1

                  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

               __________________________________________________

             [X]  Quarterly report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                  For the quarterly period ended June 30, 1996

                                       or

               [  ]  Transition Report Pursuant to Section 13 or
                  15(d) of the Securities Exchange Act of 1934
                         For the transition period from
                             ________  to  ________

                    ________________________________________

                         Commission file number 0-7616

                I.R.S. Employer Identification Number 23-1739078

                              Avatar Holdings Inc.

                            (a Delaware Corporation)
                              255 Alhambra Circle
                          Coral Gables, Florida 33134
                                 (305) 442-7000

     Indicate by  check  mark whether  the  registrant (1)  has  filed  all
     reports required to be filed by Section 13 or 15(d) of the  Securities
     Exchange Act of  1934 during  the preceding 12  months (or   for  such
     shorter period that the registrant was required to file such reports),
     and (2) has been subject to  such filing requirements for the past  90
     days. Yes    X     No          .

     Indicate the  number of  shares outstanding  of each  of the  issuer's
     classes of common  stock, as of the latest practicable date: 9,095,102
     shares  of  the  Company's  common   stock  ($1.00  par  value)   were
     outstanding as of July 31, 1996.

                                     1 of 18


     2

                     AVATAR HOLDINGS INC. AND SUBSIDIARIES

                                     INDEX
                                     -----

                                                             PAGE
                                                             ----
     PART I.    Financial Information

       Item 1.    Financial Statements (Unaudited):

        Consolidated Balance Sheets --
          June 30, 1996 and December 31, 1995..............    3

        Consolidated Statements of Operations --
          Six months and three months ended
            June 30, 1996 and 1995.........................    4

        Consolidated Statements of Cash Flows --
          Six months ended June 30, 1996 and 1995..........    5

        Notes to Consolidated Financial Statements.........    7

       Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of
                Operations.................................    12


     PART II.   Other Information

       Item 1.    Legal Proceedings........................    15

       Item 4.    Submission of Matters to a Vote of
                  Security Holders.........................    15

       Item 6.    Exhibits and Reports on Form 8-K.........    16

       Exhibit Index.......................................    17

                                     2

     3

     PART  I  --  FINANCIAL  INFORMATION
     -----------------------------------
     ITEM 1.  FINANCIAL  STATEMENTS

                        AVATAR HOLDINGS INC. AND SUBSIDIARIES
                              Consolidated Balance Sheets
                                     (Unaudited)
                                (Dollars in thousands)


                                                     June 30,    December 31,
                                                       1996           1995
                                                     --------    ------------ 
                                                                     
  Assets
  ------
  Cash                                                 $1,720         $2,467
  Restricted cash                                       2,363          4,048
  Investments - trading                                28,196         48,258
  Contracts, mortgage notes and other
    receivables, net                                   62,714         64,515
  Land and other inventories                          162,856        149,270
  Property, plant and equipment, net                  183,239        182,844
  Other assets                                         15,898         15,209
  Regulatory assets                                     3,992          4,021
                                                     --------       --------
                      Total Assets                   $460,978       $470,632
                                                     ========       ========

  Liabilities and Stockholders' Equity
  ------------------------------------
  Liabilities
  -----------
  Notes, mortgage notes and other debt:
    Real estate and corporate                         $99,617       $104,897
    Development and construction loan                  28,390         24,535
    Utilities                                          42,431         43,164
  Estimated development liability for sold land        10,582         13,033
  Accounts payable                                      9,393          9,306
  Accrued and other liabilities                        29,090         32,886
  Deferred customer betterment fees                    19,055         18,997
  Minority interest in consolidated subsidiaries        9,060          9,060
                                                     --------       --------   
                      Total Liabilities               247,618        255,878

  Commitments and contingent liabilities

  Contributions in aid of construction                 55,931         56,342

  Stockholders' Equity
  --------------------
  Common Stock, par value $1 per share
                      Authorized: 15,500,000 shares
                      Issued:  12,715,448 shares       12,715         12,715
  Additional paid-in capital                          207,271        207,271
  (Deficit) retained earnings                            (584)           399
                                                     --------       --------
                                                      219,402        220,385
  Treasury stock, at cost, 3,620,346 shares            61,973         61,973
                                                     --------       --------
  Total Stockholders' Equity                          157,429        158,412
                                                     --------       --------
  Total Liabilities and Stockholders' Equity         $460,978       $470,632
                                                     ========       ========


     See notes to consolidated financial statements.

                                     3

     4

                     AVATAR HOLDINGS INC. AND SUBSIDIARIES
                     Consolidated Statements of Operations
       For the Six Months and Three Months Ended June 30, 1996 and 1995
                                  (Unaudited)
                  (Dollars in thousands except per share data)


                                        Six Months            Three Months
                                     ----------------       ---------------
                                      1996       1995       1996       1995
                                      ----       ----       ----       ----
                                                                
Revenues
- --------
Real estate sales                   $44,143    $24,448    $26,822    $11,081
Deferred gross profit                   377       (544)       689       (107)
Utility revenues                     16,435     15,515      8,234      7,720
Interest income                       4,486      4,896      2,198      2,373
Trading account profit, net           1,597      6,221        596      3,337
Other                                   470        310         70        221
                                   --------   --------   --------   --------
     Total revenues                  67,508     50,846     38,609     24,625

Expenses
- --------
Real estate expenses                 44,805      30,248     26,655    14,838
Utility expenses                     12,820      12,241      6,679     6,164
General and administrative expenses   4,684       4,434      2,131     2,264
Interest expense                      5,774       5,495      2,848     2,749
Other                                   408         408        203       204
                                   --------    --------   --------  --------
     Total expenses                  68,491      52,826     38,516    26,219
                                   --------    --------   --------  --------

(Loss) income before income taxes      (983)     (1,980)        93    (1,594)
                                 
Provision for income taxes                -           -          -         -
                                   --------    --------   --------  --------
Net (loss) income                     ($983)    ($1,980)       $93   ($1,594)
                                   ========    ========   ========  ========
Per share amounts:

Net (loss) income                     ($.11)      ($.22)      $.01     ($.18)
                                   ========    ========   ========  ========


See notes to consolidated financial statements.

                                     4

     5
                            AVATAR HOLDINGS INC. AND SUBSIDIARIES
                            Consolidated Statements of Cash Flows
                                         (Unaudited)
                                   (Dollars in Thousands)


                                                      For the six months ended
                                                              June 30,      
                                                      ------------------------  
                                                           1996        1995    
                                                          ------      ------ 
                                                               
  OPERATING ACTIVITIES
  --------------------
  Net loss                                                ($983)     ($1,980)
  Adjustments to reconcile net loss to
    net cash provided by (used in)
     operating activities
       Depreciation and amortization                      5,275        4,385
       Deferred gross profit                               (377)         544
       Cost of sales not requiring cash                   3,983        1,621
       Trading account profit, net                       (1,597)      (6,221)
       Changes in operating assets and liabilities:
             Restricted cash                              1,685       (1,138)
             Investments - trading                       21,100            -
             Principal payments on contracts receivable   9,343       10,168
             Receivables                                 (7,252)      (4,450)
             Other receivables                               87          286
             Inventories                                (20,020)     (11,694)
             Other assets                                  (689)      (2,825)
             Accounts payable and accrued and other
               liabilities                               (3,063)        (210)
                                                       --------     --------
  NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     7,492      (11,514)

  INVESTING ACTIVITIES
  --------------------
  Investment in property, plant and equipment            (6,081)      (7,890)
                                                       --------     --------   
  NET CASH  USED IN  INVESTING ACTIVITIES                (6,081)      (7,890)

  FINANCING ACTIVITIES
  --------------------
  Net proceeds from revolving lines of credit and
    long-term borrowings                                 43,322       27,754
  Principal payments on revolving lines of credit and
    long-term borrowings                                (45,480)     (11,039)
                                                       --------     --------    
  NET CASH (USED IN) PROVIDED BY  FINANCING ACTIVITIES   (2,158)      16,715
                                                       --------     --------   
  DECREASE IN CASH                                         (747)      (2,689)
  Cash at beginning of period                             2,467        4,560
                                                       --------     --------
  CASH AT END OF PERIOD                                  $1,720       $1,871
                                                       ========     ========

                                     5

     6

                     AVATAR HOLDINGS INC. AND SUBSIDIARIES
               Consolidated Statements of Cash Flows -- continued
                                  (Unaudited)
                             (Dollars in thousands)


     SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     --------------------------------------------------


                                                    For the six months ended
                                                            June 30,
                                                    ------------------------  
     Cash paid during the period for:                 1996            1995
                                                     ------          ------ 
                                                                  
        Interest (net of amount capitalized of
          $1,986 and $1,238 in 1996 and 1995,
          respectively)                              $4,832           $4,696
                                                   ========         ========    
        Income taxes                                   $  -             $  -
                                                   ========         ========

     SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES
     ------------------------------------------------------

                                                      1996            1995
                                                     ------          ------     

       Contributions in aid of construction          $1,033           $1,555  
                                                   ========         ======== 


     See notes to consolidated financial statements.

                                     6

     7

                     AVATAR HOLDINGS INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)
                             (Dollars in thousands)

     Basis of Statement Presentation and Summary of Significant
     ----------------------------------------------------------
     Accounting Policies
     -------------------

          The consolidated balance sheets as of June 30, 1996 and  December
     31, 1995, and  the related consolidated  statements of operations  for
     the six month and three month periods ended June 30, 1996 and 1995 and
     the consolidated statements of  cash flows for  the six month  periods
     ended June 30,  1996 and 1995  have been prepared  in accordance  with
     generally  accepted  accounting   principles  for  interim   financial
     information,  the  instructions  to  Form  10-Q  and  Article  10   of
     Regulation  S-X.  Accordingly,  they  do   not  include  all  of   the
     information and footnotes  required by  generally accepted  accounting
     principles for  complete  financial  statement  presentation.  In  the
     opinion  of  management,   all  adjustments  necessary   for  a   fair
     presentation of  such financial  statements have  been included.  Such
     adjustments consisted only of normal recurring items. Interim  results
     are not necessarily indicative of results for a full year.

          For a  complete description  of  the Company's  other  accounting
     policies, refer to Avatar Holdings Inc.'s  1995 Annual Report on  Form
     10-K and  the  notes  to Avatar's  consolidated  financial  statements
     included therein.

     Reclassifications
     -----------------

          Certain amounts presented for 1995 have been reclassified in  the
     financial statements for comparative purposes.

     Net (Loss) Income Per Common Share
     ----------------------------------

          For the six months  and  three  months  ended  June  30, 1996 and
     1995, net (loss) income per common  share  is  computed  on the  basis
     of the weighted average  number of shares outstanding of 9,095,102.

     Restricted Cash
     ---------------

          Restricted  cash    includes  collections  of  monthly  payments,
     totaling $869 at June 30, 1996, on pledged mortgage notes  receivable.
     These collections will be applied to reduce the related mortgage trust
     notes. Also included in restricted cash, at June 30, 1996, are utility
     deposits of   $48, as well  as housing deposits  of $1,446 which  have
     been placed in escrow.  The housing  deposits will become available to
     the Company when the housing  contracts close.





     Impact of Recently Issued Accounting Standards:
     -----------------------------------------------

          In March 1995, the FASB issued Statement No. 121, "Accounting for
     the Impairment of Long-Lived Assets and  for  Long-Lived Assets to  be
     Disposed Of,"  which requires  impairment losses  to be  recorded   on
     long-lived  assets  used  in operations when indicators of  impairment
     are present and the undiscounted cash flows estimated to be  generated
     by those assets are less than  the assets' carrying amount.  Statement
     No. 121 also addresses the accounting  for long-lived assets that  are
     expected to be disposed of. The Company adopted  Statement No. 121  in
     the first quarter of 1996, and there  has been no  material impact  on
     the Company's operations or financial position.

                                     7

     8

     Notes to Consolidated Financial Statements (Unaudited) -- continued

     Use of Estimates:
     -----------------

          The preparation of  the  financial statements in conformity  with
     generally accepted accounting principles  requires management to  make
     estimates and  assumptions that  affect the  amounts reported  in  the
     financial  statements  and  accompanying  notes.  Accordingly,  actual
     results could differ from those reported.

     Investments - trading
     ---------------------

          The  Company  classifies  all  of  its  investment  portfolio  as
     trading.  This category  is defined as  including debt and  marketable
     equity securities held for resale  in anticipation of earning  profits
     from  short-term  movements  in   market  prices.    Trading   account
     securities are carried  at fair market  value, and  both realized  and
     unrealized gains  and  losses  are included  in  net  trading  account
     profit. Fair values  for actively  traded debt  securities and  equity
     securities are based on quoted market prices on national markets. Fair
     values for thinly traded investment securities are generally based  on
     prices quoted by investment brokerage companies.

          Avatar's investment portfolio at June  30, 1996 and December  31,
     1995 included corporate  bonds and other  bonds rated B-  or above  by
     Moody's and/or Standard and Poor's, non-rated bonds of companies which
     are in bankruptcy and have defaulted  as to payments of principal  and
     interest on such bonds, equity  securities, money market accounts  and
     U.S. Government  and  Agency securities.  At  December 31,  1995,  the
     portfolio also  included obligations  for securities  which have  been
     sold that the Company does not  own and will, therefore, be  obligated
     to purchase at a future date.  Such obligations have been recorded  at
     the fair market  value of  the securities  and contain  an element  of
     market risk in that, if the  securities increase in value, it will  be
     necessary to purchase the securities at  a cost in excess of the price
     at which they were sold previously.

          The following table  sets forth  the fair  values of  investments
     (including securities  sold short  which are  valued  at the  cost  to
     purchase):


                                           June 30,      December 31,
                                             1996             1995
                                           ---------       -----------
                                                                      
     Corporate bonds                          $7,721         $21,985
     Non-rated bonds                              73           8,472
     Equity securities                            63           2,045
     Other rated bonds                         9,917           4,753
     Money market accounts                    10,422          11,519
     Less:
       Securities sold short                       -            (516)
                                            --------        --------
               Total market value            $28,196         $48,258
                                            ========        ======== 

               Aggregate cost                $27,055         $44,116
                                            ========        ========


                                     8

     9

     Notes to Consolidated Financial Statements (Unaudited) -- continued

     Contracts, Mortgage Notes and Other Receivables
     -----------------------------------------------

     Contracts, mortgage  notes, and  other receivables  are summarized  as
     follows:


                                                    June 30,     December 31,
                                                      1996           1995
                                                   ----------    ------------
                                                               
  Contracts and mortgage notes receivable             $84,753        $89,317
  Notes and other receivables                           7,243          7,268
                                                     --------       --------
                                                       91,996         96,585

  Less:
         Deferred gross profit                         25,830         27,589
         Allowance for doubtful accounts                1,283          1,003
         Market valuation reserve                         334            704
         Other                                          1,835          2,774
                                                     --------       --------
                                                       29,282         32,070
                                                     --------       --------
                                                      $62,714        $64,515
                                                     ========       ========


     Land and Other Inventories
     --------------------------

     Inventories consist of the following:


                                                      June 30,    December 31,
                                                        1996          1995
                                                     ---------    ------------
                                                               
  Land developed and in process of development       $101,237        $95,315
  Land held for future development or sale             34,883         34,790
  Dwelling units completed or under construction       25,928         18,044
  Other                                                   808          1,121
                                                     --------       -------- 
                                                     $162,856       $149,270
                                                     ========       ======== 


     Minority Interest in Consolidated Subsidiaries
     ----------------------------------------------

          Minority interest in consolidated subsidiaries is represented  by
     preferred stock  of Avatar  Utilities' subsidiaries.  Total  preferred
     stock outstanding is as follows:





                                               June 30,         December 31,
                                                 1996               1995
                                               --------         ------------
                                                                
   9% Cumulative preferred stock                 $9,000               $9,000
   Other                                             60                   60
                                               --------             --------
                                                 $9,060               $9,060
                                               ========             ========


          Avatar's utility subsidiary's 9% cumulative preferred stock issue
     provides  for  redemption no  earlier than  March 1, 1997, in whole or
     in  part;   however, a minimum  of  $1,800  per annum of the preferred
     stock must  be  redeemed  beginning  in  1997.  A  redemption  of  all
     outstanding shares shall occur no later than March 1, 2001.

          Charges to  operations recorded  as  "Other expenses"  relate  to
     preferred stock dividends  of subsidiaries  for the  six months  ended
     June 30, 1996 and 1995, which amounted to $408 and $408, respectively,
     and for the three months ended June 30, 1996 and  1995 which  amounted
     to $203 and $204 , respectively.

                                     9

     10

     Notes to Consolidated Financial Statements (Unaudited) -- continued

     Income Taxes
     ------------

          Deferred income taxes  reflect the  net tax  effect of  temporary
     differences between the carrying amounts of assets and liabilities for
     financial reporting  purposes  and the  amounts  used for  income  tax
     purposes. Significant components of the Company's deferred income  tax
     assets and liabilities as of June 30, 1996 and 1995 are as follows:


                                                           1996       1995 
                                                         --------   --------  
                                                               
  Deferred income tax assets
     Net operating loss carryforward                      $16,000    $13,000
     Tax over book basis of land inventory                 24,000     22,000
     Unrecoverable land development costs                   3,000      5,000
     Tax over book basis of depreciable assets              7,000      6,000
     Alternative minimum tax and investment tax credit
          carryforward                                      4,000      5,000
     Other                                                  3,000      1,000
                                                         --------   --------
  Total deferred income taxes                              57,000     52,000

     Valuation allowance for deferred income tax assets   (42,000)   (39,000)
                                                         --------   --------
  Deferred income tax assets after valuation allowance     15,000     13,000

  Deferred income tax liabilities
     Book over tax income recognized on homesites      
         and vacation ownership sales                      (5,000)    (4,000)
     Deferred carrying charges on utility plant            (3,000)    (3,000)
     Other                                                 (7,000)    (6,000)
                                                         --------   --------
  Total deferred income tax liabilities                   (15,000)   (13,000)
                                                         --------   --------
  Net deferred income taxes                                    $0         $0
                                                         ========   ========    


     A reconciliation of income tax expense to the expected income tax
     expense (credit) at  the federal  statutory rate  of 34%  for the  six
     months ended June 30, 1996 and 1995 is as follows:


                                                              Six Months 
                                                           1996        1995
                                                          ------      ------
                                                                   
 Income tax (credit) computed at statutory rate           ($334)       ($673)
 Income tax effect of non-deductible dividends
      on preferred stock of subsidiary                      139          138
 State income tax (credit),  net of federal effect          (13)         (54)
 Other, net                                                 208           74
 Change in valuation allowance on deferred tax assets         -          515
                                                       --------     --------    
 Provision for income taxes                                  $0           $0
                                                       ========     ========


                                     10

     11

     Notes to Consolidated Financial Statements (Unaudited) -- continued
  
     Contingencies
     -------------

          Avatar  is  involved  in   various  pending  litigation   matters
     primarily arising in the normal course of its business.  Although  the
     outcome of  these  and the  following  matters cannot  be  determined,
     management believes that the resolution of these matters will not have
     a material effect on Avatar's business or financial position.

          On October 1, 1993,   the United States,   on behalf of the  U.S.
     Environmental Protection Agency,  filed a civil action against Florida
     Cities  Water  Company   ("Florida Cities") ,  a utility subsidiary of 
     Avatar Holdings Inc.  ("Avatar"),  in the U.S. District Court  for the
     Middle  District  of  Florida. (United States  v. Florida Cities Water
     Company,  Civil Action No. 93-281-CIV-FTM-21(d)),  alleging  that  the
     Waterway  Estates  treatment  plant,  located  in Lee County, Florida,
     operated in  violation of the Clean Water Act ("Act"), 33 U.S.C. S1251
     et seq.  at  various  times  during  the  period from  October 1, 1988 
     through  July 14, 1992.  The Act provides for maximum  civil penalties
     of  $25 per day for each violation.   On May 5 and  June 26, 1995, the
     United  States  amended the complaint to  include allegations  against
     Florida  Cities  for  violations  of the Act at two  other  wastewater
     treatment  plants,  Barefoot  Bay,  located  in  Brevard  County,  and 
     Carrolwood, located  in  Hillsborough County, Florida.    The  amended
     complaint  alleges  that  the  three  wastewater treatment plants were 
     operated  for  various  periods  of  time without a  federal discharge
     permit and  that, subsequently,  certain   pollutants were  discharged
     in  excess  of applicable  federal  permit limitations.  In  addition,
     the  government amended  the complaint  to include Avatar, the  parent
     corporation,  as  a  defendant.  On November 22, 1995, the Court ruled 
     that certain claims against Florida Cities  for unpermitted discharges
     at the Barefoot Bay and Carrollwood plants,  and  alledged  violations
     of  an  administrative  order,  were  barred  by  the  doctrine of res 
     judicata.  On November 22, 1995  and December 21, 1995, the Court held
     that allegations against the parent corporation  for  events  occuring 
     prior  to  May 5,  1990  were  barred  by  the  statue of limitations.
     Moreover,  the  Court  held  that  certain  claims  against the parent 
     corporation relating to unpermitted discharges at the Barefoot Bay and 
     Carrollwood   plants  and  Florida  Cities'  alleged  violations of an 
     administrative order, were precluded by the res judicata doctrine.  As
     a result,  the  issues  remaining  for  trial involved calculations of 
     penalties  for  alleged  unpermitted discharges and permit violations, 
     and whether the parent corporation had any liability for these claims.
     A trial was held in March  and  April 1996, and post-trial briefs were
     submitted to the Court on June 6, 1996.   On  July 23, 1996, the Court
     requested additional briefing on two cases  that  could  arguably bear
     on the Court's prior  November  1995  ruling precluding certain claims
     based on the doctrine of res judicata.   Upon  consideration  of these
     cases, the Court could reinstate certain  claims  perviously  rejected
     by the Court.  All parties submitted opening briefs in response to the
     recent request by the Court, and will submit reply briefs by August 9,
     1996.  Based upon the  information  currently  available to it, Avatar
     and  Florida  Cities  believe  that  they have  strong defenses to the 
     claims  that  were  at  issue at trial, and a strong position that the 
     claims previously barred by  the  Court  based  on the doctrine of res
     judicata should not be reinstated.  Avatar  and  Florida Cities intend
     to continue their vigorous defense in this matter.

                                     11

     12

     Notes to Consolidated Financial Statements (Unaudited) -- continued
  
     Contingencies -- continued
     -------------

          On November 1, 1994, certain private parties filed a civil action
     against Avatar and  twenty other  defendants, in  Rock County  Circuit
     Court  Wisconsin. (Alderman, et  al v. DT Inc.,  et al,  Civil  Action
     Case No. 94 CV 675).  The plaintiffs allege that Avatar and the  other
     named  defendants disposed of various  substances at the Edgerton Sand
     &  Gravel  Landfill  site (the "Site"), thereby causing  contamination 
     of  the  groundwater source used by the plaintiffs. On March 8,  1996, 
     the  plaintiffs  entered  into  a settlement agreement  with seventeen
     of the named defendants, including Avatar (the "Settling Defendants"). 
     The Settling Defendants have agreed to pay the plaintiffs an aggregate
     of $3,179 in damages (of  which  Avatar's  share is $548).  Under  the
     terms  of  the  settlement, the Settling Defendants receive: a release 
     and  covenant  not to sue from the plaintiffs; a release, covenant not
     to sue and  contribution  protection  from the Wisconsin Department of
     Natural Resources (the "Department") in connection with operating  and
     maintenance costs at  the  Site  pursuant to a consent decree with the 
     State of Wisconsin, which must  receive  judicial  approval  to become
     effective (the "Consent Decree"); and releases  and  covenants  not to
     sue from  those Settling Defendants who have incurred cleanup costs at
     the Site. Once the Consent Decree is lodged and approved by the court, 
     this  matter  sould  be  fully  resolved.   In the event, however, the 
     Consent Decree is not  approved,  the  litigation  would  most  likely
     resume, in which case  Avatar has available  to it a number of factual
     and  legal  defenses,   which  if  successful,   would  eliminate   or
     substantially reduce Avatar's potential liability.

     Item 2. Management's  Discussion and Analysis  of Financial  Condition
             and Results  of Operations  (dollars in  thousands except  per
             share data)

     RESULTS OF OPERATIONS
     ---------------------

          Operations for the  six and three  month periods  ended June  30,
     1996, resulted in a net loss of $983 and net income of $93 or $.11 and
     $.01 per share,  respectively, compared to  a net loss  of $1,980  and
     $1,594 or  $.22 and $.18 per share, respectively, for the same periods
     of 1995.  The improvement in  operations for the six months and  three
     months  is  primarily a result  of improved margins  from real  estate
     operations, while net trading account profits were lower.

          Avatar's real estate revenues for the six and three months  ended
     June 30,  1996, increased  $19,695 or  80.6%  and $15,741  or  142.1%,
     respectively, while real  estate expenses increased  $14,557 or  48.1%
     and $11,817 or 79.6%, respectively, when compared to the same  periods
     of 1995. The increase  in real estate revenues  for the six month  and
     three month  periods ended  June 30,  1996 is  generally a  result  of
     increased housing  and  vacation  ownership  sales,  increased  resort
     revenues and  increased bulk land  sales. The increase in real  estate
     expenses for the six and three month periods ended June 30, 1996, when
     compared to the same periods of  1995, is essentially a result of  the
     related costs  associated  with  the increase  in  real  estate  sales
     volume.

                                     12

<PAGE 13>

     Item 2. Management's  Discussion and Analysis  of Financial  Condition
             and Results  of Operations  (dollars in  thousands except  per
             share data) -- continued

     RESULTS OF OPERATIONS  -- continued
     ---------------------

          Data from home-building operations for the six months ended  June
     30, 1996 and 1995 is summarized as follows :


                                      Six Months            Three Months
                                  1996        1995       1996        1995
                                 ------      ------     ------      ------
                                                        
 Units closed
 ------------
   Number of units                  110          55         66          30
   Aggregate dollar volume      $18,993      $4,680    $15,168      $2,672
   Average price per unit          $173         $85       $230         $89

 Units sold, net
 ---------------
   Number of units                  215         131         73          52
   Aggregate dollar volume      $28,550     $27,081    $10,731      $7,560
   Average price per unit          $133        $207       $147        $145

 Backlog                               June 30,
 -------
                                  1996        1995
                                 ------      ------ 
   Number of units                  257         135
   Aggregate dollar volume      $41,535     $27,451
   Average price per unit          $162        $203


          The decrease in the  average  price  per unit sold is a result of
     sales  reservations  written during the fourth  quarter of 1994 at the
     Company's  Harbor Island  project converting  to  contracts during the
     six months ended June 30, 1995.

          Utility revenues  for the  six and  three months  ended June  30,
     1996, increased  $920 or  5.9% and  $514 or  6.7%, respectively,  when
     compared to the same periods of 1995. The increase in utility revenues
     is primarily attributable to  increases due to  rate cases settled  in
     the latter part of 1995 and customer growth. Utility expenses for  the
     six and three months ended June  30, 1996, increased $579 or 4.7%  and
     $515 or 8.4%, respectively, when compared to the same periods of 1995.
     The increase in utility  expenses is due  to higher utility  operating
     costs.

          Interest income for the six and three months ended June 30, 1996,
     decreased  $410 or 8.4% and $175 or 7.4%, respectively, when  compared
     to the same periods for 1995.   The decline in interest income is  due
     to lower  average  aggregate  amounts  outstanding  in  the  Company's
     contract and mortgage notes  receivable portfolio. Avatar's  contracts
     and mortgage notes  receivable portfolio amounted  to $84,753 at  June
     30, 1996, compared to $94,239 at June 30, 1995.

          Trading account profit, net  for the six  and three months  ended
     June 30, 1996, decreased $4,624 and $2,741, respectively, compared  to
     the same periods for 1995. Trading account profit represents  interest
     income and realized  and unrealized gains  and losses  related to  the
     trading investment portfolio, net of commissions payable to brokers.

                                     13

     14

     Item 2. Management's Discussion and Analysis of Financial Condition 
             and Results of Operations (dollars in thousands except per
             share data) -- continued
 
     Results of Operations -- continued
     ---------------------

          General and administrative expenses for the six and three  months
     ended June 30,  1996, increased  $250 or  5.6% and  decreased $133  or
     5.9%, respectively, compared to the same periods of 1995. The increase
     for the six months  ended June 30, 1996  is mainly attributable to  an
     increase in the accrual for incentive compensation and an increase  in
     professional fees.

          Interest expense  for the  six and  three months  ended June  30,
     1996, increased $279 or 5.1% and  $99 or 3.6%, respectively,  compared
     to the  same periods  of 1995.  The  increase for  the six  months  is
     principally attributable  to the  increase in  construction loans  for
     homebuilding and vacation ownership operations.

     LIQUIDITY AND CAPITAL RESOURCES
     -------------------------------

          Avatar's primary business activities, which include homebuilding,
     vacation ownership, land sales, land  development,  resort  operations
     and  utility  services,  are  capital  intensive  in  nature.   Avatar
     expects  to  have  available  a  combination  of  cash  and investment
     securities  on  hand,  operating cash  flows  and external borrowings, 
     which  management   believes  is  adequate  to fund its operations and
     capital requirements.

          Avatar had approximately   $28,196  in investments,  at June  30,
     1996, which  were  classified as  trading.   The  Company  intends  to
     continue to actively trade  such securities in  an effort to  generate
     profits and  will  reinvest  such  profits  until  such  time  as  the
     Company's cash requirements necessitate the use or partial use of  the
     portfolio proceeds.  During  the six months ended  June 30, 1996,  the
     Company's  cash requirements necessitated the sale of $21,100 from its
     portfolio  proceeds,  of  which, $12,250  was  used to reduce  related
     debt.  Substantially all  of  the investment  portfolio collateralizes
     a $34,000 line of credit which had an outstanding balance at June  30,
     1996, of $23,750 and will mature during the second quarter of 1997.

          In March 1996, the Company obtained a credit line in the  initial
     amount of $10,000, which matures May 31, 1997 and is collateralized by
     the stock  of    Avatar Mortgage  Funding  Inc.   This  line  will  be
     increased to $16,000  upon repayment of  the Avatar Homesite  Mortgage
     Trust Notes, which Avatar expects to occur during the third quarter of
     1996.   At June  30, 1996,  this line  had an  outstanding balance  of
     $10,000.  Upon repayment of the Avatar Homesite Mortgage Trust  Notes,
     the contracts receivable, which had secured  the Mortgage Trust Notes,
     will be substituted as collateral for the  Company's obligations under
     the credit line.

          On April 17, 1996,   the Company obtained  an additional line  of
     credit for  $10,000. This credit  facility matures in April  2001  and
     is collateralized by certain contracts  receivable. At June 30,  1996,
     the outstanding balance on this line totaled $5,925.

          Avatar received  approval for an additional line of credit for up
     to  $20,000, this  line is expected to close during the third  quarter  
     of 1996.

                                     14

     15

     PART II -- OTHER INFORMATION
     ----------------------------

     Item 1.  Legal Proceedings

           The  information,  which  is   set  forth  under  the   caption 
      "Contingencies"  in the Notes  to  Consolidated Financial Statements 
      (Unaudited) in Item 1 of Part  I of  this  Report,  is  incorporated
      herein  by reference.

      Item 4.  Submission of Matters to a Vote of Security Holders

          The Company's Annual Meeting of Stockholders was held on May 23,
      1996, in Coral  Gables, Florida, for  the purpose of  electing eight
      directors; approving  an  employment  agreement  between Avatar  and
      Edwin  Jacobson,  President  and  Chief  Executive  Officer,  to  be
      effective June 16, 1997;   and approving the  appointment of Ernst &
      Young, LLP, independent accountants, as auditors for the year ending
      December 31, 1996. Proxies were solicited  from holders of 9,095,102
      outstanding shares of  Common Stock as  of the close  of business on
      March 29, 1996, as   described  in   Registrant's   Proxy  Statement
      dated  April 23,  1996.  All of  management's nominees for directors
      were re-elected, the  employment agreement  with Edwin  Jacobson was
      approved, and the appointment of Ernst &  Young, LLP was approved by
      the following votes:

      ELECTION OF DIRECTORS


       Name                          Votes FOR        WITHHELD
       ----                          ---------        --------
                                                 
       Leon Levy                     7,387,653         18,526
       Milton H. Dresner             7,386,849         19,330
       Edwin Jacobson                7,384,891         21,288
       Leon T. Kendall               7,387,740         18,439
       Martin Meyerson               7,386,055         20,124
       Kenneth T. Rosen              7,387,631         18,548
       Fred Stanton Smith            7,385,434         20,745
       Henry King Stanford           7,384,783         21,396


      APPROVAL OF EMPLOYMENT AGREEMENT WITH EDWIN JACOBSON


                                       Votes           Votes
       Votes FOR                      AGAINST        ABSTAINED
       ---------                      -------        ---------
                                                 
        7,231,316                     24,275           31,418






      APPOINTMENT OF AUDITORS


                                   Shares Voted        Shares
       Shares Voted FOR               AGAINST        ABSTAINED
       ----------------            ------------      ---------
                                                 
        7,385,757                      4,346           16,076


                                    15
     16

      Item 6.  Exhibits and Reports on Form 8-K

      Exhibits

          27   Financial Data Schedule (filed herewith)

      Reports on Form 8-K

        No reports on Form  8-K were filed during  the quarter ended  June
        30, 1996.

  

     SIGNATURES
     ----------

          Pursuant to the  requirements of the  Securities Exchange Act of
     1934, the registrant has duly caused  this report to be signed on its
     behalf by the undersigned thereunto duly authorized.

                                  AVATAR HOLDINGS INC.

  Date:   August 12, 1996         By:    /s/ Lawrence L.  Colditz
          ---------------                ------------------------
                                         Lawrence L. Colditz
                                         Controller

  Date:   August 12, 1996         By:    /s/ Charles L. McNairy
          ---------------                ------------------------
                                         Charles L. McNairy
                                         Executive Vice  President, Treasurer
                                         and Chief Financial Officer

                                       16
                           
     17

     Exhibit Index

     27         Financial Data Schedule (filed herewith)..............  18



                                     17