ANNUAL REPORT

  FIVE-YEAR SELECTED FINANCIAL DATA


Fiscal Years                         1993           1992           1991           1990           1989   
Operating Results ($000)
                                                                                
Net sales                          $3,295,679     $2,960,409     $2,518,893     $1,933,780     $1,586,596 
Cost of goods sold and occupancy
 expenses, excluding depreciation
 and amortization                   1,996,929      1,856,102      1,496,156      1,187,644      1,006,647 
Percentage of net sales                 60.6%          62.7%          59.4%          61.4%          63.4% 
Depreciation and amortization<F1>     124,860         99,451         72,765         53,599         39,589 
Operating expenses                    748,193        661,252        575,686        454,180        364,101 
Interest expense (net)                    809          3,763          3,523          1,435          2,760
Earnings before income taxes          424,888        339,841        370,763        236,922        162,714 
Percentage of net sales                 12.9%          11.5%          14.7%          12.3%          10.3% 
Income taxes                          166,464        129,140        140,890         92,400         65,086 
Net earnings<F2>                      258,424        210,701        229,873        144,522         97,628 
Percentage of net sales                  7.8%           7.1%           9.1%           7.5%           6.2% 
Cash dividends                         53,041         44,106         41,126         29,625         22,857 
Capital expenditures<F3>              215,856        213,659        244,323        199,617         94,266 

Per Share Data<F4>
Net earnings<F2>                        $1.78          $1.47          $1.62          $1.02          $  .69 
Cash dividends                            .38            .32            .30            .22             .17
Stockholders equity (book value)<F5>     7.76           6.16           4.76           3.30            2.40

<F1> Excludes amortization of restricted stock.
<F2> 1989 includes a non-recurring after tax charge of $6,471 ($.05 per
     share) taken in the fourth quarter for costs associated with closing 
     the Hemisphere stores. 





FIVE-YEAR SELECTED FINANCIAL DATA (continued)

Fiscal Years                            1993         1992           1991          1990           1989  
Financial Position ($000)
                                                                             
Property and equipment (net)        $  740,422    $  650,368     $  547,740     $ 383,548      $ 238,103
Merchandise inventory                  331,155       365,692        313,899       247,462        243,482  
Total assets                         1,763,117     1,379,248      1,147,414       776,900        579,483  
Working capital                        494,194       355,649        235,537       101,518        129,139  
Current ratio                           2.07:1        2.06:1         1.71:1        1.39:1         1.69:1  
Total debt, including current
 installments                           75,000        75,000         80,000        17,500         20,000  
Ratio of total debt
 to stockholders equity                  .07:1         .08:1          .12:1         .04:1          .06:1  
Stockholders equity                  1,126,475       887,839        677,788       465,733        337,972  
Return on average stockholders 
 equity                                  25.7%         26.9%          40.2%         36.0%          31.8%  

Statistics
Number of stores opened                    108           117            139           152             98  
Number of stores expanded                  130            94             79            56              7  
Number of stores closed                     45            26             15            20             38  
Number of stores open at year end        1,370         1,307          1,216         1,092            960  
Net increase in number of stores          4.8%          7.5%          11.4%         13.8%           6.7%  
Comparable store sales growth
 (52-week basis)                          1.0%          5.0%          13.0%         14.0%          15.0%  
Sales per square foot<F6>
 (52-week basis)                          $463          $489           $481          $438           $389  
Square footage of gross store
 space at year end                   7,546,300     6,509,200      5,638,400     4,762,300      4,056,600 
Percentage increase in square feet       15.9%         15.4%          18.4%         17.4%           4.6% 
Number of employees at year end         44,000        39,000         32,000        26,000         23,000 
Average number of shares
 outstanding<F4>                   144,841,137   143,672,924    142,139,577   141,500,888    141,080,200 
Number of shrs. outstanding at yr.
 end net of treasury stock<F4>     145,248,728   144,185,238    142,523,334   141,264,030    140,551,404  

<F3> Includes property and equipment, as well as lease rights. 
<F4> Reflects the 2-for-1 splits of common stock to stockholders of
     record on June 17, 1991 and September 17, 1990.
<F5> Based on the number of shares outstanding at year end.
<F6> Based on average quarterly gross square footage. 



MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS 
OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
Net Sales
                                   Fiscal Year Ended
                    Jan. 29, 1994    Jan. 30, 1993     Feb. 1, 1992 
                    (Fiscal 1993)    (Fiscal 1992)     (Fiscal 1991) 
Net sales ($000)    $3,295,679         $2,960,409       $2,518,893  
Total net sales
 growth percentage          11                 18               30 
Comparable store sales
 growth percentage           1                  5               13 
Number of
 New stores                108                117              139
 Expanded stores           130                 94               79
 Closed stores              45                 26               15

The sales growth reflected above for 1993, 1992 and 1991 is attributable to
the opening of new stores (net of stores closed), the expansion of existing
stores, and positive comparable store sales growth.
     Net sales per average square foot was $463 in 1993, $489 in 1992, and
$481 in 1991. Over the past four years the Company has increased the
average size of its new stores and expanded existing stores as a long-term
investment which has resulted in a net increase in total store square
footage of 16 percent in 1993, 15 percent in 1992, and 18 percent in 1991.
The expansion program reduced net sales per average square foot in both
1993 and 1992. However, in 1992 the 5 percent growth of comparable store
sales caused total sales per square foot to increase 2 percent.


Cost of Goods Sold and Occupancy Expenses

Cost of goods sold and occupancy expenses as a percentage of net sales was
64.4 percent in 1993, 66.1 percent in 1992 and 62.3 percent in 1991.
     The resulting 1.7 percentage point increase in gross margin net of
occupancy expenses in 1993 from 1992 was attributable to a 2.5 percentage
point increase in merchandise margins as a percentage of net sales offset
by a .8 percentage point increase in occupancy expenses as a percentage of
net sales. The increase in merchandise margins in 1993 from 1992 was
primarily attributable to more merchandise being sold at regular prices and
higher initial merchandise margins.
     The 3.8 percentage point decrease in gross margin net of occupancy
expenses in 1992 from 1991 was attributable to a 3.0 percentage point
decrease in merchandise margins as a percentage of net sales and a .8
percentage point increase in occupancy expenses as a percentage of net
sales. Initial merchandise margins in 1992 were lower than those in 1991
due to the reduction of retail prices on selected items during the second
half of the year. In addition, more goods were sold at markdown and margins
achieved on markdown goods were lower than in 1991.
     The Company reviews its inventory levels in order to identify slow-
moving merchandise and broken assortments (items no longer in stock in a
sufficient range of sizes) and uses markdowns to clear merchandise. Such
markdowns may have an adverse impact on earnings, depending upon the extent
of the markdown and the amount of inventory affected.
     The increase in occupancy expenses as a percentage of net sales
between 1993 and 1992, as well as between 1992 and 1991, was primarily
attributable to the addition of larger new stores and the expansion of
existing stores. Based on current expansion plans, occupancy expenses are
expected to continue to increase as a percentage of net sales in 1994.

Operating Expenses

Operating expenses as a percentage of net sales were 22.7 percent, 22.3
percent, and 22.9 percent for fiscal years 1993, 1992 and 1991.
     The .4 percentage point increase in 1993 from 1992 was attributable to 
increases, as a percentage of net sales, in bonus expense of .5 percentage 
points and a provision for a write-off of certain store fixtures of .3 
percentage points. These increases were offset by a .4 percentage point 
decrease in advertising costs as a percentage of net sales. 
     The .6 percentage point decrease in operating expenses in 1992 from 
1991 was primarily due to decreases, as a percentage of net sales, in payroll 
costs of .4 percentage points and store closing costs of .3 percentage points.

Net Interest Expense

Net interest expense was $809,000, $3,763,000 and $3,523,000 for fiscal
years 1993, 1992 and 1991. The decrease in 1993 from 1992 of $2,954,000 was
attributable to an increase in gross average investments partially offset
by lower average investment rates. The increase in 1992 from 1991 of
$240,000 reflected a decrease in investment interest rates, partially off
set by a decrease in average borrowings.

Income Taxes
 
The effective tax rate was 39.2 percent in 1993 compared to 38.0 percent in
1992 and 1991. The 1.2 percentage point increase in the effective tax rate
for 1993 reflects recent changes in federal income tax law. The Company
expects the effective tax rate to be 39.5 percent for fiscal year 1994.

LIQUIDITY AND CAPITAL RESOURCES
 
The following sets forth material measures of the Company's liquidity:

                                             Fiscal Year
                                   1993           1992           1991 
Cash provided by operating 
 activities ($000)               $551,298       $306,978       $333,696
Working capital ($000)            494,194        355,649        235,537
Current ratio                      2.07:1         2.06:1         1.71:1
Debt to equity ratio                .07:1          .08:1          .12:1  

The Company's improved cash flow and working capital from the prior year
reflects an increase in earnings before depreciation expense, an increase
in income taxes payable, as well as improved inventory management which
resulted in decreased inventory levels. At January 29, 1994, inventory
decreased 9.4 percentage points to approximately $331 million from
approximately $366 million at January 30, 1993. For 1992, the Company's
reduced cash flow was primarily due to increased income tax payments and
reduced accrued expenses. (See accompanying Consolidated Financial
Statements).
     The Company funds inventory expenditures during normal and peak
periods through a combination of cash flows provided by operations and
normal trade credit arrangements. The Company's business follows a seasonal
pattern, peaking over a total of about ten weeks during the late summer and
holiday periods. During 1993, these periods accounted for approximately 30%
of the Company's annual sales. During 1992, peak periods accounted for
approximately 32% of the Company's annual sales.
     Capital expenditures, net of construction allowances and dispositions,
totaled approximately $200 million in 1993. These expenditures resulted in
a net increase in store space of approximately 1 million square feet or 16
percent due to the addition of 108 new stores, the expansion of 130 stores
and the remodeling of certain stores. Also included in capital expenditures
was the purchase of computer equipment. Capital expenditures for 1992 and
1991 were $203 million and $227 million, resulting in a net increase in
store space of approximately 871,000 square feet or 15 percent in 1992 and
approximately 876,000 square feet or 18 percent in 1991. Expenditures in
1992 included costs for administrative facilities and equipment.      
     For fiscal year 1994, the Company expects capital expenditures to total
approximately $275 million, net of construction allowances, representing
the addition of approximately 185 to 200 new stores, the expansion of
approximately 90 stores, and the remodeling of certain stores. Planned
expenditures also include amounts for administrative facilities and
equipment. The Company expects to fund such capital expenditures with cash
flow from operations. Square footage growth is expected to be approximately
15 to 20 percent net of store closings. New stores are generally expected
to be leased. 
     The Company continues to explore alternatives for expanding its
headquarters facilities in San Francisco and San Bruno, California. The
amounts above do not include any expenditures related to headquarters
facilities.
     In February 1991, the Company issued $75 million of 8.87 percent
Senior Notes which are due in February 1995. Interest is payable quarterly.
The Senior Notes are redeemable, in whole or in part, at any time at the
option of the Company at a premium approximately equal to the difference
between the stated interest rate and current market rates. 
     On February 4, 1994, the Company amended its credit agreement to provide 
for a $250 million revolving credit facility until March 1997. In addition, 
the credit agreement provides for the issuance of letters of credit up to 
$350 million at any one time. The Company had outstanding letters of credit 
of approximately $248 million at January 29, 1994.

                                        PER SHARE DATA
                              Market Prices                Cash Dividends
Fiscal               1993                   1992           1993      1992 
                High        Low       High        Low 
1st Quarter    $37 1/2    $28 1/2    $54 7/8    $39 1/2    $.080    $.080
2nd Quarter     37 1/4     27 1/2     43 3/8     31 3/8     .100     .080
3rd Quarter     35 3/4     25 1/2     36 1/8     28 5/8     .100     .080
4th Quarter     42 7/8     33 3/4     38 1/8     30 1/4     .100     .080
Year                                                       $.380    $.320

The principal markets on which the Company's stock is traded are the New
York and Pacific Stock Exchanges. The number of holders of record of the
Company's stock as of March 28, 1994 was 6,376.


MANAGEMENT'S REPORT ON FINANCIAL INFORMATION

Management is responsible for the integrity and consistency of all
financial information presented in the Annual Report. The financial
statements have been prepared in accordance with generally accepted
accounting principles and necessarily include certain amounts based on
Management's best estimates and judgments.
     In fulfilling its responsibility for the reliability of financial
information, Management has established and maintains accounting systems
and procedures appropriately supported by internal accounting controls.
Such controls include the selection and training of qualified personnel, an
organizational structure providing for division of responsibility,
communication of requirements for compliance with approved accounting,
control and business practices and a program of internal audit. The extent
of the Company's system of internal accounting control recognizes that the
cost should not exceed the benefits derived and that the evaluation of
those factors requires estimates and judgments by Management. Although no
system can ensure that all errors or irregularities have been eliminated,
Management believes that the internal accounting controls in use provide
reasonable assurance, at reasonable cost, that assets are safeguarded
against loss from unauthorized use or disposition, that transactions are
executed in accordance with Management's authorization, and that the
financial records are reliable for preparing financial statements and
maintaining accountability for assets. The financial statements of the
Company have been audited by Deloitte & Touche, independent auditors. Their
report, which appears in the Annual Report, is based upon their audits
conducted in accordance with generally accepted auditing standards.
     The Audit and Finance Committee of the Board of Directors is comprised
solely of directors who are not officers or employees of the Company. The
Committee is responsible for recommending to the Board of Directors the
selection of independent auditors. It meets periodically with Management,
the independent auditors and the internal auditors to assure that they are
carrying out their responsibilities. The Committee also reviews and
monitors the financial, accounting and auditing procedures of the Company
in addition to reviewing the Company's financial reports. Deloitte & Touche
and the internal auditors have full and free access to the Audit and
Finance Committee, with and without Management's presence.



INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors of The Gap, Inc.

     We have audited the accompanying consolidated balance sheets of The
Gap, Inc. and subsidiaries as of January 29, 1994 and January 30, 1993, and
the related consolidated statements of earnings, stockholders equity and
cash flows for each of the three fiscal years in the period ended January
29, 1994. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion. 

     In our opinion, such consolidated financial statements present fairly,
in all material respects, the financial position of the Company and its
subsidiaries as of January 29, 1994 and January 30, 1993, and the results
of their operations and their cash flows for each of the three fiscal years
in the period ended January 29,1994 in conformity with generally accepted
accounting principles. 

/S/ Deloitte & Touche

 March 3, 1994






CONSOLIDATED STATEMENTS OF EARNINGS


($000 except per share amounts)  Fiscal 1993        Fiscal 1992         Fiscal 1991
                                                                  
Net sales                    $3,295,679  100.0%    $2,960,409  100.0%   $2,518,893  100.0%
                                                                        
Costs and expenses
  Cost of goods sold and
   occupancy expenses         2,121,789   64.4%     1,955,553   66.1%    1,568,921   62.3%
  Operating expenses            748,193   22.7%       661,252   22.3%      575,686   22.9%
  Interest expense (net)            809      -          3,763     .1%        3,523     .1%
Earnings before income taxes    424,888   12.9%       339,841   11.5%      370,763   14.7%
Income taxes                    166,464    5.1%       129,140    4.4%      140,890    5.6%
Net earnings                 $  258,424    7.8%    $  210,701    7.1%   $  229,873    9.1%
Weighted average
 number of shares           144,841,137           143,672,924          142,139,577
Earnings per share              $  1.78               $  1.47              $  1.62

See notes to consolidated financial statements. 



 

CONSOLIDATED BALANCE SHEETS


($000)                                                    January 29, 1994    January 30, 1993
ASSETS
                                                                          
Current Assets
Cash and equivalents                                             $  460,332     $  243,302
Short-term investments                                               83,497            -  
Accounts receivable                                                  15,225          9,886
Merchandise inventory                                               331,155        365,692
Prepaid expenses and other                                           66,229         71,897
Total Current Assets                                                956,438        690,777

Property and Equipment
Leasehold improvements                                              556,858        490,791
Furniture and equipment                                             504,952        388,219
Construction-in-progress                                             28,670         16,623
  subtotal                                                        1,090,480        895,633
Accumulated depreciation and amortization                          (350,058)      (245,265)
  subtotal                                                          740,422        650,368
Lease rights and other assets                                        66,257         38,103
Total Assets                                                     $1,763,117     $1,379,248

LIABILITIES AND STOCKHOLDERS  EQUITY
Current Liabilities
Notes payable                                                    $    7,603     $      -   
Accounts payable                                                    216,664        193,375 
Accrued expenses                                                    163,350        128,301
Income taxes payable                                                 70,431         10,624
Current deferred lease credits                                        4,196          2,828
Total Current Liabilities                                           462,244        335,128

Long-Term Liabilities
Long-term debt                                                       75,000         75,000
Other liabilities                                                    11,353         17,496
Deferred lease credits                                               88,045         63,785
  subtotal                                                          174,398        156,281 

Stockholders  Equity
Common stock $.05 par value
Authorized 500,000,000 shares; issued 155,733,256 and 154,669,766 
  shares; outstanding 145,248,728 and 144,185,238 shares              7,787          7,733
Additional paid-in capital                                          240,655        210,076
Retained earnings                                                 1,026,836        821,453
Foreign currency translation adjustment                              (8,314)        (7,410)
Restricted stock plan deferred compensation                         (48,035)       (51,559)
Treasury stock, at cost                                             (92,454)       (92,454) 
  subtotal                                                        1,126,475        887,839
Total Liabilities and Stockholders Equity                        $1,763,117     $1,379,248

See notes to consolidated financial statements. 







CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                             Fiscal     Fiscal     Fiscal 
($000)                                                        1993       1992       1991
                                                                         
Cash Flows from Operating Activities
Net earnings                                                $258,424   $210,701   $229,873
Adjustments to reconcile net earnings to net cash
provided by operating activities
 Depreciation and amortization                               141,758    114,011     82,133
 Tax benefit from exercise of stock options by
 employees and from vesting of restricted stock                6,491     28,160     13,766
 Deferred income taxes                                       (22,360)   (10,525)    (7,045)
 Change in operating assets and liabilities
  Accounts receivable                                         (5,355)    (1,963)     1,643
  Merchandise inventory                                       33,910    (51,793)   (66,559)
  Prepaid expenses and other                                  (1,960)    (9,007)    (5,557)
  Accounts payable                                            23,877     35,670     43,220
  Accrued expenses                                            35,143     (6,460)    33,417
  Income taxes payable                                        56,164    (21,775)   (14,340)
  Other long-term liabilities                                  (583)      (250)        420
  Deferred lease credits                                      25,789     20,209     22,725
  Net cash provided by operating activities                  551,298    306,978    333,696

Cash Flows from Investing Activities
Purchase of short-term investments                           (83,497)       -          -  
Purchases of property and equipment                         (212,340)  (205,507)  (236,521)
Acquisition of lease rights                                   (3,511)    (8,152)    (7,802)
Other assets                                                    (176)    (1,812)    (1,382)
Net cash used for investing activities                      (299,524)  (215,471)  (245,705)

Cash Flows from Financing Activities
Net increase in notes payable                                  7,632       -           -
Issuance of long-term debt                                       -         -        75,000
Payments on long-term debt                                       -       (5,000)   (12,500)
Issuance of common stock, net of cancellations                10,768      8,721     20,036
 Purchase of treasury stock                                      -         -        (1,004)
Cash dividends paid                                          (53,041)   (44,106)   (41,126)
Net cash provided by (used for) financing activities         (34,641)   (40,385)    40,406
Effect of exchange rate changes on cash                         (103)      (405)    (2,528)
Net increase in cash and equivalents                         217,030     50,717    125,869
Cash and equivalents at beginning of year                    243,302    192,585     66,716 
Cash and equivalents at end of year                         $460,332   $243,302   $192,585

See notes to consolidated financial statements. 

 




  CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY


                                                                                          Additional 
                                                                   Common Stock             Paid-in        Retained
  ($000 except per share amounts)                             Shares         Amount         Capital        Earnings
                                                                                
                                                                                              
  Balance at February 2, 1991                               151,708,098        $7,585        $ 91,185      $  466,111
  Issuance of common stock pursuant to stock option plans       899,192           45           6,625
  Net issuance of common stock pursuant to 
   management incentive restricted stock plans                  400,572           20          13,107 
  Tax benefit from exercise of stock options by 
   employees and from vesting of restricted stock                                             13,766
  Foreign currency translation adjustment  
  Amortization of restricted stock 
  Purchase of treasury stock 
  Net earnings                                                                                                229,873   
  Cash dividends ($.30 per share)                                                                             (41,126)  

  Balance at February 1, 1992                               153,007,862       $7,650       $124,683        $  654,858   

  Issuance of common stock pursuant to stock option plans       609,852           30          5,749   
  Net issuance of common stock pursuant to 
   management incentive restricted stock plans                1,052,052           53         51,484  
  Tax benefit from exercise of stock options by 
   employees and from vesting of restricted stock                                            28,160
  Foreign currency translation adjustment
  Amortization of restricted stock 
  Net earnings                                                                                                210,701 
  Cash dividends ($.32 per share)                                                                             (44,106)  

  Balance at January 30, 1993                               154,669,766       $7,733       $210,076        $  821,453   

  Issuance of common stock pursuant to stock option plans        655,745          33          9,076  
  Net issuance of common stock pursuant to 
   management incentive restricted stock plans                   407,745          21         15,012 
  Tax benefit from exercise of stock options by 
   employees and from vesting of restricted stock                                             6,491
  Foreign currency translation adjustment
  Amortization of restricted stock 
  Net earnings                                                                                                258,424       
  Cash dividends ($.38 per share)                                                                             (53,041)
  Balance at January 29, 1994                                155,733,256      $7,787          $240,655     $1,026,836  

  See notes to consolidated financial statements. 





CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (continued)

                                                            Foreign        Restricted
                                                            Currency       Stock Plan 
                                                           Translation     Deferred             Treasury Stock
($000 except per share amounts)                             Adjustment     Compensation       Shares       Amount       Total
                                                                              
                                                                                                       
Balance at February 2, 1991                                    $5,667      ($13,365)       (10,444,068)   ($91,450)   $  465,733
Issuance of common stock pursuant to stock option plans                                                                    6,670
Net issuance of common stock pursuant to 
 management incentive restricted stock plans                                (13,527)                                        (400)
Tax benefit from exercise of stock options by 
 employees and from vesting of restricted stock                                                                           13,766
Foreign currency translation adjustment                        (5,092)                                                    (5,092)
Amortization of restricted stock                                              9,368                                        9,368
Purchase of treasury stock                                                                     (40,460)     (1,004)       (1,004)
Net earnings                                                                                                             229,873 
Cash dividends ($.30 per share)                                                                                          (41,126) 

Balance at February 1, 1992                                    $  575      ($17,524)       (10,484,528)   ($92,454)   $  677,788

Issuance of common stock pursuant to stock option plans                                                                    5,779
Net issuance of common stock pursuant to 
 management incentive restricted stock plans                                (48,595)                                       2,942
Tax benefit from exercise of stock options by 
 employees and from vesting of restricted stock                                                                           28,160
Foreign currency translation adjustment                        (7,985)                                                    (7,985)
Amortization of restricted stock                                             14,560                                       14,560
Net earnings                                                                                                             210,701
Cash dividends ($.32 per share)                                                                                          (44,106)

Balance at January 30, 1993                                   ($7,410)     ($51,559)       (10,484,528)   ($92,454)   $  887,839

Issuance of common stock pursuant to stock option plans                                                                    9,109
Net issuance of common stock pursuant to
 management incentive restricted stock plans                                (13,374)                                       1,659
Tax benefit from exercise of stock options by 
 employees and from vesting of restricted stock                                                                            6,491
Foreign currency translation adjustment                          (904)                                                      (904)
Amortization of restricted stock                                             16,898                                       16,898
Net earnings                                                                                                             258,424 
Cash dividends ($.38 per share)                                                                                          (53,041)

Balance at January 29, 1994                                   ($8,314)     ($48,035)      (10,484,528)    ($92,454)   $1,126,475

See notes to consolidated financial statements.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Fifty-Two Weeks ended January 29, 1994 (Fiscal 1993), January
30, 1993 (Fiscal 1992), February 1, 1992 (Fiscal 1991).

NOTE A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company is a specialty retailer which operates stores selling
casual apparel for men, women and children under a variety of brand names
including: Gap, GapKids, babyGap, Banana Republic and Old Navy Clothing Co.
The consolidated financial statements include the accounts of the Company
and its subsidiaries. Intercompany accounts and transactions have been
eliminated.
     Cash and equivalents represent cash and short-term, highly liquid
investments with maturities of three months or less.
     Short-term investments include investments with an original maturity
of greater than three months and a remaining maturity of less than one
year. Short-term investments are stated at cost which approximates market
value. Merchandise inventory is stated at the lower of FIFO (first-in,
first-out) cost or market.
     Property and equipment are stated at cost. Depreciation and
amortization are computed using the straight-line method over the estimated
useful lives of the related assets or lease terms, whichever is less.
     Lease rights are recorded at cost and are amortized over 12 years or
the lives of the respective leases, whichever is less.
     Costs associated with the opening or remodeling of stores are charged
to expense as incurred. The net book value of fixtures and leasehold
improvements for stores scheduled to be closed or expanded within the next
fiscal year is charged against current earnings.
     Deferred income taxes arise from temporary differences between the tax
basis of assets and liabilities and their reported amounts in the financial
statements. Tax credits reduce the current provision for income taxes in
the year they are realized. The Company adopted Statement of Financial
Accounting Standards (SFAS) No. 109, Accounting for Income Taxes, as of
January 31, 1993. The adoption of SFAS No. 109 had no material effect on
the Company's consolidated financial statements for the year ended January
29, 1994.
     Foreign currency translation adjustments result from translating
foreign subsidiaries assets and liabilities to U.S. dollars using the
exchange rates in effect at the balance sheet date. Resulting translation
adjustments are included in stockholders equity. Results of foreign
operations are translated using the average exchange rates during the
period.
     Restricted stock awards represent deferred compensation and are
shown as a reduction of stockholders equity.
     Earnings per share are based upon the weighted average number of
shares of common stock outstanding during the period.
     The Company is required to adopt Statement of Financial Accounting
Standards (SFAS) No. 115, Accounting for Certain Debt and Equity Securities
during fiscal 1994. As of January 29, 1994 SFAS No. 115 would not have a
material impact to the Company's consolidated financial statements.
     Certain reclassifications have been made to the 1992 and 1991
financial statements to conform with the classifications used in the 1993
financial statements. 

NOTE B: LONG-TERM DEBT AND
OTHER CREDIT ARRANGEMENTS
   Long-term debt at January 29, 1994 and January 30, 1993 consists of $75
million of 8.87 percent unsecured Senior Notes, due February 1995. Interest
on the Senior Notes is payable quarterly. At January 29, 1994 and January
30, 1993 the fair values of the Senior Notes was approximately $78 million
and $80 million respectively, based on current rates at which the Company
could borrow funds with similar remaining maturities. The excess of fair
value over the principal is due entirely to significantly lower interest
rates since the inception of the notes to January 29, 1994. The decrease in
rates used to calculate the fair value is due, in part, to a change in the
original term of four years to one year and two years respectively. The
Company has the option to redeem the Senior Notes, in whole or in part, at
any time after February 22, 1993, at an additional cost, which at January
29, 1994 was approximately $3 million. 

Other Credit Arrangements
     The  Company has a credit agreement with a syndicated bank group which
provides for a $250 million revolving credit facility until March 2, 1996.
The revolving credit facility contains both auction and fixed spread
borrowing options and serves as a back up for the issuance of commercial
paper.  In addition, the credit agreement provides for the issuance of
letters of credit until March 2, 1995 of up to $300 million at any one
time.
     At January 29, 1994, the Company had outstanding letters of credit
totaling $247,581,627.
     Borrowings under the Company's loan and credit agreements are subject
to the Company  maintaining certain levels of tangible net worth  and
financial ratios.  Under the most restrictive covenant of these agreements,
$747,980,000 of retained earnings were available for the payment of cash
dividends at January 29, 1994.   

Gross interest payments were $7,654,000, $7,598,000 and $7,593,000 in
fiscal 1993, 1992 and 1991.

NOTE C: INCOME TAXES
Income taxes consisted of the following:

($000)                   Fiscal 1993    Fiscal 1992    Fiscal 1991
Currently Payable
Federal income taxes       $157,598       $118,443       $125,181
Less tax credits            (11,484)        (9,080)        (6,879) 
  subtotal                  146,114        109,363        118,302
State income taxes           31,911         21,330         24,354 
Foreign income taxes         10,799          8,972          6,733 
  subtotal                  188,824        139,665        149,389
Deferred
Federal                     (16,084)       (10,120)        (9,920)
State                        (6,276)          (405)         1,421
  subtotal                  (22,360)       (10,525)        (8,499)
Total provision            $166,464       $129,140       $140,890

     The foreign component of earnings before income taxes in fiscal 1993,
1992 and 1991 was $47,589,000, $44,417,000 and $31,174,000.  Deferred
federal and applicable state income taxes, net of applicable foreign tax 
credits, have not provided for the undistributed earnings of foreign
subsidiaries (approximately $57,060,000 at January 29,1994) because the
Company intends to permanently reinvest such undistributed earnings abroad.
     The difference between the effective income tax rate and the United
States federal income tax rate is summarized as follows:

                              Fiscal     Fiscal      Fiscal 
                               1993       1992        1991              
Federal tax rate               35.0%      34.0%       34.0%            
State income taxes,
 less federal benefit           5.0%       4.9%        4.8%             
Other                           (.8)       (.9)        (.8)            
Effective tax rate             39.2%      38.0%       38.0%

     Deferred taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.

     Deferred tax assets (liabilities) consisted of the following at
January 29, 1994, and January 31, 1993:              

($000)                             January 29, 1994   January 31, 1993
Depreciation                              ($24,848)   ($24,234)  
Other                                       (4,720)     (2,295)   
Gross deferred tax liabilities             (29,568)    (26,529)  
Compensation and benefit accruals           26,587      19,462   
Scheduled rent                              22,642      16,577   
Inventory capitalization                     7,933       8,751   
Nondeductible accruals                      17,027      10,986   
Other                                       12,399       5,413   
Gross deferred tax assets                   86,588      61,189   
Net deferred tax assets                    $57,020     $34,660   

Income tax payments were $128,347,000, $135,099,000 and $135,370,000 in
fiscal 1993, 1992 and 1991.

NOTE D: LEASES
          
     The Company leases virtually all of its store premises, office
facilities, and some of its distribution centers.  
     Leases relating to store  premises, distribution and office facilities
expire at various dates through 2030. The aggregate minimum annual lease
payments under leases in effect on January 29, 1994 are as follows:        


Fiscal Year($000)
1994                               $2,232,521   
1995                                  235,251   
1996                                  233,742   
1997                                  226,558   
1998                                  217,670   
Thereafter                          1,085,654   
Total minimum lease commitment     $2,231,396   
              
     For leases which contain predetermined fixed escalations of the 
minimum rentals, the Company recognizes the related rental expense on a
straight-line basis and records the difference between the expense charged
to income and amounts payable under the leases as deferred lease credits.
At January 29, 1994 and January 30, 1993 this liability amounted to
$52,280,000 and $38,873,000. 
      Cash or rent abatements received upon entering into certain store
leases are recognized on a straight-line basis as a reduction to rent
expense over the lease term. The unamortized portion is included in
deferred lease credits.
     Some of the leases relating to stores in operation at January 29, 1994
contain renewal options for periods ranging up to 20 years. Most leases
also provide for payment of operating expenses, real estate taxes, and for
additional rent based on a percentage of sales. No lease directly imposes
any restrictions relating to leasing in other locations (other than radius
clauses).

Rental expense for all operating leases was as follows:          

($000)                Fiscal 1993    Fiscal 1992    Fiscal 1991  
Minimum rentals          $207,249      $172,256      $137,721    
Contingent rentals         26,574        30,990        30,473    
                         $233,823      $203,246      $168,194    

NOTE E: FOREIGN EXCHANGE CONTRACTS

     The Company enters into foreign exchange contracts to reduce exposure
to foreign currency exchange risk. These contracts are designated and
effective as hedges of commitments to purchase merchandise in foreign
currencies. The market value gains and losses on these contracts are
deferred and recognized when the related merchandise commitments are
settled. At January 29, 1994, the Company had contracts maturing at various
dates through June 1994 to purchase the equivalent of $38,530,000 in
foreign currencies (26,600,000 Canadian dollars and 12,400,000 British
pounds) at the spot rates on the dates the contracts mature.

NOTE F: STOCKHOLDERS  EQUITY AND STOCK OPTIONS
Common and Preferred Stock
     A two-for-one common stock split was effected in the form of a 100%
stock dividend to stockholders of record on June 17, 1991; outstanding
shares increased by 71,092,469. All applicable share data appearing in the
financial statements and notes thereto have given effect to this stock
split.  

     The Company is authorized to issue 60,000,000 shares of Class B common
stock which is convertible into shares of common stock on a share-for-share
basis; transfer of the shares is restricted. In addition, the holders of
the Class B common stock have six votes per share on most matters and are
entitled to a lower cash dividend. No Class B shares have been issued.

     The Board of Directors is authorized to issue 30,000,000 shares of one
or more series of preferred stock and to establish at the time of issuance
the issue price, dividend rate, redemption price, liquidation value,
conversion features, and such other terms and conditions of each series 
(including voting rights) as the Board of Directors deems appropriate,
without further action on the part of the stockholders. No preferred shares
have been issued.

Stock Options

     Under the Company's Stock Option  Plan, incentive and non-qualified
options to purchase common stock are granted to officers and key employees
at prices not less than the fair market value at the date of grant.
Outstanding options at January 29, 1994 have expiration dates ranging from
March 2, 1994 to January 25, 2002 and represent grants to 1,190 key
employees. At January 29, 1994, the Company reserved 9,037,505 shares of
its common stock for the exercise of stock options. There were 5,461,962
and 6,241,785 shares available for granting of options at January 29, 1994
and January 30, 1993. Options for 1,286,925 and 678,368 shares were
exercisable as of January 29, 1994 and January 30, 1993.



                                          Shares                      Average Price Per Share 

                            Incentive   Non-qualified    Total    Incentive  Non-qualified   Total     
                                                                          
Balance at February 2, 1991     54,128     3,749,916    3,804,044    $7.04      $11.34      $11.28 
Granted                            -       1,092,053    1,092,053       -        25.64       25.64
Exercised                      (54,128)     (845,064)    (899,192)    7.04        7.29        7.28 
Cancelled                          -        (363,558)    (363,558)      -        15.98       15.98 
Balance at February 1, 1992        -       3,633,347    3,633,347       -       $16.12      $16.12
Granted                            -         672,396      672,396       -        39.33       39.33 
Exercised                          -        (609,852)    (609,852)      -         9.48        9.48
Cancelled                          -        (256,426)    (256,426)      -        23.66       23.66
Balance at January 30, 1993        -       3,439,465    3,439,465       -       $21.27      $21.27
Granted                            -       1,001,370    1,001,370       -        28.76       28.76
Exercised                          -        (655,745)    (655,745)      -        13.89       13.89
Cancelled                          -        (209,547)    (209,547)      -        30.38       30.38
Balance at January 29, 1994        -       3,575,543    3,575,543       -       $24.20       24.20


NOTE G:  EMPLOYEE BENEFIT AND INCENTIVE PROGRAMS
Retirement Plans
     The Company has a qualified defined contribution retirement plan
available to employees who meet certain age and service requirements. This
plan permits employees to make contributions up to the maximum limits
allowable under the Internal Revenue Code. In addition, a non-qualified
Supplemental Executive Retirement Plan was established in 1988 which allows
eligible employees to defer additional compensation up to a maximum amount
defined in the plan. Under both plans, the Company matches all or a portion
of the employee's contributions under a predetermined formula; the
Company's contributions vest on behalf of the employee progressively over a
seven year period. The non-qualified Supplemental Executive Retirement Plan
was frozen on December 31, 1993 and no further employee or company
contributions have been made to the plan.
     Company contributions to the retirement plan and the Supplemental
Executive Retirement Plan in fiscal 1993, 1992, and 1991 were $6,731,000,
$5,572,000 and $4,216,000.
     A non-qualified Executive Deferred Compensation Plan was established
on January 1, 1994. This Plan allows eligible employees to defer additional 
compensation up to a maximum amount defined in the Plan. There are no
company matching contributions.

Employee Benefits Plan
     The Company has established an Employee Benefits Plan (the Plan) to
provide certain health and welfare benefits. Payments made to the Plan
relating to benefits payable in future periods are included in prepaid
expenses.

Incentive Compensation Plans
     The Company has a Management Incentive Cash Award Plan (MICAP) for key
management employees. The MICAP empowers the Compensation and Stock Option
Committee to award compensation, in the form of cash bonuses, to employees
based on the achievement of Company and individual performance goals.
Incentive awards can also be made in the form of restricted shares of the
Company's stock under the Management Incentive Restricted Stock Plan II.
Restrictions on shares generally lapse in one to five  years. Compensation
expense is recorded during the vesting period.

NOTE H: RELATED PARTY TRANSACTIONS
     The Company has an agreement with Fisher Development, Inc. (FDI),
wholly owned by the brother of the Company's chairman, setting forth the
terms under which FDI may act as general contractor in connection with the
Company's construction activities. During fiscal 1993, 1992 and 1991, FDI
acted as general contractor for 104, 111, and 128 new stores' leasehold
improvements and fixtures. In addition, FDI supervised construction of 128,
93, and 79 expansions, as well as remodels of existing  stores, in fiscal
1993, 1992 and 1991. FDI construction also included administrative offices.
Total cost of this construction was $133,104,000, $134,582,000 and
$126,057,000, including profit and overhead costs of $10,095,000,
$9,687,000 and $8,234,000.
     The terms and conditions of the agreement with FDI are reviewed
annually by the Audit and Finance Committee of the Board of Directors.

NOTE I: QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Fiscal 1993 Quarter Ended


                               May 1,    July 31,   Oct. 30,   Jan. 29,       Fiscal                                                
($000 except per share amounts) 1993       1993       1993       1994          1993
                                                             
Net sales                     $643,580   $693,192   $898,677   $1,060,230   $3,295,679
Gross profit                   219,624    200,542    339,841      413,883    1,173,890
Net earnings                    41,505     28,659     78,915      109,345      258,424
Net earnings per share             .29        .20        .54          .75         1.78

Fiscal 1992 Quarter Ended
                               May 2,     Aug. 1,   Oct. 31,   Jan. 30,       Fiscal                                                
($000 except per share amounts) 1992       1992       1992       1993          1992
Net sales                     $588,864   $614,114   $827,222    $ 930,209   $2,960,409
Gross profit                   208,593    201,931    291,861      302,471    1,004,856                                              
Net earnings                    45,251     37,705     62,012       65,733      210,701
Net earnings per share             .32        .26        .43          .46         1.47