================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- ---
       1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001, OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- ---
       1934 FOR THE TRANSITION PERIOD FROM            TO
                                           ----------    -----------


                          Commission file number 1-3754
                                                 ------


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                 -----------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                               38-0572512
- ----------------------------------                          -------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation ororganization)                               Identification No.)

200 Renaissance Center P.O. Box 200
Detroit, Michigan                                             48265-2000
- ------------------------------------                          ----------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code  313-556-5000
                                                    ------------

The registrant  meets the conditions set forth in General  Instruction  H(1) (a)
and (b) of Form  10-Q  and is  therefore  filing  this  Form  with  the  reduced
disclosure format.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X . No ___.
                     ---

As of March 31, 2001,  there were  outstanding 10 shares of the issuer's  common
stock.

Documents incorporated by reference.  None.
                                      -----
================================================================================



This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:


                          PART 1. FINANCIAL INFORMATION


The  required  information  is  given  as  to  the  registrant,  General  Motors
Acceptance Corporation and subsidiaries (the Company or GMAC).


ITEM 1. FINANCIAL STATEMENTS

        In the opinion of management, the interim financial statements
        reflect all  adjustments,  consisting of only normal recurring
        items  which  are  necessary  for a fair  presentation  of the
        results for the  interim  periods  presented.  The results for
        interim   periods  are  unaudited  and  are  not   necessarily
        indicative  of  results  which may be  expected  for any other
        interim  period  or  for  the  full  year.   These   financial
        statements should be read in conjunction with the consolidated
        financial statements, the significant accounting policies, and
        the  other  notes  to the  consolidated  financial  statements
        included in the  Company's  2000 Annual  Report filed with the
        Securities and Exchange Commission on Form 10-K.

        The Financial  Statements described below are submitted herein
as Exhibit 20.

        1.  Consolidated Balance Sheet, March 31, 2001 and December 31, 2000.

        2.  Consolidated Statement of Income, Net Income Retained for
            Use in the Business and Comprehensive Income for the Three
            Months Ended March 31, 2001 and 2000.

        3.  Consolidated Statement of Cash Flows for the Three Months Ended
            March 31, 2001 and 2000.

        4.  Notes to Consolidated Financial Statements.

                                       2



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

General Motors Acceptance  Corporation (the "Company" or "GMAC"), a wholly-owned
subsidiary  of  General  Motors  Corporation  ("General  Motors"  or "GM"),  was
incorporated in 1997 under the Delaware  General  Corporation Law. On January 1,
1998, the Company merged with its predecessor, which was originally incorporated
in New York in 1919.

The Company is a  financial  services  organization  that  principally  provides
consumer and dealer vehicle financing.  GMAC also provides commercial  financing
to the apparel, textile,  automotive supplier and numerous other industries. The
principal markets for the Company's  automotive  financial products and services
are North America, Europe, Latin America and Asia-Pacific. The principal markets
for the commercial  financing products are North America and Europe. The Company
conducts insurance operations primarily in the United States, Canada and Europe.
In addition,  the Company's mortgage banking subsidiaries operate principally in
the U.S. and have operations in Mexico, Japan, Europe and Canada.

BUSINESS SEGMENT EARNINGS

Consolidated  net income for the  quarter  was $465.0  million,  up 17% from the
$397.3 million earned in the first quarter of 2000. These earnings represent the
best  quarter  for GMAC since 1991.  Reported  results  include a $34.3  million
favorable  impact  from a  cumulative  effect of  accounting  change  due to the
adoption  on  January  1,  2001 of  SFAS  No.  133,  Accounting  for  Derivative
Instruments and Hedging Activities, as amended.

                                            Three Months Ended March 31,
                                            ----------------------------
                                                  2001          2000
                                               ---------     ---------
                                               (in millions of dollars)
Automotive and other financing operations       $ 334.1       $ 262.1
Insurance operations*                              34.5          62.4
Mortgage operations**                              96.4          72.8
                                               ---------     ---------
Consolidated net income                         $ 465.0       $ 397.3
                                               =========     =========

*  GMAC Insurance Holdings, Inc. (GMACI)
** GMAC Mortgage Group, Inc. (GMACMG)

Of the $34.3 million cumulative effect of accounting  change,  $43.7 million was
for automotive and other financing operations,  $(8.2) million was for insurance
operations and $(1.2) million was for mortgage operations.

Net  income  from  automotive  and other  financing  operations  totaled  $334.1
million,  up 27.5% from the $262.1  million  earned in the first quarter of last
year.  The strong  results can be  attributed  to higher  asset  levels in North
America in the first quarter of 2001.

Insurance  operations generated net income of $34.5 million in the first quarter
of 2001,  down from the $62.4 million  earned in the first quarter of 2000.  The
decrease was due to  industry-wide  deterioration of loss trends in the personal
lines  business,  partially  offset by  favorable  loss  experiences  in certain
commercial and mechanical programs.

Mortgage  operations earned $96.4 million in the first quarter of 2001, up 32.4%
from the $72.8  million  earned for the same  period  last year.  The  increased
earnings from mortgage  operations  reflect  higher  originations  and increased
securitization  activity as well as increased  contributions  from international
operations.

                                       3


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

AUTOMOTIVE AND OTHER FINANCING OPERATIONS

Financing  revenue  totaled  $3,901.4  million in the first  quarter of 2001, an
increase of $122.0  million  compared with the first quarter of 2000. The growth
was mainly due to higher average retail and commercial and other loan receivable
balances,  partially  offset by a decrease  in  wholesale  receivable  balances.
Retail  receivable   balances   increased  due  to  continued  retail  financing
incentives  sponsored  by  GM.  Commercial  Credit  LLC's  acquisitions  of  the
factoring  businesses of Finova Capital  Corporation  and Banc of America during
the third and fourth  quarters of 2000,  respectively  and  increases in secured
notes  contributed  to the  increase  in  commercial  and other loan  receivable
balances.  The  decrease in  wholesale  receivable  balances  was due to reduced
dealer stock levels at March 31, 2001 compared to December 31, 2000.

Annualized  net retail  losses were 0.75% of total average  serviced  automotive
receivables  during  the first  quarter of 2001  compared  to 0.60% for the same
period last year.  The  provision  for credit  losses,  most of which relates to
automotive  finance  receivables,  totaled $260.4 million and $107.4 million for
the three months ended March 31, 2001 and 2000, respectively. Higher outstanding
finance   receivables  along  with  increased  net  losses  due  to  the  slight
deterioration  in  economic  conditions  contributed  to  the  increase  in  the
provision for credit losses.

United States New Passenger Car and Truck Deliveries

U.S.  deliveries  of new General  Motors (GM)  vehicles  during the three months
ended  March 31, 2001 were lower than  comparable  2000  levels  primarily  as a
result of a  decrease  in the  number of units  produced  in the  industry.  The
decline  in  financing   penetration   was  primarily  due  to  a  reduction  in
GM-sponsored leasing incentives.

                                                  Three Months Ended March 31,
                                                  ----------------------------
                                                      2001         2000
                                                     ------       ------
Millions of units sold

Industry                                              4.2          4.5
General Motors                                        1.2          1.3

U.S. new GM vehicle deliveries financed by GMAC
  Retail (installment sale contracts and
    operating leases)                                42.2%        45.7%
  Fleet transactions (lease financing)                2.2%         1.8%
Total                                                32.8%        36.0%

                                       4


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Financing Volume

The number of new  vehicle  deliveries  financed  for GM and other  dealers  are
summarized below:

                                        Three Months Ended March 31,
                                        ----------------------------
                                            2001        2000
                                           -------    -------

                                         (in thousands of units)
United States
  Retail installment sale contracts          260        227
  Operating leases                           123        229
  Leasing                                      8          6
                                           -------    -------
New deliveries financed                      391        462
                                           =======    =======

Other Countries
  Retail installment sale contracts          111        121
  Operating leases                            58         64
  Leasing                                     11         16
                                           -------    -------
New deliveries financed                      180        201
                                           =======    =======

Worldwide
  Retail installment sale contracts          371        348
  Operating leases                           181        293
  Leasing                                     19         22
                                           -------    -------
New deliveries financed                      571        663
                                           =======    =======

The number of new vehicles financed in the U.S. during the first quarter of 2001
was lower than the first quarter of 2000,  primarily as a result of a decline in
the number of vehicles produced in the industry.  Additionally,  the decrease in
operating lease units can be attributed to a shift from lease incentive programs
to special rate retail finance and other programs sponsored by GM.

GMAC also provides  wholesale  financing for GM and other  dealers' new and used
vehicle inventories.  In the United States, inventory financing was provided for
790,000  new  GM  vehicles  in  2001  and  866,000  new  GM  vehicles  in  2000,
representing  74.3% and 66.8% of all GM sales to U.S.  dealers  during the first
quarter of 2001 and 2000,  respectively.  Wholesale penetration levels increased
as  a  result  of  continued  marketing   initiatives  and  competitive  pricing
strategies offered by the Company.

CONSOLIDATED INCOME AND EXPENSES

The Company's worldwide cost of borrowing, including the effects of derivatives,
for the first  quarter of 2001  averaged  6.47%  compared  to 6.21% for the same
period in 2000. Total borrowing costs for U.S. operations averaged 6.56% for the
first  quarter  of 2001,  compared  to 6.32% for the same  period  in 2000.  The
increase in average borrowing costs was a result of higher funding  requirements
and increased use of the term funding markets during the period.

Consolidated interest and discount expense totaled $2,120.1 million and $1,909.6
million for the respective  quarters ended March 31, 2001 and 2000. The increase
was due to  increased  borrowing  costs in addition to higher debt levels  which
were principally used to fund increased asset levels.

Other income  totaled  $781.0 million for the three months ended March 31, 2001,
compared to $519.6 million  during the comparable  period a year ago. The change
from the comparable period in 2000 was mainly attributable to increases in other
income related to sales of receivables  which was the result of increased  sales
of retail and wholesale receivables. Additionally, interest income on government
and other marketable  securities  increased due to the increase in cash and cash
equivalents.  Increases in interest and servicing fees earned on receivables due
from GM also contributed to the increase.

                                       5


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

CONSOLIDATED INCOME AND EXPENSES (concluded)

Consolidated salaries and benefits totaled $506.8 million and $469.7 million for
the respective  quarters  ended March 31, 2001 and 2000. The increase  primarily
reflected  continued  growth and acquisitions at GMAC and GMACMG during 2000 and
2001.

Consolidated  amortization  of  intangibles  totaled  $204.1  million and $154.1
million for the respective  quarters ended March 31, 2001 and 2000. The increase
was primarily the result of increases in the amortization of mortgage  servicing
rights as well as an increase in the  amortization of goodwill.  Amortization of
mortgage servicing rights increased due to the growth in the servicing portfolio
and  increased  mortgage  prepayments  from $120.6  million at March 31, 2000 to
$164.2  million at March 31, 2001.  Mortgage  servicing  rights  increased  from
$3,478.8  million at March 31, 2000 to $4,275.4  million at March 31, 2001.  The
increase in the  amortization  of goodwill was due to continued  acquisitions at
GMAC and GMACMG during 2000 and 2001.

Other  operating  expenses  totaled  $913.4  million and $658.0  million for the
respective  quarters  ended March 31, 2001 and 2000.  The increase was primarily
due to continued growth and acquisitions at GMACMG, GMAC and GMACI.

The  effective  income tax rate was 38.1% and 37.1% for the three  months  ended
March 31,  2001 and 2000,  respectively.  The lower  effective  tax rate for the
three months  ended March 31, 2000 was a result of  decreases  in accruals  from
prior years based upon  periodic  assessment  of the adequacy of such  accruals,
primarily tax liabilities of non-U.S. operations.

INSURANCE OPERATIONS

Net premiums  earned by GMACI and its  subsidiaries  totaled  $503.8 million and
$462.1 million for the three months ended March 31, 2001 and 2000, respectively.
This  increase  was a result of gaining new  customers  and  expanding  existing
customer  relationships  in the  reinsurance  area as well as current U.S.  GMAC
mechanical marketing promotions in place.

Pre-tax  capital gains and  investment  and other income at GMACI totaled $145.5
million for the quarter ended March 31, 2001, compared to $145.7 million for the
quarter ended March 31, 2000. The change was due to a decrease in capital gains,
offset by favorable investment income.

Insurance losses and loss adjustment  expenses totaled $400.7 million and $360.4
million  during the first quarter of 2001 and 2000,  respectively.  The increase
over prior year was primarily  due to the  recording of  additional  business in
2001 and the cost of higher loss  frequency  and severity in the personal  lines
auto business.

Net  income  before the  cumulative  effect of  accounting  change for the first
quarter of 2001 was $42.7  million,  compared to $62.4 million earned during the
same period in 2000. The decrease was due to industry-wide deterioration of loss
trends in the  personal  lines  business,  partially  offset by  favorable  loss
experiences in certain commercial and mechanical programs.

MORTGAGE OPERATIONS

Mortgage  revenue totaled  $1,190.3  million for the first three months of 2001,
compared to $859.8  million  for the same period in 2000.  The growth in revenue
can be attributed to significantly stronger lending volumes due to the declining
interest  rate  environment.  In  addition,  multiple  acquisitions,   including
GMACMG's  acquisition of Nippon Asset  Management in Japan in the second quarter
of 2000, have increased revenues from other lines of business.

                                       6


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

MORTGAGE OPERATIONS (concluded)

During the first quarter of 2001,  GMACMG loan origination,  mortgage  servicing
acquisitions  and  correspondent  loan volume totaled $29.2 billion  compared to
$13.1 billion for the same period in 2000. The increase was attributable to much
higher levels of originations and  securitization  activity due to the declining
interest rate environment during the first quarter of 2001. In addition,  GMACMG
has  significantly  grown its  wholesale/correspondent  lending line of business
since last year. The combined GMACMG  servicing  portfolio,  excluding GMAC term
loans to dealers, totaled $348.8 billion at March 31, 2001, compared with $336.2
billion  serviced  at  December  31,  2000.  The  increase  over  year  end  was
attributable  to  increased   production  in  the  stronger   mortgage  business
environment.

For the first three months of 2001, net income before the  cumulative  effect of
accounting  change was $97.6  million,  compared  to $72.8  million for the same
period in 2000. The increased earnings reflect higher originations and increased
securitization  activity as well as increased  contributions  from international
operations.

During the first quarter of 2001, interest rates,  including those on originated
loans for fifteen and thirty-year residential mortgages, declined substantially.
This activity increased mortgage  refinancing  activity resulting in a reduction
in the  expected  future  cash  flows that  support  the  carrying  value of the
mortgage  servicing  rights.  To protect  against  declines in fair value of its
mortgage  servicing  rights,  the Company  administers a hedge program (Refer to
Note 4 to the financial  statements  in this  document for a description  of the
Company's  hedging  program).  Subsequent  to March 31,  2001,  spreads  between
mortgage  rates,  which  drive  changes in the value of the  Company's  mortgage
related  assets,  and the interest rates which drive changes in the value of the
Company's hedge  instruments  that are used in risk  management  activities have
significantly  tightened while  prepayments  have continued to accelerate.  As a
result,  estimated fair values of mortgage  servicing rights for risks not being
hedged have declined.

Using the respective  interest rates in effect as of April 30, 2001 to value the
mortgage  servicing  rights and  corresponding  derivatives  that hedge mortgage
servicing  rights,  the net  potential  negative  effect  of the risks not being
hedged (spread risk), hedge ineffectiveness, and loan prepayments is a reduction
in income of $80 million  after-tax.  This impact may change, as most of this is
unrealized  at this  date.  Should  this  interest  rate  environment  continue,
additional  potential  impairments  could  occur or be  realized  or  should  it
improve, the potential impairments could decline or be eliminated.

Furthermore,  significantly offsetting the impact of these potential impairments
are several positive factors,  including  improvement in the Company's  mortgage
securitization  residual cash flows; an increase in mortgage processing fees and
interest  income from mortgage  loans held for sale; and lower funding costs due
to the interest rate reduction by the Federal Reserve on April 18, 2001.

                                       7


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

FINANCIAL CONDITION AND LIQUIDITY

At March 31, 2001, the Company owned assets and serviced automotive  receivables
totaling  $193.1  billion,  $7.4 billion above  year-end  2000. The increase was
principally  the  result of  increases  in cash and cash  equivalents,  serviced
retail  receivables,  other assets,  investments in  securities,  commercial and
other loan  receivables,  due and deferred from receivables  sales,  real estate
mortgages  held for sale and mortgage  servicing  rights.  These  increases were
partially offset by a decline in net operating lease assets,  serviced wholesale
receivables and notes receivable from GM.

Finance receivables serviced by the Company, including sold receivables, totaled
$114.2  billion at March 31, 2001,  $1.7 billion above December 31, 2000 levels.
The  increase  was  primarily  a result of a $1.8  billion  increase in serviced
retail  receivables,  a $0.5  billion  increase  in  commercial  and other  loan
receivables,  partially offset by a $0.8 billion decrease in serviced  wholesale
receivables.  Continued  GM-sponsored retail financing incentives contributed to
the rise in serviced retail receivables. The change in commercial and other loan
receivables was primarily  attributable to increases in secured notes as well as
continued  growth at  Commercial  Credit LLC and GMAC  Business  Credit LLC. The
growth at Commercial  Credit LLC was partially  attributable to the acquisitions
of the factoring  businesses of Finova Capital  Corporation  and Banc of America
during the third and fourth  quarters  of 2000,  respectively.  The  decrease in
serviced  wholesale loan  receivables  was due to reduced dealer stock levels at
March 31, 2001 compared to December 31, 2000.

Cash and cash equivalents totaled $6,181.5 million and $1,147.8 million at March
31, 2001 and  December  31,  2000,  respectively.  The  increase  was  primarily
attributable to increased term funding activity during the period.

Other assets totaled  $13,694.4  million and $12,021.0 million at March 31, 2001
and December 31, 2000, respectively. Of the total increase, $1,151.7 million was
attributable  to the adoption of SFAS No. 133 (Note 4), which  requires  GMAC to
reflect the fair market value of its derivatives on the balance sheet.

Investment in securities totaled $10,037.2 million and $9,485.0 million at March
31, 2001 and  December  31,  2000,  respectively.  The  increase  was  primarily
attributable  to an increase in retained  interests  in  securitizations  due to
increased securitization activity.

The  Company's  due and deferred from  receivable  sales (net) totaled  $1,590.2
million at March 31, 2001,  compared with $1,159.3 million at December 31, 2000.
The increase  over  year-end was mainly due to an increase in cash deposits held
for trusts and interest  only strip  receivables  due to two new sales of retail
receivables and one new sale of wholesale receivables.

The real estate  mortgage  inventory  held for sale  amounted to $6.2 billion at
March 31, 2001, $0.4 billion above December 31, 2000. The increased  balance was
due to higher origination  activity at GMACMG due to the declining interest rate
environment but offset by increased securitization volume.

Mortgage  servicing  rights totaled $4.3 billion at March 31, 2001, $0.3 billion
above year end. The increase was due to overall growth of the business.

Consolidated  operating lease assets,  net of  depreciation,  totaled  $27,868.2
million at March 31,  2001,  reflecting  a decrease  of  $1,442.9  million  from
December 31, 2000. The decrease was primarily attributable to a shift from lease
incentive programs to special rate retail finance programs sponsored by GM.

                                       8


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

FINANCIAL CONDITION AND LIQUIDITY (concluded)

Notes  receivable  from GM amounted to $5.0  billion at March 31, 2001  compared
with $5.4 billion at December 31, 2000. The decrease was primarily due to a $0.4
billion decrease in a revolving line of credit GM has available with GMAC.

As of March 31, 2001, GMAC's total borrowings were $133.8 billion, compared with
$133.4 billion at December 31, 2000. The increased borrowings since December 31,
2000 were used to fund increased asset levels. GMAC's ratio of consolidated debt
to total stockholder's  equity at March 31, 2001 was 9.4:1,  compared with 9.5:1
at December 31, 2000.

The  Company and its  subsidiaries  maintain  substantial  bank lines of credit,
which  totaled  $49.3  billion at March 31, 2001,  compared to $48.1  billion at
year-end  2000.  The unused  portion of these  credit  lines  decreased  by $0.8
billion from December 31, 2000 to $37.6  billion at March 31, 2001.  Included in
the  unused  credit  lines  at  March  31,  2001 is a $14.7  billion  syndicated
multi-currency  global credit facility available for use in the U.S. by GMAC and
in Europe by GMAC International Finance B.V. and GMAC (UK) plc. The entire $14.7
billion is available to GMAC in the U.S., $0.9 billion is available to GMAC (UK)
plc and $0.8  billion  is  available  to GMAC  International  Finance  B.V.  The
syndicated  credit  facility  serves  primarily  as back  up for  the  Company's
unsecured commercial paper programs. Also included in the unused credit lines is
a $12.3 billion U.S.  asset-backed  commercial  paper  liquidity and receivables
facility for New Center Asset Trust ("NCAT"), a non-consolidated limited purpose
business trust established to issue asset-backed commercial paper.

In June 1999, GMAC modified its existing syndicated  revolving credit facilities
to  combine  the U.S.  and  certain  European  facilities  into  one  syndicated
multi-currency  global  facility.  Modified  terms  consisted  of five  years on
one-half of the facility, with a 364-day term (including a provision that allows
GMAC to draw down a one-year term loan on the termination date) on the remaining
facility.  The 364-day  portion of the facility was renewed for another  364-day
period in June 2000,  including  the  provision  that allows GMAC to draw down a
one-year term loan on the termination date. The remainder of the facility, which
had an original term of five-years, expires in June 2004. Additionally, there is
a  leverage  covenant  restricting  the  ratio  of  consolidated  debt to  total
stockholder's equity to no greater than 11.0:1. This covenant is only applicable
under certain conditions. Those conditions are not in effect now and were not in
effect during the quarter ended March 31, 2001.

The  Company  utilizes  a  variety  of  interest  rate and  currency  derivative
instruments in managing its interest rate and foreign  exchange  exposures.  The
notional  amount of  derivatives  increased  from $102.8 billion at December 31,
2000  to  $138.6   billion  at  March  31,  2001.  The  increase  was  primarily
attributable to an increase in financial instruments associated with GMAC's debt
along with an increase in mortgage related derivatives, consistent with GMACMG's
increased  asset  levels and off balance  sheet  commitments  to  originate  and
purchase mortgage loans.

On April 6, 2001,  Moody's  Investors  Service,  while  affirming its ratings on
GMAC, revised its outlook from stable to negative. Fitch affirmed its ratings on
GMAC on April 20, 2001.

                                       9


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (concluded)

ACCOUNTING STANDARDS

In September  2000,  the FASB issued SFAS No. 140,  Accounting for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities,   which
supersedes similarly titled SFAS No. 125. GMAC adopted the disclosure provisions
related to the  securitization  of financial  assets on December  31, 2000.  All
transactions  entered  into  after  March  31,  2001  will be  accounted  for in
accordance with this standard.  This adoption is not expected to have a material
impact on GMAC.

The Company adopted SFAS No. 133 on January 1, 2001, which is further  discussed
in Note 4.

EURO CONVERSION

On January 1, 1999,  eleven of fifteen member countries of the European Monetary
Union established  fixed conversion rates between their existing  currencies and
adopted the euro as their new common  currency.  Additionally,  on December  31,
2000,  Greece also  established a fixed  conversion rate between the drachma and
the euro. The euro trades on currency exchanges and the legacy currencies remain
legal  tender in the  participating  countries  for a  transition  period  until
January 1, 2002.  Beginning on January 1, 2002, euro denominated bills and coins
will be issued and legacy currencies will be withdrawn from circulation.

The Company has established  plans to assess and address the potential impact to
GMAC that may result from the euro conversion. These issues include, but are not
limited  to:  1) the  technical  challenges  to  adapt  information  systems  to
accommodate euro  transactions;  2) the competitive impact of cross-border price
transparency;  3) the impact on currency  exchange rate risks;  4) the impact on
existing contracts; and 5) tax and accounting implications.  The Company expects
that  the  euro  conversion  will  not have a  material  adverse  impact  on its
financial condition or results of operations.

Certain  aspects of the operations  impacted by the conversion have already been
converted to euro. The remaining  aspects will be converted  throughout the year
2001.

FORWARD-LOOKING STATEMENTS

The foregoing  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations  contains various  forward-looking  statements  within the
meaning of applicable  federal  securities laws and is based upon GMAC's current
expectations and assumptions  concerning  future events,  which are subject to a
number of risks and  uncertainties  that could  cause  actual  results to differ
materially from those anticipated.

                                       10


                           PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

The Company did not become a party to any  material  pending  legal  proceedings
during the first  quarter  ended March 31, 2001,  or prior to the filing of this
report.


ITEM 5. OTHER INFORMATION

                       RATIO OF EARNINGS TO FIXED CHARGES

                               Three Months Ended
                                    March 31,
                               ------------------

                               2001          2000
                               ----          ----
                               1.36          1.33

The ratio of earnings to fixed  charges has been  computed by dividing  earnings
before income taxes and fixed charges by the fixed charges.  This ratio includes
the earnings and fixed charges of the Company and its consolidated subsidiaries.
Fixed charges consist of interest,  debt discount and expense and the portion of
rentals  for  real  and  personal   properties   in  an  amount   deemed  to  be
representative of the interest factor.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K


(a)            EXHIBITS

               20   General  Motors  Acceptance   Corporation  and  Subsidiaries
                    Consolidated Financial Statements for the Three Months Ended
                    March 31, 2001.

(b)            REPORTS ON FORM 8-K.

               The  Company  filed Forms 8-K on January  17,  2001,  February 8,
               2001,  April 9, 2001 and April 20, 2001  reporting  matters under
               Item 5, Other Events.


                                       11

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                            GENERAL MOTORS ACCEPTANCE CORPORATION
                            -------------------------------------
                                        (Registrant)



                             s/    William F. Muir
                             --------------------------------------------------
Dated: May 9, 2001           William F. Muir, Executive Vice
       -----------           President and Chief Financial Officer and Director


                             s/    Gerald E. Gross
                             --------------------------------------------------
Dated: May 9, 2001           Gerald E. Gross, Controller and
       -----------           Principal Accounting Officer



                                       12





                                                                                                                      Exhibit 20
                                                                                                                      Page 1 of 11
                                            GENERAL MOTORS ACCEPTANCE CORPORATION
                                                 CONSOLIDATED BALANCE SHEET


                                                                            March 31,                December 31,
                                                                              2001                       2000
                                                                     ------------------------   ------------------------
Assets                                                                            (in millions of dollars)
                                                                                                   
Cash and cash equivalents                                                   $     6,181.5              $     1,147.8
Investments in securities                                                        10,037.2                    9,485.0
Finance receivables, net (Note 1)                                                88,419.8                   93,024.8
Investment in operating leases, net                                              27,868.2                   29,311.1
Notes receivable from General Motors Corporation                                  5,043.1                    5,434.0
Real estate mortgages - held for sale                                             6,160.8                    5,758.5
                      - held for investment                                       1,685.6                    1,895.1
                      - lending receivables                                       2,883.5                    2,960.0
Factored receivables                                                              2,270.0                    2,291.1
Due and deferred from receivable sales, net                                       1,590.2                    1,159.3
Mortgage servicing rights, net                                                    4,275.4                    3,984.5
Other                                                                            13,694.4                   12,021.0
                                                                     ------------------------   ------------------------
Total Assets                                                                  $ 170,109.7                $ 168,472.2
                                                                     ========================   ========================

Liabilities and Stockholder's Equity

Liabilities
General Motors Corporation and affiliated companies, net                            526.0                      199.4
Interest                                                                          1,885.2                    1,765.9
Insurance losses and loss reserves                                                1,721.2                    1,718.7
Unearned insurance premiums                                                       2,298.1                    2,151.1
Deferred income taxes                                                             3,583.4                    3,574.3
United States and foreign income and other taxes payable                            912.1                      805.5
Other postretirement benefits                                                       739.2                      744.3
Other                                                                            10,411.3                   10,100.7
Debt (Note 2)                                                                   133,750.4                  133,372.2
                                                                     ------------------------   ------------------------
   Total liabilities                                                            155,826.9                  154,432.1
                                                                     ------------------------   ------------------------

Commitments and contingencies

Stockholder's Equity
Common stock, $.10 par value (authorized 10,000
 Shares, outstanding 10 shares) and paid-in capital                               5,127.9                    5,127.9
Retained earnings                                                                 9,493.5                    9,028.5
Net unrealized loss on derivatives                                                 (118.5)                      --
Net unrealized gains on securities                                                  174.2                      231.7
Unrealized accumulated foreign currency translation adjustment                     (394.3)                    (348.0)
                                                                     ------------------------   ------------------------
   Accumulated other comprehensive income                                          (338.6)                    (116.3)
                                                                     ------------------------   ------------------------
   Total stockholder's equity                                                    14,282.8                   14,040.1
                                                                     ------------------------   ------------------------

Total Liabilities And Stockholder's Equity                                    $ 170,109.7               $  168,472.2
                                                                     ========================   ========================

Certain amounts for 2000 have been reclassified to conform with 2001 classifications.

Reference should be made to the Notes to Consolidated Financial Statements.


                                       13





                                                                                       Exhibit 20
                                                                                       Page 2 of 11

                      GENERAL MOTORS ACCEPTANCE CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME,
                 NET INCOME RETAINED FOR USE IN THE BUSINESS AND
                              COMPREHENSIVE INCOME

                                                                           Three Months Ended
                                                                                March 31,
                                                              ----------------------------------------------
                                                                      2001                     2000
                                                              ---------------------    ---------------------
                                                                        (in millions of dollars)

Financing Revenue
                                                                                        
Retail and lease financing                                           $ 1,228.1                $ 1,144.4
Operating leases                                                       1,920.7                  2,011.9
Wholesale, commercial and other loans                                    752.6                    623.1
                                                              ---------------------    ---------------------
   Total financing revenue                                             3,901.4                  3,779.4
Interest and discount                                                  2,120.1                  1,909.6
Depreciation on operating leases                                       1,275.8                  1,330.4
                                                              ---------------------    ---------------------
   Net financing revenue                                                 505.5                    539.4
Insurance premiums earned                                                503.8                    462.1
Mortgage revenue                                                       1,190.3                    859.8
Other income                                                             781.0                    519.6
                                                              ---------------------    ---------------------
   Net financing revenue and other                                     2,980.6                  2,380.9
                                                              ---------------------    ---------------------

Expenses
Salaries and benefits                                                    506.8                    469.7
Amortization of intangibles                                              204.1                    154.1
Other operating expenses                                                 913.4                    658.0
Insurance losses and loss adjustment expenses                            400.7                    360.4
Provision for credit losses                                              260.4                    107.4
                                                              ---------------------    ---------------------
   Total expenses                                                      2,285.4                  1,749.6
                                                              ---------------------    ---------------------

Income before income taxes                                               695.2                    631.3
United States, foreign and other income taxes                            264.5                    234.0
                                                              ---------------------    ---------------------
Income before cumulative effect of accounting change                     430.7                    397.3
Cumulative effect of accounting change (Note 4)                           34.3                     --
                                                              ---------------------    ---------------------
Net Income                                                               465.0                    397.3
Retained earnings at beginning of the period                           9,028.5                  8,803.9
                                                              ---------------------    ---------------------
Total                                                                  9,493.5                  9,201.2
Cash dividends                                                            --                       --
                                                              ---------------------    ---------------------
Retained Earnings At End Of The Period                               $ 9,493.5                $ 9,201.2
                                                              =====================    =====================

Total Comprehensive Income                                          $    242.7               $    356.9
                                                              =====================    =====================


     Reference should be made to the Notes to Consolidated Financial Statements.


                                       14





                                                                                                                         Exhibit 20
                                                                                                                         Page3 of 11
                                            GENERAL MOTORS ACCEPTANCE CORPORATION
                                            CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                                                Three Months Ended

                                                                                                    March 31,
                                                                                     -----------------------------------------
                                                                                            2001                  2000
                                                                                     --------------------  -------------------
                                                                                             (in millions of dollars)

Cash Flows From Operating Activities
                                                                                                           
Net Income                                                                                  $   465.0            $     397.3
Cumulative effect of accounting change, net of tax                                              (34.3)                  --
Depreciation and amortization                                                                 1,535.7                1,525.9
Provision for credit losses                                                                     260.4                  107.4
Gains on sales of finance receivables                                                           (56.4)                  --
Gains on sales of available-for-sale investment securities                                      (17.0)                 (40.8)
Mortgage loans      - originations/purchases                                                (17,601.3)              (9,341.0)
                           - proceeds on sale                                                17,190.8               10,542.8
Mortgage-related securities held for trading
                           - acquisitions                                                      (326.7)                (388.5)
                           - liquidations                                                       325.3                   98.7
Changes in the following items:
  Due to General Motors Corporation and affiliated companies                                    374.3                  166.8
  Taxes payable and deferred                                                                    224.4                  274.6
  Interest payable                                                                              135.5                  201.1
  Other assets                                                                                 (538.6)                (278.0)
  Other liabilities                                                                            (726.4)                 370.5
  Other                                                                                         130.5                  (26.9)
                                                                                     --------------------  -------------------
  Net cash provided by operating activities                                                   1,341.2                3,609.9
                                                                                     --------------------  -------------------

Cash Flows From Investing Activities
Finance receivables          - acquisitions                                                 (50,803.7)             (51,977.4)
                                     - liquidations                                          34,520.6               35,252.4
Notes receivable from General Motors Corporation                                                247.3                 (449.2)
Operating leases              - acquisitions                                                 (2,850.3)              (4,448.2)
                                     - liquidations                                           2,615.8                1,679.9
Investments in available-for-sale securities:
                                     - acquisitions                                          (6,823.5)              (5,725.4)
                                     - maturities                                             4,941.2                5,529.4
                                     - proceeds from sales                                    1,293.4                  649.8
Investments in held to maturity securities:
                                     - acquisitions                                             (50.9)                  (0.3)
Mortgage servicing rights  - acquisitions                                                      (447.1)                (178.0)
                                     - liquidations                                              --                      0.3
Proceeds from sales of receivables - wholesale                                               16,957.1               11,821.2
                                                 - retail                                     3,010.8                  427.0
Net increase in short-term factored receivables                                                  16.1                  (20.3)
Due and deferred from receivable sales                                                         (422.8)                  45.2
Acquisitions of subsidiaries, net of cash acquired                                             (115.8)                  --
Other                                                                                           356.5                  185.1
                                                                                     --------------------  -------------------
  Net cash provided by/(used in) investing activities                                         2,444.7               (7,208.5)
                                                                                     --------------------  -------------------

Cash Flows From Financing Activities
Proceeds from issuance of long-term debt                                                     22,517.5                7,752.7
Principal payments on long-term debt                                                         (3,769.6)              (4,577.2)
Change in short-term debt, net                                                              (17,489.8)                (387.5)
Capital contribution from GM                                                                     --                  1,000.0
                                                                                     --------------------  -------------------
  Net cash provided by financing activities                                                   1,258.1                3,788.0
                                                                                     --------------------  -------------------

Effect of exchange rate changes on cash and cash equivalents                                    (10.3)                  (0.8)
                                                                                     --------------------  -------------------

  Net increase in cash and cash equivalents                                                   5,033.7                  188.6
Cash and cash equivalents at the beginning of the period                                      1,147.8                  704.3
                                                                                     --------------------  -------------------
Cash and cash equivalents at the end of the period                                          $ 6,181.5             $    892.9
                                                                                     ====================  ===================
Non-Cash Financing Activity
  Capital contribution of property from GM                                                  $    --               $    479.1

Supplementary Cash Flows Information
  Interest paid                                                                             $ 1,917.0             $  1,685.1
  Income taxes paid                                                                             136.6                   38.8

Certain   amounts  for  2000  have  been   reclassified  to  conform  with  2001 classifications.

Reference should be made to the Notes to Consolidated Financial Statements.


                                       15


                                                                    Exhibit 20
                                                                    Page 4 of 11

                      GENERAL MOTORS ACCEPTANCE CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (concluded)


Supplementary Cash Flows Information (concluded)

During  the three  months  ended  March  31,  2001 and  2000,  assets  acquired,
liabilities  assumed and  consideration  paid for the acquisitions of businesses
were as follows:



                                                     Three Months Ended
                                                          March 31,
                                             -----------------------------------
                                                  2001                2000
                                             ----------------   ----------------
                                                  (in millions of dollars)
Fair value of assets acquired                       $  145.2          $    --
Cash acquired                                           (1.2)              --
Liabilities assumed                                    (28.2)              --
                                             ----------------   ----------------
Net cash paid for acquisitions                      $  115.8          $    --
                                             ================   ================



Reference should be made to the Notes to Consolidated Financial Statements.

                                       16





                                                                    Exhibit 20
                                                                    Page 5 of 11

                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  FINANCE RECEIVABLES

The composition of finance receivables outstanding is summarized as follows:

                                                       March 31,               December 31,
                                                         2001                      2000
                                                ------------------------   ----------------------
                                                           (in millions of dollars)
United States
                                                                                
  Retail                                                      $40,276.9               $40,474.9
  Wholesale                                                    16,727.7                20,454.9
  Commercial                                                    4,354.5                 3,970.8
  Leasing and lease financing                                     676.4                   632.9
  Other                                                        12,036.1                11,712.8
                                                ------------------------   ---------------------
Total United States                                            74,071.6                77,246.3
                                                ------------------------   ---------------------

Europe
  Retail                                                        5,155.4                 5,500.2
  Wholesale                                                     3,296.5                 3,552.2
  Commercial                                                    1,185.6                 1,267.4
  Leasing and lease financing                                     396.9                   431.7
  Other                                                           435.1                   469.2
                                                ------------------------   ---------------------
Total Europe                                                   10,469.5                11,220.7
                                                ------------------------   ---------------------

Canada
  Retail                                                        2,600.0                 2,970.2
  Wholesale                                                     2,211.7                 2,438.1
  Commercial                                                      302.0                   307.1
  Leasing and lease financing                                     618.3                   660.2
  Other                                                           217.4                   218.5
                                                ------------------------   ---------------------
Total Canada                                                    5,949.4                 6,594.1
                                                ------------------------   ---------------------

Other Countries
  Retail                                                        2,437.6                 2,393.6
  Wholesale                                                       851.1                 1,092.2
  Leasing and lease financing                                     360.7                   452.9
  Other                                                           163.7                   228.9
                                                ------------------------   ---------------------
Total Other Countries                                           3,813.1                 4,167.6
                                                ------------------------   ---------------------

Total finance receivables                                      94,303.6                99,228.7
                                                ------------------------   ---------------------

Deductions
  Unearned income                                               4,548.0                 4,872.1
  Allowance for credit losses                                   1,335.8                 1,331.8
                                                ------------------------   ---------------------
Total deductions                                                5,883.8                 6,203.9
                                                ------------------------   ---------------------
Finance receivables, net                                      $88,419.8               $93,024.8
                                                ========================   =====================


                                       17



                                                                                                                Exhibit 20
                                                                                                                Page 6 of 11

                                         GENERAL MOTORS ACCEPTANCE CORPORATION
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2.  DEBT

                                                          Weighted Average             March 31,                December 31,
                                                            Interest Rate                2001                        2000
                                                       ----------------------     --------------------      -----------------------
Short-Term Debt
                                                                                                              
  Commercial paper                                                                       $ 19,367.0                 $ 43,633.5
  Demand notes                                                                              5,008.6                    4,663.9
  Master notes and other                                                                    7,485.2                    2,223.6
  Bank loans and overdrafts                                                                 8,945.8                    6,613.3
                                                                                  --------------------      -----------------------
Total principal amount                                                                     40,806.6                   57,134.3
  Unamortized discount                                                                       (120.0)                    (220.7)
                                                                                  --------------------      -----------------------
Total short-term debt                                                                      40,686.6                   56,913.6
                                                                                  --------------------      -----------------------


Long-Term Debt
Current portion of long-term debt                                                          19,475.4                   18,603.1

United States
  2002                                                           5.8%                      10,637.4                   15,451.2
  2003                                                           5.9%                      13,685.2                   11,351.6
  2004                                                           6.4%                       9,981.2                    5,840.5
  2005                                                           6.7%                       5,140.6                    4,502.3
  2006 to 2050                                                   6.8%                      22,991.1                   11,478.1
                                                                                  --------------------      -----------------------
Total United States                                                                        62,435.5                   48,623.7

Other countries
  2000 - 2008                                                    5.6%                      11,066.1                    9,815.4
                                                                                  --------------------      -----------------------

Total United States and other countries                                                    92,977.0                   77,042.2
  Unamortized discount                                                                       (614.6)                    (583.6)
                                                                                  --------------------      -----------------------
Total long-term debt                                                                       92,362.4                   76,458.6
                                                                                  --------------------      -----------------------

Mark to market adjustment*                                                                    701.4                       --
                                                                                  --------------------      -----------------------

Total debt                                                                              $ 133,750.4                $ 133,372.2
                                                                                  ====================      =======================

*To adjust hedged debt to fair value


                                       18




                                                                                                                Exhibit 20
                                                                                                                Page 7 of 11


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3. SEGMENT INFORMATION

GMAC's  reportable  operating  segments  include GMAC North  American  Financing
Operations  (GMAC-NAO),   GMAC  International  Financing  Operations  (GMAC-IO),
Insurance Operations (GMACI) and Mortgage Operations (GMACMG). GMAC-NAO consists
of  automotive  financing  in the  United  States  and  Canada  as  well  as the
commercial financing operations, and GMAC-IO consists of all other countries and
Puerto Rico.

Financial results of GMAC's operating  segments for the three months ended March
31, 2001 and 2000 are summarized below:

(in millions of dollars)

                                                                                                     Eliminations/
                                                GMAC-NAO      GMAC-IO        GMACI      MACMG      Reclassifications      Total
                                            --------------- -------------  ---------- -----------  ------------------  ------------

March 31, 2001
                                                                                                     
Total assets                                  $ 141,347.9    $ 16,135.5    $ 7,236.5  $ 23,648.7        $  (18,258.9)  $ 170,109.7

Net financing revenue                               342.0         242.6         --          --                 (29.9)        554.7

Other revenue                                       793.6          92.0        640.3       918.3                22.7       2,466.9

Net income before cumulative effect of
accounting change                                   229.0          61.4         42.7        97.6                --           430.7


March 31, 2000
Total assets                                  $ 129,173.0    $ 17,757.4    $ 7,198.6  $ 17,835.9        $  (18,011.2)  $ 153,953.7

Net financing revenue
                                                    275.3         265.2         --          --                  (1.1)        539.4

Other revenue                                       546.7          32.4        604.8       661.4                (3.8)      1,841.5

Net income before cumulative effect of
accounting change                                   200.3          61.8         62.4        72.8                --           397.3



                                       19


                                                                    Exhibit 20
                                                                    Page 8 of 11


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS

GMAC's  primary  objective for utilizing  derivative  instruments is to minimize
market risk volatility  associated with interest rate and foreign currency risks
related to the assets and liabilities of the automotive and mortgage operations.
Minimizing this volatility enables the Company to price its finance and mortgage
offerings  at  competitive  rates and to  minimize  the impact of market risk on
earnings of the  Company.  The Company  utilizes  comprehensive  asset/liability
management  strategies  administered  by the  respective  automotive or mortgage
operations  management  to achieve this  objective.  One of the key goals of the
Company's strategy is to match the interest rate characteristics of the interest
bearing  liabilities  with those of the interest  earning assets,  including the
assets and liabilities associated with securitization transactions. In addition,
the Company utilizes derivatives to neutralize the foreign currency exposure due
to foreign currency denominated debt.

Effective  January  1,  2001,  GMAC  adopted  the  provisions  of SFAS No.  133,
Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS
No. 138. Under these standards, GMAC records derivatives on the balance sheet as
assets or liabilities,  measured at fair value.  Gains or losses  resulting from
changes in the values of those  derivatives  are  accounted for depending on the
use of the  derivative  and  whether  it  qualifies  for hedge  accounting.  The
after-tax cumulative effect of this accounting change as of January 1, 2001, was
$34.3 million favorable to income and $52.6 million  unfavorable to equity.  The
outcome of pending issues at the FASB and the Derivatives  Implementation  Group
could  impact  the  amount of the  cumulative  transition  adjustment  presented
herein.  Consistent  with the  provisions of the standard,  prior year financial
statements  have not been  restated.  The  amount of the  transition  adjustment
expected to be reclassified into earings from other comprehensive  income during
2001 is immaterial.

GMAC Automotive Operations

Interest Rate Instruments

GMAC is subject to market risk from exposure to changes in interest  rates based
on its financing,  investing and cash  management  activities.  GMAC enters into
various  financial  instrument  transactions  to maintain  the desired  level of
exposure  to the risk of interest  rate  fluctuations  and to minimize  interest
expense.  The Company  utilizes  various  contracts to manage interest rate risk
including:  interest  rate swaps that are  contractual  agreements  between  the
Company and another  party to exchange  the net  difference  between a fixed and
floating interest rate, or different floating interest rates,  periodically over
the life of the  contract  without  the  exchange  of the  underlying  principal
amount.  The Company  uses swaps to alter its fixed and floating  interest  rate
exposures. As such, the majority of swaps are executed as an integral element of
a specific financing  transaction.  In a limited number of cases, swaps, matched
to specific  portfolios  of assets or debt,  are  executed  to achieve  specific
interest rate management objectives.

                                       20



                                                                    Exhibit 20
                                                                    Page 9 of 11


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS (continued)

GMAC Automotive Operations (continued)

Interest Rate Instruments (concluded)

GMAC has elected to designate  particular  interest  rate swap  arrangements  as
hedging  the  exposure  to  changes  in  the  fair  value  of  fixed  rate  debt
instruments.  Any measured hedge ineffectiveness related to fair value hedges is
recognized  as a net gain or loss in other  operating  expenses.  For the  three
months  ended  March  31,  2001,  a net loss of  $16.2  million  was  recognized
representing the ineffectiveness of fair value hedges.

The Company has also elected to designate  other interest rate  arrangements  as
hedging the exposure to variability in expected  future cash flows  attributable
to  variable  rate debt.  Any  ineffectiveness  related  to cash flow  hedges is
recognized  as a net gain or loss in other  operating  expenses.  For the  three
months  ended  March 31,  2001,  there was no  measured  ineffectiveness  in the
Company's cash flow hedges.  The amounts related to GMAC's cash flow hedges that
are reported in other comprehensive income will be reclassified into earnings as
payments  become  due and the  swaps  approach  maturity.  Over the next  twelve
months,   $(29.9)  million  is  expected  to  be   reclassified   out  of  other
comprehensive income and into earnings.

GMAC has certain  interest  rate swap  arrangements  that are not  designated as
hedges under SFAS No. 133. These instruments  relate primarily to swaps that are
used to facilitate securitization transactions.

Foreign Currency Instruments
GMAC is exposed to foreign  currency  risk  arising  from the  possibility  that
fluctuations in foreign exchange rates will impact future earnings or assets and
liability  values  from  normal  operations  in foreign  countries  and  various
financial instruments that are denominated in foreign currencies. Currency swaps
and forwards are used to hedge  foreign  exchange  exposure on foreign  currency
denominated  debt by  converting  the funding  currency  to the  currency of the
assets being financed.  Foreign currency swaps and forwards are legal agreements
between  two  parties  to  purchase  and sell a  foreign  currency,  for a price
specified  at the  contract  date,  with  delivery  and  settlement  at both the
effective date and maturity date of the contract.

                                       21



                                                                   Exhibit 20
                                                                   Page 10 of 11


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS (continued)

GMAC Automotive Operations (concluded)

Foreign Currency Instruments (concluded)

The Company has elected to designate  certain foreign  currency  arrangements as
hedging the exposure to variability in expected  future cash flows  attributable
to debt denominated in a foreign currency. Any ineffectiveness  related to these
cash  flow  hedges  is  recognized  as a net  gain or loss  in  other  operating
expenses.  For the three  months  ended  March 31,  2001,  there was no measured
ineffectiveness  in the Company's foreign currency cash flow hedges. The amounts
related to GMAC's  foreign  currency cash flow hedges that are reported in other
comprehensive  income will be reclassified  into earnings as payments become due
and the swaps approach maturity.  The Company expects that any amounts that will
be  reclassified  into  earnings from other  comprehensive  income over the next
twelve months will be immaterial.

GMAC has elected not to designate  foreign  currency  derivatives  as fair value
hedges of foreign  denominated debt as the accounting impact of hedge accounting
is approximately  the same. The fair value of these derivatives is recognized in
other operating  expenses and is  substantially  offset by the foreign  currency
revaluation gains and losses related to the designated liabilities.

Mortgage Derivatives

GMACMG maintains an overall risk management  strategy that  incorporates the use
of various derivative financial  instruments in the normal course of business to
manage inherent risks.

Fair-Value Hedges

Mortgage loans held for sale
GMACMG originates and purchases  residential  conforming and  non-conforming and
commercial  mortgage loans for sale into the secondary  market.  From the loan's
closing  until its sale  (warehoused  loans),  GMACMG is  exposed to risk due to
changes in the fair value of the loans in its warehouse.

In order to accomplish the intended risk  management  objectives,  GMACMG enters
into a combination  of derivative  instruments  that are designated as hedges of
specific  pools of  similar  mortgage  loans  held  for  sale.  GMACMG  uses the
following  derivatives in managing the hedged risk  associated with its mortgage
loans held for sale: (1) forward  commitments;  (2) over the counter  options on
MBS;  (3)  options  on  treasury   securities/futures;   (4)  constant  maturity
treasuries/swaps (CMT/CMS) caps and floors; and (5) other instruments considered
derivatives under FAS 133.

                                       22



                                                                   Exhibit 20
                                                                   Page 11 of 11


                      GENERAL MOTORS ACCEPTANCE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS (concluded)

Mortgage Servicing Rights
In connection  with  capitalized  mortgage  servicing  rights (MSRs)  related to
residential conforming loans, GMACMG generally hedges the risk of changes in the
MSRs fair value  attributable  to changes in the designated  benchmark  interest
rate risk. In connection with capitalized  mortgage  servicing rights related to
certain residential non-conforming loans, GMACMG hedges the total change in fair
value of the MSR asset.

In order to accomplish the intended risk  management  objectives,  GMACMG enters
into a combination  of derivative  instruments  that are designated as hedges of
specific  assets or specific  pools of similar  MSRs.  GMACMG uses the following
derivatives  in managing the hedged risk  associated  with its  residential  MSR
assets: (1) call and put options on Treasuries and Swaps; (2) MBS, treasury, and
LIBOR future  contracts;  (3) CMT/CMS caps and floors;  (4)  swaptions;  and (5)
swaps.

For  the  quarter  ended  March  31,  2001,  GMACMG  recognized  a net  loss  of
approximately  $46 million  (reported as a component of Mortgage  Revenue in the
Statement  of  Operations)  which  represented  the  ineffective  portion of all
fair-value  hedges.  All  components  of each  derivative's  gain  or loss  were
included in the assessment of hedge effectiveness.

Cash Flow Hedges

GMACMG issues  floating rate  commercial  paper and  short-term  debt to finance
long-term  assets.  Thus, GMACMG is exposed to interest rate risk due to changes
in  short-term  interest  rates.  To mitigate  this risk,  GMACMG  enters into a
portfolio  of  interest  rate swaps to convert a portion  of its  floating  rate
commercial  paper  and  short-term  debt  to  fixed  rate  instruments   thereby
minimizing its exposure to volatility in short-term interest rates.

Included in Mortgage  revenue,  GMACMG  recognized an immaterial amount of hedge
ineffectiveness  on all cash flow hedges for the quarter  ended March 31,  2001.
Additionally,  GMACMG  expects that any amounts  which will be  reclassified  to
earnings from other comprehensive income will be immaterial.

Trading and Non-Hedge Derivatives

GMACMG  also  enters  into  various   derivative   contracts   for  trading  and
economically hedging certain trading assets and financial instruments carried at
fair value.  Trading activities (which include derivative  transactions that are
entered into for risk-management purposes and do not otherwise qualify for hedge
accounting)  primarily  involve the use of options and futures contracts on U.S.
Treasury instruments and Euros, and interest rate swap, cap and floor agreements
to hedge  price and  interest  rate risk  associated  with its  mortgage-related
securities.  GMACMG also enters into other derivative  financial  instruments to
hedge its  exposure  to foreign  exchange  fluctuations  on certain  obligations
denominated in foreign currencies.  Finally,  the interest rate lock commitments
and loan purchase commitments for 1-4 family residential mortgage loans held for
sale are  classified as  derivatives  and are carried at their fair value on the
balance sheet.

                                       23