served as Chief  Financial  Officer from
September  15, 1996  through  October 5, 1998.  He has been the Chief  Executive
Officer of Franklin  S.A.,  since  August 1987,  a Spanish  business  consulting
company located in Madrid,  Spain,  specializing  in joint  ventures,  and was a
director of several  prominent Spanish  companies.  General Franklin was a Major
General in the United States Army until he retired in July 1987.
     Martin B.  Bloch,  age 65, has been a Director  of the  Company  and of its
predecessor since 1961. Mr. Bloch is the Company's President and Chief Executive
Officer.  Previously, he served as chief electronics engineer of the Electronics
Division of Bulova Watch Company.
     Markus  Hechler,  age 55, joined the Company in 1967. He was elected to the
position of Executive Vice President in February 1999,  prior to which he served
as  Vice  President,  Manufacturing  since  1982.  He has  served  as  Assistant
Secretary since 1978.
     Michel Gillard,  age 60, became an officer and director of the Company when
Gillam S.A. was acquired in September  2000.  Gillam S.A., a company  engaged in
the design,  manufacture  and marketing of wireline and network  synchronization
systems, was founded by Mr. Gillard in 1974.
     Charles S. Stone, age 70, joined the Company in 1984, and has served as its
Vice President since that time.  Prior to joining the Company,  Mr. Stone served
as  Senior  Vice  President  of  Austron  Inc.,  from 1966 to 1979,  and  Senior
Scientist of Tracor Inc., from 1962 to 1966.
     Leonard  Martire,  age 64,  joined the Company in August 1987 and served as
Executive  Vice President of FEI  Microwave,  Inc.,  the Company's  wholly-owned
subsidiary  until May 1993 when he was elected  Vice  President,  Marketing  and
Sales.
     Oleandro  Mancini,  age 52,  joined  the  Company  in  August  2000 as Vice
President,  Business  Development.  Prior to joining the  Company,  Mr.  Mancini
served  from  1998  as  Vice   President,   Sales  and  Marketing  at  Satellite
Transmission  Systems,  Inc. and from 1995 to 1998 as Vice  President,  Business
Development at Cardion, Inc., a Siemens A.G. company. From 1987 to 1995, he held
the position of Vice President, Engineering at Cardion, Inc.
     Thomas  McClelland,  age 46,  joined the Company as an engineer in 1984 and
was elected Vice President, Commercial Products in March 1999.
     Alan Miller,  age 52,  joined the Company in November 1995 as its corporate
controller  and was elected to the  position of  Treasurer  and Chief  Financial
Officer in October 1998.  Prior to joining the Company,  Mr. Miller served as an
operations  manager and a consultant to small  businesses from 1992 through 1995
and as a Senior Audit Manager with Ernst & Young, L.L.P. from 1980 to 1991.
     Harry  Newman,  age 54,  Secretary  and  Assistant  to the  Executive  Vice
President, has been employed by the Company since 1979, prior to which he served
as Divisional  Controller of Jonathan Logan, Inc., apparel  manufacturers,  from
1976 to 1979, and as supervising  Senior  Accountant  with Clarence  Rainess and
Co., Certified Public Accountants, from 1971 to 1975.

Item 11.  Executive Compensation
--------  ----------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 3, 2001.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
--------  --------------------------------------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 3, 2001.

Item 13.  Certain Relationships and Related Transactions
--------  ----------------------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 3, 2001.








                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
--------  ----------------------------------------------------------------
(a) Index to Financial Statements, Financial Statement Schedules and Exhibits
    -------------------------------------------------------------------------
    The financial statements, financial statement schedule and exhibits
    are listed below and are filed as part of this report.

    (1) FINANCIAL STATEMENTS

        Included in Part II of this report:
                                                               Page(s)

         Report of Independent Accountants                        23

         Consolidated Balance Sheets
            April 30, 2001 and 2000                              24-25

         Consolidated Statements of Operations
             -years ended April 30, 2001, 2000 and 1999           26

         Consolidated Statements of Changes in
           Stockholders' Equity
            - years ended April 30, 2001, 2000 and 1999           27

         Consolidated Statements of Cash Flows
            - years ended April 30, 2001, 2000 and 1999          28-29

         Notes to Consolidated Financial Statements              30-46

    (2) Financial Statement Schedules

        Included in Part II of this report:

           Schedule II - Valuation and Qualifying Accounts        47

          Other financial  statement  schedules are omitted because they are not
          required,   or  the  information  is  presented  in  the  consolidated
          financial statements or notes thereto.

    (3) EXHIBITS

           Exhibit 23.1  - Consent of Independent Accountants.    57

           The exhibits listed on the accompanying Index to Exhibits
           beginning on page 51 are filed as part of this annual report.

(b) REPORTS ON FORM 8-K

       Registrant's Form 8-K, dated March 23, 2001, containing disclosure under
       Item 5 thereof (dividend declaration), was filed with the Securities and
       Exchange Commission during the quarter ended April 30, 2001.






                                INDEX TO EXHIBITS

                                  ITEM 14(a)(3)

Certain  of the  following exhibits were filed with  the Securities and Exchange
Commission  as  exhibits, numbered  as  indicated  below,  to  the  Registration
Statement or report specified below, which exhibits  are incorporated herein  by
reference:

                                                                Exhibit No.
                                                                as filed with
                                                                Registration
Exhibit No.   Identification                                    Statement or
in this       per Reg.         Description                      report specified
Form 10-K     229.601(b)       of Exhibit                       below
---------     ----------       --------------------------       ----------------

       1          (3)          Copy of Certificate of
                               Incorporation of the
                               Registrant filed with
                               the Secretary of State
                               of Delaware (1)                          3.1

       2          (3)          Amendment to Certificate
                               of Incorporation of the
                               Registrant filed with
                               the Secretary of State
                               of Delaware on March 27,                 3.2
                               1981 (2)

       3          (3)          Copy of By-Laws of the
                               Registrant, as amended
                               to date (3)                              3.3

       4          (4)          Specimen of Common Stock
                               certificate (1)                          4.1

       5          (10)         Stock Bonus Plan of Registrant
                               and Trust Agreement
                               thereunder (4)                          10.2

       6          (10)         Employment agreement
                               between Registrant and
                               Martin B. Bloch (4)                     10.3

       7          (10)         Employment agreement
                               between Registrant and
                               Abraham Lazar (4)                       10.4

       8          (10)         Employment agreement
                               between Registrant and
                               John C. Ho (4)                          10.5






                                                                Exhibit No.
                                                                as filed with
                                                                Registration
Exhibit No.   Identification                                    Statement or
in this       per Reg.         Description                      report specified
Form 10-K     229.601(b)       of Exhibit                       below
---------     ----------       --------------------------       ----------------

       9          (10)         Employment agreement
                               between Registrant and
                               Marvin Meirs (4)                        10.6

       10         (10)         Employment agreement
                               between Registrant and
                               Alfred Vulcan (4)                       10.7

       11         (10)         Employment agreement
                               between Registrant and
                               Harry Newman (4)                        10.8

       12         (10)         Employment agreement
                               between Registrant and
                               Marcus Hechler (4)                      10.9

       13         (10)         Form of stock escrow
                               agreement between Vincenti &
                               Schickler as escrow agent
                               and certain officers of
                               Registrant (4)                         10.10

       14         (10)         Form of Agreement concerning
                               Executive Compensation (2)             10.11

       15         (10)         Registrant's 1982 Incentive
                               Stock Option Plan (5)                     15

       16         (10)         Amendment dated April 19,
                               1981 to Stock Bonus Plan
                               of Registrant and Trust
                               Agreement (3)                           20.1

       17         (3)          Amendment to Certificate
                               of Incorporation of the
                               Registrant filed with
                               Secretary of State of
                               Delaware on October 26,
                               1984 (6)                                  17

       18         (10)         Registrant's 1984 Incentive
                               Stock Option Plan (6)                     18






                                                                Exhibit No.
                                                                as filed with
                                                                Registration
Exhibit No.   Identification                                    Statement or
in this       per Reg.         Description                      report specified
Form 10-K     229.601(b)       of Exhibit                       below
---------     ----------       --------------------------       ----------------

       19         (10)         Registrant's Cash or Deferral
                               Profit Sharing Plan and
                               Trust under Internal Revenue
                               Code Section 401,
                               dated April 1, 1985 (7)                   19

       20         (10)         Computation of Earnings           Included in the
                               per Share of Common               Financial
                               Stock                             Statements

       21         (10)         Amendment Restated Effective
                               as of May 1, 1984 of the
                               Stock Bonus Plan and Trust
                               Agreement of Registrant (7)               21

       22         (3)          Amendment to Certificate
                               of Incorporation of the
                               Registrant filed with the
                               Secretary of State of Delaware
                               on October 22, 1986 (8)                   22

       23         (10)         Amendment Restated Effective
                               as of May 1, 1984 of the Stock
                               Bonus Plan and Trust Agreement
                               of Registrant (8)                         23

       24         (3)          Amended and Restated
                               Certificate of
                               Incorporation of the
                               Registrant filed with
                               the Secretary of State
                               of Delaware on
                               October 26, 1987 (10)                     24

       25         (22)         List of Subsidiaries
                               of Registrant (10)                        25

       26         (10)         Employment agreement
                               between Registrant and
                               Charles Stone (9)                         26

       27         (10)         Employment agreement
                               between Registrant and
                               Jerry Bloch (9)                           27






                                                                Exhibit No.
                                                                as filed with
                                                                Registration
Exhibit No.   Identification                                    Statement or
in this       per Reg.         Description                      report specified
Form 10-K     229.601(b)       of Exhibit                       below
---------     ----------       --------------------------       ----------------

       28         (10)         Registrant's 1987
                               Incentive Stock Option
                               Plan (9)                                  28

       29         (10)         Registrant's Senior
                               Executive Stock Option
                               Plan (9)                                  29

       30         (10)         Amendment dated Jan. 1, 1988
                               to Registrant's Cash or
                               Deferred Profit Sharing Plan
                               and Trust under Section 401
                               of Internal Revenue Code (9)              30

       31         (10)         Executive Incentive
                               Compensation Plan between
                               Registrant and various
                               employees (9)                             31

       32         (10)         Amended Certificate of In-
                               corporation of the Company
                               filed with the Secretary of
                               State of Delaware on
                               November 2, 1989 (10)                     32

       33         (10)         Registrant's Employee Stock
                               Option Plan (10)                          33

       34         (10)         Loan agreement between
                               Registrant and Nat West
                               Dated May 22, 1990 (10)                   34

       35         (10)         Loan Agreement between
                               Registrant's Employee
                               Stock Ownership Plan and
                               Registrant dated
                               May 22, 1990 (10)                         35

       36         (23)         Consent of Independent
                               Accountants to incorporation
                               by reference of 2001 audit repo
                               in Registrant's Form S-8
                               Registration Statement.                   23.1






                                                                Exhibit No.
                                                                as filed with
                                                                Registration
Exhibit No.   Identification-                                   Statement or
in this       per Reg.         Description                      report specified
Form 10-K     229.601(b)       of Exhibit                       below
---------     ----------       --------------------------       ----------------

       37         (10)         Registrant's 1997 Independent
                               Contractor Stock Option Plan (11)        4.14

       38         (10)         Contribution Agreement between
                               Registrant and Reckson Operating
                               Partnership L.P. dated
                               January 6, 1998  (12)                    10.12

       39         (10)         Lease agreement between
                               Registrant and Reckson
                               Operating Partnership, L.P.
                               dated January 6, 1998  (12)              10.13

       40         (10)         Plea Agreement, Civil Settlement
                               and Related Documents dated
                               June 19, 1998  (12)                      10.14






    NOTES:

(1)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-29609,  which
     exhibit is incorporated herein by reference.
(2)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-71727,  which
     exhibit is incorporated herein by reference.
(3)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of  Registrant  on Form 10-K,  File No.  1-8061 for the year
     ended April 30, 1981, which exhibit is incorporated herein by reference.
(4)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-69527,  which
     exhibit is incorporated herein by reference.
(5)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1982, which exhibit is incorporated herein by reference.
(6)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1985, which exhibit is incorporated herein by reference.
(7)  Filed with the SEC as exhibit,  numbered as indicated  above, to the annual
     report of  Registrant  on Form 10-K,  File No.  1-8061,  for the year ended
     April 30, 1986, which exhibit is incorporated herein by reference.
(8)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1987, which exhibit is incorporated herein by reference.
(9)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1989, which exhibit is incorporated herein by reference.
(10) Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1990, which exhibit is incorporated herein by reference.
(11) Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration statement of Registrant on Form S-8, File No. 333-42233, which
     exhibit is incorporated herein by reference.
(12) Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1999, which exhibit is incorporated herein by reference.
                            ------------------------







                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby  consent to the  incorporation  by reference in the  Registration
Statement  on Form S-8 (No.  333-42233)  of Frequency  Electronics,  Inc. of our
report dated June 27, 2001 relating to the consolidated financial statements and
financial statement schedule, which appears in this Form 10-K.

PRICEWATERHOUSECOOPERS LLP
Melville, New York
July 30, 2001






                                   SIGNATURES
     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               FREQUENCY ELECTRONICS, INC.
                                                        Registrant

                                               By: /s/ Joseph P. Franklin
                                                   ----------------------
                                                   Joseph P. Franklin
                                                   Chairman of the Board


                                               By: /s/ Alan L. Miller
                                                   ------------------
                                                   Alan L. Miller
                                                   Chief Financial Officer
                                                   and Controller

    Dated:  July 30, 2001

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:

      Signature                         Title                     Date

/s/  Martin B. Bloch              President & Director           7/30/01
-----------------------
     Martin B. Bloch

/s/  Joel Girsky                  Director                       7/30/01
-----------------------
     Joel Girsky

/s/  John Ho                      Director                       7/30/01
-----------------------
     John Ho

/s/  Marvin Meirs                 Director                       7/30/01
-----------------------
     Marvin Meirs