UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549-1004


                                    FORM 10-Q


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- --   1934

     For the quarterly period ended March 31, 2000


                                       OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
- ---  1934


     For the transition period from                    to
                                      ---------------     -------------


                          Commission file number 1-143



                           GENERAL MOTORS CORPORATION
             (Exact name of registrant as specified in its charter)



            STATE OF DELAWARE                                  38-0572515
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                     Identification No.)




         300 Renaissance Center, Detroit, Michigan                48265-3000
          (Address of principal executive offices)                (Zip Code)



Registrant's telephone number, including area code (313) 556-5000
                                                   --------------



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X . No . ---

     As of March 31, 2000, there  were  outstanding  621,181,380 shares  of  the
issuer's  $1-2/3 par value  common  stock and  138,437,233  shares of GM Class H
$0.10 par value common stock.











                                      - 1 -






                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                      INDEX

                                                                     Page No.
                                                                     -------

Part I - Financial Information (Unaudited)

   Item 1. Financial Statements

           Consolidated Statements of Income for the Three Months
            Ended March 31, 2000 and 1999                                3

           Consolidated Balance Sheets as of March 31, 2000,
            December 31, 1999, and March 31, 1999                        5

           Condensed Consolidated Statements of Cash Flows for
            the Three Months Ended March 31, 2000 and 1999               7

           Notes to Consolidated Financial Statements                    9

   Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations                         20

Part II - Other Information (Unaudited)

   Item 1. Legal Proceedings                                            31

   Item 6. Exhibits and Reports on Form 8-K                             32

Signature                                                               32


Exhibit 99 Hughes Electronics Corporation Financial Statements and
            Management's Discussion and Analysis of Financial
            Condition and Results of Operations (Unaudited)             33

Exhibit 27 Financial Data Schedule (Unaudited)
           (for Securities and Exchange Commission information only)































                                      - 2 -






                                     PART I

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1.  FINANCIAL STATEMENTS

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions
                                                      Except Per Share Amounts)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Manufactured products sales and revenues               $40,396       $36,620
Financing revenues                                       4,075         3,509
Other income (Note 10)                                   2,387         2,306
                                                       -------       -------
  Total net sales and revenues                          46,858        42,435
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       33,465        30,666
Selling, general, and administrative expenses            4,786         3,822
Depreciation and amortization expense                    3,238         2,724
Interest expense                                         2,228         1,845
Other expenses (Note 10)                                   509           438
                                                       -------       -------
  Total costs and expenses                              44,226        39,495
Income from continuing operations before income taxes
  and minority interests                                 2,632         2,940
Income tax expense                                         783         1,029
Minority interests                                           2           (14)
Losses of nonconsolidated associates                       (68)          (77)
                                                        ------        ------
Income from continuing operations                        1,783         1,820
Income from discontinued operations (Note 2)                 -           242
                                                        ------        ------
  Net income                                             1,783         2,062
Dividends on preference stocks                             (29)          (16)
                                                        ------        ------
  Earnings attributable to common stocks                $1,754        $2,046
                                                         =====         =====

Basic earnings (losses) per share attributable
to common stocks (Note 9)
$1-2/3 par value
  Continuing operations                                  $2.88         $2.73
  Discontinued operations (Note 2)                           -          0.37
                                                          ----          ----
Earnings per share attributable to $1-2/3 par value      $2.88         $3.10
                                                          ====          ====
(Losses) earnings per share attributable to Class H     $(0.23)        $0.20
                                                          ====          ====

Diluted earnings (losses) per share attributable
to common stocks (Note 9)
$1-2/3 par value
  Continuing operations                                  $2.80         $2.68
  Discontinued operations (Note 2)                           -          0.36
                                                          ----          ----
Earnings per share attributable to $1-2/3 par value      $2.80         $3.04
                                                          ====          ====
(Losses) earnings per share attributable to Class H     $(0.23)        $0.19
                                                          ====          ====




Reference should be made to the notes to consolidated financial statements.










                                      - 3 -

                       CONSOLIDATED STATEMENTS OF INCOME - concluded
                                   (Unaudited)
                                                          Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions)


AUTOMOTIVE, COMMUNICATIONS SERVICES, AND OTHER OPERATIONS
Manufactured products sales and revenues               $40,396       $36,620
Other income (Note 10)                                     799           903
                                                        ------        ------
  Total net sales and revenues                          41,195        37,523
                                                        ------        ------
Cost of sales and other operating expenses,
  exclusive of items listed below                       33,465        30,666
Selling, general, and administrative expenses            3,480         2,741
Depreciation and amortization expense                    1,715         1,452
                                                        ------        ------
  Total operating costs and expenses                    38,660        34,859
                                                        ------        ------
Interest expense                                           216           194
Other expenses (Note 10)                                   168            58
Net expense from transactions with Financing and
  Insurance Operations                                     139            94
                                                        ------        ------
Income from continuing operations before income taxes
  and minority interests                                 2,012         2,318
Income tax expense                                         542           788
Minority interests                                           3            (6)
Losses of nonconsolidated associates                       (68)          (77)
                                                        ------        ------
Income from continuing operations                        1,405         1,447
Income from discontinued operations (Note 2)                 -           242
                                                        ------        ------
  Net income - Automotive, Communications Services,
    and Other Operations                                $1,405        $1,689
                                                         =====         =====


                                                           Three Months Ended
                                                               March 31,
                                                               ---------
                                                          2000          1999
                                                          ----          ----
                                                        (Dollars in Millions)


FINANCING AND INSURANCE OPERATIONS
Financing revenues                                      $4,075        $3,509
Insurance, mortgage, and other income                    1,588         1,403
                                                         -----         -----
  Total revenues and other income                        5,663         4,912
                                                         -----         -----
Interest expense                                         2,012         1,651
Depreciation and amortization expense                    1,523         1,272
Operating and other expenses                             1,306         1,081
Provisions for financing losses                            107           119
Insurance losses and loss adjustment expenses              234           261
                                                         -----         -----
  Total costs and expenses                               5,182         4,384
                                                         -----         -----
Net income from transactions with Automotive,
  Communications Services, and Other Operations           (139)          (94)
                                                           ---          ----
Income before income taxes and minority interests          620           622
Income tax expense                                         241           241
Minority interests                                          (1)           (8)
                                                           ---           ---
  Net income - Financing and Insurance Operations         $378          $373
                                                           ===           ===


The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.







                                      - 4 -





                           CONSOLIDATED BALANCE SHEETS
                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
GENERAL MOTORS CORPORATION AND SUBSIDIARIES (Unaudited)   1999    (Unaudited)
                                             ---------    ----     ---------
                    ASSETS                        (Dollars in Millions)
Automotive, Communications Services,
 and Other Operations
Cash and cash equivalents                      $8,497    $9,730      $12,081
Marketable securities                           1,948     1,698        1,137
                                               ------    ------      -------
  Total cash and marketable securities         10,445    11,428       13,218
Accounts and notes receivable (less allowances) 5,552     5,093        4,686
Inventories (less allowances) (Note 3)         12,028    10,638       11,566
Net assets of discontinued operations (Note 2)      -         -        3,191
Equipment on operating leases (less
  accumulated depreciation)                     5,963     5,744        6,048
Deferred income taxes and other current assets  9,491     9,006        9,537
                                               ------    ------       ------
  Total current assets                         43,479    41,909       48,246
Equity in net assets of nonconsolidated
  associates                                    2,158     1,711        1,659
Property - net (Note 4)                        33,177    32,779       31,636
Intangible assets - net                         8,808     8,527       10,170
Deferred income taxes                          15,100    15,277       15,410
Other assets                                   25,372    25,358       13,565
                                               ------    ------       ------
  Total Automotive, Communications Services,
    and Other Operations assets               128,094   125,561      120,686
Financing and Insurance Operations
Cash and cash equivalents                         910       712          502
Investments in securities                       9,016     9,110        8,703
Finance receivables - net                      84,581    80,627       73,839
Investment in leases and other receivables     37,350    36,407       32,707
Other assets                                   21,243    21,312       15,400
Net receivable from Automotive, Comm. Serv.,
  and Other Operations                          1,407     1,001          399
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                         154,507   149,169      131,490
                                              -------   -------      -------
Total assets                                 $282,601  $274,730     $252,176
                                              =======   =======      =======
               LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive, Communications Services,
  and Other Operations
Accounts payable (principally trade)          $17,649   $17,254      $16,162
Loans payable                                   2,041     1,991          869
Accrued expenses                               33,214    32,854       33,210
Net payable to Financing and
  Insurance Operations                          1,407     1,001          339
                                               ----      ------       ------
  Total current liabilities                    54,311    53,100       50,580
Long-term debt                                  8,587     7,415        7,011
Postretirement benefits other than
  pensions (Note 5)                            34,532    34,166       34,416
Pensions                                        3,395     3,339        3,761
Other liabilities and deferred income taxes    17,214    17,426       17,768
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations liabilities          118,039   115,446      113,536
Financing and Insurance Operations
Accounts payable                                4,616     4,262        4,405
Debt                                          124,492   122,282      106,379
Other liabilities and deferred income taxes    12,202    11,282       10,395
                                              -------   -------      -------
  Total Financing and Insurance
    Operations liabilities                    141,310   137,826      121,179
Minority interests                                621       596          580
General Motors - obligated mandatorily
  redeemable preferred securities of subsidiary
  trusts holding solely junior subordinated
  debentures of General Motors (Note 6)
    Series D                                       79        79           79
    Series G                                      139       139          141
Stockholders' equity
Preference stocks (Note 7)                          -         -            1
$1-2/3 par value common stock
  (issued, 621,602,927; 619,412,233
  and 649,568,145 shares) (Note 9)              1,036     1,033        1,083
Class H common stock (issued,
  138,512,612; 137,115,187 and
  106,641,918 shares)                              14        14           11
Capital surplus (principally additional
  paid-in capital)                             14,031    13,794       13,276
Retained earnings                               8,404     6,961        8,703
                                              -------   -------      -------
    Subtotal                                   23,485    21,802       23,074
Accumulated foreign currency translation
  adjustments                                  (2,115)   (2,033)      (1,782)
Net unrealized gains on securities              1,164       996          458
Minimum pension liability adjustment             (121)     (121)      (5,089)
                                               ------    ------        -----
    Accumulated other comprehensive loss       (1,072)   (1,158)      (6,413)
                                               ------    ------       ------
      Total stockholders' equity               22,413    20,644       16,661
                                              -------   -------      -------
Total liabilities and stockholders' equity   $282,601  $274,730     $252,176
                                              =======   =======      =======

Reference should be made to the notes to consolidated financial statements.
                                      - 5 -
                     CONSOLIDATED BALANCE SHEETS - concluded
                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
                                           (Unaudited)   1999     (Unaudited)
                                            ---------    ----      ---------
                                                 (Dollars in Millions)
AUTOMOTIVE, COMMUNICATIONS SERVICES, AND OTHER OPERATIONS
                        ASSETS
Cash and cash equivalents                      $8,497    $9,730      $12,081
Marketable securities                           1,948     1,698        1,137
                                              -------   -------      -------
  Total cash and marketable securities         10,445    11,428       13,218
Accounts and notes receivable (less allowances) 5,552     5,093        4,686
Inventories (less allowances) (Note 3)         12,028    10,638       11,566
Net assets of discontinued operations (Note 2)      -         -        3,191
Equipment on operating leases (less
  accumulated depreciation)                     5,963     5,744        6,048
Deferred income taxes and other current assets  9,491     9,006        9,537
                                               ------    ------       ------
  Total current assets                         43,479    41,909       48,246
Equity in net assets of nonconsolidated
  associates                                    2,158     1,711        1,659
Property - net (Note 4)                        33,177    32,779       31,636
Intangible assets - net                         8,808     8,527       10,170
Deferred income taxes                          15,100    15,277       15,410
Other assets                                   25,372    25,358       13,565
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations assets              $128,094  $125,561     $120,686
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable (principally trade)          $17,649   $17,254      $16,162
Loans payable                                   2,041     1,991          869
Accrued expenses                               33,214    32,854       33,210
Net payable to Financing and Insurance
  Operations                                    1,407     1,001          339
                                               ------    ------       ------
  Total current liabilities                    54,311    53,100       50,580
Long-term debt                                  8,587     7,415        7,011
Postretirement benefits other than
  pensions (Note 5)                            34,532    34,166       34,416
Pensions                                        3,395     3,339        3,761
Other liabilities and deferred income taxes    17,214    17,426       17,768
                                              -------   -------      -------
  Total Automotive, Communications Services,
     and Other Operations liabilities         118,039   115,446      113,536
Minority interests                                595       574          520
GM investment in Automotive, Communications
  Services, and Other Operations                9,460     9,541        6,630
                                              -------   -------      -------
  Total Automotive, Communications Services,
    and Other Operations liabilities
    and GM investment                        $128,094  $125,561     $120,686
                                              =======   =======      =======

                                             March 31,              March 31,
                                               2000     Dec. 31,      1999
FINANCING AND INSURANCE OPERATIONS         (Unaudited)   1999     (Unaudited)
                                            ---------    ----      ---------
                                                 (Dollars in Millions)
                        ASSETS
Cash and cash equivalents                        $910      $712         $502
Investments in securities                       9,016     9,110        8,703
Finance receivables - net                      84,581    80,627       73,839
Investment in leases and other receivables     37,350    36,407       32,707
Other assets                                   21,243    21,312       15,400
Net receivable from Automotive,
  Communications Services,
  and Other Operations                          1,407     1,001          339
                                              -------   -------      -------
  Total Financing and Insurance
    Operations assets                        $154,507  $149,169     $131,490
                                              =======   =======      =======

               LIABILITIES AND GM INVESTMENT

Accounts payable                               $4,616    $4,262       $4,405
Debt                                          124,492   122,282      106,379
Other liabilities and deferred income taxes    12,202    11,282       10,395
                                              -------   -------      -------
  Total Financing and Insurance
    Operations liabilities                    141,310   137,826      121,179
Minority interests                                 26        22           60
GM investment in Financing and
  Insurance Operations                         13,171    11,321       10,251
                                              -------   -------      -------
  Total Financing and Insurance Operations
    liabilities and GM investment            $154,507  $149,169     $131,490
                                              =======   =======      =======

The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.


                                      - 6 -









                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                             Three Months Ended March 31,
                                             ----------------------------
                                                2000            1999
                                               ------          ------
                                                  (Dollars in Millions)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Net cash provided by operating activities      $6,104         $15,094

Cash flows from investing activities
Expenditures for property                      (1,805)         (1,384)
Investments in marketable securities
  - acquisitions                               (6,828)         (7,553)
Investments in marketable securities
  - liquidations                                6,981           6,344
Mortgage servicing rights - acquisitions         (178)           (327)
Mortgage servicing rights - liquidations            -               -
Finance receivables - acquisitions            (51,978)        (42,969)
Finance receivables - liquidations             35,252          31,921
Proceeds from sales of finance receivables     12,248           7,375
Operating leases - acquisitions                (6,655)         (5,898)
Operating leases - liquidations                 3,502           3,129
Investments in companies, net of
  cash acquired (Note 11)                        (154)           (514)
Other                                             146            (170)
                                                -----          ------
Net cash used in investing activities          (9,469)        (10,046)
                                                -----          ------

Cash flows from financing activities
Net decrease in loans payable                    (589)         (5,231)
Long-term debt - borrowings                     8,940           7,970
Long-term debt - repayments                    (5,610)         (3,980)
Repurchases of common and preference stocks      (132)           (979)
Proceeds from issuing common and preference
  stocks                                          156             284
Cash dividends paid to stockholders              (339)           (343)
                                                -----           -----
Net cash provided by (used in) financing
  activities                                    2,426          (2,279)
                                                -----           -----

Effect of exchange rate changes on cash and
  cash equivalents                                (96)           (188)
                                               ------          ------
Net cash (used in) provided by
  continuing operations                        (1,035)          2,581
Net cash provided by discontinued
  operations (Note 2)                               -             128
                                                -----           -----
Net (decrease) increase in cash and
  cash equivalents                             (1,035)          2,709
Cash and cash equivalents at beginning
  of the period                                10,442           9,874
                                               ------          ------
Cash and cash equivalents at end of the period $9,407         $12,583
                                                =====          ======








Reference should be made to the notes to consolidated financial statements.














                                      - 7 -



                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - concluded
                                   (Unaudited)


                                                      Three Months Ended March 31,
                                                      ----------------------------
                                                     2000                        1999
                                                     ----                        ----
                                          Automotive,    Financing     Automotive,    Financing
                                          Comm.Serv.        and        Comm.Serv.        and
                                          and Other      Insurance     and Other      Insurance
                                          ---------      ---------     ---------      ---------
                                                         (Dollars in Millions)
                                                                            
Net cash provided by operating activities   $2,449         $3,655        $9,188         $5,906

Cash flows from investing activities
Expenditures for property                   (1,702)          (103)       (1,345)           (39)
Investments in other marketable securities
  - acquisitions                              (970)        (5,858)       (1,813)        (5,740)
Investments in other marketable securities
  - liquidations                               720          6,261         1,077          5,267
Mortgage servicing rights - acquisitions         -           (178)            -           (327)
Mortgage servicing rights - liquidations         -              -             -              -
Finance receivables - acquisitions               -        (51,978)            -        (42,969)
Finance receivables - liquidations               -         35,252             -         31,921
Proceeds from sales of finance receivables       -         12,248             -          7,375
Operating leases - acquisitions             (2,174)        (4,481)       (2,465)        (3,433)
Operating leases - liquidations              1,763          1,739         1,281          1,848
Investments in companies, net of
  cash acquired (Note 11)                     (154)             -          (514)             -
Net investing activity with Financing and
  Insurance Operations                        (998)             -            75              -
Other                                         (291)           437        (1,162)           992
                                             -----          -----         -----          -----
Net cash used in investing activities       (3,806)        (6,661)       (4,866)        (5,105)
                                             -----          -----         -----          -----

Cash flows from financing activities
Net decrease in loans payable                  (25)          (564)         (485)        (4,746)
Long-term debt - borrowings                  1,186          7,754           411          7,559
Long-term debt - repayments                 (1,033)        (4,577)         (320)        (3,660)
Net financing activity with Automotive,
  Communications  Services,
  and Other Operations                           -            998             -            (75)
Repurchases of common and preference stocks   (132)             -          (979)             -
Proceeds from issuing common and
  preference stocks                            156              -           284              -
Cash dividends paid to stockholders           (339)             -          (343)             -
                                               ---          -----         -----            ---
Net cash (used in) provided by
  financing activities                        (187)         3,611        (1,432)          (922)
                                               ---          -----         -----            ---

Effect of exchange rate changes on cash and
  cash equivalents                             (95)            (1)         (188)             -
Net transactions with Automotive/
  Financing Operations                         406           (406)         (477)           477
                                             -----            ---         -----            ---
Net cash (used in) provided by
  continuing operations                     (1,233)           198         2,225            356
Net cash provided by discontinued
  operations (Note 2)                            -              -           128              -
                                             -----            ---         -----            ---
Net (decrease) increase in cash
  and cash equivalents                      (1,233)           198         2,353            356
Cash and cash equivalents at
  beginning of the period                    9,730            712         9,728            146
                                             -----            ---        ------            ---
Cash and cash equivalents at
  end of the period                         $8,497           $910       $12,081           $502
                                             =====            ===        ======            ===





The above supplemental consolidating information is explained in Note 1.

Reference should be made to the notes to consolidated financial statements.














                                      - 8 -





                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Financial Statement Presentation

   The  accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial information. In the opinion of management, all adjustments (consisting
of only normal  recurring  items),  which are necessary for a fair  presentation
have  been  included.  The  results  for  interim  periods  are not  necessarily
indicative of results which may be expected for any other interim  period or for
the  full  year.  For  further  information,  refer  to the  December  31,  1999
consolidated  financial  statements and notes thereto included in General Motors
Corporation's  (the  "Corporation" or "GM") 1999 Annual Report on Form 10-K, and
all other GM, Hughes  Electronics  Corporation and  Subsidiaries  (Hughes),  and
General Motors Acceptance  Corporation and Subsidiaries  (GMAC) filings with the
Securities and Exchange Commission.
   GM presents separate supplemental consolidating financial information for the
following  businesses:  (1)  Automotive,   Communications  Services,  and  Other
Operations which consists of the design,  manufacturing,  and marketing of cars,
trucks,  locomotives,  and  heavy  duty  transmissions  and  related  parts  and
accessories,  as  well as the  operations  of  Hughes;  and  (2)  Financing  and
Insurance  Operations  which consists  primarily of GMAC, which provides a broad
range of financial services, including consumer vehicle financing,  full-service
leasing and fleet leasing,  dealer  financing,  car and truck  extended  service
contracts,   residential  and  commercial   mortgage  services,   vehicle   and
homeowners' insurance, and asset-based lending.  Transactions between businesses
have been eliminated in the Corporation's consolidated statements of income.
   Certain  amounts  for  1999  were  reclassified  to  conform  with  the  2000
classifications.

Note 2.  Discontinued Operations

   On  February  5,  1999,  Delphi  Automotive   Systems  Corporation  (Delphi)
completed an initial  public  offering (IPO) of 100 million shares of its common
stock,  which represented  17.7% of its outstanding  common shares. On April 12,
1999, the GM Board of Directors (GM Board)  approved the complete  separation of
Delphi  from  GM by  means  of a  spin-off  (which  was  tax-free  to GM and its
stockholders  for  U.S.  federal  income  tax  purposes).  On May  28,  1999, GM
distributed  to  holders  of its  $1-2/3  par value  common  stock  80.1% of the
outstanding shares of Delphi,  which resulted in 0.69893 shares of Delphi common
stock  being  distributed  for each  share of GM $1-2/3 par value  common  stock
outstanding on the record date of May 25, 1999. In addition,  GM contributed the
remaining  2.2% of Delphi shares  (around 12.4 million  shares),  to a Voluntary
Employee Beneficiary Association (VEBA) trust established by GM to fund benefits
to its hourly retirees.
   The financial data related to GM's  investment in Delphi through May 28, 1999
is classified as discontinued operations for all periods presented.
   Delphi net sales (including sales to GM) included in discontinued  operations
totaled $7.5  billion for the three  months  ended March 31,  1999.  Income from
Delphi discontinued  operations of $242 million for the three months ended March
31, 1999 is reported net of income tax expense of $174 million.

   The net assets of Delphi were as follows (in millions):

                                                      March 31,
                                                        1999
                                                        ----

Current assets                                        $8,730
Property and equipment - net                           4,907
Deferred income taxes and other assets                 4,442
Current liabilities                                   (4,518)
Long-term debt                                        (1,667)
Other liabilities                                     (8,543)
Accumulated translation adjustments                      172
Minority interest related to Delphi                     (332)
                                                       -----
   Net assets of discontinued operations              $3,191
                                                       =====









                                      - 9 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 3.  Inventories

   Inventories included the following for Automotive,  Communications  Services,
and Other Operations (in millions):
                                             March 31,   Dec. 31,  March 31,
                                               2000        1999      1999
                                             --------    -------   --------

Productive material, work in process,
   and supplies                                $5,963     $5,505     $6,180
Finished product, service parts, etc.           7,955      7,023      7,288
                                               ------     ------     ------
  Total inventories at FIFO                    13,918     12,528     13,468
   Less LIFO allowance                          1,890      1,890      1,902
                                               ------     ------     ------
     Total inventories (less allowances)      $12,028    $10,638    $11,566
                                               ======     ======     ======

Note 4.  Property - Net

   Property  -  net  included  the  following  for  Automotive,   Communications
Services, and Other Operations (in millions):

                                             March 31,   Dec. 31,  March 31,
                                               2000        1999      1999
                                             --------    -------   --------

Real estate, plants, and equipment            $59,819    $59,777    $58,585
Less accumulated depreciation                 (34,010)   (34,363)   (33,988)
                                               ------     ------     ------
  Real estate, plants, and equipment - net     25,809     25,414     24,597
  Special tools - net                           7,368      7,365      7,039
                                               ------     ------     ------
    Total property - net                      $33,177    $32,779    $31,636
                                               ======     ======     ======

   Financing and  Insurance  Operations  had net property of $1.2 billion,  $496
million,  and $365 million recorded in other assets at March 31, 2000,  December
31, 1999, and March 31, 1999, respectively.

Note 5.  Postretirement Benefits Other than Pensions

   GM has disclosed in the  consolidated  financial  statements  certain amounts
associated with estimated future postretirement benefits other than pensions and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities," or "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, GM does not admit or otherwise acknowledge that such
amounts or existing  postretirement  benefit  plans of GM (other than  pensions)
represent legally enforceable liabilities of GM.

Note 6.  Preferred Securities of Subsidiary Trusts

General Motors -  Obligated  Mandatorily  Redeemable  Preferred Securities  of
Subsidiary Trusts

   In  July  1997,  the General  Motors  Capital Trust D (Series D Trust) issued
approximately $79 million of its 8.67% Trust Originated  Preferred  Securitiessm
(TOPrSsm) Series D, (Series D Preferred  Securities),  in a one-for-one exchange
for  3,055,255 of the  outstanding  GM Series D 7.92%  Depositary  Shares,  each
representing  one-fourth of a share of GM Series D Preference  Stock,  $0.10 par
value per share.  In  addition,  the General  Motors  Capital  Trust G (Series G
Trust) issued  approximately $143 million of its 9.87% TOPrS, Series G (Series G
Preferred   Securities),   in  a  one-for-one  exchange  for  5,064,489  of  the
outstanding GM Series G 9.12% Depositary Shares, each representing one-fourth of
a share of GM Series G Preference Stock, $0.10 par value per share.
   Concurrently  with  the exchanges  and  the related  purchases by GM from the
Series D and Series G Trusts  (Trusts) of the common  securities of such Trusts,
which represent  approximately 3% of the total assets of such Trusts,  GM issued
to the wholly-owned Trusts, as the Series D Trust's sole assets its 8.67% Junior
Subordinated  Deferrable Interest Debentures,  Series D, due July 1, 2012 and as
the Series G Trust's  sole  assets,  its 9.87%  Junior  Subordinated  Deferrable
Interest  Debentures,  Series G, due July 1, 2012 (the "Series D Debentures" and
"Series G  Debentures"  or  collectively  the  "Debentures"),  having  aggregate
principal  amounts  equal to the  aggregate  stated  liquidation  amounts of the
Series D and Series G Preferred  Securities and the related  common  securities,
respectively  ($79  million  with  respect to the Series D  Debentures  and $131
million with respect to the Series G Debentures).




                                     - 10 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 6.  Preferred Securities of Subsidiary Trusts (concluded)

   The Series D Debentures were redeemable,  in whole or in part, at GM's option
on or  after  August  1,  1999  at a  redemption  price  equal  to  100%  of the
outstanding  principal amount of the Series D Debentures plus accrued and unpaid
interest. The Series D Preferred Securities were mandatorily redeemable upon the
maturity or earlier  redemption of the Series D  Debentures.  On May 2, 2000, GM
redeemed  the  Series D  Debentures  causing  the  Series D Trust to redeem  the
approximately 3.1 million outstanding Series D Preferred Securities.  The Series
D Preferred  Securities  were  redeemed at a price of $25 per share plus accrued
and  unpaid  distributions  of $0.01 per share.  The  Series D 7.92%  Depositary
Shares were  redeemable,  in whole or in part, at GM's option on or after August
1, 1999 at a  redemption  price  equal to $25 per share plus  accrued and unpaid
dividends.  GM, on May 2, 2000, redeemed the approximately 3 million outstanding
Series D 7.92%  Depositary  Shares.  The Series D 7.92%  Depositary  Shares were
redeemed at a price of $25 per share plus accrued and unpaid  dividends of $0.18
per share. The securities  together had a total face value of approximately $154
million.
   The Series G Debentures are  redeemable,  in whole or in part, at GM's option
on or  after  January  1,  2001,  at a  redemption  price  equal  to 100% of the
outstanding  principal amount of the Series G Debentures plus accrued and unpaid
interest,  or,  under  certain  circumstances,  prior to January  1, 2001,  at a
redemption  price  equal to 114% of the  outstanding  principal  of the Series G
Debentures  from  the  Series G  expiration  date  through  December  31,  1997,
declining  ratably on each January 1 thereafter to 100% on January 1, 2001, plus
accrued and unpaid interest.  The Series G Preferred Securities will be redeemed
upon the maturity or earlier redemption of the Series G Debentures.
   GM has  guaranteed  the  payment  in full to the  holders of the Series D and
Series G Preferred Securities  (collectively the "Preferred  Securities") of all
distributions  and other payments on the Preferred  Securities to the extent not
paid by the Trusts only if and to the extent that the Trusts have assets. GM has
made  payments  of  interest  or  principal  on the  related  Debentures.  These
guarantees,  when  taken  together  with GM's  obligations  under the  Preferred
Securities Guarantees,  the Debentures,  and the Indentures relating thereto and
the  obligations  under the  Declaration  of Trust of the Trusts,  including the
obligations to pay certain costs and expenses of the Trusts, constitute full and
unconditional  guarantees by GM of each Trust's  obligations under its Preferred
Securities.

- ----------------
sm "Trust Originated Preferred Securities" and "TOPrS" are service trademarks of
Merrill Lynch & Co.

Note 7. America Online's Investment in GM Preference Stock

   On June 24, 1999, as part of a strategic alliance with Hughes, America Online
(AOL) invested $1.5 billion in return for approximately 2.7 million shares of GM
Series H 6.25% Automatically  Convertible  Preference Stock, par value $0.10 per
share. This preference stock will  automatically  convert into GM Class H common
stock in three years,  based upon a variable  conversion factor linked to the GM
Class H common  stock price at the time of  conversion,  and  accrues  quarterly
dividends at a rate of 6.25% per year.  It may be  converted  earlier in certain
limited  circumstances.  GM immediately  invested the $1.5 billion received from
AOL into shares of Hughes Series A Preferred Stock designed to correspond to the
financial terms of the GM Series H 6.25%  Automatically  Convertible  Preference
Stock.  Dividends  on the  Hughes  Series A  Preferred  Stock are  payable to GM
quarterly at an annual rate of 6.25%. These preferred stock dividends payable to
GM will reduce Hughes'  earnings used for computation of the Available  Separate
Consolidated  Net Income  (Loss)  (ASCNI)  of Hughes,  which will have an effect
equivalent  to the payment of dividends  on the GM Series H 6.25%  Automotically
Convertible  Preference  Stock as if those  dividends were paid by Hughes.  Upon
conversion of the GM Series H 6.25% Automatically  Convertible  Preference Stock
into GM Class H common  stock,  Hughes will redeem the Hughes Series A Preferred
Stock  through a cash payment to GM equal to the fair market value of GM Class H
common stock issuable upon the conversion. Simultaneous with GM's receipt of the
cash redemption  proceeds,  GM will make a capital contribution to Hughes of the
same amount.  In connection with this capital  contribution,  the denominator of
the fraction used in the computation of the ASCNI of Hughes will be increased by
the  corresponding  number  of  shares  of  GM  Class  H  common  stock  issued.
Accordingly,  upon conversion of the GM Series H 6.25% Automatically Convertible
Preference  Stock  into  GM  Class  H  common  stock,  both  the  numerator  and
denominator  used in the computation of ASCNI will increase by the amount of the
GM Class H common stock issued.






                                     - 11 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 8.  Comprehensive Income

   GM's total comprehensive income was as follows (in millions):

                                                         Three Months Ended
                                                              March 31,
                                                         ------------------
                                                         2000        1999
                                                         ----        ----

Net income                                             $1,783      $2,062
Other comprehensive income (loss):
  Foreign currency translation adjustments                (82)       (693) (1)
  Unrealized gains (losses) on securities                 168         (23)
                                                          ---         ---
    Other comprehensive income (loss)                      86        (716)
                                                        -----       -----
   Total comprehensive income                          $1,869      $1,346
                                                        =====       =====
- ---------------------
(1)Includes  approximately  $450 million of translation  adjustments  associated
   with the devaluation of the Brazilian Real in the first quarter of 1999.

Note 9.  Earnings Per Share Attributable to Common Stocks

   Earnings  per share (EPS)  attributable  to each class of GM common stock was
determined  based on the  attribution  of  earnings to each such class of common
stock for the period divided by the weighted-average number of common shares for
each such  class  outstanding  during the  period.  Diluted  earnings  per share
attributable  to each class of GM common stock considers the impact of potential
common shares, unless the inclusion of the potential common shares would have an
antidilutive effect.
   The  attribution  of earnings to each class of GM common stock was as follows
(in millions):

                                                       Three Months Ended
                                                            March 31,
                                                       ------------------
                                                         2000       1999
                                                         ----       ----

Earnings attributable to common stocks
  $1-2/3 par value
    Continuing operations                              $1,786     $1,783
    Discontinued operations                                 -        242
                                                        -----      -----
  Earnings attributable to $1-2/3 par value            $1,786     $2,025
  (Losses) earnings attributable to Class H              $(32)       $21

   Earnings  attributable  to $1-2/3  par  value  common  stock  for the  period
represent  the  earnings  attributable  to all GM common  stocks for the period,
reduced by the ASCNI of Hughes for the respective period.
   (Losses)  earnings  attributable  to GM Class H common  stock for  the  three
month  periods  ended  March 31, 2000 and 1999,  represent  the ASCNI of Hughes.
(Losses)  earnings used for  computation of the ASCNI of Hughes are based on the
separate  consolidated net (loss) income of Hughes,  excluding the effects of GM
purchase accounting adjustments arising from GM's acquisition of Hughes Aircraft
Company (HAC) which remains after the spin-off of Hughes Defense, reduced by the
amount of  dividends  accrued  on the  Hughes  Series A  Preferred  Stock (as an
equivalent measure of the effect that GM's payment of dividends on the GM Series
H  6.25%  Automatically  Convertible  Preference  Stock  would  have  if paid by
Hughes).  The calculated (losses) earnings used for the computation of the ASCNI
of Hughes is then  multiplied by a fraction,  the numerator of which is equal to
the  weighted-average  number of shares of GM Class H common  stock  outstanding
during the three month  periods  ended March 31, 2000 and 1999 (138  million and
106 million,  respectively),  and the  denominator of which is a number equal to
the weighted-average number of shares of GM Class H common stock which if issued
and  outstanding  would represent a 100% interest in the earnings of Hughes (the
"Average  Class H dividend  base").  The Average  Class H dividend  base was 432
million and 400 million  during the three month periods ended March 31, 2000 and
1999, respectively.





                                     - 12 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 9.  Earnings Per Share Attributable to Common Stocks (concluded)

   Under the GM Restated Certificate of Incorporation, the GM  Board  may adjust
the denominator of the Class H fraction that determines the net income (loss) of
Hughes  attributable  to the GM Class H  common  stock - that  is,  the  Class H
dividend  base,  from time to time as the GM Board deems  appropriate to reflect
the following:  (a) subdivisions and combinations of the GM Class H common stock
and stock  dividends  payable in shares of GM Class H common stock to holders of
GM Class H common stock;  (b) the fair market value of  contributions of cash or
property by GM to Hughes,  or of cash or property of GM to or for the benefit of
employees of Hughes for employee benefit plans or arrangements of GM, Hughes, or
other GM subsidiaries;  (c) the contribution of shares of capital stock of GM to
or for the benefit of employees of Hughes or its  subsidiaries for benefit plans
or arrangements of GM, Hughes,  or other GM  subsidiaries;  (d) payments made by
Hughes to GM of amounts  applied to the repurchase by GM of shares of GM Class H
common stock, so long as the GM Board has approved the repurchase and GM applied
the payment to the repurchase;  and (e) the repurchase by Hughes of shares of GM
Class H common  stock  that are no longer  outstanding,  so long as the GM Board
approved the repurchase.  Additionally, upon conversion of the GM Series H 6.25%
Automatically  Convertible  Preference Stock into GM Class H common stock,  both
the numerator and the denominator used in the computation of ASCNI will increase
by the  number of  shares of the GM Class H common  stock  issued  (see  further
discussion in Note 7 to the GM consolidated financial statements).
   On December 15, 1999, in  order to fulfill its previously  disclosed goal of
repurchasing  shares of  $1-2/3  par  value  common  stock,  GM  entered  into a
derivative  transaction pursuant to which it purchased for cash from a financial
institution  on that date  approximately  8.5 million shares of $1-2/3 par value
common stock.  Upon  receiving  the shares,  GM  immediately  reduced its common
shares outstanding used to calculate both basic and diluted EPS. GM is obligated
to deliver to the financial  institution any difference in the notional value of
such amount of shares,  based on trading prices to be determined during a period
following  July 25,  2000.  GM has the option to settle  this  derivative  trade
either in cash or through delivery of securities. Since the transaction gives GM
this  settlement  option,  it is considered an equity  instrument for accounting
purposes.  As such,  changes in fair value are not recorded and final settlement
is recorded in equity.  GM also has the right from time to time to settle all or
part of the  transaction  prior to July 25, 2000 by delivering a notice of early
settlement,  in which event the  notional  value for the shares  settled will be
determined  in respect of the earlier  settlement  date.  As of March 31,  2000,
there  remained  approximately  3.4  million  unsettled  shares  related to this
transaction.  Any net loss on this transaction is included in the calculation of
diluted EPS.

   The  reconciliation  of the  amounts  used  in  the  basic  and  diluted  EPS
computations  for income from continuing  operations was as follows (in millions
except per share amounts):







                                         $1-2/3 Par Value Common Stock         Class H Common Stock
                                         -----------------------------       --------------------------
                                                             Per Share                        Per Share
                                         Income     Shares     Amount        ASCNI    Shares    Amount
                                         ------     ------     ------        -----    ------    ------
Three Months Ended March 31, 2000
                                                                              
Income (loss) from continuing
   operations                            $1,807                              $(24)
Less:Dividends on preference stocks          21                                 8
                                          -----                               ---
Basic EPS
  Income (loss) from continuing
   operations attributable

   to common stocks                       1,786       620       $2.88         (32)      138     $(0.23)
                                                                 ====                             ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                              -        17                      -          -
                                          -----       ---                     ---       ---
Diluted EPS
  Adjusted income (loss) from
   continuing operations
   attributable to common stocks         $1,786       637       $2.80        $(32)      138     $(0.23)
                                          =====       ===        ====          ==       ===       ====

Three Months Ended March 31, 1999

Income from continuing operations        $1,799                               $21
Less:Dividends on preference stocks          16                                 -
                                          -----                                --
Basic EPS
  Income from continuing operations
   attributable to common stocks          1,783       654       $2.73          21       106      $0.20
                                                                 ====                             ====
Effect of Dilutive Securities
  Assumed exercise of dilutive
   stock options                             (1)       13                       1         6
                                          -----       ---                      --       ---
Diluted EPS
  Adjusted income from continuing
   operations attributable
   to common stocks                      $1,782       667       $2.68         $22       112      $0.19
                                          =====       ===        ====          ==       ===       ====


                                     - 13 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 10.  Other Income and Other Expenses

  Other income and other expenses consisted of the following (in millions):

                                                            Three Months Ended
                                                                March 31,
                                                            ------------------
                                                             2000        1999
                                                             ----        ----
Other income
  Interest income                                            $535       $544
  Insurance premiums                                          343        340
  Rental car lease revenue                                    447        448
  Mortgage operations investment
    income and servicing fees                                 775        684
  Other                                                       287        290
                                                            -----      -----
    Total other income                                     $2,387     $2,306
                                                            =====      =====

Other expenses
  Provision for financing losses                             $107       $119
  Insurance losses and loss adjustment expenses               234        261
  Other                                                       168         58
                                                              ---       ----
    Total other expenses                                     $509       $438
                                                              ===        ===

Note 11.  Acquisitions, Investments, and Divestitures

Acquisitions and Investments
   On January 28, 2000,  GM completed  the  acquisition  of the remaining 50% of
Saab  Automobile AB from Investor A.B. for $125  million.  The  transaction  was
accounted for using the purchase  method of  accounting.  The  allocation of the
purchase price is expected to be finalized in the third quarter of 2000.
   Additionally,  in the first quarter of 2000,  GM finalized the  allocation of
the purchase  price to its  investment in Isuzu Motors Ltd.,  which  resulted in
approximately  $227  million of negative  goodwill  which was used to reduce the
carrying value of long-lived assets.
   On April 12,  2000,  GM  finalized  the  previously  announced  Agreement  of
Strategic  Alliance  (the  "Alliance  Agreement")  between  GM  and  Fuji  Heavy
Industries Ltd. (Fuji) in which GM purchased 157,262,925  newly-issued shares of
Fuji's  voting  common  stock,   par  value  50  yen  ((Y)50)  per  share,   for
approximately $1.3 billion, an equity interest in Fuji of 20% on a fully diluted
basis,  at the time of payment.  This investment will be accounted for using the
equity method of accounting and Fuji will remain an independent  company with GM
as its largest  shareholder.  This Alliance  Agreement will allow GM and Fuji to
collaborate in the design,  development,  and manufacturing of cars, trucks, and
related technology.
   In 1999,  significant  transactions  included  the merger with United  States
Satellite  Broadcasting Company, Inc. (USSB) and acquisitions of PRIMESTAR,  the
asset-based lending and factoring business unit of The Bank of New York (BNYFC),
and the full-service  leasing business of Arriva  Automotive  Solutions  Limited
(Arriva).
   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of GM, USSB,  PRIMESTAR,  BNYFC,  and
Arriva for the three  months  ended  March 31, 1999 as if the  acquisitions  had
occurred as of the beginning of the period, giving effect to purchase accounting
adjustments.  The pro forma data  presents  only  significant  transactions,  is
presented for informational  purposes only, and may not necessarily  reflect the
results of operations of GM had these  companies  operated as part of GM for the
period presented,  nor are they necessarily  indicative of the results of future
operations.  The pro forma  information  excludes  the  effect of  non-recurring
charges.













                                     - 14 -

                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 11.  Acquisitions, Investments, and Divestitures (concluded)

   The pro  forma  information  is as  follows  (in  millions  except  per share
amounts):

                                                         Three Months Ended
                                                            March 31, 1999
                                                            --------------
Total net sales and revenues                                  $43,080

Net income from continuing operations                          $1,825
Net income from discontinued operations                           242
                                                               ------
Net income                                                     $2,067
                                                                =====

Basic earnings per share attributable to common stocks
$1-2/3 par value
  Continuing operations                                         $2.73
  Discontinued operations                                        0.37
                                                                 ----
Earnings per share attributable to $1-2/3 par value             $3.10
                                                                 ====
Earnings per share attributable to Class H                      $0.20
                                                                 ====

Diluted earnings per share attributable to common stocks
$1-2/3 par value
  Continuing operations                                         $2.68
  Discontinued operations                                        0.36
                                                                 ----
Earnings per share attributable to $1-2/3 par value             $3.04
                                                                 ====
Earnings per share attributable to Class H                      $0.19
                                                                 ====

Divestitures
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
(Boeing) for  approximately  $3.8  billion in cash.  The  transaction,  which is
subject to  regulatory  approval,  is expected to close in the third  quarter of
2000 and result in an after-tax gain in excess of $1.0 billion. In addition,  if
Hughes were to enter into a settlement of the China  investigation  (see Note 13
to the GM consolidated  financial statements) prior to the closing of the Boeing
transaction  that  involves a debarment  from sales to the U.S.  government or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems  manufacturing  business,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems manufacturing businesses.
   On March 1, 2000,  Hughes  announced  that  the  operations of DIRECTV  Japan
(DTVJ),  Hughes'  affiliate that provides  DIRECTV  services in Japan,  would be
discontinued  and that its  subscribers  would have the  opportunity  to migrate
during 2000 to  SkyPerfecTV!,  a company in Japan that  provides  direct-to-home
satellite  broadcast  services  that is  expected  to complete an IPO during the
third quarter of 2000.  In connection  with the  agreement,  Hughes  acquired an
approximate  6.6% interest in SkyPerfecTV!.  As a result of the transaction,  in
the first quarter of 2000,  Hughes wrote off its  investment and accrued for the
estimated  costs to exit the DTVJ  business.  The  principal  components  of the
accrued exit costs include estimated  subscriber migration and termination costs
and  costs to  terminate  certain  leases,  programming  agreements,  and  other
long-term  contractual  commitments.  These one-time  charges were offset by the
estimated fair value of the SkyPerfecTV!  interest  acquired.  The fair value of
the  SkyPerfecTV!  interest  recorded  was  estimated  based upon a  preliminary
independent  appraisal,  which is expected to be  completed  within three to six
months.  Accordingly,  the final  amount of the fair  value of the  SkyPerfecTV!
investment recorded may be different from the amount reflected herein. The total
loss related to DTVJ for the first quarter of 2000,  including  Hughes' share of
DTVJ's operating losses,  was approximately  $230 million.  The after-tax impact
was aproximately $49 million. Hughes will continue to record its share of DTVJ's
operating losses during the remainder of 2000.










                                     - 15 -








                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)
Note 12.  Segment Reporting

   GM's reportable  operating  segments  within its  Automotive,  Communications
Services, and Other Operations business consist of GM Automotive (GMA), which is
comprised of four regions:  GM North America  (GMNA),  GM Europe (GME), GM Latin
America/Africa/Mid-East (GMLAAM), and GM Asia/Pacific (GMAP); Hughes; and Other.
GM's reportable operating segments within its Financing and Insurance Operations
business  consist  of  GMAC  and  Other.  Selected  information  regarding  GM's
reportable operating segments and regions were as follows:


                                                       Elimin-                                Total              Other      Total
                          GMNA    GME   GMLAAM   GMAP  ations      GMA   Hughes      Other Automotive   GMAC   Financing Financing
                          ----    ---   ------   ----  ------      ---   ------      ----- ----------   ----   --------- ---------
                                                                   (in millions)
For the  Three  Months  Ended  March  31,  2000
Manufactured  products  sales &
revenues:
                                                                                           
  External customers   $29,033  $6,448  $1,234    $749     $-   $37,464  $2,081        $851  $40,396       $-        $-        $-
  Intersegment             412     264     141      80   (897)        -      11        (11)        -        -         -         -
                        ------   -----   -----     ---    ---    ------   -----        ---    ------     ----      ----      ----
     Total manufactured
      products          29,445   6,712   1,375     829   (897)   37,464   2,092        840    40,396        -         -         -
Financing revenues           -       -       -       -      -         -       -          -         -    3,779       296     4,075
Other income               696     122      15      34      -       867      26        (94)      799    1,842      (254)    1,588
                        ------   -----   -----     ---    ---    ------   -----        ---    ------    -----       ---     -----
Total net sales and
  revenues             $30,141  $6,834  $1,390    $863  $(897)  $38,331  $2,118       $746   $41,195   $5,621       $42    $5,663
                        ======   =====   =====     ===    ===    ======   =====        ===    ======    =====        ==     =====

Interest income (a)       $123    $100      $6      $2     $-      $231     $18       $(88)     $161     $483     $(109)     $374
Interest expense          $266     $86     $21      $-     $-      $373     $45      $(202)     $216   $1,910      $102    $2,012
Net income (loss)       $1,290    $221      $1      $7    $(1)   $1,518    $(77)(c)   $(36)   $1,405     $397      $(19)     $378

Segment assets         $84,862 $21,139  $4,597  $1,268$(2,244) $109,622 $20,196 (d)$(1,724) $128,094 $153,913      $594  $154,507

For the  Three  Months  Ended  March  31,  1999
Manufactured  products  sales &
revenues:
  External customers   $26,816  $6,066    $967    $583    $ -   $34,432  $1,443       $745   $36,620      $ -       $ -       $ -
  Intersegment             502      68      55      37   (662)        -       9         (9)        -        -         -         -
                        ------   -----   -----    ----    ---    ------   -----        ---    ------     ----      ----      ----
     Total manufactured
      products          27,318   6,134   1,022     620   (662)   34,432   1,452        736    36,620        -         -         -
Financing revenues           -       -       -       -      -         -       -          -         -    3,277       232     3,509
Other income               750     143      11      27      -       931     183       (211)      903    1,550      (147)    1,403
                        ------   -----   -----    ----    ---    ------   -----        ---    ------    -----       ---     -----
Total net sales and
   revenues            $28,068  $6,277  $1,033    $647  $(662)  $35,363  $1,635       $525   $37,523   $4,827       $85    $4,912
                        ======   =====   =====     ===    ===    ======   =====        ===    ======    =====        ==     =====

Interest income (a)       $195    $102     $16      $3     $-      $316     $14      $(160)     $170     $413      $(39)     $374
Interest expense          $306     $77     $15      $4     $-      $402      $7      $(215)     $194   $1,513      $138    $1,651
Net income (loss)       $1,408    $174    $(25)   $(60)   $13    $1,510     $78(c)    $101(b) $1,689     $392      $(19)     $373

Segment assets         $71,825 $17,869  $4,173  $1,259  $(870   $94,256 $12,990(d) $13,440  $120,686 $132,090     $(600) $131,490



(a)Interest income is included in other income.
(b)The amount for Other includes income from discontinued  operations related to
   Delphi of $242 million for the three months ended March 31, 1999.
(c)The  amount  reported  for  Hughes  excludes   amortization  of  GM  purchase
   accounting  adjustments of  approximately  $5 million for both 2000 and 1999,
   related to GM's acquisition of HAC. Such amortization was allocated to GM's
   Other segment which is consistent with the basis upon which the segments are
   evaluated.
(d)The  amount   reported  for  Hughes  excludes  the  unamortized  GM  purchase
   accounting  adjustments of approximately  $400 million and $421 million,  for
   2000 and 1999,  respectively,  related to GM's acquisition of HAC.  These
   adjustments  were  allocated to GM's Other  segment which is consistent with
   the basis upon which the segments are evaluated.



                                     - 16 -







                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters

Commitments
   On February 1, 2000, and subsequently revised on March 13, 2000, GM announced
plans for a broad restructuring of its economic interest in Hughes, including an
offer to  repurchase  $1-2/3 par value common stock in exchange for $9.0 billion
of GM Class H common stock,  and  contributions up to $7.0 billion in GM Class H
common stock to the U.S.  Hourly-Rate  Employee Pension Plan and VEBA trust. The
exchange offer  commenced April 24, 2000 and is expected to expire May 19, 2000.
GM will  issue  1.065  shares of GM Class H common  stock  for each  share of GM
$1-2/3 par value common stock tendered.  This exchange ratio reflected a premium
of 17.7% on GM $1-2/3 par value  common  stock,  based on the  closing  price of
$88.50 per share of GM $1-2/3 par value  common stock and $97.81 per share of GM
Class H common stock on the New York Stock Exchange  composite tape on April 19,
2000. GM will accept up to 86,396,977 shares of GM $1-2/3 par value common stock
and issue up to  92,012,781  shares of GM Class H common  stock.  GM  expects to
complete the exchange offer as well as the pension and VEBA contributions during
the second quarter of 2000.
   On March 13, 2000,  GM entered into an agreement  with Fiat S.p.A.  (Fiat) to
form  a  strategic  industrial   alliance,   including   substantial   financial
participation in each other's business. As part of the alliance, GM will acquire
a 20% stake in Fiat in exchange  for $2.4  billion in GM $1-2/3 par value common
stock.  Fiat's holdings of GM will amount to approximately 5.1% of GM $1-2/3 par
value common stock. GM and Fiat will enter into a separate  registration  rights
agreement  with  respect to the shares of GM $1-2/3 par value common stock to be
acquired by Fiat. The transaction is expected to be completed in 2000.

Contingent Matters
   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts. If Hughes were to enter into a settlement of this matter prior to the
closing of the Boeing transaction (see Note 11 to the GM consolidated  financial
statements)  that  involves a debarment  from sales to the U.S.  government or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems manufacturing businesses,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems  manufacturing  businesses.  Hughes  does  not  expect  the  grand  jury
investigation or State Department  review to result in a material adverse effect
upon its  business.  However,  there can be no  assurance as to such a favorable
outcome.
   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company  (Raytheon),  the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might  require a cash payment from  Raytheon to Hughes or vice versa.  A dispute
currently  exists  regarding  the  post-closing  adjustments  which  Hughes  and
Raytheon have proposed to one another and related issues  regarding the adequacy
of disclosures made by Hughes to Raytheon in the period prior to consummation of
the merger.  Hughes and  Raytheon  are  proceeding  with the dispute  resolution
process. It is possible that ultimate  resolution of the post-closing  financial
adjustment  and of  related  disclosure  issues  may  result in Hughes  making a
payment to Raytheon that would be material to Hughes. However, the amount of any
payment  that either  party  might be  required  to make to the other  cannot be
determined at this time.  Hughes intends to vigorously  pursue resolution of the
dispute through the arbitration processes,  opposing the adjustments proposed by
Raytheon, and seeking the payment from Raytheon that Hughes has proposed.
   General  Electric  Capital  Corporation  (GECC) and DIRECTV,  Inc.  (DIRECTV)
entered into a contract on July 31, 1995,  in which GECC agreed to establish and
manage a private  label  consumer  credit  program  for  consumer  purchases  of
hardware and related DIRECTV programming.  Under the contract,  GECC also agreed
to provide certain related  services to DIRECTV,  including credit risk scoring,
billing, and collections  services.  DIRECTV agreed to act as a surety for loans
complying  with  the  terms  of  the  contract.   Hughes  guaranteed   DIRECTV's
performance under the contract.  A complaint and counterclaim have been filed by
the  parties  in the  U.S.  District  Court  for  the  District  of  Connecticut
concerning GECC's performance and DIRECTV's  obligation to act as a surety. GECC
claims  damages  from  DIRECTV  in excess of $140  million.  DIRECTV  is seeking
damages from GECC in excess of $45 million. Hughes intends to vigorously contest
GECC's  allegations  and pursue  Hughes' own  contractual  rights and  remedies.
Hughes does not believe that the litigation will have a material  adverse impact
on Hughes'  results of  operations  or financial  position.  The court has set a
trial date of June 12, 2000.

                                     - 17 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters (continued)

Contingent Matters (continued)
   As part of a  marketing  agreement  entered  into with AOL on June 21,  1999,
Hughes committed to increase its sales and marketing  expenditures over the next
three years by approximately $1.5 billion relating to DirecPC/AOL-Plus, DlRECTV,
DlRECTV/AOL TV and DirecDuo.
   Hughes  Space  and  Communications   International  (HSCI),  a  wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global  Communications  Operations  (ICO) to build the  satellites  and
related  components for a global wireless  communications  system. On August 27,
1999, the ICO parent company filed for bankruptcy protection under Chapter 11 in
U.S.  Bankruptcy  Court  in  Wilmington,  Delaware.  On May 3,  2000,  the  U.S.
Bankruptcy  Court  approved a plan of  reorganization  and ICO's  assumption  of
contracts with HSCI. In connection with the contract assumption, ICO is expected
to pay, in the second  quarter of 2000, all  pre-petition  amounts due to Hughes
related to the ICO contracts.
   On June 3, 1999, the National  Rural  Telecommunications  Cooperative  (NRTC)
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together  "DIRECTV")  in the  United  States  District  Court  for the  Central
District of California,  alleging that DIRECTV has breached the DBS Distribution
Agreement (the "DBS  Agreement")  with the NRTC. The DBS Agreement  provides the
NRTC with certain rights,  in certain  specified  portions of the United States,
with respect to DIRECTV  programming  delivered over 27 of the 32 frequencies at
the 101 degrees west longitude  orbital  location.  The NRTC claims that DIRECTV
has  wrongfully  deprived it of the exclusive  right to  distribute  programming
formerly  provided  by USSB  over the other  five  frequencies  at 101  degrees.
DIRECTV denies that the NRTC is entitled to exclusive distribution rights to the
former USSB  programming  because,  among  other  things,  the NRTC's  exclusive
distribution  rights are limited to  programming  distributed  over 27 of the 32
frequencies at 101 degrees. The NRTC's complaint seeks, in the alternative,  the
right to distribute  former USSB  programming on a  non-exclusive  basis and the
recovery of related revenues from the date USSB was acquired by Hughes.  DIRECTV
maintains  that the NRTC's  right under the DBS  Agreement is to market and sell
the former  USSB  programming  as its agent and the NRTC is not  entitled to the
claimed revenues.  DIRECTV intends to vigorously defend against the NRTC claims.
DIRECTV has also filed a counterclaim  against the NRTC seeking a declaration of
the parties' rights under the DBS Agreement.
   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the DBS Agreement. In this lawsuit, the NRTC is asking
the  court  to  require  DIRECTV  to pay  the  NRTC  a  proportionate  share  of
unspecified  financial benefits that DIRECTV derives from programming  providers
and other third parties.  DIRECTV ignored the NRTC on account of the allegations
in these matters and plans to vigorously defend itself against these claims.
   A  purported  class  action suit was filed  against  DIRECTV on behalf of the
NRTC's  participating  members on February 29, 2000.  The members  assert claims
identical to the claims that were asserted by Pegasus Satellite Television, Inc.
and Golden Sky Systems, Inc. in their lawsuit against DIRECTV.
   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
United States District Court in Los Angeles.  The plaintiffs allege, among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.
   EchoStar Communications Corporation (EchoStar) and others commenced an action
in the U.S.  District  Court in Colorado on  February 1, 2000  against  DIRECTV,
Hughes Network Systems, and Thomson Consumer  Electronics,  Inc. seeking,  among
other  things,  injunctive  relief and  unspecified  damages,  including  treble
damages,  in connection with  allegations  that the defendants have entered into
agreements  with  retailers  and program  providers and engaged in other conduct
that violates the antitrust laws and  constitutes  unfair  competition.  DIRECTV
believes that the  complaint is without  merit and intends to vigorously  defend
against the  allegations  raised.  Although an amount of loss, if any, cannot be
estimated at this time,  an  unfavorable  outcome could be reached that could be
material to Hughes' results of operations or financial position.




                                     - 18 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - concluded
                                   (Unaudited)

Note 13.  Commitments and Contingent Matters (concluded)

Contingent Matters (concluded)
   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.
   In Anderson,  et al v. General  Motors  Corporation,  a jury in a Los Angeles
Superior  Court  returned  a verdict  of $4.9  billion  against  GM in a product
liability lawsuit  involving a post-collision  fuel fed fire in a 1979 Chevrolet
Malibu.  In  post-trial  developments,  the trial court has reduced the punitive
damages  from $4.8  billion to $1.1 billion and has entered an order which stays
execution  of the  judgment  pending  resolution  of all  appeals  by GM and has
released the bond GM had posted for the punitive and  compensatory  damages (the
cost of which was not material to the  Corporation).  GM continues to pursue its
appellate  rights,  including  efforts  to secure a new  trial and the  complete
elimination of  responsibility to pay any damages in this matter consistent with
GM's view that the  design  of the  Chevrolet  Malibu  was not  responsible  for
plaintiffs' injuries.
   In  connection   with  GM's  disposition  of  certain  businesses  (including
Delphi),  GM has granted the United Auto Workers guarantees covering benefits to
be provided to certain former U.S. hourly  employees of GM who became  employees
of the disposed  businesses.  These  guarantees  have limited  terms that do not
extend  beyond  October 2007. In  connection  with such  guarantees  relating to
certain  of  Delphi's  U.S.  hourly  employees,  GM and Delphi  entered  into an
agreement,  the provisions of which are designed to prevent or mitigate the risk
that GM's guarantee  relating to Delphi's  employees  would ever be called upon,
or, if it is, any payments  thereunder  by GM would result in the  obligation of
Delphi to indemnify  and hold GM harmless as to such  amounts.  GM believes that
the  likelihood it will make payments  under any of these various  guarantees is
remote  and that if such  payments  are made they will not be  material  to GM's
financial position or results of operations.
   GM is subject to potential liability under government regulations and various
claims and legal actions which are pending or may be asserted against them. Some
of the pending  actions  purport to be class  actions.  The  aggregate  ultimate
liability of GM under these  government  regulations  and under these claims and
actions,  was not determinable at March 31, 2000. After discussion with counsel,
it is the opinion of  management  that such  liability is not expected to have a
material adverse effect on the Corporation's consolidated financial condition or
results of operations.



                                   * * * * * *



























                                     - 19 -


                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

   The following management's discussion and analysis of financial condition and
results of operations (MD&A) should be read in conjunction with the December 31,
1999  consolidated  financial  statements  and notes thereto along with the MD&A
included in General Motors Corporation's (the "Corporation" or "GM") 1999 Annual
Report on Form  10-K,  and all  other GM,  Hughes  Electronics  Corporation  and
Subsidiaries   (Hughes),   and  General  Motors   Acceptance   Corporation   and
Subsidiaries  (GMAC) filings with the Securities  and Exchange  Commission.  All
earnings per share amounts included in the MD&A are reported as diluted.
   GM presents separate supplemental consolidating financial information for the
following businesses: Automotive,  Communications Services, and Other Operations
and Financing and Insurance Operations.
   GM's reportable  operating  segments  within its  Automotive,  Communications
Services, and Other Operations business consist of:

   .  GM Automotive (GMA) is comprised of four regions: GM North America (GMNA),
      GM  Europe  (GME),  GM  Latin  America/Africa/Mid-East  (GMLAAM),  and  GM
      Asia/Pacific (GMAP).
   .  Hughes includes activities relating to digital entertainment,  information
      and  communications   services,   and  satellite-based   private  business
      networks.
   .  The Other  segment  includes the design,  manufacturing,  and marketing of
      locomotives and heavy-duty transmissions,  the elimination of intersegment
      transactions, and certain non-segment specific revenues and expenditures.

   GM's  reportable  operating  segments  within  its  Financing  and  Insurance
Operations  business  consist of GMAC and Other.  The  Financing  and  Insurance
Operations'  Other segment includes  financing  entities  operating in the U.S.,
Canada, Brazil, and Sweden which are not associated with GMAC.
   The  disaggregated  financial  results  for GMA have  been  prepared  using a
management  approach,  which is consistent with the basis and manner in which GM
management  internally  disaggregates  financial  information for the purpose of
assisting in making internal operating decisions. In this regard, certain common
expenses were allocated  among regions less precisely than would be required for
stand-alone financial information prepared in accordance with generally accepted
accounting  principles (GAAP) and certain expenses (primarily certain U.S. taxes
related to non-U.S. operations) were included in the Automotive,  Communications
Services,  and Other Operations' Other segment.  The financial results represent
the  historical  information  used by management  for internal  decision  making
purposes;  therefore,  other data  prepared  to  represent  the way in which the
business will operate in the future,  or data  prepared on a GAAP basis,  may be
materially different.































                                     - 20 -






                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

   In the first  quarter  of 2000,  GM's  consolidated  income  from  continuing
operations  totaled  $1.8  billion or $2.80 per share of $1-2/3 par value common
stock,  which represents a decrease of $37 million compared with $1.8 billion or
$2.68 per share of $1-2/3 par value common stock in the first quarter of 1999.
   On April 12,  1999,  the  GM Board  of  Directors  (GM  Board)  approved  the
complete separation of Delphi Automotive Systems Corporation (Delphi) from GM by
means of a spin-off  (which was  tax-free  to GM and its  stockholders  for U.S.
federal  income  tax  purposes)  which  was  completed  on  May  28,  1999  and,
accordingly,  the financial  results related to Delphi for all periods presented
are reported as discontinued  operations.  GM's net income for the first quarter
of 1999, including the income from discontinued  operations totaled $2.1 billion
or $3.04 per share of $1-2/3  par value  common  stock.  Additional  information
regarding  the spin-off of Delphi is contained in Note 2 to the GM  consolidated
financial statements.


Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Highlights  of  financial  performance  by  GM's  Automotive,  Communications
Services,  and Other  Operations  business  were as follows for the three months
ended March 31, (in millions):

                                                     2000        1999
                                                     ----        ----
Total net sales and revenues
GMA                                              $38,331      $35,363
Hughes                                             2,118        1,635
Other                                                746          525
                                                --------     --------
  Total net sales and revenues                   $41,195      $37,523
                                                  ======       ======

Net income (loss)
GMA                                               $1,518       $1,510
Hughes (1)                                           (77)(2)       78
Other                                                (36)        (141)
                                                 -------        -----
  Income from continuing operations                1,405        1,447
Discontinued operations                                -          242
                                                --------       ------
  Net income                                      $1,405       $1,689
                                                   =====        =====

- ----------------

(1)   Excludes amortization of GM purchase accounting  adjustments of $5 million
      for the first  quarters of 2000 and 1999,  related to GM's  acquisition of
      Hughes Aircraft Company (HAC) in 1985. Such  amortization was allocated to
      GM's  Other  segment  which is  consistent  with the basis  upon which the
      segments are evaluated.
(2)   Includes a $13 million net loss related to the  discontinuation of DIRECTV
      Japan's   (DTVJ)   operations   and  migration  of  its   subscribers   to
      SkyPerfecTV!.   The  net  loss  is  comprised  of  a  pre-tax   charge  of
      approximately $171 million, partially offset by a $158 million tax benefit
      associated with DTVJ's higher tax basis.  See the Hughes  Financial Review
      for further information.




















                                      - 21-
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Highlights

                                                   Three Months Ended
                                                        March 31,
                                                 ----------------------
                                                   2000        1999
                                                   ----        ----
                                                 (Dollars in Millions)
GMNA
Total net sales and revenues                     $30,141     $28,068
                                                  ------      ------

Pre-tax income                                     1,922       2,097
Income tax expense                                   615         665
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (17)        (24)
                                                   -----       -----
GMNA income                                       $1,290      $1,408
                                                   =====       =====

GME
Total net sales and revenues                      $6,834      $6,277
                                                   -----       -----

Pre-tax income                                       349         281
Income tax expense                                   130         105
Earnings/(losses) of nonconsolidated associates
  and minority interests                               2          (2)
                                                     ---         ---
GME income                                          $221        $174
                                                     ===         ===

GMLAAM
Total net sales and revenues                      $1,390      $1,033
                                                   -----       -----

Pre-tax loss                                         (36)        (58)
Income tax benefit                                   (23)        (36)
Earnings/(losses) of nonconsolidated associates
  and minority interests                              14          (3)
                                                      --         ---
GMLAAM income (loss)                                  $1        $(25)
                                                       =          ==

GMAP
Total net sales and revenues                        $863        $647
                                                     ---         ---

Pre-tax income (loss)                                 27         (25)
Income tax expense (benefit)                          10          (6)
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (10)        (41)
                                                      --          --
GMAP income (loss)                                    $7        $(60)
                                                       =          ==

GMA (1)
Total net sales and revenues                     $38,331     $35,363
                                                  ------      ------

Pre-tax income                                     2,263       2,315
Income tax expense                                   732         735
Earnings/(losses) of nonconsolidated associates
  and minority interests                             (13)        (70)
                                                   -----       -----
GMA income                                        $1,518      $1,510
                                                   =====       =====

- -----------------

(1) GMA's results include  eliminations of transactions among GMNA, GME, GMLAAM,
    and GMAP.















                                     - 22 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Vehicle Unit Deliveries of Cars and Trucks - GMA

                                       Three Months Ended March 31,
                                   -------------------------------------
                                    2000                         1999
                          ------------------------     -------------------------
                                          GM as                         GM as
                                          a % of                        a % of
                          Industry  GM    Industry      Industry  GM    Industry
                          -------- ---    --------      -------- ---    --------
                                            (Units in Thousands)
GMNA
United States
  Cars                   2,227     644     28.9%       2,007     628     31.3%
  Trucks                 2,262     639     28.3%       2,023     533     26.4%
                         -----  ------                 -----  ------
  Total United States    4,489   1,283     28.6%       4,030   1,161     28.8%
Canada, Mexico, and Other  590     159     27.1%         549     153     27.7%
                         ------ ------                ------  ------

  Total GMNA             5,079   1,442     28.4%       4,579   1,314     28.7%
  GME                    5,509     518      9.4%       5,306     508      9.6%
  GMLAAM                   834     133     15.9%         794     125     15.8%
  GMAP                   3,261     111      3.4%       3,165     112      3.5%
                        ------   -----                ------   -----
Total Worldwide         14,683   2,204     15.0%      13,844   2,059     14.9%
                        ======   =====                ======   =====


                                  Three Months Ended
                                      March  31,
                              -------------------------
                                2000            1999
                              -------          --------
                                 (Units in Thousands)
Wholesale Sales

GMNA
  Cars                           731             783
  Trucks                         758             718
                               -----           -----
    Total GMNA                 1,489           1,501
                               -----           -----
GME
  Cars                           460             433
  Trucks                          39              37
                                 ---             ---
    Total GME                    499             470
                                 ---             ---
GMLAAM
  Cars                            92              75
  Trucks                          43              47
                                 ---             ---
    Total GMLAAM                 135             122
                                 ---             ---
GMAP
  Cars                            39              38
  Trucks                          77              54
                                 ---              --
    Total GMAP                   116              92
                                 ---              --

Total Worldwide                2,239           2,185
                               =====           =====


GMA Financial Review

   GMA  reported  income of $1.5  billion  which is  consistent  with the income
reported in the prior year quarter.  Continued  competitive pricing pressure and
higher  structural and engineering  costs were offset by higher  wholesale sales
volumes, improved mix, and further material cost reductions.  These factors also
contributed to the decrease in GMA's net margin to 4.0% for the first quarter of
2000 from 4.3% for the first quarter of 1999.
   Total net sales and revenues for GMA in the first  quarter of 2000 were $38.3
billion  compared with $35.4 billion in the first quarter of 1999.  The increase
in net sales and  revenues  from the prior year quarter was  primarily  due to a
54,000 unit increase in wholesale sales volumes.
   GMA's  worldwide  vehicle  deliveries were 2,204,000 for the first quarter of
2000, which  represented a market share of 15.0% compared with 2,059,000 for the
first quarter of 1999, which represented a market share of 14.9%.






                                     - 23 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMA Financial Review (concluded)

   GM is currently  negotiating  an agreement  (which was  announced in November
1999) with Commerce One, a recognized leader in business-to-business  electronic
procurement  solutions,  for  development  of an automotive  focused  e-commerce
marketsite  called the GM TradeXchange.  In connection with this agreement,  GM,
Ford  Motor  Company,  and  DaimlerChrysler  Corporation  jointly  announced  on
February  25,  2000 that they are  planning to combine  their  efforts to form a
business-to-business integrated supplier exchange through a single global portal
which will create the world's  largest virtual  marketplace.  The new enterprise
will offer open  participation to all auto  manufacturers  around the world, and
their respective market of suppliers and dealers.  Eventually,  this marketplace
could be expanded to encompass other  industries.  The three  automakers plan to
have  equal  ownership  in the new  venture  which  would  operate as a separate
independent  business.  A memorandum  of agreement has been signed and requisite
governmental  approval will be sought shortly.  Until then, GM TradeXchange will
continue to offer its services.
   GMNA  reported  income of $1.3 billion for the first quarter of 2000 compared
with $1.4  billion for the prior year  quarter.  The  decrease  in GMNA's  first
quarter 2000 income was primarily due to increased competitive pricing pressure,
labor economics,  and an increase in spending for product development  activity,
partially offset by material cost  reductions.  Net price was slightly lower for
the  quarter  at  (0.7)%  year-over-year.  Net  price  comprehends  the  percent
increase/(decrease)  a  customer  pays  in  the  current  period  for  the  same
comparably  equipped  vehicle  produced in the previous  year's  period.  GMNA's
market share for the first quarter of 2000 was 28.4% compared with 28.7% for the
first quarter of 1999.
   GME reported  income of $221 million for the first  quarter of 2000  compared
with $174 million for the prior year  quarter.  The  improvement  in GME's first
quarter 2000 income was primarily due to higher  wholesale sales volumes related
to the Zafira and Corsa,  partially offset by increased  pricing  pressures,  as
well as a shift of volumes from higher  profit sales in Western  Europe to lower
profit sales in Central and Eastern Europe.
   During 1999,  the European  parliament  began  consideration  of  legislation
regarding  end-of-life  vehicles and the responsibility of manufacturers of such
vehicles for dismantling and recycling vehicles they have sold. GME is currently
assessing  the  impact  of  this  potential  legislation  on  their  results  of
operations and financial position.
   GMLAAM  reported  income of $1 million for the first quarter of 2000 compared
with a loss of $25 million for the prior year quarter.  The increase in GMLAAM's
first quarter 2000 income  compared to 1999 first quarter  results was primarily
due to higher  wholesale  sales  volumes,  nominal price  increases,  and equity
income improvements from several joint ventures in the region,  partially offset
by  increased  material  and  freight  costs  driven by GM do  Brasil's  and its
suppliers'  exposure to hard  currencies and  inflationary  factors,  as well as
increased  manufacturing costs in preparation for the start of production at the
Gravatai Plant in Brazil.
   GMAP  reported  income of $7 million for the first  quarter of 2000  compared
with a loss of $60 million for the prior year  quarter.  The  increase in GMAP's
first  quarter 2000 income  compared to first quarter 1999 results was primarily
due to continued  strong  performance in Australia by Holden and improved equity
earnings at Shanghai GM, which did not commence  regular  production until April
1999.

Hughes Financial Highlights

                                              Three Months Ended
                                                   March 31,
                                           ------------------------
                                            2000          1999
                                            ----          ----
                                              (Dollars in Millions
                                           Except Per Share Amounts)

Total net sales and revenues              $2,118        $1,635
                                           -----         -----
Pre-tax (loss) income                       (213)          133
Income tax (benefit) expense                (192)           36
Minority interests                             8             7
Losses of nonconsolidated associates         (69)          (31)
                                              --            --
    Net (loss) income                      $ (82)         $ 73
                                              ==            ==

   (Losses) earnings used for
    computation of Available
    Separate Consolidated Net Income (1)   $(101)          $78

   (Losses) earnings per
    share attributable
    to Class H common stock                $(0.23)        $0.19
- ------------
(1)Excludes amortization of GM purchase accounting  adjustments of $5 million in
   both periods  related to GM's  acquisition of HAC in 1985.  Includes  accrued
   preferred stock dividends of $25 million in the first quarter of 2000.


                                     - 24 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Hughes Financial Review

   Total net sales and revenues for the first quarter of 2000  increased to $2.1
billion,  compared with $1.6 billion in the first  quarter of 1999.  The DIRECTV
businesses  contributed  to the  overall  change with an increase in revenues of
$619 million over the first  quarter of 1999 that  resulted from the addition of
510,000 new  subscribers  in the United States and Latin America since  December
31, 1999,  and added  revenues  from  PRIMESTAR  By DIRECTV and premium  channel
services.  PRIMESTAR  medium-power  direct-to-home  and United States  Satellite
Broadcasting  Company,  Inc.  (USSB) premium  channel  services  businesses were
acquired in mid-1999. Also contributing to the overall increase in net sales and
revenues was Hughes  Network  Systems,  which shipped  nearly 1 million  DIRECTV
receiver  systems during the first quarter of 2000 compared to about 0.2 million
shipped in the first  quarter of 1999  leading to an  increase  in net sales and
revenues of $134  million.  PanAmSat  also reported an increase in net sales and
revenues of $105 million due primarily to outright sales and  sales-type  leases
of satellite  transponders  during the first quarter of 2000. These increases in
net sales and revenues were partially  offset by a $266 million  decrease in net
sales and revenues at Hughes Space and Communications  which was principally due
to decreased activity associated with a contract with ICO Global  Communications
Operations  and a $155 million   pre-tax gain  related  to  the settlement of a
patent infringement case included in 1999.
   Hughes had a pre-tax  loss of $213  million  in  the first  quarter  of 2000,
compared with pre-tax  income of $133 million in the first quarter of 1999.  The
pre-tax  loss for the first  quarter  of 2000 was  primarily  due to a  one-time
pre-tax  charge of $171 million  related to an agreement with  SkyPerfecTV!  and
discontinuation   of  the  DTVJ  business,   which  is  described  below.   Also
contributing  to the loss in the first quarter of 2000 was $99 million of higher
depreciation  and  amortization  expense due primarily to the 1999 PRIMESTAR and
USSB acquisitions.  Pre-tax income for the first quarter of 1999 included a $155
million  pre-tax gain related to the  settlement of a patent  infringement  case
discussed  above  offset in part by a pre-tax  charge to earnings of $92 million
resulting from the termination of a satellite systems contract with Asia Pacific
Mobile Telecommunications.
   Hughes  recognized an income tax benefit in the first quarter of 2000 of $192
million,  compared to income tax expense of $36 million in the first  quarter of
1999.  The income tax benefit for the first  quarter of 2000  reflects  the $158
million  tax  benefit  associated  with  the  write-off  of  Hughes'  historical
investments in DTVJ and tax benefits  resulting from increased  operating losses
in the first quarter of 2000.
   Losses of nonconsolidated  associates increased to $69 million in the first
quarter of 2000,  compared  with $31 million in the first  quarter of 1999.  The
increase was  primarily  due to higher  equity  losses  recorded for DTVJ due to
Hughes' increased investment during the third quarter of 1999.
   (Losses) earnings used for computation of Available Separate Consolidated Net
Income  (Loss)  (ASCNI) in the first quarter of 2000 was a loss of $101 million,
compared with earnings of $78 million in the first quarter of 1999. ASCNI in the
first quarter of 2000 included $25 million of accrued preferred stock dividends.
   On March 1, 2000,  Hughes  announced that  the  operations of  DTVJ,  Hughes'
affiliate that provides  DIRECTV  services in Japan,  would be discontinued  and
that its  subscribers  would  have the  opportunity  to migrate  during  2000 to
SkyPerfecTV!,   a  company  in  Japan  that  provides  direct-to-home  satellite
broadcast  services  that is expected to  complete  an initial  public  offering
during the third  quarter of 2000.  In  connection  with the  agreement,  Hughes
acquired  an  approximate  6.6%  interest  in  SkyPerfecTV!.  As a result of the
transaction,  in the first quarter of 2000,  Hughes wrote off its investment and
accrued  for the  estimated  costs  to exit  the DTVJ  business.  The  principal
components of the accrued exit costs include estimated  subscriber migration and
termination costs and costs to terminate certain leases, programming agreements,
and other long-term contractual commitments.  These one-time charges were offset
by the estimated  fair value of the  SkyPerfecTV!  interest  acquired.  The fair
value  of  the  SkyPerfecTV!  interest  recorded  was  estimated  based  upon  a
preliminary  independent  appraisal,  which is expected to be  completed  within
three to six  months.  Accordingly,  the final  amount of the fair  value of the
SkyPerfecTV!  investment  recorded  may be different  from the amount  reflected
herein. The total loss related to DTVJ for the first quarter of 2000,  including
Hughes' share of DTVJ's operating losses,  was approximately  $230 million.  The
after-tax impact was approximately  $49 million.  Hughes will continue to record
its share of DTVJ's operating losses during the remainder of 2000.
  On January 13, 2000,  Hughes  announced that it had  reached  an agreement to
sell its satellite  systems  manufacturing  businesses to The Boeing Company for
approximately  $3.8  billion  in cash.  The  transaction,  which is  subject  to
regulatory  approval,  is  expected  to close in the third  quarter  of 2000 and
result in an after-tax gain in excess of $1.0 billion.









                                     - 25 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES


Financing and Insurance Operations
- ----------------------------------

  Highlights of financial performance by GM's Financing and Insurance Operations
business were as follows for the three months ended March 31, (in millions):

                                                 2000        1999
                                                 ----        ----
Total net sales and revenues
GMAC                                           $5,621      $4,827
Other                                              42          85
                                                -----       -----
  Total net sales and revenues                 $5,663      $4,912
                                                =====       =====

Net income (loss)
GMAC                                             $397        $392
Other                                             (19)        (19)
                                                 ----        ----
  Total net income                               $378        $373
                                                  ===         ===

GMAC Financial Highlights

                                                Three Months Ended
                                                     March 31,
                                                ------------------
                                                 2000        1999
                                                 ----        ----
                                               (Dollars in Millions)
Financing revenues
  Retail and lease financing                   $1,144      $1,006
  Operating leases                              2,012       1,795
  Wholesale, commercial, and other loans          623         476
                                               ------      ------
    Total financing revenues                    3,779       3,277
Interest and discount                           1,910       1,513
Depreciation on operating leases                1,330       1,188
                                                -----       -----
    Net financing revenue                         539         576
Mortgage revenue                                  860         728
Insurance premiums earned                         462         447
Other income                                      520         374
                                                -----       -----
    Net financing revenue and other             2,381       2,125
Expenses                                        1,750       1,484
                                                -----       -----
Pre-tax income                                    631         641
Income tax expense                                234         249
                                                  ---         ---
    Net income                                   $397        $392
                                                  ===         ===

Net income from automotive and
  other financing operations                     $262        $229
Net income from insurance operations               62          65
Net income from mortgage operations                73          98
                                                 ----        ----
    Net income                                   $397        $392
                                                  ===         ===

GMAC Financial Review

   Net income  from  automotive  and other  financing  operations  totaled  $262
million,  up 14% from the $229 million earned in the first quarter of last year.
Earnings  were higher due  primarily to higher asset levels and  favorable  loss
experience.  These  higher  earnings  were  partially  offset  by the  onset  of
increased interest expense resulting from recent Federal Reserve rate increases.
   Insurance operations generated net income of $62 million in the first quarter
of 2000, virtually unchanged from the $65 million earned in the first quarter of
1999. Increased volume was offset by storm-related losses.
   Mortgage operations earned $73 million in the first quarter of 2000, down 26%
from the record $98 million earned for the same period last year. The decline in
year-over-year  performance is due to the non-recurrence of substantial benefits
realized in the first quarter of 1999 that resulted from the  securitization and
sale of mortgage assets.
   During  the first  quarter  of 2000,  GMAC  financed  45.3% of new GM vehicle
retail  deliveries  in the United  States,  up from 42.0%  compared  to the same
period last year. The increase in financing penetration was primarily the result
of increased lease incentive programs sponsored by GM.
   GMAC also provides wholesale financing for GM and other dealers' new and used
vehicle inventories.  In the United States, inventory financing was provided for
866,000  new  GM  vehicles  in  2000  and  868,000  new  GM  vehicles  in  1999,
representing  66.8% of all GM sales to U.S.  dealers during the first quarter of
2000 and  1999.  Wholesale  penetration  levels  remained  stable as a result of
continued competitive pricing strategies by GMAC.

                                     - 26 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

   Financing  revenue  totaled  $3.8  billion in the first  quarter of 2000,  an
increase of $502 million compared with the first quarter of 1999. The growth was
mainly due to higher average retail, wholesale,  operating lease, and other loan
receivable  balances,  which resulted  primarily from strong GM sales levels and
continued GM-sponsored special financing programs.
   Insurance  premiums  earned  totaled  $462 million for the three months ended
March 31, 2000, a $15 million  increase over the  comparable  1999 period.  This
increase  was  caused by  higher  volume in the  mechanical  repair  protection,
personal auto, and property and casualty  reinsurance  lines of business.  These
increases were partially offset by lower volume in commercial  lines,  primarily
due to the July 1999 termination of an auto dealership program.
   Mortgage  revenue and other income  totaled $1.4 billion for the three months
ended March 31, 2000,  compared to $1.1 billion during the  comparable  period a
year ago. The change from the comparable period in 1999 was mainly  attributable
to  increases  in  mortgage  servicing  and  processing  fees and other  income;
interest  and  servicing  fees  earned  on  receivables  due  from   Automotive,
Communications  Services,  and  Other  Operations;  and  the  inclusion  of GMAC
Commercial Credit LLC, which was acquired in July 1999.
   GMAC's worldwide cost of borrowing, including the effects of derivatives, for
the first quarter of 2000 averaged  6.21%  compared to 5.52% for the same period
in 1999. Total borrowing costs for U.S.  operations averaged 6.32% for the first
quarter of 2000,  compared to 5.44% for the same period in 1999. The increase in
average  borrowing  costs was mainly a result of the steady  increase  in market
interest rates beginning in the third quarter of 1999.
   Consolidated  salaries and other operating  expenses totaled $1.3 billion and
$1.0  billion for the  respective  quarters  ended March 31, 2000 and 1999.  The
increase was mainly  attributable to continued  growth and  acquisitions at GMAC
Mortgage Group, Inc. during the last three quarters of 1999. Additionally,  GMAC
acquisitions during 1999 contributed to a rise in goodwill amortization.
   The effective  income tax rate was 37.1% and 38.8% for the three months ended
March 31, 2000 and 1999, respectively. The decline in the effective tax rate can
be  attributed  to  decreases in accruals  from prior years based upon  periodic
assessment of the adequacy of such accruals.

LIQUIDITY AND CAPITAL RESOURCES

Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Cash,  marketable  securities,  and $3.0  billion of assets of the  Voluntary
Employees'  Beneficiary   Association  (VEBA)  trust  invested  in  fixed-income
securities, at March 31, 2000, totaled $13.4 billion compared with $14.4 billion
at December  31, 1999 and $16.2  billion at March 31, 1999.  The  decrease  from
December  31, 1999 is primarily  due to a $1.0 billion cash equity  injection in
GMAC.  The total VEBA  assets in the VEBA trust  used to  pre-fund  part of GM's
other postretirement  benefits liability  approximated $6.3 billion at March 31,
2000,  compared to $6.3  billion at December  31, 1999 and $4.6 billion at March
31, 1999.
   Net liquidity, calculated as cash and marketable securities less the total of
loans payable and long-term debt, was $(183) million at March 31, 2000, compared
with $2.0 billion at December  31, 1999 and $5.3  billion at March 31, 1999.  GM
previously indicated that it had a goal of maintaining $13.0 billion of cash and
marketable  securities in order to continue funding product development programs
throughout  the next downturn in the business  cycle.  This $13.0 billion target
includes  cash  to pay  certain  costs  that  were  pre-funded  in  part by VEBA
contributions.
   Long-term  debt was $8.6 billion at March 31, 2000,  compared to $7.4 billion
at December 31, 1999 and $7.0 billion at March 31, 1999.  The ratio of long-term
debt to long-term debt and GM investment in Automotive, Communications Services,
and Other Operations was 47.6% at March 31, 2000,  compared to 43.7% at December
31, 1999 and 51.4% at March 31, 1999. The ratio of long-term debt and short-term
loans payable to the total of this debt and GM investment was 52.9% at March 31,
2000, compared to 49.6% at December 31, 1999 and 54.3% at March 31, 1999.

Financing and Insurance Operations
- ----------------------------------

   GM's Financing and Insurance  Operations  are  conducted by GMAC,  certain of
its subsidiaries,  and other financing  entities  operating in the U.S., Canada,
Brazil,  and Sweden which are not associated  with GMAC. At March 31, 2000, GMAC
owned assets and serviced automotive  receivables totaling $166.9 billion,  $4.6
billion  above  year-end  1999,  and $25.8  billion  above March 31,  1999.  The
year-to-year  increase was principally the result of higher commercial and other
loan  receivables;  serviced  retail loan  receivables;  operating lease assets;
serviced  wholesale loan receivables;  intangible  assets;  receivables due from
Automotive,  Communications  Services,  and Other Operations;  other assets; and
factored receivables. These increases were partially offset by a decline in real
estate mortgages held for sale.




                                     - 27 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Financing and Insurance Operations (concluded)
- ----------------------------------

   Automotive and commercial finance receivables  serviced  by  GMAC,  including
sold  receivables,  totaled $100.1 billion at March 31, 2000, $3.1 billion above
December  31, 1999 levels and $15.0  billion  above March 31, 1999  levels.  The
year-to-year  increase  was  primarily a result of an $8.1  billion  increase in
commercial  and other loan  receivables,  a $4.9  billion  increase  in serviced
retail loan receivables,  and a $2.5 billion increase in serviced wholesale loan
receivables.  The change in commercial and other loan receivables was due to the
acquisition of the asset-based  lending and factoring  business unit of The Bank
of New York  Financial  Corporation in July 1999 and increases in secured notes.
Continued  GM-sponsored retail financing  incentives  contributed to the rise in
serviced  retail loan  receivables.  The  increase in  serviced  wholesale  loan
receivables  over the prior year was a result of an increase in dealer inventory
levels.  The decrease in the on-balance  sheet wholesale loan  receivables was a
result of two sales of wholesale receivables during the second half of 1999.
   GMAC's liquidity,  as well as its ability to profit from ongoing  acquisition
activity,  is in large part  dependent upon its timely access to capital and the
costs  associated  with  raising  funds in  different  segments  of the  capital
markets.  In this regard,  GMAC regularly accesses the short-term,  medium-term,
and long-term debt markets,  principally  through  commercial paper,  notes, and
underwritten transactions.
   As of March 31, 2000,  GMAC's total borrowings were $123.2 billion,  compared
with $121.2  billion and $105.3 billion at December 31, 1999 and March 31, 1999,
respectively.  The increased  borrowings  since March 31, 1999 were used to fund
increased   earning  asset   levels.   GMAC's  ratio  of  total  debt  to  total
stockholder's equity at March 31, 2000 was 9.5:1, compared to 10.9:1 at December
31,  1999,  and  10.5:1  at March  31,  1999.  The  decline  was due to  capital
contributions from GM totaling $1.5 billion during the first quarter of 2000.
   GMAC and its  subsidiaries  maintain  substantial  bank lines of credit which
totaled $45.8  billion at March 31, 2000,  compared to $46.2 billion at year-end
1999 and $42.0  billion at March 31,  1999.  The unused  portion of these credit
lines  totaled  $36.5  billion at March 31, 2000,  $963 million and $4.1 billion
higher than December 31 and March 31, 1999, respectively. Included in the unused
credit lines at March 31, 2000,  is a $14.7  billion  syndicated  multi-currency
global credit facility  available for use in the U.S. by GMAC and in Europe,  by
GMAC  International  Finance B.V. and GMAC (UK) plc. The entire $14.7 billion is
available  to GMAC in the U.S.,  $900  million is available to GMAC (UK) plc and
$750 million is available to GMAC International  Finance B.V. At March 31, 1999,
syndicated  revolving credit  facilities of $11.2 billion were available for use
by these entities.  The syndicated  credit facility serves for GMAC's  unsecured
commercial  paper programs.  Also included in the unused credit lines is a $12.0
billion U.S.  asset-backed  commercial paper liquidity and receivables  facility
for New Center Asset Trust, a  non-consolidated  limited purpose  business trust
established to issue asset-backed commercial paper.

Book Value Per Share

   Book value per share of $1-2/3 par value common stock was $29.42 at March 31,
2000,  compared  with $27.02 at December  31, 1999 and $22.40 at March 31, 1999.
Book value per share of GM Class H common  stock was  $17.65 at March 31,  2000,
compared  with $16.21 at December  31, 1999 and $13.44 at March 31,  1999.  Book
value per share was determined  based on the  liquidation  rights of the various
classes of common stock.

Return on Net Assets (RONA)

   As  part of its  shareholder  value  initiatives,  GM has  adopted  RONA as a
performance measure to heighten  management's focus on balance sheet investments
and the  return  on  those  investments.  GM's  RONA  calculation  is  based  on
principles  established  by management  and approved by the GM Board.  GM's 2000
first quarter RONA for continuing  operations on an annualized basis,  excluding
Hughes, was 15.9%.

CASH FLOWS

Automotive, Communications Services, and Other Operations
- ---------------------------------------------------------

   Net cash  provided by  operating  activities  was $2.4  billion for the first
quarter of 2000 compared  with $9.2 billion for the first  quarter of 1999.  The
decrease in net cash provided by operating activities for the first quarter 2000
compared to the first  quarter  1999 was  primarily  the result of  decreases in
operating liabilities. These decreases were primarily related to an extension of
the payment terms in the first quarter of 1999.
   Net cash used in investing  activities amounted to $3.8 billion for the first
quarter of 2000 compared  with $4.9 billion for the first  quarter of 1999.  The
decrease in net cash used in investing  activities  during the first  quarter of
2000 was  primarily  attributable  to  decreased  cash used for  investments  in
companies  and  investments  in  marketable  securities  and  operating  leases,
partially offset by a $1.0 billion cash equity injection in GMAC.
                                     - 28 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

CASH FLOWS

Automotive, Communications Services, and Other Operations (concluded)
- ---------------------------------------------------------

   Net cash used in financing  activities was $187 million for the first quarter
of 2000 compared  with $1.4 billion for the first quarter of 1999.  The decrease
in net  cash  used for  financing  activities  for the  first  quarter  2000 was
primarily  due to  reduced  stock  repurchases  as a result  of the  Corporation
completing its $4.0 billion stock  repurchase  program in 1999, and increases in
loans payable and long-term debt.

Financing and Insurance Operations
- ----------------------------------

   Net cash  provided by  operating  activities  totaled  $3.7  billion and $5.9
billion during the three months ended March 31, 2000 and 1999, respectively. The
reduction in operating  cash flow was primarily the result of a reduction in the
net  proceeds  from sales of mortgage  loans and an  increase  in  miscellaneous
assets, partially offset by a decrease in the  origination/purchases of mortgage
loans.
   Net cash used for  investing  activities  during  the first  quarter  of 2000
totaled $6.7 billion,  a $1.6 billion increase  compared to the same period last
year.  Net cash  used  increased  primarily  as a  result  of net  increases  in
acquisitions of finance  receivables and operating  leases,  partially offset by
increased proceeds from sales of finance receivables.
   Net cash provided by financing activities during the three months ended March
31, 2000  totaled  $3.6  billion,  compared  with net cash used of $922  million
during the  comparable  1999  period.  The change  was  primarily  the result of
increases in short-term  loans payable and a $1.0 billion cash equity  injection
from Automotive, Communications Services, and Other Operations, partially offset
by a net decrease in long-term debt.

Dividends

   Dividends may be paid on common stocks only when,  as, and if declared by the
GM Board in its sole discretion.  GM's policy is to distribute  dividends on its
$1-2/3 par value common stock based on the outlook and  indicated  capital needs
of the  business.  In February  2000,  the GM Board  declared a  quarterly  cash
dividend  of $0.50 per share on $1-2/3 par value  common  stock,  paid March 10,
2000 to holders of record as of February  11, 2000.  The GM Board also  declared
quarterly dividends on the Series D and Series G Depositary Shares of $0.495 and
$0.57 per share,  respectively,  paid May 1, 2000, to holders of record on April
3, 2000. With respect to GM Class H common stock,  the GM Board  determined that
it will not pay any cash  dividends  at this time in order to allow the earnings
of Hughes to be retained  for  investment  in its  telecommunications  and space
businesses.  A quarterly dividend of $8.7793 per share for the GM Series H 6.25%
Automatically  Convertible  Preference Stock was paid May 1, 2000, to the holder
of record on April 3, 2000.


Employment and Payrolls

Worldwide employment at March 31, (in thousands) 2000        1999
                                                 ----        ----

  GMNA                                            214         222
  GME                                              90          81
  GMLAAM                                           23          23
  GMAP                                             11          10
  GMAC                                             26          24
  Hughes                                           18          16
  Other                                            13          11
                                                  ---         ---
    Total employees                               395         387
                                                  ===         ===

                                                Three Months Ended
                                                      March 31,
                                                ------------------
                                                 2000        1999
                                                 ----        ----

Worldwide payrolls - (in billions)               $5.5        $5.4
                                                  ===         ===








                                     - 29 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

New Accounting Standard

   In  June  1999,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 137,  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement  No. 133 - an  Amendment  of FASB  Statement  No.  133.  This
statement defers,  for one year, the effective date of SFAS No. 133,  Accounting
for  Derivative  Instruments  and  Hedging  Activities,  to those  fiscal  years
beginning  after June 15,  2000.  SFAS No. 133 requires  all  derivatives  to be
recorded as either assets or liabilities  and the  instruments to be measured at
fair  value.  Gains or losses  resulting  from  changes  in the  values of those
derivatives are to be recognized immediately or deferred depending on the use of
the  derivative  and whether or not it qualifies as a hedge.  GM will adopt SFAS
No. 133 by January 1, 2001, as required.  Management is currently  assessing the
impact of this statement on GM's results of operations and financial position.


                                  * * * * * * *



















































                                     - 30 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

                                     PART II


ITEM 1.  LEGAL PROCEEDINGS
- --------------------------

(a)  Material  pending  proceedings,  other  than  ordinary  routine  litigation
incidental to the business,  to which the  Corporation  became,  or was, a party
during the quarter  ended March 31, 2000 or subsequent  thereto,  but before the
filing of this report are summarized below:


Other Matters

   With respect to the previously reported purported class actions filed against
General Motors alleging  defective rear disc brake caliper pins in the 1988-1993
"GM W-Body Cars," GM has agreed to resolve these matters. GM has entered into an
agreement for settlement of the New Jersey  consolidated  case,  Maryjane Garcia
and Thomas Cook v.  General  Motors  Corporation,  and Peter  Bishop v.  General
Motors  Corporation.  If approved by the court,  the proposed  settlement  would
provide for GM to  contribute to the cost of the court  providing  notice of the
proposed  settlement  to  members  of the  class,  and for  payment by GM of $19
million to reimburse  class members for eligible  brake repair  expenses and for
plaintiffs'  attorneys'  fees.  The trial court in New Jersey has  preliminarily
approved the proposed  settlement.  Notice of the  proposed  settlement  will be
provided  to  members  of the class  and a hearing  will be held by the court to
determine  whether the proposed  settlement  is fair,  reasonable  and adequate.
Pursuant to the settlement  agreement,  the  plaintiffs in the other  previously
reported  cases will  dismiss  their  lawsuits;  these  include  Keith McGill v.
General Motors  Corporation and Richard  Dolowich v. General Motors  Corporation
(filed in New York), and Marcel v. General Motors  Corporation,  Neff v. General
Motors   Corporation,   and  Cohen  v.  General  Motors  Corporation  (filed  in
Pennsylvania).

                                      * * *

   General  Electric  Capital  Corporation  (GECC) and DIRECTV,  Inc.  (DIRECTV)
entered into a contract on July 31, 1995,  in which GECC agreed to establish and
manage a private label  consumer  credit  contract,  GECC also agreed to provide
certain related services to DIRECTV, including credit risk scoring, billing, and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance and DIRECTV's  obligation to act as surety. GECC claims damages from
DIRECTV  in excess of $140  million.  DIRECTV is  seeking  damages  from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue  Hughes' own  contractual  rights and  remedies.  The court has set a
trial date of June 12, 2000.

                                       ***

   With respect to  the previously  reported actions against the DIRECTV unit of
Hughes filed by the National Rural Telecommunications Galaxy Inc. (NRTC) on June
3, 1999 and August 26, 1999,  and a related  action  filed by Pegasus  Satellite
Television,  Inc. and Golden Sky Systems, Inc., on January 11, 2000, a purported
class  action was filed on February  29, 2000  against  DIRECTV on behalf of the
NRTC's  participating  members asserting claims  substantially the same as those
asserted in the actions brought by Pegasus and Golden Sky.

                                       ***

   With respect to  the  previously  reported  action  against  DIRECTV,  Hughes
Network  Systems,  and Thomson  Consumer  Electronics,  Inc.,  filed by EchoStar
Communications Corporation (EchoStar) and others on February 1, 2000, Hughes and
DIRECTV filed  counterclaims  against EchoStar on March 13, 2000,  alleging that
EchoStar   tortiously   interfered  with  DIRECTV's   relationship   with  Kelly
Broadcasting  System,  a provider of  foreign-language  programming;  engaged in
unfair  business   practices  in  connection  with  improper  sales  of  network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed the PRIMESTAR trademarks.



                                  * * * * * * *



                                     - 31 -
                   GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS (Including Those Incorporated by Reference).

Exhibit
Number              Exhibit Name                                     Page No.
- ------  -----------------------------------------------              --------

99      Hughes Electronics Corporation Financial Statements and
         Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               33

27    Financial Data Schedule (Unaudited)
        (for Securities and Exchange Commission information only)


(b)  REPORTS ON FORM 8-K.

   Ten  reports on Form 8-K,  dated  August 2, 1999 (filed  January  14,  2000),
January 13, 2000, January 20, 2000,  February 1, 2000,  February 25, 2000, March
1, 2000,  March 6, 2000,  March 7, 2000, March 13, 2000, and March 31, 2000 were
filed during the quarter  ended March 31, 2000  reporting  matters under Item 5,
Other  Events  and  reporting   certain   agreements  under  Item  7,  Financial
Statements, Pro Forma Financial Information, and Exhibits.


                                   * * * * * *




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                          GENERAL MOTORS CORPORATION
                                          --------------------------
                                                (Registrant)



Date: May 15, 2000                      /s/Peter R. Bible
- ------------------                      -----------------

                                      (Peter R. Bible, Chief Accounting Officer)



























                                     - 32 -