SECURITIES AND EXCHANGE COMMISSION 
                         	Washington, D.C. 20549 
 
                               	FORM 10-Q 
 
(Mark One) 
[ X ]		Quarterly report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934 for the quarterly period ended May 4, 
1996 or 
 
[   ]		Transition report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934 for the transition period from 
______________ to ______________ 
 
                      Commission File Number 1-7562 
 
                            	THE GAP, INC. 
        	(Exact name of registrant as specified in its charter) 
 
            Delaware         				         94-1697231         
    (State of Incorporation)      		     (I.R.S. Employer  
				                            				    Identification No.) 

                               	One Harrison 
                     	San Francisco, California 94105 
                 	(Address of principal executive offices) 
 
	Registrant's telephone number, including area code: (415) 952-4400 
 
                          	_______________________ 
 
         	Securities registered pursuant to Section 12(b) of the Act: 
 
        Common Stock, $0.05 par value			New York Stock Exchange, Inc. 
              (Title of class)				      Pacific Stock Exchange, Inc. 
                     				        (Name of each exchange where registered) 
 
     	Securities registered pursuant to Section 12(g) of the Act: None 
                            	_______________________ 
 
   Indicate by check mark whether Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports) and (2) has been 
subject to such filing requirements for the past 90 days. 

                              	Yes   X      No 
 
   Indicate the number of shares outstanding of each of the issuer's 
classes of Common Stock, as of the latest practicable date. 
 
	Common Stock, $0.05 par value, 286,822,510 shares as of June 14, 1996 



 PART 1                                    THE GAP, INC. AND SUBSIDIARIES 
ITEM 1                                    CONSOLIDATED BALANCE SHEETS 
 
 
($000)                                       May 4,       February 3,    April 29, 
                                              1996           1996          1995 
                                          (Unaudited)    (See Note 1)  (Unaudited) 
                                                            
ASSETS 
Current Assets: 
Cash and equivalents                       $   552,729  $   579,566 $   298,218 
Short-term investments                          79,819       89,506     157,498 
Merchandise inventory                          489,719      482,575     408,952 
Prepaid expenses and other                     146,791      128,398     113,894 
  Total Current Assets                       1,269,058    1,280,045     978,562 
 
Property and equipment (net) 			               981,011      957,752     852,824 
Long-term investments                           41,573       30,370      16,949 
Lease rights and other assets                   81,672       74,901      86,393 
  Total Assets                             $ 2,373,314  $ 2,343,068 $ 1,934,728 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
 
Current Liabilities: 
Notes payable                                   46,836       21,815         - 
Accounts payable                               204,951      262,505     233,194 
Accrued expenses                               214,131      194,426     153,142 
Income taxes payable                            13,901       66,094      30,786 
Deferred lease credits and other current 	      	7,034        6,904       5,707 
  liabilities 
  Total Current Liabilities                    486,853      551,744     422,829 
 
Long-term Liabilities: 
Deferred lease credits and other liabilities   156,864      150,851     127,753 
                                               156,864      150,851     127,753 
Stockholders' Equity: 
Common stock $.05 par value 
  Authorized 500,000,000 shares 
  Issued 316,892,180, 315,971,306 
  and 314,786,422 shares 
  Outstanding 287,248,358, 287,747,984 
  and 287,833,766 shares                        15,845       15,799      15,739 
Additional paid-in capital                     399,619      335,193     312,788 
Retained earnings                            1,629,666    1,569,347   1,315,707 
Foreign currency translation adjustment         (9,830)      (9,071)     (6,612) 
Restricted stock plan deferred compensation    (43,757)     (48,735)      
(60,753) 
Treasury stock, at cost                        (261,946)   (222,060)   (192,723) 
                                              1,729,597   1,640,473   1,384,146 
Total Liabilities and Stockholders' Equity  $ 2,373,314 $ 2,343,068 $ 1,934,728 
 
 
See accompanying notes to consolidated financial statements. 
 
 

 
 
 
 
THE GAP, INC. AND SUBSIDIARIES 
  CONSOLIDATED STATEMENTS OF EARNINGS 
 
 
 
 
Unaudited 
($000 except per share amounts)          Thirteen Weeks Ended 
                                    May 4, 1996       April 29, 1995 
 
 
Net Sales                         $  1,113,154    $     848,688 
 
Costs and expenses 
 
  Cost of goods sold and 
   occupancy expenses                  699,314          568,131 
 
  Operating expenses                   282,627          202,575 
 
  Net interest income                   (3,618)          (4,849) 
 
Earnings before income taxes           134,831           82,831 
 
Income taxes                            53,258           32,718 
 
Net earnings                      $     81,573     $     50,113 
 
 
Weighted average number 
of shares                          288,010,684      287,744,200 
 
Earnings per share                $        .28     $        .17 
 
Cash dividends per share          $        .08     $        .06 
 
See accompanying notes to consolidated financial statements. 
 
 
 
					THE GAP, INC. AND SUBSIDIARIES		
	 
					CONSOLIDATED STATEMENTS OF CASH FLOWS	
		 
								 
Unaudited ($000)					                                		Thirteen Weeks Ended	 
                                              						 May 4, 1996 April 29, 1995 
Cash Flows from Operating Activities:						
	Net earnings				                                  $     81,573 		$     50,113  
	Adjustments to reconcile net earnings to net cash			  
	   provided by operating activities:					  
	   Depreciation and amortization (a)			                 52,616 	      	45,429  
	   Tax benefit from exercise of stock options by			
		    employees and from vesting of restricted stock	    41,276 	       	6,765  
	   Change in operating assets and liabilities:				
	     Merchandise inventory				                          (7,212)	     	(37,370) 
	     Prepaid expenses and other		                     	(18,750)	     	(17,132) 
	     Accounts payable				                              (57,289)	     	(31,204) 
	     Accrued expenses		                               		19,787 	      (32,400) 
	     Income taxes payable			                          	(52,201)	     	(10,606) 
	     Deferred lease credits and other				 
	      long-term liabilities			                          	6,117 	      	(3,339) 
								  
Net cash provided by (used for) operating						
  activities					 		                                     65,917 	     	(29,744) 
								  
Cash Flows from Investing Activities:						
	Net maturity of short-term investments		                 9,687 	      	31,193  
	Purchase of long-term investments			                   (11,203)		        - 
	Purchase of property and equipment			                  (69,186)	     	(60,693) 
	(Acquisition) Disposition of lease rights						 
	and other assets					                                   (7,799)	        1,012  
								  
Net cash used for investing activities		              		(78,501)	      (28,488) 
								 
Cash Flows from Financing Activities:						
 Net increase (decrease) in notes payable	              	24,897 	      	(3,517) 
	Issuance of common stock		                      	      	22,121 	       	3,452  
	Purchase of treasury stock				                         (39,886)	     	(41,977) 
	Cash dividends paid				                                (21,254)     		(16,707) 
								  
Net cash used for financing activities			               (14,122)	     	(58,749) 
							  
Effect of exchange rate changes on cash			                 (131)	         	712  
								  
Net increase (decrease) in cash and equivalents  	     	(26,837)	     (116,269) 
								  
Cash and equivalents at beginning of year			            579,566 	     	414,487  
Cash and equivalents at end of quarter			          $    552,729 		$    298,218  
								 
See accompanying notes to consolidated financial statements.		
(a) Includes amortization of restricted stock.					



	THE GAP, INC. AND SUBSIDIARIES 
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
	(Unaudited) 
 
 
1.	BASIS OF PRESENTATION 
 
	The consolidated balance sheets as of May 4, 1996 and April 29, 
1995, and the interim consolidated statements of earnings and the 
interim consolidated statements of cash flows for the thirteen weeks 
ended May 4, 1996 and April 29, 1995 have been prepared by the Company, 
without audit.  In the opinion of management, all adjustments (which 
include only normal recurring adjustments) considered necessary to 
present fairly the financial position, results of operations and cash 
flows of the Company at May 4, 1996 and April 29, 1995, and for all 
periods presented, have been made. 
 
	Certain information and footnote disclosures normally included in 
the annual financial statements prepared in accordance with generally 
accepted accounting principles have been omitted from these interim 
financial statements.  It is suggested that these condensed consolidated 
financial statements be read in conjunction with the consolidated 
financial statements and notes thereto included in the Company's annual 
report on Form 10-K for the year ended February 3, 1996. 
 
	The results of operations for the thirteen weeks ended May 4, 1996 
are not necessarily indicative of the operating results that may be 
expected for the year ending February 1, 1997. 
 
 
2.	SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
 
	Year-to-date 1996 and 1995 gross interest payments were $0.8 
million and $0.5 million respectively; income tax payments were $64.1 
million and $36.4 million respectively. 
 
3.	TWO-FOR-ONE STOCK SPLIT 
 
	On February 27, 1996, the Company's Board of Directors authorized 
a two-for-one split of its common stock effective April 10, 1996, in the 
form of a stock dividend for stockholders of record on March 18, 1996.  
Per share amounts in the accompanying consolidated financial statements 
give effect to the stock split. 
 
 
 


Deloitte &	2101 Webster Street             		Telephone (510)287-2700 
  Touche	Oakland, California 94612-3027     	Facsimile (510)835-4888 
 
 
INDEPENDENT ACCOUNTANTS' REPORT 
 
 
To the Board of Directors and Stockholders of 
The Gap, Inc.: 
 
 
We have reviewed the accompanying consolidated balance sheets of The 
Gap, Inc. and subsidiaries as of May 4, 1996 and April 29, 1995 and the 
related consolidated statements of earnings and cash flows for the 
thirteen week periods ended May 4, 1996 and April 29, 1995.  These 
financial statements are the responsibility of the Company's management. 
 
We conducted our reviews in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical 
procedures to financial data and of making inquiries of persons 
responsible for financial and accounting matters.  It is substantially 
less in scope than an audit conducted in accordance with generally 
accepted auditing standards, the objective of which is the expression of 
an opinion regarding the financial statements taken as a whole.  
Accordingly, we do not express such an opinion. 
 
Based on our reviews, we are not aware of any material modifications 
that should be made to such consolidated financial statements for them 
to be in conformity with generally accepted accounting principles. 
 
We have previously audited, in accordance with generally accepted 
auditing standards, the consolidated balance sheet of The Gap, Inc. and 
subsidiaries as of February 3, 1996, and the related consolidated 
statements of earnings, stockholders' equity and cash flows for the year 
then ended (not presented herein); and in our report dated February 29, 
1996 (except for the effects of the stock split, as to which the date is 
April 10, 1996), we expressed an unqualified opinion on those 
consolidated financial statements.  In our opinion, the information set 
forth in the accompanying consolidated balance sheet as of February 3, 
1996 is fairly stated, in all material respects, in relation to the 
consolidated balance sheet from which it was derived. 
 
/S/ Deloitte & Touche LLP 
 
 
May 16, 1996 
 
 
 
 
 
 
 
 
 
THE GAP, INC. AND SUBSIDIARIES 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION 

RESULTS OF OPERATIONS
Net Sales                                     Thirteen weeks ended
                                           May 4, 1996   April 29, 1995
Net sales ($000)                                $1,113,154    $848,688   
Total net sales growth percentage                       31          13   
Comparable store sales growth percentage     
 (Based on a comparable 13 - week period)               9           <2>
Net sales per average square foot                       98          90   
Average square footage of gross store space (000)   11,334       9,392

                        Fifty-three  Fifty-two
                        weeks ended  weeks ended
                        May 4, 1996  April 29, 1995
Number of 
  New stores                   225      176
  Expanded stores               50       77
  Closed stores                 44       39

The increase in first quarter fiscal 1996 net sales over the same period 
last year was attributable to the opening of new stores (net of stores 
closed), an increase in comparable store sales, and the expansion of 
existing stores. 
 
The increase in net sales per average square foot compared with the same 
period last year was primarily attributable to an increase in comparable 
stores sales partially offset by the growing impact of the Old Navy 
division where lower priced merchandise and significantly larger stores 
result in lower net sales per average square foot when compared to other 
divisions . 
 
Cost of Goods Sold and Occupancy Expenses 
 
Cost of goods sold and occupancy expenses as a percentage of net sales 
decreased to 62.8 percent for the first quarter of fiscal 1996 from 66.9 
percent for the same period in fiscal 1995.  The resulting 4.1 
percentage point increase in gross margin net of occupancy expenses was 
attributable to a 2.4 percentage point increase in merchandise margins 
as a percentage of net sales and a 1.7 percentage point decrease in 
occupancy expenses as a percentage of net sales. 
 
The increase in merchandise margins as a percentage of net sales was 
primarily attributable to higher initial merchandise margins. The 
decrease in occupancy expense as a percentage of net sales was primarily 
attributable to sales leverage resulting from positive comparable store 
sales growth.  The growth of the Old Navy division with lower occupancy 
expenses as a percentage of net sales per average square foot when 
compared to other divisions also contributed to the decrease when 
compared to the same period last year. 
 
 
The Company reviews its inventory levels in order to identify slow-
moving merchandise and broken assortments (items no longer in stock in a 
sufficient range of sizes) and uses markdowns to clear merchandise.  
Such markdowns may have an adverse impact on earnings depending upon the 
extent of the markdowns and amount of inventory affected. 
 
 
Operating Expenses 
 
Operating expenses as a percentage of net sales increased to 25.4 
percent for first quarter of fiscal 1996 compared to 23.9 percent for 
the same period last year. 
 
The 1.5 percentage point increase in operating expenses was primarily 
attributable to a 1.1 percentage point increase in incentive bonus 
expense as a percentage of net sales. No incentive bonus expense was 
recognized in the first quarter of fiscal 1995 . Insurance recoveries 
received in the first quarter last year for business interruption losses 
resulted in a .4 percentage point unfavorable comparison this year as a 
percentage of net sales. 
 
Net Interest Income/Expense 
 
Net interest income was approximately $3.6 million for the first quarter 
of fiscal 1996 compared to $4.8 million for the same period last year. 
 
Income Taxes 
 
The effective tax rate was 39.5 percent for the thirteen weeks  ended 
May 4, 1996 and April 29, 1995 .  
 
 
 
LIQUIDITY AND CAPITAL RESOURCES 
 
The following sets forth certain measures of the Company's liquidity: 
 
                                                   Thirteen weeks ended
                                                May 4, 1996  April 29, 1995
Cash provided by (used for) operating activities 
($000)                                             $  65,917    $(29,744)
Working capital ($000)                              $782,205    $555,733  
Current ratio                                         2.61:1      2.31:1  

For the thirteen weeks ended May 4, 1996, the increase in cash provided 
by operating activities was primarily attributable to an increase in net 
earnings exclusive of depreciation expense.  

The Company funds inventory expenditures during normal and peak periods 
through a combination of cash flows provided by operations and normal trade 
credit arrangements.  The Company's business follows a seasonal pattern, 
peaking over a total of about ten to twelve weeks during the late summer 
and holiday periods. 
 
For the thirteen weeks ended May 4, 1996, capital expenditures, net of 
construction allowances and dispositions, totaled approximately $66 
million.  These expenditures included the addition of 40 new stores, the 
expansion of 9 stores and the remodeling of certain stores resulting in 
a net increase in store space of approximately 336,000 square feet or 3 
percent since February 3, 1996. 
 
For fiscal 1996, the Company expects capital expenditures to total 
approximately $300 to $350 million, net of construction allowances, 
representing the addition of approximately 175 to 200 new stores, the 
expansion of approximately 40 to 50 stores, and the remodeling of 
certain stores.  Planned expenditures also include amounts for 
administrative facilities, distribution centers, and equipment.  The 
Company expects to fund such capital expenditures with cash flow from 
operations.  Square footage growth is expected to be approximately 15 
percent before store closings.  New stores are generally expected to be 
leased. 
 
During fiscal 1995, the Company commenced construction of a distribution 
center in Gallatin, Tennessee for an estimated cost at completion of $45 
to $55 million.  The facility is expected to be in operation in late 
fiscal 1996.  Additionally in May 1996, the Company exercised an option 
to purchase land and a building in the Netherlands to relocate its 
European distribution center.  The building was under construction at 
the time of purchase and is estimated to be operational by Summer 1996.  
Estimated cost at completion for the land and building is approximately 
$10 million.  This move will result in a more centralized shipping 
location to the European continent and will support store growth in 
Europe. 
 
In February 1996, the Company exercised an option to purchase land for 
$9 million in San Bruno, California to expand its headquarters 
facilities.  Construction commenced in April 1996 for an estimated cost 
at completion of $55 to $60 million.  The facility is expected to be in 
operation in late fiscal 1997. 
 
On February 27, 1996, the Company's Board of Directors authorized a two-
for-one split of its common stock effective April 10, 1996, in the form 
of a stock dividend for stockholders of record at the close of business 
on March 18, 1996.  Per share amounts in the accompanying consolidated 
financial statements give effect to the stock split. 
 
The Company has a credit agreement which provides for a $250 million 
revolving credit facility through June 30, 1998. In addition, the credit 
agreement provides for the issuance of letters of credit up to $500 
million at any one time.  The Company had outstanding letters of credit 
of approximately $412 million at  May 4, 1996. 
 
Under a program announced in October 1994 to repurchase up to 18 million 
shares of the Company's outstanding common stock, the Company acquired 
1,420,500 shares during the first quarter of 1996 for approximately $40 
million. To date under this program, 8,560,300 shares have been 
repurchased for approximately $161 million. 
 
  
 
	                            							PART II	 
  
		                       						OTHER INFORMATION 
 
 
Item 6.  Exhibits and Reports on Form 8-K 
 
	a)   Exhibits 
 
		(10.1)	Form of Non-Qualified Stock Option Agreement for 
employees under Registrant's 1996 Stock Option and Award Plan 
 
		(10.2)	Form of Non-Qualified Stock Option Agreement for non-employee
directors under Registrant's 1996 Stock Option and Award Plan 
 
		(10.3)	Form of Restricted Stock Agreement under 
Registrant's 1996 Stock Option and Award Plan 
 
		(11)	Computation of Earnings per Share  
 
		(15)	Letter re: Unaudited Interim Financial Information 
 
		(27)	Financial Data Schedule 
 
	b)   The Company did not file any reports on Form 8-K during the 
three months ended May 4, 1996. 
 
 
							SIGNATURES 
 
 
 
	Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized. 
 
 
							    	THE GAP, INC. 
 
 
 
Date:  June 14, 1996					     By /s/ Warren R. Hashagen                      
                        								Warren R. Hashagen 
                        								Chief Financial Officer 
                        								(Principal financial 
                                 officer of the registrant) 
 
 
 
 
Date:  June 14, 1996					     By /s/ Millard S. Drexler              
                        								Millard S. Drexler 
                        								President and Chief 
                                 Executive Officer 
 
 
 
                       							EXHIBIT INDEX 
		 
		 
(10.1)	Form of Non-Qualified Stock Option Agreement for employees 
under Registrant's 1996 Stock Option and Award Plan 
		 
(10.2)	Form of Non-Qualified Stock Option Agreement for non-employee 
directors under Registrant's 1996 Stock Option and Award Plan 
		 
(10.3)	Form of Restricted Stock Agreement under Registrant's 1996 
Stock Option and Award Plan 
		 
(11)	Computation of Earnings per Share  
		 
(15)	Letter re: Unaudited Interim Financial Information  
		 
(27)	Financial Data Schedule