SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[ X ]   Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the quarterly period ended October 29, 1994 or

[   ]   Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from __________ to __________

Commission File Number 1-7562

                                  THE GAP, INC.
             (Exact name of registrant as specified in its charter)

       Delaware                                              94-1697231  
 (State of Incorporation)                                (I.R.S. Employer 
                                                        Identification No.)
                                  One Harrison
                         San Francisco, California 94105
                    (Address of principal executive offices)

     Registrant's telephone number, including area code: (415) 952-4400

                             _______________________

           Securities registered pursuant to Section 12(b) of the Act:

 Common Stock, $0.05 par value                New York Stock Exchange, Inc.
         (Title of class)                      Pacific Stock Exchange, Inc.
                                      (Name of each exchange where registered)

        Securities registered pursuant to Section 12(g) of the Act: None
                             _______________________

   Indicate by check mark whether Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.

                                 Yes   X      No

   Indicate the number of shares outstanding of each of the issuer's classes of 
Common Stock, as of the latest practicable date.

Common Stock, $0.05 par value, 145,071,709 shares as of December 9, 1994






PART 1                   THE GAP,INC. AND SUBSIDIARIES
ITEM 1                    CONSOLIDATED BALANCE SHEETS

($000)                                   October 29,    January 29,   October 30,
                                             1994           1994           1993 
                                        (Unaudited)    (See Note 1)   (Unaudited)
ASSETS
                                                            
Current Assets:             
Cash and equivalents                       $  223,654   $  460,332   $  267,441
Short-term investments                        159,077       83,497        -
Accounts receivable                            13,965       15,225       16,700
Merchandise inventory                         537,343      331,155      496,647
Prepaid expenses and other                     76,661       66,229       77,267
Total Current Assets                        1,010,700      956,438      858,055
                                                                             
Property and equipment (net)                  801,554      740,422      722,452
Long-term investments                          62,418        -            -
Lease rights and other assets                  73,632       66,257       36,182
Total Assets                               $1,948,304   $1,763,117   $1,616,689

LIABILITIES AND STOCKHOLDERS' EQUITY            

Current Liabilities:        
Notes payable                              $    2,936   $    7,603   $   19,024
Accounts payable                              304,703      216,664      231,960
Accrued expenses                              169,552      163,350      137,241
Income taxes payable                           28,043       70,431       30,575
Deferred lease credits & other                  6,681        4,196        3,989
Total Current Liabilities                     511,915      462,244      422,789
                                                                             
Long-term Liabilities:      
Long-term debt                                  -           75,000       75,000
Other liabilities                               9,758       11,353       13,018
Deferred lease credits                        109,961       88,045       82,235
 subtotal                                     119,719      174,398      170,253

Stockholders' Equity:       
Common stock $.05 par value                                                      
Authorized 500,000,000 shares  
  Issued 156,661,757, 155,733,256
  and 155,546,473 shares 
  Outstanding 145,927,229, 145,248,728
  and 145,061,945 shares                        7,834        7,787        7,777
Additional paid-in capital                    285,096      240,655      238,367
Retained earnings                           1,180,442    1,026,836      931,479
Foreign currency translation adjustment        (4,521)      (8,314)      (9,794)
Restricted stock plan deferred compensation   (49,695)     (48,035)     (51,728)
Treasury stock, at cost                      (102,486)     (92,454)     (92,454)
 subtotal                                   1,316,670    1,126,475    1,023,647
Total Liabilities and Stockholders' Equity $1,948,304   $1,763,117   $1,616,689


See accompanying notes to interim consolidated financial
statements.





THE GAP, INC. AND SUBSIDIARIES                            
CONSOLIDATED STATEMENTS OF EARNINGS                       





                                         Thirteen Weeks Ended                      
Thirty-nine Weeks Ended                  

Unaudited                        October 29,     October 30,    October 29,    October 30, 
($000 except per share amounts)     1994            1993            1994          1993
                                                                  
Net sales                        $   988,346     $   898,677   $  2,513,147   $  2,235,449

Costs and expenses                       

  Cost of goods sold and             609,498         558,836      1,579,705      1,475,442
  occupancy expenses                       

  Operating expenses                 227,728         209,084        605,777        514,317

  Interest expense (income), net      (3,669)            318          (5,355)        1,539

Earnings before income taxes         154,789         130,439         333,020       244,151

Income taxes                          61,142          51,524         131,543        95,072

Net earnings                     $    93,647     $    78,915     $   201,477  $    149,079


Weighted average 
 number of shares                145,850,581     144,990,026     145,650,754   144,738,922

Earnings per share               $       .64     $       .54     $      1.38   $      1.03

Cash dividends per share         $       .12     $       .10     $       .34   $       .28

See accompanying notes to interim consolidated financial
statements.




                               THE GAP, INC. AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF CASH FLOWS  




Unaudited ($000)                                      Thirty-Nine Weeks Ended 
                                                     October 29,    October 30,
                                                         1994          1993
Cash Flows from Operating Activities:                           
  Net earnings                                         $ 201,477    $ 149,079
  Adjustments to reconcile net earnings to net cash    
      provided by operating activities:                         
       Depreciation and amortization                     123,574      103,152
       Tax benefit from exercise of stock options by  
        employees and from vesting of restricted stock    15,562        7,317
       Deferred income taxes                              (7,331)      (1,526)
       Change in operating assets and liabilities:
           Merchandise inventory                        (205,157)    (131,799)
           Prepaid expenses and other                     (6,712)      (7,663)
           Accounts payable                               87,236       34,687
           Accrued expenses                                5,870        9,108
           Income taxes payable                          (42,137)      19,868
           Other long-term liabilities                    (1,595)      (1,007)
           Deferred lease credits                         24,377       19,870

Net cash provided by operating activities                195,164      201,086

Cash Flows from Investing Activities: 
  Purchase of short-term investments, net                (75,580)       - 
  Purchase of long-term investments, net                 (62,418)       - 
  Net purchases of property and equipment               (164,170)    (161,612)
  Acquisition of lease rights and other assets            (4,560)      (3,594)

Net cash used for investing activities                  (306,728)    (165,206)

Cash Flows from Financing Activities:                           
  Net (decrease) increase in notes payable                (5,765)      19,182
  Payment on long-term debt                              (75,000)       - 
  Issuance of common stock, net of cancellations          12,770        8,367
  Purchase of treasury stock                             (10,032)       - 
  Cash dividends paid                                    (47,870)     (39,053)
  
Net cash used for financing activities                  (125,897)     (11,504)

Effect of exchange rate changes on cash                      783         (237)

Net (decrease) increase in cash and equivalents         (236,678)      24,139

Cash and equivalents at beginning of year                460,332      243,302
Cash and equivalents at end of quarter                  $223,654    $ 267,441

See accompanying notes to consolidated financial statements.



                         THE GAP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.  BASIS OF PRESENTATION

The consolidated balance sheets as of October 29, 1994 and
October 30, 1993, and the interim consolidated statements of
earnings for the thirteen and thirty-nine weeks ended October 29,
1994 and October 30, 1993 and the interim consolidated statements
of cash flows for the thirty-nine weeks ended October 29, 1994
and October 30, 1993 have been prepared by the Company, without
audit.  In the opinion of management, all adjustments (which
include only normal recurring adjustments) considered necessary
to present fairly the financial position, results of operations
and cash flows of the Company at October 29, 1994 and October 30,
1993, and for all periods presented, have been made.

Certain information and footnote disclosures normally included in
the annual financial statements prepared in accordance with
generally accepted accounting principles have been omitted from
these interim financial statements.  These interim consolidated
financial statements should be read in conjunction with the
consolidated financial statements and notes thereto included in
the Company's annual report on Form 10-K for the year ended
January 29, 1994.

The results of operations for the thirty-nine weeks ended October
29, 1994 are not necessarily indicative of the operating results
that may be expected for the year ending January 28, 1995.


2.  INVESTMENTS

The Company adopted Statement of Financial Accounting Standards
(SFAS) No. 115, Accounting for Certain Investments in Debt and
Equity Securities, as of January 29, 1994.  The Company's short
and long-term investments consist primarily of debt securities
which have been classified as held to maturity and are carried at
amortized cost.  The adoption of SFAS No. 115 had no material
effect on the Company's Interim consolidated financial
statements.  


3.  SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Year-to-date 1994 and 1993 gross interest payments were $7.4
million and $5.7 million respectively; income tax payments were
$155.1 million and $69.8 million respectively.



Deloitte &
  Touche LLP 

2101 Webster Street                      Telephone: (510) 287-2700
Oakland, California 94612-3027           Facsimile: (510) 835-4888

INDEPENDENT ACCOUNTANT'S  REPORT


To the Board of Directors and Stockholders of
  The Gap, Inc.:

We have reviewed the accompanying consolidated balance sheets of
The Gap, Inc. and subsidiaries as of October 29, 1994 and October
30, 1993 and the related interim consolidated statements of
earnings for the thirteen-week and thirty-nine week periods ended
October 29, 1994 and October 30, 1993 and the interim consolidated 
statements of cash flows for the thirty-nine weeks ended October 29, 
1994 and October 30, 1993.  These interim consolidated financial 
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the 
financial statements taken as a whole. Accordingly, we do not express 
such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such interim consolidated
financial statements for them to be in conformity with generally
accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of The Gap,
Inc. and subsidiaries as of January 29, 1994, and the related
consolidated statements of earnings, stockholder's equity and
cash flows for the year then ended (not presented herein); and in
our report dated March 3, 1994, we expressed an unqualified
opinion on those consolidated financial statements.  In our
opinion, the information set forth in the accompanying
consolidated balance sheet as of January 29, 1994 is fairly
stated, in all material respects, in relation to the consolidated
balance sheet from which it was derived.

/S/ Deloitte & Touche LLP

November 8, 1994

Deloitte Touche
Tohmatsu
International



Item 2      MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
            RESULTS OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

Net Sales

                     Thirteen Weeks Ended               Thirty-nine Weeks Ended
                October 29, 1994   October 30, 1993   October 29, 1994   October 30, 1993
                                                                    
Net sales ($000)         988,346            898,677          2,513,147          2,235,449
Total net 
sales growth 
percentage                    10                  9                 12                 10

Comparable 
store sales 
growth 
percentage                    <2>                <1>                 2                 0

Sales dollar 
per average 
square foot                  115                123                310                322

                                                        Fifty-two Weeks Ended
                                                      October 29, 1994   October 30, 1993
Number of:

New stores                                                         143                114

Expanded 
stores                                                              93                121

Closed
stores                                                              51                 24



The increases in third quarter and year-to-date 1994 net sales over the same
periods last year were primarily attributable to the opening of new stores
(net of stores closed) and the expansion of existing stores, partially offset
by a decrease in third quarter comparable store sales.  The decrease in
comparable store sales is primarily attributable to negative comparable store
sales in the Gap division.

The decrease in third quarter and year-to-date sales per average square foot
over the same periods last year was partially attributable to the expansion
of new and existing stores in connection with the Company's store expansion
program.  In addition negative third quarter comparable store sales as well
as continued store growth in the Old Navy division, with lower priced
merchandise and significantly larger stores, contributed to the decrease in
sales per average square foot.


Cost of Goods Sold and Occupancy Expenses

Cost of goods sold and occupancy expenses as a percentage of net sales
decreased to 61.7 percent for the third quarter of 1994 from 62.2 percent for
the same period in 1993.  The corresponding .5 percentage point increase in
gross margin net of occupancy expenses was attributable to a 1.1 percentage
point increase in merchandise margin as a percentage of net sales partially
offset by a .6 percentage point increase in occupancy expenses as a percentage
of net sales.

Cost of goods sold and occupancy expenses as a percentage of net sales
decreased to 62.9 percent for the year-to-date period from 66.0 percent for
the same period in 1993.  The corresponding 3.1 percentage point increase in
gross margin net of occupancy expenses was attributable to a 3.6 percentage
point increase in merchandise margin as a percentage of net sales partially
offset by a .5 percentage point increase in occupancy expenses as a percentage
of net sales.

During the third quarter, higher initial merchandise margins were achieved
when compared to the same period last year.  This was partially offset by a
larger percentage of merchandise sold at markdown.  Merchandise margins
achieved on markdown goods were higher than last year.  For the year-to-date
period, higher initial merchandise margins were achieved and a larger
percentage of merchandise was sold at regular prices when compared to the same
period last year.

Over the past five quarters, the Company has operated at near record levels
of merchandise margin when compared to the same periods of previous years,
making future comparisons more challenging.  The Company expects fourth
quarter merchandise margins to be lower than the same period last year.

The Company reviews its inventory levels in order to identify slow-moving
merchandise and broken assortments (items no longer in stock in a sufficient
range of sizes) and uses markdowns to clear merchandise.  Such markdowns may
have an adverse impact on earnings, depending upon the extent of the markdown
and the amount of inventory affected.

For the third quarter and year-to-date periods, occupancy expenses increased
as a percentage of net sales when compared to the same periods in 1993. The
increases in occupancy expenses are primarily due to the opening of new stores
and the expansion of existing stores.  Based upon the Company's current
expansion plans, occupancy expenses are expected to remain higher as a
percentage of net sales than last year for the remainder of 1994.

Operating Expenses

Operating expenses decreased as a percentage of net sales to 23.0 percent for
the third quarter of 1994 compared to 23.3 percent for the same period last
year.  The decrease was primarily attributable to a beneficial comparison from
last year's third quarter when $10 million of expense was recognized to
support a store refixturing program.  This was partially offset by an increase
in 1994 third quarter payroll expense as investments were made to support the
Old Navy and International divisions.


Operating expenses increased as a percentage of net sales to 24.1 percent
year-to-date compared to 23.0 percent for the same period last year.  The 1.1
percentage point increase is primarily attributable to a .5 percentage point
increase in store payroll costs as a percentage of net sales and a .4
percentage point increase for incentive bonus as a percentage of net sales. 
These increases were offset by a .3 percentage point decrease in a provision
for the write-off of certain store fixtures. 


Net Interest Income/Expense

Net interest income was approximately $3.7 million for the third quarter
compared to net interest expense of $318,000 for the same period last year. 
The change is primarily attributable to an increase in gross average
investments and a reduction in interest expense from lower average borrowings
compared to the same period last year.

For the thirty-nine weeks ended October 29, 1994, net interest income was
approximately $5.4 million compared to net interest expense of $1.5 million
last year.  The change is primarily attributable to earnings from an increase
in gross average investments which were partially offset by a $1.7 million
interest payment in connection with the early repayment of long-term debt
obligations during the second quarter of 1994.


Income Taxes

For the third quarter and year-to-date periods, the effective income tax rate
was 39.5 percent compared to 39.5 and 38.9 percent for the same periods last
year.  At the end of the second quarter last year the Company increased its
estimated annual effective income tax rate to 39.5 percent to reflect changes
in federal income tax law.  The Company expects the effective income tax rate
to remain at 39.5 percent for the fourth quarter of 1994.


LIQUIDITY AND CAPITAL RESOURCES 

The following sets forth certain measures of the Company's liquidity:


                                      Thirty-nine weeks ended
                                October 29, 1994     October 30, 1993 

Cash provided by operating 
activities ($000)                    $195,164          $201,086

       
Working capital ($000)               $498,785          $435,266

Current ratio                          1.97:1            2.03:1
                            


For the thirty-nine weeks ended October 29, 1994, the decrease in cash
provided by operating activities resulted primarily from increases in
inventory purchases and income tax payments which more than offset an 
increase in net earnings exclusive of depreciation expense.  

The Company funds inventory expenditures during normal and peak periods
through a combination of cash flows provided by operating activities and
normal trade credit arrangements.  The Company's business follows a seasonal
pattern, peaking over a total of about ten weeks during the late summer and
holiday periods.  

For the thirty-nine weeks ended October 29, 1994, capital expenditures, net
of construction allowances and dispositions, totalled approximately $154
million. These expenditures included the addition of 125 new stores, the
expansion of 65 stores and the remodeling of certain stores resulting in a net
increase in store space of approximately 1.1 million square feet or 15 percent
since January 29, 1994.  

For fiscal year 1994, the Company expects capital expenditures to total
approximately $250 million, net of construction allowances, representing the
addition of approximately 170 to 180 new stores, the expansion of
approximately 90 stores, and the remodeling of certain stores. Square footage
growth is expected to be approximately 20 percent after accounting for store
closings.  The Company expects to fund such capital expenditures with cash
flow from operations.  New stores are generally expected to be leased.  

For fiscal year 1995, the Company currently expects capital expenditures to
total approximately $300 to $350 million, net of construction allowances. 
These expenditures include the addition of approximately 250 to 275 new
stores, and the expansion of approximately 75 stores.  Square footage growth
is expected to be approximately 25 percent before accounting for store
closings.  

The Company continues to explore alternatives for headquarters facilities
growth in San Francisco and San Bruno, California.  The amounts above do not
include any expenditures related to headquarters facilities.

The Company has a credit agreement which provides for a $250 million revolving
credit facility until March 1997. In addition, the credit agreement provides
for the issuance of letters of credit up to $350 million at any one time.  The
Company had outstanding letters of credit of approximately $289 million at
October 29, 1994.

During the first quarter of 1994, the Company repurchased  250,000 shares of
its common stock for $10,032,000 from a senior executive of the Company.

In June 1994, the Company repaid $75 million of long-term debt which had been
outstanding since February 1991, with an original maturity date of February
1995.  As part of this transaction, the Company also paid $1.7 million of
additional interest expense.

On October 25, 1994, the Board of Directors approved a program, under which
the Company may repurchase up to 9 million shares of its outstanding common
stock in the open market over a two year period.



             PART II                                                 

        OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

   a)   Exhibits

    (10)  Employee Stock Purchase Plan

    (11)  Computation of Earnings per Share 

    (15)  Letter re: Unaudited Interim Financial Information

    (27)  Financial Data Schedule


   b)   The Company did not file any reports on Form 8-K during
the three months ended October 29, 1994.



                           SIGNATURES



   Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                 THE GAP, INC.



Date:  December 9, 1994          By /s/ Robert J. Fisher            
                                   Robert J. Fisher
                                   Executive Vice President and
                                   Chief Financial Officer
                        (Principal financial officer of the registrant)




Date:  December 9, 1994          By /s/ Donald G. Fisher
                                   Donald G. Fisher
                                   Chairman and Chief Executive Officer




                               EXHIBIT INDEX


Exhibit Number

     (10)   Employee Stock Purchase Plan, filed as Exhibit 4.1 to Registrants's
            Registration Statement on Form S-8, Commission File No. 33-56021.

     (11)   Computation of Earnings per Share

     (15)   Letter re: Unaudited Interim Financial Information

     (27)   Financial Data Schedule