SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                                	FORM 10-Q

(Mark One)
[ X ]		Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the quarterly period ended November 1, 1997 or

[   ]		Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the transition period from ________ to _________

Commission File Number 1-7562

                                	THE GAP, INC.
         	(Exact name of registrant as specified in its charter)

		              Delaware                  				         94-1697231        
  		    (State of Incorporation)            			     (I.R.S. Employer 
                                        								    Identification No.)

                                	One Harrison
                     	San Francisco, California 94105
                 	(Address of principal executive offices)

	Registrant's telephone number, including area code: (415)427-2000

                           	_______________________

       	Securities registered pursuant to Section 12(b) of the Act:

    	Common Stock, $0.05 par value   	  	New York Stock Exchange, Inc.
     		    (Title of class)	          			Pacific Stock Exchange, Inc.
                      						        (Name of each exchange where registered)

       	Securities registered pursuant to Section 12(g) of the Act: None
                           	_______________________

   Indicate by check mark whether Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports) and (2) has been subject 
to such filing requirements for the past 90 days.

                           	Yes   X      No

   Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

	Common Stock, $0.05 par value, 263,791,121 shares as of December 8, 1997


	

 
PART 1                                         THE GAP, INC. AND SUBSIDIARIES
ITEM 1                                         CONDENSED CONSOLIDATED BALANCE SHEETS


($000)                                                  November 1,   February 1,  November 2,
                                                            1997          1997         1996
                                                        (Unaudited)   (See Note 1) (Unaudited)
ASSETS
                                                                         
Current Assets:
Cash and equivalents                                   $    627,760  $    485,644 $    477,272
Short-term investments                                       -            135,632      109,340
Merchandise inventory                                       980,531       578,765      711,934
Prepaid expenses and other                                  154,670       129,214      140,033
  Total Current Assets                                    1,762,961     1,329,255    1,438,579

Property and equipment, net                               1,319,462     1,135,720    1,067,607
Long-term investments                                        -             36,138       37,966
Lease rights and other assets                               142,653       125,814       84,004
  Total Assets                                         $  3,225,076  $  2,626,927 $  2,628,156

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Notes payable                                          $    115,245  $     40,050 $     86,333
Accounts payable                                            433,313       351,754      390,206
Accrued expenses                                            349,999       282,494      271,418
Income taxes payable                                         93,395        91,806       61,432
Deferred lease credits and other current liabilities         15,170         8,792        9,829
  Total Current Liabilities                               1,007,122       774,896      819,218

Long-term Liabilities:
Long-term debt                                              495,941        -            -
Deferred lease credits and other liabilities                249,151       197,561      176,712
                                                            745,092       197,561      176,712
Stockholders' Equity:
Common stock $.05 par value:
  Authorized 500,000,000 shares
  Issued 318,761,298, 317,864,090
  and 317,515,944 shares
  Outstanding 263,441,719, 274,517,331
  and 278,743,066 shares                                     15,938        15,895       15,877
Additional paid-in capital                                  495,063       442,049      420,271
Retained earnings                                         2,196,647     1,938,352    1,787,708
Foreign currency translation adjustments                     (7,790)       (5,187)      (3,036)
Restricted stock plan deferred compensation                 (43,908)      (47,838)     (42,132)
Treasury stock, at cost                                  (1,183,088)     (688,801)    (546,462)
                                                          1,472,862     1,654,470    1,632,226
Total Liabilities and Stockholders' Equity             $  3,225,076  $  2,626,927 $  2,628,156


See accompanying notes to condensed consolidated financial statements.




                       THE GAP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                                     Thirteen Weeks Ended            Thirty-nine Weeks Ended
                                                                            
Unaudited                              November 1,     November 2,     November 1,     November 2,
($000 except per share amounts)           1997            1996            1997            1996

Net sales                              $  1,765,939    $  1,382,996     $ 4,342,346     $ 3,616,485

Costs and expenses

  Cost of goods sold and                  1,044,673         837,775       2,716,885       2,257,254
    occupancy expenses

  Operating expenses                        453,977         328,434       1,118,350         906,442

  Net interest (income)/expense               4,052          (5,213)         (2,145)        (12,787)

Earnings before income taxes                263,237         222,000         509,256         465,576

Income taxes                                 98,714          87,690         190,971         183,903

Net earnings                           $    164,523    $    134,310     $   318,285     $   281,673


Weighted average number
  of shares                             266,784,436     281,746,335     269,982,251     285,302,456

Earnings per share                     $       0.62    $       0.48   $        1.18     $      0.99

Cash dividends per share               $      0.075    $      0.075   $        0.225    $      0.225

See accompanying notes to condensed consolidated financial statements




                            THE GAP, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



Unaudited ($000)                                         Thirty-nine Weeks Ended

                                                         November 1, 1997     November 2, 1996
                                                                                
 Cash Flows from Operating Activities:
  Net earnings                                            $       318,285    $          281,673
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
    Depreciation and amortization (a)                              194,571              156,699
    Tax benefit from exercise of stock options by
     employees and from vesting of restricted stock                 16,047               45,559
    Change in operating assets and liabilities:
     Merchandise inventory                                        (401,827)            (226,535)
     Prepaid expenses and other                                    (32,789)             (13,274)
     Accounts payable                                               81,647              124,472
     Accrued expenses                                               67,138               76,493
     Income taxes payable                                            1,598               (4,893)
     Deferred lease credits and other
       long-term liabilities                                        52,462               33,973

 Net cash provided by operating activities                         297,132              474,167

 Cash Flows from Investing Activities:
  Net maturity of short-term investments                           174,709                4,181
  Purchase of long-term investments                                 (2,939)             (31,611)
  Purchases of property and equipment                             (352,745)            (246,831)
  Acquisition of lease rights and other assets                     (13,223)              (9,880)

 Net cash used for investing activities                           (194,198)            (284,141)

 Cash Flows from Financing Activities:
  Net increase in notes payable                                     73,031               63,291
  Issuance of long-term debt                                       495,890
  Issuance of common stock                                          23,838               28,853
  Purchase of treasury stock                                      (494,287)            (324,402)
  Cash dividends paid                                              (59,990)             (63,312)

 Net cash provided by/(used) for financing activities               38,482             (295,570)

 Effect of exchange rate changes on cash                               700                3,250

 Net increase/(decrease) in cash and equivalents                   142,116             (102,294)

 Cash and equivalents at beginning of year                         485,644              579,566
 Cash and equivalents at end of quarter                   $        627,760   $          477,272

See accompanying notes to condensed consolidated financial statements.

(a) Includes amortization of restricted stock, discounted stock options, 
    and discount on long-term debt.


                      	THE GAP, INC. AND SUBSIDIARIES
            	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             	(Unaudited)


1.	BASIS OF PRESENTATION

	The condensed consolidated balance sheets as of November 1, 1997 and 
November 2, 1996, and the interim condensed consolidated statements of 
earnings and the interim condensed consolidated statements of cash flows 
for the thirteen and thirty-nine weeks ended November 1, 1997 and 
November 2, 1996 have been prepared by the Company, without audit.  In 
the opinion of management, such statements include all adjustments (which 
include only normal recurring adjustments) considered necessary to 
present fairly the financial position, results of operations and cash 
flows of the Company at November 1, 1997 and November 2, 1996, and for 
all periods presented.

	Certain information and footnote disclosures normally included in the 
annual financial statements prepared in accordance with generally 
accepted accounting principles have been omitted from these interim 
financial statements.  It is suggested that these condensed consolidated 
financial statements be read in conjunction with the consolidated 
financial statements and notes thereto included in the Company's annual 
report on Form 10-K for the year ended February 1, 1997.

	The results of operations for the thirty-nine weeks ended November 1, 
1997 are not necessarily indicative of the operating results that may be 
expected for the year ending January 31, 1998.


2.	SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

	Year-to-date 1997 and 1996 gross interest payments were $4.6 million and 
$4.0 million respectively; income tax payments were $174.2 million and 
$142.7 million respectively.


3.	DERIVATIVES

	The Company enters into foreign exchange contracts to reduce exposure to 
foreign currency exchange risk.  These contracts are primarily designated 
and effective as hedges of commitments to purchase merchandise.  The 
market value gains and losses on these contracts are deferred and 
recognized as part of the underlying cost to purchase the merchandise.

	At the end of the third quarter, the Company had various put option 
contracts to repurchase up to 2,000,000 shares of Gap stock.  The 
contracts have exercise prices ranging from $38.74 to $52.03, with 
expiration dates ranging from November 1997 through April 1998.

	In the second quarter, the Company entered into interest rate swaps in 
order to reduce interest rate risk on a substantial portion of its 
issuance of its long-term debt.  The swap agreements, which were issued 
at an aggregate notional amount of $400 million, settled in the third 
quarter at an interest rate of 6.7 percent.  The Company is amortizing 
net gains associated with these swaps of approximately $2.9 million over 
the life of the debt securities.


4.	RECLASSIFICATION OF INVESTMENTS

	Prior to the second quarter, investments were classified as held to 
maturity and were carried at amortized cost.  During the second quarter 
the Company sold short- and long-term debt securities prior to their 
maturity.  The Company used the proceeds for general corporate purposes. 
Consequently, any investments held subsequent to the second quarter are 
classified as available for sale and are reported at fair market value.  
The gains and losses on investments are deferred and recorded in equity.


5.	DEBT OBLIGATIONS

On September 17, 1997, the Company issued $500 million of 6.9 percent 
unsecured notes, due September 15, 2007.  Interest on the notes is 
payable semi-annually.  The balance of the debt obligations at November 
1, 1997 is net of unamortized discount.


6.	SUBSEQUENT EVENT

	On November 24, 1997, the Company's Board of Directors authorized a 
three-for-two split of its common stock effective December 22, 1997, in 
the form of a stock dividend for stockholders of record at the close of 
business on December 8, 1997.


7.	NEW ACCOUNTING PRONOUNCEMENTS

	In June 1997, the Financial Accounting Standards Board issued Statements 
of Financial Accounting Standards (SFAS) No. 130, Reporting Comprehensive 
Income, which requires that an enterprise report, by major components and 
as a single total, the change in its net assets during the period from 
non-owner sources; and SFAS No. 131, Disclosures About Segments of an 
Enterprise and Related Information, which establishes annual and interim 
reporting standards for an enterprise's operating segments and related 
disclosures about its products, services, geographic areas and major 
customers.  Adoption of these standards will not impact the Company's 
consolidated financial position, results of operations or cash flows, and 
any effect will be limited to the form and content of its disclosures.  
Both statements are effective for fiscal years beginning after December 
15, 1997, with earlier application permitted.
 


Deloitte & 
  Touche LLP 
           50 Fremont Street                      Telephone:(415) 247-4000 
           San Francisco, California 94105-2230   Facsimile:(415) 247-4329

INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholders of 
  The Gap, Inc.:

We have reviewed the accompanying condensed consolidated balance sheets of 
The Gap, Inc. and subsidiaries as of November 1, 1997 and November 2, 1996 
and the related condensed consolidated statements of earnings for the 
thirteen week and thirty-nine week periods ended and consolidated statements 
of cash flows for the thirty-nine week periods ended November 1, 1997 and 
November 2, 1996.  These financial statements are the responsibility of the 
Company's management.

We conducted our reviews in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to  financial data and of making inquiries of persons responsible for 
financial and accounting matters.  It is substantially less in scope than an 
audit conducted in accordance with generally accepted auditing standards, 
the objective of which is the expression of an opinion regarding the 
financial statements taken as a whole.  Accordingly, we do not express such 
an opinion.

Based on our reviews, we are not aware of any material modifications that 
should be made to such condensed consolidated financial statements for them 
to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet of The Gap, Inc. and subsidiaries 
as of February 1, 1997, and the related consolidated statements of earnings, 
stockholders' equity and cash flows for the year then ended (not presented 
herein); and in our report dated February 27, 1997, we expressed an 
unqualified opinion on those consolidated financial statements.  In our 
opinion, the information set forth in the accompanying consolidated balance 
sheet as of February 1, 1997 is fairly stated, in all material respects, in 
relation to the consolidated balance sheet from which it was derived.


/s/ Deloitte & Touche LLP


December 4, 1997




THE GAP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The information below contains certain forward-looking statements which reflect 
the Company's current view with respect to future events and financial 
performance.  Wherever used, the words "expect," "plan," "anticipate," 
"believe," and similar expressions identify forward-looking statements.

Any such forward-looking statements are subject to risks and uncertainties that 
could cause the Company's actual results of operations to differ materially 
from historical results or current expectations.  Some of these risks include, 
without limitation, ongoing competitive pressures in the apparel industry, a 
continuation or exacerbation of the current over-capacity problem affecting the 
industry, and/or changes in the level of consumer spending or preferences in 
apparel, and other factors that may be described in the Company's filings with 
the Securities and Exchange Commission.  Future economic and industry trends 
that could potentially impact revenues and profitability remain difficult to 
predict.

The Company does not undertake to publicly update or revise its forward-looking 
statements even if experience or future changes make it clear that any 
projected results expressed or implied therein will not be realized.


RESULTS OF OPERATIONS

Net Sales

Thirteen Weeks Ended Thirty-nine Weeks Ended


                      November 1,   November 2,   November 1,   November 2, 
                         1997         1996           1997          1996
Net sales ($000)      1,765,939     1,382,996      4,342,346     3,616,485

Total net sales growth       28            20             20            26


Comparable store sales        9             1              4             6
growth percentage

Net sales per average       123           114            319           308
square foot ($)

Square footage of gross store                         14,679        12,348
space at period end (000)


                                                    Fifty-two     Fifty-three 
                                                   weeks ended    weeks ended
                                              November 1, 1997  November 2, 1996

Number of:
  New stores                                             281            220
  Expanded stores                                         76             43
  Closed stores                                           27             43


The increases in third quarter and year-to-date 1997 net sales over the same 
periods last year were attributable to the increase in retail selling space, 
both through the opening of new stores (net of stores closed) and the expansion 
of existing stores.  Growth in comparable store sales also contributed to the 
increase.


Cost of Goods Sold and Occupancy Expenses

Cost of goods sold and occupancy expenses as a percentage of net sales 
decreased to 59.2 percent for the third quarter of 1997 from 60.6 percent for 
the same period in 1996.  The 1.4 percentage point increase in gross margin net 
of occupancy expenses was primarily attributable to a decrease in occupancy 
expenses as a percentage of net sales.  Merchandise margin for the quarter was 
essentially flat compared to that for the same period last year.  Decreases in 
initial merchandise margins were offset by increases in the percentage of 
merchandise sold at regular prices.

For the year-to-date period of 1997, cost of goods sold and occupancy expenses 
as a percentage of net sales increased to 62.6 percent from 62.4 percent for 
the same period in 1996.  The .2 percentage point decrease in gross margin net 
of occupancy expenses was attributable to a .9 percentage point decrease in 
merchandise margins as a percentage of net sales offset by a .7 percentage 
point decrease in occupancy expenses as a percentage of net sales.

For the year-to-date period, the decreases in merchandise margins as a 
percentage of net sales resulted from decreases in both initial margins and 
margins achieved on marked-down goods.

The Company reviews its inventory levels in order to identify slow-moving 
merchandise and broken assortments (items no longer in stock in a sufficient 
range of sizes) and uses markdowns to clear merchandise.  Such markdowns may 
have an adverse impact on earnings depending upon the extent of the markdowns 
and amount of inventory affected.

For the third quarter and year-to-date period of 1997, occupancy expenses 
decreased as a percentage of net sales when compared to the same periods last 
year.  The decrease in occupancy expenses as a percentage of net sales for both 
periods was primarily attributable to leverage achieved through increases in 
comparable store sales.  The growth of the Old Navy division with lower 
occupancy expenses when compared to other divisions also contributed to the 
decrease.


Operating Expenses

Operating expenses as a percentage of net sales increased to 25.7 percent for 
the third quarter of 1997 from 23.7 percent for the same period in 1996.  The 
2.0 percentage point increase was primarily attributable to a .8 percentage 
point increase in advertising/marketing costs and a 1.0 percentage point 
increase in the write-off of leasehold improvements and fixtures associated 
with the remodeling, relocation and closing of certain stores planned for the 
next fiscal year.

For the year-to-date period, operating expenses as a percentage of net sales 
increased to 25.7 percent from 25.1 percent when compared to the same period in 
1996.  The .6 percentage point increase was attributable to a .7 percentage 
point increase in advertising/marketing costs and a .5 percentage point 
increase in the write-off of leasehold improvements and fixtures.  These 
expenses were partially offset by decreases in payroll expense as a percentage 
of sales due to leverage from increased sales.


Net Interest Income/Expense

Net interest expense was approximately $4.1 million for the third quarter 
compared to net interest income of $5.2 million for the same period in 1996.  
For the year-to-date period, net interest income was $2.1 million compared to 
$12.8 million for the same period in 1996.  The change in 1997 from 1996 was 
due to the issuance of long-term debt securities during the quarter, as well as 
to a decrease in average net investments for the quarter and year-to-date 
periods.


Income Taxes

The effective tax rate was 37.5 percent for year-to-date 1997 compared to 39.5 
percent for the same period of 1996.  The decrease in the effective tax rate 
was a result of the impact from tax planning initiatives to support changing 
business needs.


LIQUIDITY AND CAPITAL RESOURCES

The following sets forth certain measures of the Company's liquidity:


                                 Thirty-nine weeks ended
                         November 1, 1997      November 2, 1996

Cash provided by operating 
activities ($000)             $297,132            $474,167

Working capital ($000)        $755,839            $619,361

Current ratio                   1.75:1              1.76:1


For the thirty-nine weeks ended November 1, 1997, the decrease in cash flows 
provided by operating activities was attributable to an increased investment in 
inventory and the timing of certain payables, offset in part by an increase in 
net earnings  and depreciation.

The Company funds inventory expenditures during normal and peak periods through 
a combination of cash flows provided by operations and normal trade credit 
arrangements.  The Company's business follows a seasonal pattern, peaking over 
a total of about ten to twelve weeks during the late summer and holiday 
periods.

The Company has committed credit facilities totaling $950 million, consisting 
of an $800 million, 364-day revolving credit facility, and a $150 million, 5-
year revolving credit facility through June 30, 2002.  These credit facilities 
provide for the issuance of up to $450 million in letters of credit.  The 
Company has additional uncommitted credit facilities of $300 million for the 
issuance of letters of credit.  At November 1, 1997, the Company had 
outstanding letters of credit of approximately $450 million.

To provide financial flexibility, management issued  $500 million of 6.9 
percent, 10-year debt securities in the third quarter.  The proceeds from this 
issuance are intended to be used for general corporate purposes, including 
store expansion, brand investment, development of additional distribution 
channels and repurchases of the Company's common stock pursuant to its ongoing 
repurchase program.

For the thirty-nine weeks ended November 1, 1997, capital expenditures net of 
construction allowances and dispositions, totaled approximately $344 million.  
These expenditures included the addition of 237 new stores, the expansion of 67 
stores and the remodeling of certain stores, resulting in a net increase in 
store space of approximately 2.0 million square feet or 16 percent since 
February 1, 1997.

For 1997, the Company expects capital expenditures to total at least $450 
million, net of construction allowances, representing the addition of at least 
275 new stores, the expansion of at least 75 stores, and the remodeling of 
certain stores.  Planned expenditures also include amounts for corporate 
offices, distribution centers, and equipment.  The Company expects to fund such 
capital expenditures through a combination of cash flow from operations and 
other sources of financing.  Square footage growth is expected to be 
approximately 20 percent before store closings.  New stores are generally 
expected to be leased.

During the quarter, the Company completed construction of a corporate office 
facility in San Bruno, California.  The estimated cost of completion is 
included above in the capital expenditures expected for 1997.  The Company 
continues to explore alternatives for additional corporate office facilities in 
San Francisco and San Bruno, California.

During the quarter, the Company commenced construction on a distribution center 
in Fresno, California for an estimated cost at completion of $60 million.  The 
majority of the expenditures for this facility will be incurred in 1998.  The 
facility is expected to begin operations in early 1999.

In October 1996, the Board of Directors approved a program under which the 
Company may repurchase up to 30 million shares of its outstanding common stock 
in the open market over a three-year period.  During the third quarter, the 
Company acquired 4.8 million shares for approximately $243 million.  To date 
under this program, 16.8 million shares have been repurchased for approximately 
$635 million.

During the year, the Company entered into various put option contracts, foreign 
exchange contracts, and interest rate swaps to hedge against stock price 
fluctuations, foreign currency exchange risk, and interest rate risk, 
respectively.  Additional information on these contracts and agreements is 
presented in the Notes to Condensed Consolidated Financial Statements (Note 4).
 

                                   PART II	

                             OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

	a)   Exhibits

		(4)	   Indenture, dated September 1, 1997, between the Registrant and Harris
         Trust Company of California

		(10.1)	Amendment No. 5 to GapShare

		(10.2)	The Gap, Inc. Nonemployee Director Deferred Compensation Plan, filed 
         as exhibit 4.1 to Registrant's Registration Statement on Form S-8, 
         Commission File No. 333-36265

		(10.3)	Form of Discounted Stock Option Agreement under the Nonemployee 
         Director Deferred Compensation Plan, filed as exhibit 4.5 to 
         Registrant's Registration Statement on Form S-8, Commission 
         File No. 333-36265

		(11)	  Computation of Earnings per Share 

		(15)	  Letter re: Unaudited Interim Financial Information

		(27)	  Financial Data Schedule

	b)   The Company did not file any reports on Form 8-K during the three 
      months ended November 1, 1997.





                              SIGNATURES



	Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                             							    	THE GAP, INC.



Date: December 12, 1997			             		By /s/ Warren R. Hashagen      
                                    								Warren R. Hashagen
                                    								Chief Financial Officer
                       								(Principal financial officer of the registrant)




Date: December 12, 1997			              		By /s/ Millard S. Drexler           
                                     								Millard S. Drexler
                                     								President and Chief 
                                              Executive Officer






                                EXHIBIT INDEX

		
(4)	  	Indenture, dated September 1, 1997, between the Registrant and Harris 
       Trust Company of California

(10.1)	Amendment No. 5 to GapShare

(10.2)	The Gap, Inc. Nonemployee Director Deferred Compensation Plan, filed as 
       exhibit 4.1 to Registrant's Registration Statement on Form S-8, 
       Commission File No. 333-36265

(10.3)	Form of Discounted Stock Option Agreement under the Nonemployee 
       Director Deferred Compensation Plan, filed as exhibit 4.5 to 
       Registrant's Registration Statement on Form S-8, Commission File 
       No. 333-36265

(11)	Computation of Earnings per Share 

(15)	Letter re: Unaudited Interim Financial Information 

(27)	Financial Data Schedule