EXHIBIT 99

                         HUGHES ELECTRONICS CORPORATION

                            FINANCIAL STATEMENTS AND
                       MANAGEMENT DISCUSSION AND ANALYSIS
                     OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS


                          STATEMENTS OF OPERATIONS AND
                     AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

                                                            Three Months Ended
                                                                March 31,
                                                          ----------------------
                                                            2000           1999
                                                            ----           ----
                                                          (Dollars in Millions)
Revenues
  Direct broadcast, leasing and other services           $1,432.0        $755.8
  Product sales                                             271.1         162.6
                                                         --------         -----
Total Revenues                                            1,703.1         918.4
                                                          -------         -----
Operating Costs and Expenses
  Broadcast programming and other costs                     667.8         313.9
  Cost of products sold                                     198.3         136.2
  Selling, general and administrative expenses              694.8         377.8
  Depreciation and amortization                             204.7         110.9
                                                         --------         -----
Total Operating Costs and Expenses                        1,765.6         938.8
                                                          -------         -----
Operating Loss                                              (62.5)        (20.4)
Interest income                                               3.9          13.6
Interest expense                                            (44.9)         (6.9)
Other, net                                                 (234.2)        (17.3)
                                                          --------       ------
Loss From Continuing Operations Before Income
  Taxes and Minority Interests                             (337.7)        (31.0)
Income tax benefit                                         (221.8)        (13.4)
Minority interests in net losses of subsidiaries              7.6           6.5
                                                          -------         -----
Loss from continuing operations                            (108.3)        (11.1)
Income from discontinued operations, net of taxes            26.4          84.1
                                                            -----          ----
Net Income (Loss)                                          $(81.9)        $73.0
Adjustments to exclude the effect of GM purchase accounting
  adjustments                                                 5.3           5.3
                                                          -------         -----
Earnings (Loss) excluding the effect of GM purchase
  accounting adjustments                                    (76.6)         78.3
Preferred stock dividends                                   (24.7)           -
                                                           ------       -------
Earnings (Loss) Used for Computation of Available
  Separate Consolidated Net Income (Loss)                 $(101.3)        $78.3
                                                           ======          ====

Available Separate Consolidated Net Income (Loss)
Average number of shares of General Motors Class H
  Common Stock outstanding (in millions) (Numerator)        137.8         106.3
Average Class H dividend base (in millions) (Denominator)   431.5         400.2
Available Separate Consolidated Net Income (Loss)          $(32.4)        $20.8
                                                            =====          ====

Reference should be made to the Notes to Financial Statements.










                                     - 33 -






                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS

                                                        March 31,
                                                          2000      December 31,
                  ASSETS                              (Unaudited)       1999
                                                      -----------       ----
                                                        (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $232.5         $238.2
  Accounts and notes receivable (less allowances)        987.0          960.9
  Contracts in process                                   163.3          155.8
  Inventories                                            319.7          236.1
  Net assets of discontinued operations                1,322.4        1,224.6
Deferred income taxes                                    545.9          254.3
  Prepaid expenses and other                             969.5          788.1
                                                      --------       --------
Total Current Assets                                   4,540.3        3,858.0
Satellites, net                                        4,037.3        3,907.3
Property, net                                          1,314.6        1,223.0
Net Investment in Sales-type Leases                      178.3          146.1
Intangible Assets, net                                 7,341.8        7,406.0
Investments and Other Assets                           2,556.0        2,056.6
                                                     ---------      ---------
Total Assets                                         $19,968.3      $18,597.0
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                    $1,147.6       $1,062.2
  Deferred revenues                                      132.5          130.5
  Short-term borrowings and current
    portion of long-term debt                            732.6          555.4
  Accrued liabilities and other                        1,281.5          894.0
                                                       -------       --------
Total Current Liabilities                              3,294.2        2,642.1
Long-Term Debt                                         1,857.2        1,586.0
Other Liabilities and Deferred Credits                 1,399.8        1,454.2
Deferred Income Taxes                                  1,042.7          689.1
Commitments and Contingencies
Minority Interests                                       564.2          544.3
Stockholder's Equity
  Capital stock and additional paid-in capital         9,898.1        9,809.5
  Preferred stock                                      1,488.7        1,487.5
  Retained deficit                                      (191.0)         (84.4)
                                                      --------       --------
Subtotal Stockholder's Equity                         11,195.8       11,212.6
                                                      --------       --------
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                   (7.3)          (7.3)
   Accumulated unrealized gains on securities            637.0          466.0
   Accumulated foreign currency translation
     adjustments                                         (15.3)          10.0
                                                       -------        -------
  Accumulated other comprehensive income                 614.4          468.7
                                                      --------       --------
Total Stockholder's Equity                            11,810.2       11,681.3
                                                      --------       --------
Total Liabilities and Stockholder's Equity           $19,968.3      $18,597.0
                                                      ========       ========

Reference should be made to the Notes to Financial Statements.

















                                     - 34 -






                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                         ----------------------
                                                            2000      1999
                                                            ----      ----
                                                         (Dollars in Millions)
Cash Flows from Operating Activities
     Net Cash Provided by Operating Activities            $7.9      $85.4
                                                           ---       ----

Cash Flows from Investing Activities
Investment in companies, net of cash acquired            (74.2)    (242.1)
Expenditures for property                               (182.3)     (34.8)
Increase in satellites                                  (232.0)    (211.3)
Early buy-out of satellite under sale and leaseback          -     (141.3)
Proceeds from disposal of property                        12.0         -
Proceeds from sale of investments                         36.6         -
Proceeds from insurance claims                            33.8         -
                                                        ------     ------
     Net Cash Used in Investing Activities              (406.1)    (629.5)
                                                        ------     ------

Cash Flows from Financing Activities
Net increase in short-term borrowings and current
   portion of long-term debt                             177.2       14.2
Long-term debt borrowings                              1,258.4      405.0
Repayment of long-term debt                             (987.2)    (327.1)
Stock options exercised                                   38.9         -
Preferred stock dividends paid to General Motors         (23.4)        -
                                                        ------     ------
     Net Cash Provided by Financing Activities           463.9       92.1
                                                         -----       ----

Net cash provided by (used in) continuing operations      65.7     (452.0)
Net cash used in discontinued operations                 (71.4)    (110.5)
                                                         -----     ------
Net decrease in cash and cash equivalents                 (5.7)    (562.5)
Cash and cash equivalents at beginning of the period     238.2    1,342.0
                                                         -----    -------
Cash and cash equivalents at end of the period          $232.5     $779.5
                                                         =====      =====

Reference should be made to the Notes to Financial Statements.





























                                     - 35 -





                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For further information, refer to the financial statements and footnotes thereto
included in the Hughes  Electronics  Corporation  Annual Report on Form 10-K for
the year ended  December  31,  1999,  filed  with the  Securities  and  Exchange
Commission  on March 10,  2000 and the Hughes  Electronics  Corporation  Current
Reports on Form 8-K filed with the  Securities and Exchange  Commission  through
the date of this report.
   Certain prior period amounts have been  reclassified  to conform to the March
31, 2000 presentation.
   Revenues,  operating costs and expenses,  and other non-operating results for
the discontinued  operations of the satellite systems  manufacturing  businesses
are excluded from Hughes'  results from  continuing  operations  for all periods
presented  herein.  As a result,  the financial results of the satellite systems
manufacturing  businesses are presented in Hughes'  Statements of Operations and
Available Separate Consolidated Net Income (Loss) in a single line item entitled
"income  from  discontinued  operations,  net of taxes," the related  assets and
liabilities  are presented in the balance  sheets in a single line item entitled
"net assets of discontinued operations" and the net cash flows as "net cash used
in discontinued operations." See further discussion in Note 8.
   The  accompanying  financial  statements  include the  applicable  portion of
intangible assets,  including goodwill,  and related amortization resulting from
purchase  accounting  adjustments  associated with General Motors  Corporation's
("GM")  purchase  of Hughes  in 1985,  with  certain  amounts  allocated  to the
satellite systems manufacturing businesses.

Note 2.  Inventories

Major Classes of Inventories
                                                      March 31,    December 31,
                                                       2000          1999
                                                       ----          ----
                                                     (Dollars in Millions)
Productive material and supplies                      $64.9       $59.1
Work in process                                       126.4        67.0
Finished goods                                        128.4       110.0
                                                      -----       -----
   Total                                             $319.7      $236.1
                                                      =====       =====

Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                                                     Three Months Ended
                                                          March 31,
                                                     -------------------
                                                       2000        1999
                                                       ----        ----
                                                     (Dollars in Millions)
Net income (loss)                                    $(81.9)      $73.0
Other comprehensive income (loss):
   Foreign currency translation adjustments           (25.3)       (3.5)
   Unrealized gains on securities                     171.0         9.3
                                                      -----       -----
     Other comprehensive income                       145.7         5.8
                                                      -----       -----
      Total comprehensive income                      $63.8       $78.8
                                                       ====        ====










                                     - 36 -





                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 4.  Available Separate Consolidated Net Income (Loss)

   GM Class H common  stock is a  "tracking  stock" of GM  designed  to  provide
holders with  financial  returns based on the financial  performance  of Hughes.
Holders of GM Class H common stock have no direct rights in the equity or assets
of Hughes, but rather have rights in the equity and assets of GM (which includes
100% of the stock of Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred  dividends paid and/or payable to GM (earnings  (loss) used
for computation of ASCNI),  multiplied by a fraction,  the numerator of which is
equal to the  weighted-average  number  of  shares  of GM  Class H common  stock
outstanding  during the period (137.8 million and 106.3 million during the first
quarters  of 2000 and  1999,  respectively)  and the  denominator  of which is a
number equal to the weighted-average number of shares of GM Class H common stock
which,  if issued and  outstanding,  would  represent 100% of the tracking stock
interest in the earnings of Hughes (Average Class H dividend base).  The Average
Class H  dividend  base was 431.5  million  and 400.2  million  during the first
quarters of 2000 and 1999, respectively.
   Under the GM Restated Certificate of Incorporation, the GM Board of Directors
("GM Board") may adjust the  denominator of the Class H fraction that determines
the net income of Hughes  attributable to the GM Class H common stock - that is,
the Class H dividend base,  from time to time as the GM Board deems  appropriate
to reflect the following:  (a)  subdivisions  and combinations of the GM Class H
common stock and stock dividends payable in shares of GM Class H common stock to
holders of GM Class H common stock;  (b) the fair market value of  contributions
of cash or property by GM to Hughes,  or of cash or property of GM to or for the
benefit of employees of Hughes for employee benefit plans or arrangements of GM,
Hughes or other GM subsidiaries; (c) the contribution of shares of capital stock
of GM to or for the  benefit  of  employees  of Hughes or its  subsidiaries  for
benefit  plans or  arrangements  of GM,  Hughes  or other GM  subsidiaries;  (d)
payments  made by Hughes to GM of  amounts  applied to the  repurchase  by GM of
shares  of GM Class H common  stock,  so long as the GM Board has  approved  the
repurchase and GM applied the payment to the repurchase;  and (e) the repurchase
by Hughes of shares of GM Class H common  stock that are no longer  outstanding,
so long as the GM Board approved the repurchase.  Additionally,  upon conversion
of the General Motors Series H 6.25% Automatically  Convertible Preference Stock
("GM  Series  H  preference  stock")  into GM  Class H  common  stock,  both the
numerator and the denominator  used in the computation of ASCNI will increase by
the  number  of  shares  of the GM  Class H common  stock  issued  (see  further
discussion in Note 5).

Note 5.  Hughes Series A Preferred Stock

     On June 24, 1999,  as part of a strategic  alliance  with  Hughes,  America
Online ("AOL") invested $1.5 billion in shares of GM Series H preference  stock.
The GM Series H  preference  stock will  automatically  convert on June 24, 2002
into GM Class H common stock based upon a variable  conversion  factor linked to
the GM  Class H  common  stock  price at the  time of  conversion,  and  accrues
quarterly  dividends at a rate of 6.25% per year. It may be converted earlier in
certain limited circumstances. GM immediately invested the $1.5 billion received
from AOL in shares of Hughes Series A Preferred  Stock designed to correspond to
the financial terms of the GM Series H preference stock. Dividends on the Hughes
Series A Preferred Stock are payable to GM quarterly at an annual rate of 6.25%.
These preferred stock dividends  payable to GM will reduce Hughes' earnings used
for computation of the ASCNI of Hughes,  which will have an equivalent effect to
the  payment  of  dividends  on the GM  Series  H  preference  stock as if those
dividends  were paid by Hughes.  Upon  conversion  of the GM Series H preference
stock into GM Class H common  stock,  Hughes  will  redeem  the Hughes  Series A
Preferred  Stock  through a cash payment to GM equal to the fair market value of
the GM Class H common stock issuable upon the conversion. Simultaneous with GM's
receipt of the cash redemption proceeds,  GM will make a capital contribution to
Hughes of the same amount.  In connection  with this capital  contribution,  the
denominator of the fraction used in the  computation of the ASCNI of Hughes will
be  increased by the  corresponding  number of shares of GM Class H common stock
issued. Accordingly, upon conversion of the GM Series H preference stock into GM
Class H common stock, both the numerator and denominator used in the computation
of ASCNI will increase by the amount of the GM Class H common stock issued.





                                     - 37 -
                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 6.  Other Postretirement Benefits

   Hughes has accrued in the financial  statements  certain  amounts  associated
with   estimated   future   postretirement   benefits   other   than   pensions.
Notwithstanding  the  recording  of such  amounts,  Hughes  does  not  admit  or
otherwise acknowledge that such amounts or existing postretirement benefit plans
of Hughes (other than pensions)  represent  legally  enforceable  liabilities of
Hughes.

Note 7.  Short-Term Borrowings and Long-Term Debt

Short-Term Borrowings and Current Portion of Long-Term Debt

                                  Interest Rates at  March 31,   December 31,
                                   March 31, 2000      2000         1999
                                   --------------      ----         ----
                                                    (Dollars in Millions)
Floating rate notes, net of unamortized
    discount                              7.29%      $499.3       $498.9
364-day revolving credit facility 6.88% - 7.13%       200.0            -
Current portion of long-term debt         6.19%        33.3         56.5
                                                     ------       ------
Total short-term borrowings and current
     portion of long-term debt                       $732.6       $555.4
                                                      =====        =====

Long-Term Debt

                                  Interest Rates at  March 31,   December 31,
                                   March 31, 2000      2000         1999
                                   --------------      ----         ----
                                                     (Dollars in Millions)
Notes payable                      6.00% - 6.88%     $829.9       $874.1
Revolving credit facilities        6.83% - 6.94%    1,023.5        727.9
Other debt                         9.61% - 11.7%       37.1         40.5
                                                    -------      -------
Total debt                                          1,890.5      1,642.5
Less current portion                                   33.3         56.5
                                                    -------      -------
Total long-term debt                               $1,857.2     $1,586.0
                                                    =======      =======

Note 8.  Acquisitions, Investments and Divestitures

Acquisitions and Investments
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of United States Satellite Broadcasting Company, Inc. ("USSB"), a provider
of premium  subscription  television  programming  via the digital  broadcasting
system that it shares with DIRECTV.  The total  consideration  of  approximately
$1.6 billion, paid in July 1999, consisted of approximately $0.4 billion in cash
and 22.6 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted  of $1.1  billion in cash and 4.9 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
    Hughes agreed, in connection with its acquisition of PRIMESTAR,  to exit the
medium-power  business prior to May 1, 2001.  Hughes  formulated a detailed exit
plan  during the second  quarter of 1999 and  immediately  began to migrate  the
medium-power  customers to DIRECTV's  high-power platform.  Accordingly,  Hughes
accrued exit costs of $150 million in determining  the purchase price  allocated
to the net assets acquired.  The principal components of such exit costs include
penalties  to  terminate  assumed  contracts  and costs to  remove  medium-power
equipment from customer premises. The timing of subscriber migration and exit of
the  medium-power  business is currently  estimated to occur by the end of 2000.
The amount of accrued exit costs remaining at March 31, 2000 was $112 million.





                                     - 38 -





                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 8.  Acquisitions, Investments and Divestitures - Concluded

   The following  selected  unaudited pro forma information is being provided to
present a summary of the combined  results of Hughes and USSB and  PRIMESTAR for
the three months ended March 31, 1999 as if the  acquisitions had occurred as of
the beginning of the period,  giving effect to purchase accounting  adjustments.
The pro forma data presents only these  significant  transactions,  is presented
for informational  purposes only and may not necessarily  reflect the results of
operations  of Hughes  had these  companies  operated  as part of Hughes for the
period presented,  nor are they necessarily  indicative of the results of future
operations.  The pro forma  information  excludes  the  effect of  non-recurring
charges.

                                                         Three Months Ended
                                                            March 31, 1999
                                                            --------------
                                                        (Dollars in Millions)
Total revenues                                               $1,472.4
Net income                                                       78.8
Pro forma available separate consolidated net
    income                                                       26.3

Divestitures
   On March 1, 2000,  Hughes  announced  that the  operations of DIRECTV  Japan,
Hughes' affiliate that provides DIRECTV services in Japan, would be discontinued
and that its  subscribers  would have the  opportunity to migrate during 2000 to
SkyPerfecTV!,   a  company  in  Japan  that  provides  direct-to-home  satellite
broadcast  services  that is expected to  complete  an initial  public  offering
during the third  quarter of 2000.  In  connection  with the  agreement,  Hughes
acquired  an  approximate  6.6%  interest  in  SkyPerfecTV!.  As a result of the
transaction,  in the first quarter of 2000 Hughes wrote off its  investment  and
accrued  for the  estimated  costs  to exit  the  DIRECTV  Japan  business.  The
principal  components  of the accrued exit costs  include  estimated  subscriber
migration  and  termination   costs  and  costs  to  terminate  certain  leases,
programming  agreements  and  other  long-term  contractual  commitments.  These
one-time  charges were offset by the  estimated  fair value of the  SkyPerfecTV!
interest  acquired.  The fair value of the  SkyPerfecTV!  interest  recorded was
estimated based upon a preliminary  independent appraisal,  which is expected to
be completed  within three to six months.  Accordingly,  the final amount of the
fair value of the  SkyPerfecTV!  investment  recorded may be different  from the
amount reflected  herein.  The total loss related to DIRECTV Japan for the first
quarter of 2000,  including  Hughes' share of DIRECTV Japan's  operating losses,
was about $230 million and was recorded in "other,  net." The  after-tax  impact
was about $49  million.  Hughes  will  continue  to record  its share of DIRECTV
Japan's operating losses during the remainder of 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its  satellite  systems  manufacturing  businesses  to The  Boeing  Company
("Boeing")  for $3.75  billion  in cash.  The  transaction,  which is subject to
regulatory  approval,  is  expected  to close in the third  quarter  of 2000 and
result in an after-tax gain in excess of $1 billion.  The financial  results for
the  satellite  systems  manufacturing  businesses  are treated as  discontinued
operations for all periods presented herein.

Note 9.  Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services,  and Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing digital entertainment  programming via satellite to residential and
commercial customers.  Satellite Services is engaged in the selling, leasing and
operating of satellite  transponders and providing services for cable television
systems,  news  companies,  Internet  service  providers  and  private  business
networks.  Network  Systems  is  engaged  in  manufacturing  equipment  used  in
satellite-based private business networks, manufacturing DIRECTV(TM), DirecPC(R)
and  DirecDuo(TM)  receiver  equipment  and  providing  business  communications
services. Other includes the corporate office and other entities.











                                     - 39 -





                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Segment Reporting - Concluded

   Selected information for Hughes' operating segments follows:

                     Direct-To-
                        Home   Satellite  Network           Elimi-
                     Broadcast Services   Systems   Other   nations    Total
                     --------- ---------  -------   -----   -------    -----
(Dollars in Millions)

For the Three Months Ended:

March 31, 2000
External Revenues    $1,166.7   $264.4   $269.0     $3.0          -    $1,703.1
Intersegment Revenues     7.1     34.7     95.5      0.6    $(137.9)          -
                      -------    -----    -----      ---     ------     -------
Total Revenues       $1,173.8   $299.1   $364.5     $3.6    $(137.9)   $1,703.1
                      -------    -----    -----      ---     ------     -------
Operating Profit
   (Loss)             $(126.0)  $127.3     $0.6   $(35.2)    $(29.2)     $(62.5)


March 31, 1999
External Revenues      $556.0   $159.7   $200.5     $2.2          -      $918.4
Intersegment Revenues     0.6     33.8     30.4      0.5     $(65.3)          -
                        -----    -----    -----      ---      -----       -----
Total Revenues         $556.6   $193.5   $230.9     $2.7     $(65.3)     $918.4
                        -----    -----    -----      ---      -----       -----
Operating Profit
  (Loss)               $(23.4)   $78.3   $(17.8)  $(26.8)    $(30.7)     $(20.4)

Note 10.  Contingencies

   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor as part of the Hughes  restructuring  transactions  and the
subsequent merger of that business with Raytheon Company ("Raytheon"), the terms
of the merger  agreement  provided  processes for resolving  disputes that might
arise in  connection  with  post-closing  financial  adjustments  that were also
called for by the terms of the merger  agreement.  These  financial  adjustments
might require a cash payment from Raytheon to Hughes or vice versa.
   A dispute  currently  exists  regarding the  post-closing  adjustments  which
Hughes and Raytheon  have proposed to one another and related  issues  regarding
the  adequacy of  disclosures  made by Hughes to Raytheon in the period prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It  is  possible  that  the  ultimate  resolution  of  the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  dispute  through the  arbitration  processes,  opposing  the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.
   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy, Inc.,
which Hughes refers to together in this  description  as "DIRECTV",  in the U.S.
District Court for the Central District of California, alleging that DIRECTV has
breached the DBS  Distribution  Agreement  with the NRTC.  The DBS  Distribution
Agreement  provides the NRTC with certain rights, in certain specified  portions
of the United States, with respect to DIRECTV  programming  delivered over 27 of
the 32 frequencies at the 101(degree) west longitude orbital location.  The NRTC
claims  that  DIRECTV  has  wrongfully  deprived  it of the  exclusive  right to
distribute programming formerly provided by USSB over the other five frequencies
at  101(degree).   DIRECTV  denies  that  the  NRTC  is  entitled  to  exclusive
distribution rights to the former USSB programming because,  among other things,
the NRTC's exclusive distribution rights are limited to programming  distributed
over 27 of the 32 frequencies at 101(degree). The NRTC's complaint seeks, in the
alternative,  the right to distribute former USSB programming on a non-exclusive
basis and the  recovery of related  revenues  from the date USSB was acquired by
Hughes.  DIRECTV  maintains  that the NRTC's  right  under the DBS  Distribution
Agreement is to market and sell the former USSB programming as its agent and the
NRTC is not  entitled to the claimed  revenues.  DIRECTV  intends to  vigorously
defend against the NRTC claims.  DIRECTV has also filed a  counterclaim  against
the NRTC seeking a declaration of the parties' rights under the DBS Distribution
Agreement.








                                     - 40 -







                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 10.  Contingencies - Continued

   On August 26, 1999, the NRTC filed a second lawsuit against DIRECTV  alleging
that DIRECTV has breached the DBS Distribution  Agreement.  In this lawsuit, the
NRTC is asking  the court to  require  DIRECTV  to pay the NRTC a  proportionate
share of unspecified  financial  benefits that DIRECTV derives from  programming
providers and other third  parties.  DIRECTV denies that it owes any sums to the
NRTC on account of the  allegations  in these  matters  and plans to  vigorously
defend itself against these claims.
   A  purported  class  action suit was filed  against  DIRECTV on behalf of the
NRTC's  participating  members on February 29, 2000.  The members  assert claims
identical to the claims that were asserted by Pegasus Satellite Television, Inc.
and Golden Sky Systems,  Inc. in their lawsuit against DIRECTV  described in the
following paragraph.
   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates,  filed an action on January 11, 2000 against DIRECTV in
the U.S.  District  Court in Los Angeles.  The  plaintiffs  allege,  among other
things, that DIRECTV has interfered with their contractual relationship with the
NRTC. The  plaintiffs  plead that their rights and damages are derivative of the
rights and claims  asserted by the NRTC in its two cases  against  DIRECTV.  The
plaintiffs  also  allege  that  DIRECTV has  interfered  with their  contractual
relationships  with  manufacturers  and distributors by preventing those parties
from selling receiving equipment to the plaintiffs' dealers. DIRECTV denies that
it has wrongfully interfered with any of the plaintiffs' business  relationships
and will  vigorously  defend the  lawsuit.  Although an amount of loss,  if any,
cannot be estimated at this time, an unfavorable outcome could be reached in the
NRTC and  Pegasus  litigation  that  could be  material  to  Hughes'  results of
operations or financial position.
   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related  DIRECTV  programming.  Under the contract,  GECC also agreed to provide
certain related services to DIRECTV,  including credit risk scoring, billing and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance  and DIRECTV's  obligation to act as a surety.  GECC claims  damages
from DIRECTV in excess of $140 million.  DIRECTV is seeking damages from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue Hughes' own contractual rights and remedies.  Hughes does not believe
that the litigation  will have a material  adverse impact on Hughes'  results of
operations  or  financial  position.  The court has set a trial date of June 12,
2000.
   There is a pending  grand jury  investigation  into whether  Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes is also subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts. If Hughes were to enter into a settlement of this matter prior to the
closing of the Boeing  transaction  that involves a debarment  from sales to the
U.S.  government or a material  suspension of Hughes'  export  licenses or other
material  limitation on projected  business  activities of the satellite systems
manufacturing businesses, Boeing would not be obligated to complete the purchase
of Hughes' satellite systems  manufacturing  businesses.  Hughes does not expect
the grand jury  investigation or State Department review to result in a material
adverse effect upon its business.


















                                     - 41 -





                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Concluded
                                   (Unaudited)

Note 10.  Contingencies - Concluded

   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global  Communications  Operations  ("ICO") to build the satellites and
related  components for a global wireless  communications  system. On August 27,
1999, the ICO parent company filed for bankruptcy protection under Chapter 11 in
U.S.  Bankruptcy  Court  in  Wilmington,  Delaware.  On May  3,  2000  the  U.S.
Bankruptcy  Court  approved a plan of  reorganization  and ICO's  assumption  of
contracts with HSCI. In connection with the contract assumption, ICO is expected
to pay, in the second  quarter of 2000, all  pre-petition  amounts due to Hughes
related to the ICO contracts.
   EchoStar  Communications  Corporation  and others  commenced an action in the
U.S.  District  Court in Colorado on February 1, 2000  against  DIRECTV,  Hughes
Network Systems and Thomson  Consumer  Electronics,  Inc.  seeking,  among other
things, injunctive relief and unspecified damages,  including treble damages, in
connection  with  allegations  that the defendants  have entered into agreements
with retailers and program  providers and engaged in other conduct that violates
the antitrust laws and constitutes unfair competition. DIRECTV believes that the
complaint  is  without  merit and  intends  to  vigorously  defend  against  the
allegations  raised.  Although an amount of loss, if any, cannot be estimated at
this time,  an  unfavorable  outcome  could be reached that could be material to
Hughes' results of operations or financial position.
   Hughes and DIRECTV filed  counterclaims  against  EchoStar on March 13, 2000,
alleging that EchoStar  tortiously  interfered with DIRECTV's  relationship with
Kelly Broadcasting System, a provider of foreign-language  programming;  engaged
in unfair  business  practices  in  connection  with  improper  sales of network
programming,  misleading  advertisements  for National Football League games and
EchoStar's "PRIMESTAR bounty program"; and infringed on PRIMESTAR trademarks.
   Hughes is subject to various  claims and legal  actions  which are pending or
may be asserted  against it. The  aggregate  ultimate  liability of Hughes under
these claims and actions was not  determinable at March 31, 2000. In the opinion
of Hughes management,  such liability is not expected to have a material adverse
effect on Hughes' results of operations or financial position.



































                                     - 42 -





                         HUGHES ELECTRONICS CORPORATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS

                                  SUMMARY DATA
                                                         Three Months Ended
                                                              March 31,
                                                        ----------------------
                                                           2000         1999
                                                        ---------    ---------
                                                        (Dollars in Millions)
Statement of Operations Data:                               (Unaudited)
Total revenues                                        $1,703.1       $918.4
Total operating costs and expenses                     1,765.6        938.8
                                                       -------        -----
Operating loss                                           (62.5)       (20.4)
Interest, net                                            (41.0)         6.7
Other, net                                              (234.2)       (17.3)
Income tax benefit                                      (221.8)       (13.4)
Minority interests in net losses of subsidiaries           7.6          6.5
                                                      --------       ------
Loss from continuing operations                         (108.3)       (11.1)
Income from discontinued operations, net of taxes         26.4         84.1
                                                         -----         ----
Net income (loss)                                       $(81.9)       $73.0
                                                         =====         ====

Other Data:
EBITDA                                                  $142.2        $90.5
EBITDA Margin                                              8.3%         9.9%
Depreciation and amortization                            204.7        110.9
Capital expenditures                                     414.3        387.4

                                                      March 31,
                                                         2000     December 31,
                                                    (Unaudited)       1999
                                                     ---------        ----
Balance Sheet Data:                                   (Dollars in Millions)
Cash and cash equivalents                               $232.5       $238.2
Total current assets                                   4,540.3      3,858.0
Total assets                                          19,968.3     18,597.0
Total current liabilities                              3,294.2      2,642.1
Long-term debt                                         1,857.2      1,586.0
Minority interests                                       564.2        544.3
Total stockholder's equity                            11,810.2     11,681.3


EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted  accounting  principles.  Hughes management believes it is a meaningful
measure of  performance  and is  commonly  used by other  large  communications,
entertainment and media service  providers.  EBITDA does not give effect to cash
used for debt service requirements and thus does not reflect funds available for
investment  in the business of Hughes,  dividends or other  discretionary  uses.
EBITDA margin is calculated by dividing EBITDA by total  revenues.  In addition,
EBITDA and EBITDA margin as presented  herein may not be comparable to similarly
titled measures reported by other companies.



















                                     - 43 -





                         HUGHES ELECTRONICS CORPORATION

                            SUMMARY DATA - Concluded
                                   (Unaudited)

                              Selected Segment Data

                     Direct-To-                         Elimi-
                        Home     Satellite   Network    nations
                     Broadcast   Services    Systems    and Other   Total
                     ---------   --------    -------    ---------   -----
(Dollars in Millions)

For the Three Months Ended:

March 31, 2000
Total Revenues       $1,173.8     $299.1      $364.5     $(134.3) $1,703.1
- --------------------------------------------------------------------------
Operating Profit
  (Loss)              $(126.0)    $127.3        $0.6      $(64.4)   $(62.5)
Operating Profit Margin  N/A        42.6%        0.2%       N/A        N/A
EBITDA                  $(9.2)    $201.0       $11.8      $(61.4)   $142.2
EBITDA Margin            N/A        67.2%        3.2%       N/A        8.3%
- --------------------------------------------------------------------------
Depreciation and
   Amortization        $116.8      $73.7       $11.2        $3.0    $204.7
Capital Expenditures    168.0 (1)  158.0 (2)    67.6 (3)    20.7     414.3
- --------------------------------------------------------------------------

March 31, 1999
Total Revenues         $556.6     $193.5      $230.9     $(62.6)    $918.4
- --------------------------------------------------------------------------
Operating Profit
  (Loss)               $(23.4)     $78.3      $(17.8)    $(57.5)    $(20.4)
Operating Profit Margin  N/A        40.5%       N/A         N/A        N/A
EBITDA                   $3.9     $146.0       $(5.9)    $(53.5)     $90.5
EBITDA Margin             0.7%      75.5%       N/A         N/A        9.9%
- --------------------------------------------------------------------------
Depreciation and
   Amortization         $27.3      $67.7       $11.9       $4.0     $110.9
Capital Expenditures     77.6 (1)  339.8 (2)     2.2      (32.2)     387.4
- --------------------------------------------------------------------------

(1)Includes  expenditures  related to satellites  amounting to $11.6 million and
   $53.0 million in the first quarter of 2000 and 1999, respectively.
(2)Includes  expenditures  related to satellites  amounting to $146.0  million
   and $189.7 million in the first quarter of 2000 and 1999,  respectively.
   Also  included  in the first  quarter of 1999 is $141.3 million related to
   the early buy-out of a satellite sale-leaseback.
(3)Includes  expenditures  related to  satellites  amounting to $53.7 million in
   the first quarter of 2000.






























                                     - 44 -





                         HUGHES ELECTRONICS CORPORATION

   The  following   management's  discussion  and  analysis  should  be read  in
conjunction with the Hughes management's discussion and analysis included in the
General  Motors  ("GM")  1999  Annual  Report  on Form  10-K for the year  ended
December 31, 1999,  filed with the Securities  and Exchange  Commission on March
10, 2000 and the Hughes  Electronics  Corporation  Current  Reports on Form 8-K,
filed with the  Securities  and  Exchange  Commission  through  the date of this
report.  In addition,  the following  discussion  excludes  purchase  accounting
adjustments related to GM's acquisition of Hughes.
   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements,"  within  the
meaning  of  various  provisions  of  the  Securities  Act  of  1933  and of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain  risks and  uncertainties  that could  cause  Hughes'  actual
results  to  differ   materially   from  those   contemplated  by  the  relevant
forward-looking  statement.  The  principal  important  risk factors which could
cause  actual   performance  and  future  actions  to  differ   materially  from
forward-looking  statements  made herein include  economic  conditions,  product
demand and market  acceptance,  government  action,  local political or economic
developments in or affecting  countries where Hughes has operations,  ability to
obtain  export  licenses,  competition,  ability  to  achieve  cost  reductions,
technological risk,  limitations on access to distribution channels, the success
and  timeliness  of satellite  launches,  in-orbit  performance  of  satellites,
ability of customers to obtain  financing and Hughes'  ability to access capital
to maintain its financial flexibility.
   Additionally, the in-orbit satellites of Hughes and its 81% owned subsidiary,
PanAmSat  Corporation   ("PanAmSat"),   are  subject  to  the  risk  of  failing
prematurely  due to, among other  things,  mechanical  failure,  collision  with
objects in space or an  inability  to  maintain  proper  orbit.  Satellites  are
subject to the risk of launch delay and failure, destruction and damage while on
the  ground or during  launch  and  failure  to become  fully  operational  once
launched.  Delays in the  production or launch of a satellite or the complete or
partial loss of a satellite,  in-orbit or during  launch,  could have a material
adverse  impact on the  operation  of Hughes'  businesses.  With respect to both
in-orbit and launch problems,  insurance carried by Hughes and PanAmSat does not
compensate for business  interruption  or loss of future  revenues or customers.
Hughes  has,  in the  past,  experienced  technical  anomalies  on  some  of its
satellites.  Service interruptions caused by these anomalies, depending on their
severity,  could result in claims by affected customers for termination of their
transponder  agreements,  cancellation of other service contracts or the loss of
other  customers.  Readers  are urged to consider  these  factors  carefully  in
evaluating  the  forward-looking   statements.  The  forward-looking  statements
included in this Quarterly Report are made only as of the date of this Quarterly
Report  and  Hughes   undertakes  no   obligation   to  publicly   update  these
forward-looking statements to reflect subsequent events or circumstances.

General

Business Overview

   The continuing  operations of Hughes are comprised of the following segments:
Direct-To-Home   Broadcast,   Satellite   Services  and  Network  Systems.   The
discontinued operations of Hughes consist of its satellite systems manufacturing
businesses,  which on  January  13,  2000,  Hughes  agreed to sell to The Boeing
Company ("Boeing"). This transaction is discussed more fully below in "Liquidity
and Capital Resources - Acquisitions, Investments and Divestitures."
   The Direct-To-Home  Broadcast segment consists primarily of the United States
and Latin  America  DIRECTV  businesses,  which  provide  digital  multi-channel
entertainment.  The DIRECTV U.S.  operations were significantly  affected during
1999 with Hughes'  acquisition of the direct  broadcast  satellite  medium-power
business of PRIMESTAR  in April 1999 and Hughes'  acquisition  of United  States
Satellite   Broadcasting   Company,   Inc.  ("USSB"),   a  provider  of  premium
subscription programming services, in May 1999. Currently, DIRECTV is continuing
to offer the medium-power PRIMESTAR subscribers the opportunity to transition to
the high-power  DIRECTV(R) service and plans to cease operating the medium-power
PRIMESTAR  business,  PRIMESTAR  By  DIRECTV,  by the  end  of  2000.  The  USSB
acquisition  provided DIRECTV with 25 channels of video  programming,  including
premium  networks  such  as  HBO(R),  Showtime(R),   Cinemax(R)  and  The  Movie
Channel(R), which are now being offered to DIRECTV's subscribers. The results of
operations  for  PRIMESTAR  and USSB have been  included  in  Hughes'  financial
information  since  their  dates of  acquisition.  See  Note 8 to the  financial
statements and "Liquidity and Capital Resources - Acquisitions,  Investments and
Divestitures," below, for further discussion of these transactions.
   In the fourth quarter of 1999,  DIRECTV U.S. began  providing local broadcast
network services and is currently  providing those services to 23 U.S.  markets.
On May 2, 2000,  DIRECTV U.S.  announced  that it will add 12  additional  local
channel markets throughout the second and third quarters,  and by late September
2000, expects to offer local channels in 35 markets across the country.



                                     - 44 -





                         HUGHES ELECTRONICS CORPORATION

   The Latin America  DIRECTV  businesses are comprised of Galaxy Latin America,
LLC ("GLA"),  Hughes' 78% owned  subsidiary that provides DIRECTV services to 27
countries in Latin America and the Caribbean Basin;  SurFin Ltd.  ("SurFin"),  a
company 75% owned by Hughes,  that  provides  financing of  subscriber  receiver
equipment to certain GLA operating companies;  Grupo Galaxy Mexicana,  S.R.L. de
C.V. ("GGM"), the exclusive  distributor of DIRECTV in Mexico which was acquired
in February 1999; and Galaxy Brasil, Ltda. ("GLB"), the exclusive distributor of
DIRECTV in Brazil,  which was acquired in July 1999.  The results of  operations
for SurFin,  GGM, and GLB have been  included in Hughes'  financial  information
since  their  dates of  acquisition.  See  "Liquidity  and  Capital  Resources -
Acquisitions,  Investments and  Divestitures,"  below, for further discussion of
these transactions.
   Also  included  as part of the  non-operating  results of the  Direct-To-Home
Broadcast  segment is DIRECTV Japan,  Hughes'  affiliate  that provides  DIRECTV
services in Japan.  On March 1, 2000,  Hughes  announced  that  DIRECTV  Japan's
operations  would  be  discontinued  and  that its  subscribers  would  have the
opportunity  to migrate  during  2000 to  SkyPerfecTV!,  a company in Japan that
provides  direct-to-home  satellite  broadcast  services  that  is  expected  to
complete  an  initial  public  offering  during the third  quarter  of 2000.  In
connection  with  the  agreement,  Hughes  acquired  an  ownership  interest  in
SkyPerfecTV!.  See Note 8 to the financial statements and "Liquidity and Capital
Resources - Acquisitions,  Investments  and  Divestitures,"  below,  for further
discussion.
   The  Satellite  Services  segment  consists  of  PanAmSat,  Hughes' 81% owned
subsidiary.  PanAmSat  provides  satellite  services to its customers  primarily
through  long-term  operating  lease  contracts  for the full or partial  use of
satellite  transponder  capacity.  During the first  quarter  of 2000,  PanAmSat
announced the  introduction  of  NET/36(TM),  a high-speed,  bandwidth-intensive
network  that will  deliver  popular  video,  audio and data  content  with high
clarity to thousands  of digital  subscriber  line  providers,  cable  headends,
Internet service providers and broadband wireless providers worldwide.  PanAmSat
plans to introduce the Net/36 service in the United States by the end of 2000.
   The Network Systems segment consists of Hughes Network Systems  ("HNS"),  who
is engaged in manufacturing  equipment used in satellite-based  private business
networks,  manufacturing  DIRECTV(TM),   DirecPC(R)  and  DirecDuo(TM)  receiver
equipment and providing business communications  services. In April of 2000, HNS
announced plans to market a two-way  broadband  satellite  service to consumers.
HNS  will  add  two-way  capabilities  to its  nationwide  high-speed  satellite
Internet  service,  DirecPC,  early in the  fourth  quarter  of  2000.  Offering
always-on  capability,  the new two-way high-speed  satellite service will allow
consumers to completely  bypass the dial-up telephone network when accessing the
Internet.  Two-way DirecPC will also be offered with a DirecDuo  antenna system,
allowing consumers to receive both DirecPC and DIRECTV using the same antenna.
   The Network  Systems  segment was affected in February 1999 by a notification
received by Hughes from the  Department  of Commerce  that it intended to deny a
U.S.  government export license that Hughes was required to obtain in connection
with its contract with  Asia-Pacific  Mobile  Telecommunications  Satellite Pte.
Ltd. ("APMT") for the provision of a satellite-based  mobile  telecommunications
system.  As a result,  APMT and Hughes terminated the contract on April 9, 1999,
resulting in a pre-tax charge to Hughes'  earnings of $92.0 million in the first
quarter of 1999. Of the $92.0 million charge,  $11.0 million was attributable to
the Network Systems segment and the remainder to Hughes Space and Communications
which is  included  in  discontinued  operations.  The  charge  represented  the
write-off of receivables and inventory,  with no alternative use, related to the
contract.

Satellite Fleet

   During  the  first  quarter  of  2000,  PanAmSat  successfully  launched  and
commenced   service   of  the  Galaxy  XR   satellite   for   Alaska's   General
Communications,  Inc.,  Disney  and other  customers.  PanAmSat  also  commenced
service of the Galaxy-XI  satellite in April of 2000,  which provides  expansion
and backup services for PanAmSat's Galaxy(R) cable neighborhood customers. Also,
in April of 2000,  PanAmSat  successfully  launched  Galaxy  IVR, a  replacement
satellite for Galaxy IV, which brought  Hughes' total fleet of satellites to 26,
five owned by DIRECTV and 21 owned and operated by PanAmSat.  Both  PanAmSat and
DIRECTV expect to launch additional satellites during 2000.













                                     - 45 -





                         HUGHES ELECTRONICS CORPORATION

Results of Operations

   Revenues.  Revenues for the first quarter of 2000 increased 85.4% to $1,703.1
million,  compared  with  $918.4  million  in the  first  quarter  of 1999.  The
Direct-To-Home  Broadcast  segment  contributed  to the  overall  change with an
increase  in  revenues  of $617.2  million  over the first  quarter of 1999 that
resulted  from an increased  number of  subscribers,  including  the addition of
510,000 new  subscribers  in the United States and Latin America since  December
31, 1999,  added  revenues  from the  PRIMESTAR  By DIRECTV and premium  channel
services and  subscribers  converted from PRIMESTAR By DIRECTV to the high-power
DIRECTV service.  Also  contributing to the overall increase in revenues was the
Network  Systems  segment,  which shipped  nearly 1.0 million  DIRECTV  receiver
systems  during the first quarter of 2000 compared to about 0.2 million  shipped
in the first  quarter  of 1999  leading to an  increase  in  revenues  of $133.6
million. The Satellite Services segment also reported an increase in revenues of
$105.6  million  due  primarily  to  outright  sales  and  sales-type  leases of
satellite transponders during the first quarter of 2000.
   Operating  Costs and Expenses.  Operating costs and expenses grew to $1,765.6
million in 2000 from $938.8  million in 1999.  Broadcast  programming  and other
costs  increased  by $353.9  million in the first  quarter of 2000 from the same
period of 1999 due to increased costs for the new high-power DIRECTV subscribers
and costs associated with the PRIMESTAR By DIRECTV and premium channel services.
Costs of products  sold  increased by $62.1 million in the first quarter of 2000
from the first  quarter of 1999 due to the increased  sales of DIRECTV  receiver
systems.  Selling,  general  and  administrative  expenses  increased  by $317.0
million during the first quarter of 2000 compared to the same period of 1999 due
primarily  to  increased  subscriber  acquisition  costs  at the  Direct-To-Home
Broadcast segment to support the increase in subscribers,  costs associated with
the  PRIMESTAR By DIRECTV  business and  increased  customer  service costs that
resulted   primarily  from  an  increase  in  the  number  of  customer  service
representatives. Depreciation and amortization increased by $93.8 million during
the first quarter of 2000 compared to the first quarter of 1999 due primarily to
acquisitions in 1999, discussed more fully in "Liquidity and Capital Resources -
Acquisitions, Investments and Divestitures."
   EBITDA  increased  57.1% for the first quarter of 2000 to $142.2  million and
EBITDA margin was 8.3%, compared to EBITDA of $90.5 million and EBITDA margin of
9.9% in the first  quarter of 1999.  The increase in EBITDA  resulted  primarily
from the increased revenues at the Satellite Services segment.  The lower EBITDA
margin was due primarily to the lower margins associated with the outright sales
and sales-type leases at the Satellite Services segment.
   Operating  Loss.  The operating  loss for the first quarter of 2000 was $62.5
million  compared to an operating  loss of $20.4 million in 1999.  The increased
operating loss resulted from the higher  depreciation  and  amortization,  which
more than offset the improvement in EBITDA.
   Interest Income and Expense. Interest income declined to $3.9 million for the
first quarter of 2000 compared to interest  income of $13.6 million for the same
period of 1999 due to a decrease in cash and cash equivalents.  Interest expense
increased to $44.9  million for the first  quarter of 2000 from $6.9 million for
the first  quarter of 1999.  The increase in interest  expense  resulted from an
increase  in  debt  and  interest   expense   associated  with  liabilities  for
above-market  programming contracts assumed in the acquisitions of PRIMESTAR and
USSB.  The changes in cash and cash  equivalents  and debt are discussed in more
detail below under "Liquidity and Capital Resources."
   Other,  Net.  Other,  net  increased to an expense of $234.2  million for the
first  quarter of 2000 from an expense  of $17.3  million in the same  period of
1999. The increased expense in 2000 resulted from the SkyPerfecTV!  transaction,
discussed  more  fully  in  Note 8 to the  financial  statements  and  below  in
"Liquidity and Capital Resources - Acquisitions,  Investments and Divestitures,"
and higher equity  losses  recorded for DIRECTV Japan that resulted from Hughes'
increased investment during the third quarter of 1999. The total loss related to
DIRECTV Japan for the first quarter of 2000,  which  includes the effects of the
SkyPerfecTV!  transaction and Hughes' share of DIRECTV Japan's operating losses,
was about $230 million.
   Income Taxes.  Hughes recognized a tax benefit of $221.8 million for the 2000
first quarter, compared to $13.4 million in the 1999 first quarter. The 2000 tax
benefit  reflects  the tax  benefit  associated  with the  write-off  of Hughes'
historical  investments in DIRECTV Japan and the higher pre-tax losses  compared
to 1999.
   Loss From  Continuing  Operations.  Hughes  reported  a loss from  continuing
operations  of $108.3  million  for the 2000 first  quarter,  compared  to $11.1
million for the same period of 1999.
   Discontinued  Operations.  Revenues for the satellite  systems  manufacturing
businesses  decreased  to  $515.0  million  for the first  quarter  of 2000 from
revenues  of $627.8  million for the same  period of 1999.  Revenues,  excluding
intercompany  transactions,  were $389.1 million for 2000 and $533.4 million for
1999.  The  decrease in  revenues  was  principally  due to  decreased  activity
associated with a contract with ICO Global Communications.
   The satellite systems  manufacturing  businesses reported operating income of
$42.9  million for the first  quarter of 2000  compared to an operating  loss of
$0.1  million  for the  first  quarter  of  1999.  Operating  income,  excluding
intercompany  transactions,  amounted to $41.7 million for 2000,  compared to an
operating loss of $21.6 million for 1999.  The 1999 results  included a one-time
pre-tax  charge of $81.0  million  that  resulted  from the  termination  of the
satellite system contract with APMT.

                                     - 46 -





                         HUGHES ELECTRONICS CORPORATION

   Income from discontinued  operations,  net of taxes was $26.4 million for the
first quarter of 2000 compared to $84.1 million in the same period of 1999.  The
1999  results  included  a one-time  after-tax  gain of $94.0  million  from the
settlement  of a patent  infringement  case  that  was  offset  by the  one-time
after-tax  charge of $49.0 million  associated  with the termination of the APMT
contract.

Direct-To-Home Broadcast Segment
   Direct-To-Home  Broadcast  segment  first  quarter  2000  revenues  more than
doubled to $1,173.8 million from $556.6 million in the first quarter of 1999, an
increase of 110.9%.  EBITDA in the first  quarter of 2000  decreased to negative
$9.2 million compared to positive EBITDA of $3.9 million in the first quarter of
1999.  The  operating  loss for the segment  increased to $126.0  million in the
first  quarter  of 2000 from an  operating  loss of $23.4  million  in the first
quarter of 1999.
   United States.  The DIRECTV U.S.  businesses were the biggest  contributor to
the  segment's  revenue  growth with  revenues  of $1,059  million for the first
quarter of 2000, a 123.4%  increase over last year's first  quarter  revenues of
$474  million.  The  large  increase  in  revenues  resulted  primarily  from an
increased  number  of  subscribers,   including  the  addition  of  405,000  new
subscribers  in the United States since  December 31, 1999,  added revenues from
the PRIMESTAR By DIRECTV and premium channel services and subscribers  converted
from PRIMESTAR By DIRECTV to the  high-power  DIRECTV  service.  As of March 31,
2000 the DIRECTV U.S. businesses had more than 8.3 million subscribers  compared
to about 4.8 million at March 31, 1999.  Average  monthly revenue per subscriber
for the high-power  business increased to $58 for the first quarter of 2000 from
$47 for the same  period in the prior  year.  This  increase  resulted  from the
addition of the premium channel services in May of 1999.
   In the first quarter of 2000, the DIRECTV U.S.  businesses reported EBITDA of
$31 million  compared to EBITDA of $25 million in the first quarter of 1999. The
first quarter 2000 operating loss for DIRECTV U.S. was $65 million compared with
an operating  profit of $5 million in the first  quarter of 1999.  The change in
EBITDA  resulted  from the  increased  revenues  that were  partially  offset by
increased subscriber acquisition costs, added operating costs from the PRIMESTAR
By DIRECTV and premium  channel  services and increased  customer  service costs
that  resulted  primarily  from an increase  in the number of  customer  service
representatives.  The  decrease  in  operating  profit  was  principally  due to
increased amortization expense related to the PRIMESTAR and USSB acquisitions.
   Latin America.  Revenues for the Latin America DIRECTV  businesses  increased
86.9% to $114 million in the first quarter of 2000 from $61 million in the first
quarter of 1999.  The increase in revenues  reflects an increase in  subscribers
and the consolidation of the GGM and GLB businesses. Subscribers grew to 909,000
at the end of the first  quarter of 2000  compared  to 554,000 at the end of the
first quarter of 1999.  Average monthly revenue per subscriber  decreased to $34
in the first quarter of 2000 from $35 in the first quarter of 1999.
   EBITDA was  negative  $38 million for the first  quarter of 2000  compared to
negative  EBITDA of $20  million  in the first  quarter  of 1999.  The change in
EBITDA resulted  primarily from additional  losses from the consolidation of GGM
and GLB and higher marketing costs associated with the record subscriber growth.
The Latin America DIRECTV  businesses  incurred an operating loss of $58 million
in the first  quarter of 2000  compared to $28  million in the first  quarter of
1999.  The  increased  operating  loss  resulted  from the decline in EBITDA and
higher depreciation and amortization  expense that resulted from the GGM and GLB
transactions.

Satellite Services Segment
   Revenues  for the  Satellite  Services  segment in the first  quarter of 2000
increased  54.6% to $299.1 million from $193.5 million in the same period in the
prior year.  This increase was primarily due to revenues from outright sales and
sales-type lease  transactions  executed during the first quarter of 2000. Total
sales and sales-type  lease revenues were $99.1 million for the first quarter of
2000 as compared  to $6.1  million of  sales-type  lease  revenues  for the same
period  in the prior  year.  Revenues  from  operating  leases of  transponders,
satellite  services and other were 66.9% of total revenues for the first quarter
of 2000 and increased by 6.7% to $200.0 million from $187.4 million for the same
period in the prior year. This increase was due primarily to increased available
transponder  capacity  on new  international  satellites  that were  placed into
service since the first quarter of 1999.
   EBITDA was $201.0  million for the first  quarter of 2000,  a 37.7%  increase
over the first quarter 1999 EBITDA of $146.0 million. The increase in EBITDA was
due to the increase in revenues.  EBITDA margin in the first quarter of 2000 was
67.2%  compared  to 75.5% in the same  period in 1999.  This  decline was due to
lower  margins   associated  with  the  outright  sales  and  sales-type   lease
transactions in the first quarter of 2000.  Excluding these sales and sales-type
lease transactions, EBITDA for the first quarter of 2000 was $153 million or 75%
of  corresponding  revenues.  Operating  profit was $127.3 million for the first
quarter of 2000,  an increase of $49.0  million over the first  quarter of 1999.
The increase in operating  profit resulted from the increase in EBITDA partially
offset  by  higher   depreciation   expense  resulting  from  increased  capital
expenditures related to the satellite fleet.



                                     - 47 -





                         HUGHES ELECTRONICS CORPORATION

Network Systems Segment
   The Network  Systems  segment grew first  quarter  2000  revenues by 57.9% to
$364.5  million,  versus $230.9 million in the first quarter of 1999. The higher
revenues  resulted  from  greater  shipments  of  DIRECTV  receiver   equipment.
Shipments of DIRECTV receiver  equipment totaled 980,000 in the first quarter of
2000, compared to 190,000 units in the same period last year.
   The Network  Systems  segment  reported EBITDA of $11.8 million for the first
quarter  of 2000,  compared  to  negative  EBITDA of $5.9  million  in the first
quarter of 1999.  The Network  Systems  segment had an operating  profit of $0.6
million in the first  quarter of 2000,  compared to an  operating  loss of $17.8
million  in the first  quarter of 1999.  The  increase  in EBITDA and  operating
profit resulted  primarily from increased sales of DIRECTV  receiver  equipment.
Also  affecting the change was a one-time  first quarter 1999 pre-tax  charge of
$11.0 million resulting from the termination of the APMT contract.

Eliminations and Other
   The elimination of revenues  increased to $134.3 million in the first quarter
of 2000  from  $62.6  million  in the first  quarter  of 1999 due  primarily  to
increased  purchases of receiver  equipment from the Network  Systems segment by
DIRECTV for the conversion of the PRIMESTAR By DIRECTV medium-power  subscribers
to the  high-power  service.  Also  contributing  to the  change  was  increased
manufacturing subsidies received by the Network Systems segment from the DIRECTV
business that resulted from the increased DIRECTV receiver equipment shipments.
   Operating losses for  "eliminations  and other" increased to $64.4 million in
the first quarter of 2000 from $57.5 million for the first quarter of 1999.  The
increase  was  primarily  due to  increased  corporate  expenditures  related to
employee benefits and administrative costs.

Liquidity and Capital Resources

   Cash and cash  equivalents  were $232.5 million at March 31, 2000 compared to
$238.2 million at December 31, 1999.
   Cash provided by operating  activities was $7.9 million for the first quarter
of 2000,  compared to $85.4 million for the first quarter of 1999.  The decrease
in 2000 resulted primarily from changes in working capital items.
   Cash used in  investing  activities  was $406.1  million in the three  months
ended March 31, 2000, and $629.5 million for the same period in 1999. The higher
1999 investing activities included the acquisition of the Tempo Satellite assets
and the early buy-out of a satellite sale-leaseback at PanAmSat.
    Cash  provided  by  financing  activities  was  $463.9  million in the first
quarter of 2000,  compared to $92.1  million in the first  quarter of 1999.  The
increase is  primarily  due to  additional  borrowings  used to finance  capital
expenditures for satellites and property and equipment.
   Cash used in  discontinued  operations was $71.4 million in the first quarter
of 2000, compared to $110.5 million in the first quarter of 1999.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current assets to current  liabilities)  at March 31, 2000 and December 31, 1999
was 1.38 and 1.46,  respectively.  Working capital increased by $30.2 million to
$1,246.1 million at March 31, 2000 from $1,215.9 million at December 31, 1999.
   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in the remainder of 2000 primarily due to capital
expenditures  of  approximately  $1.6 billion for  satellites  and property.  In
addition,  Hughes  expects to increase its  investment in affiliated  companies,
primarily  related  to  its  international   DIRECTV   businesses.   These  cash
requirements  are expected to be funded from a combination of cash provided from
operations,  cash to be  received  upon  completion  of the Boeing  transaction,
amounts  available  under credit  facilities and debt and equity  offerings,  as
needed.
   Debt and Credit Facilities.  Short-Term  Borrowings.  In October 1999, Hughes
issued $500.0 million ($499.3  million net of unamortized  discount) of floating
rate notes to a group of  institutional  investors in a private  placement.  The
notes  bear  interest  at a  variable  rate  which was 7.29% at March 31,  2000.
Interest is payable  quarterly  and the notes are due and payable on October 23,
2000.
   Notes  Payable.  PanAmSat  issued  five,  seven,  ten and  thirty-year  notes
totaling $750.0 million in January 1998. The outstanding  principal balances and
interest rates for the five-, seven-, ten- and thirty-year notes as of March 31,
2000 were $200 million at 6.0%,  $275 million at 6.125%,  $150 million at 6.375%
and $125 million at $6.875%, respectively.  Principal on the notes is payable at
maturity, while interest is payable semi-annually.



                                     - 48 -





                         HUGHES ELECTRONICS CORPORATION

   In  July  1999,   in   connection   with  the  early   buy-out  of  satellite
sale-leasebacks,  PanAmSat  assumed  $124.1  million of variable rate notes,  of
which $79.9 million was  outstanding at March 31, 2000. The interest rate on the
notes was 6.19% at March 31,  2000.  The notes mature on various  dates  through
January 2, 2002.
   Revolving  Credit  Facilities.  Hughes has three unsecured  revolving  credit
facilities  totaling $1.6 billion,  consisting  of a $750.0  million  multi-year
facility,  a  $350.0  million  364-day  facility,  and a $500.0  million  bridge
facility.  Borrowings under the facilities bear interest at various rates, based
on a spread to the then-prevailing London Interbank Offered Rate. The multi-year
credit facility  provides for a commitment of $750.0 million through December 5,
2002. The 364-day  facility  provides for a commitment of $350.0 million through
November 22, 2000.  These  facilities  also provide backup  capacity for Hughes'
commercial  paper  program.  The bridge  facility  provides for a commitment  of
$500.0  million  through  the  earlier of  November  22,  2000 or the receipt of
proceeds  from  the  issuance  of any  debt  securities  of  Hughes  in a public
offering.  The  multi-year  facility was fully drawn as of March 31, 2000,  with
borrowings  bearing interest rates ranging from 6.92% to 6.94%. $200 million was
outstanding under the 364-day facility as of March 31, 2000, bearing interest at
rates  ranging  from  6.88% to 7.13%.  No  amounts  were  outstanding  under the
commercial paper program and bridge facilities at March 31, 2000.
   PanAmSat maintains a $500.0 million multi-year revolving credit facility that
provides for short-term and long-term borrowings and a $500.0 million commercial
paper program that provides for short-term borrowings.  The multi-year revolving
credit facility provides for a commitment through December 24, 2002.  Borrowings
under the credit  facility and  commercial  paper  program are limited to $500.0
million  in  the  aggregate.  No  amounts  were  outstanding  under  either  the
multi-year  revolving  credit facility or the commercial  paper program at March
31, 2000.
   At March 31,  2000,  Hughes'  75% owned  subsidiary,  SurFin,  had a total of
$273.5 million  outstanding  under a $400.0 million  unsecured  revolving credit
facility  expiring in June 2002.  The weighted  average  interest  rate on these
borrowings was 6.83% at March 31, 2000.
   Other. At March 31, 2000, GLB had a total of $21.1 million  outstanding under
variable  rate notes bearing  interest at various  rates.  The weighted  average
interest rate of the notes was 11.7% at March 31, 2000.  Principal is payable in
varying  amounts at  maturity  in April and May 2002,  and  interest  is payable
monthly.
   Other  long-term  debt totaling  $16.0  million at March 31, 2000,  consisted
primarily of notes bearing fixed rates of interest of 9.61% to 11.11%. Principal
is payable at maturity in April 2007, while interest is payable semi-annually.
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities from time to time. No amounts have been issued as of March 31, 2000.
   Acquisitions, Investments and Divestitures.  Acquisitions and Investments. On
July 28, 1999, GLA acquired GLB, the exclusive  distributor of DIRECTV  services
in  Brazil,  from  Tevecap  S.A.  for  approximately  $114.0  million  plus  the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10% equity  interest in GLA to Hughes and The Cisneros  Group of Companies,  the
remaining GLA partners,  which increased  Hughes'  ownership  interest in GLA to
77.8%. As part of the transaction,  Hughes also increased its ownership interest
in SurFin from 59.1% to 75.0%. The total  consideration paid in the transactions
amounted to approximately $101.1 million.
   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shared with DIRECTV. The total consideration
of approximately $1.6 billion paid in July 1999, consisted of approximately $0.4
billion in cash and 22.6 million shares of GM Class H common stock.
   On April 28, 1999,  Hughes  completed  the  acquisition  of  PRIMESTAR's  2.3
million subscriber medium-power  direct-to-home satellite business. The purchase
price  consisted  of $1.1  billion in cash and 4.9 million  shares of GM Class H
common  stock,  for a  total  purchase  price  of $1.3  billion.  As part of the
agreement  to  acquire  PRIMESTAR,  Hughes  agreed to  purchase  the  high-power
satellite assets, which consisted of an in-orbit satellite and a satellite which
has not yet been launched,  and related  orbital  frequencies of Tempo Satellite
Inc., a wholly owned subsidiary of TCI Satellite Entertainment Inc. The purchase
price for the Tempo  Satellite  assets  consisted of $500 million in cash,  $150
million  paid on March 10, 1999 and the  remaining  $350 million paid on June 4,
1999.
   In February 1999, Hughes acquired an additional  ownership interest in GGM, a
Latin America local  operating  company  which is the exclusive  distributor  of
DIRECTV in Mexico,  from Grupo MVS,  S.R.L.  de C.V.  Hughes'  equity  ownership
represents  49.0% of the voting equity and all of the non-voting  equity of GGM.
In October 1998,  Hughes acquired from Grupo MVS an additional 10.0% interest in
GLA,  increasing  Hughes' ownership  interest to 70.0%.  Hughes also acquired an
additional 19.8% interest in SurFin, a company providing financing of subscriber
receiver  equipment  for  certain  local  operating  companies  located in Latin
America and Mexico, increasing Hughes' ownership percentage from 39.3% to 59.1%.
The aggregate purchase price for these transactions was $197.0 million in cash.



                                     - 49 -





                         HUGHES ELECTRONICS CORPORATION

   The financial information included herein reflects the acquisitions discussed
above  from  their  respective  dates  of  acquisition.  The  acquisitions  were
accounted  for by the  purchase  method  of  accounting  and,  accordingly,  the
purchase  price has been  allocated to the assets  acquired and the  liabilities
assumed  based on the  estimated  fair  values at the date of  acquisition.  The
excess of the purchase  price over the  estimated  fair values of the net assets
acquired has been recorded as goodwill.
   Divestitures.  On March 1, 2000,  Hughes  announced  that the  operations  of
DIRECTV  Japan would be  discontinued  and that its  subscribers  would have the
opportunity  to migrate  during 2000 to  SkyPerfecTV!.  In  connection  with the
agreement,  Hughes acquired an approximate 6.6% interest in  SkyPerfecTV!.  As a
result of the  transaction,  in the first  quarter of 2000 Hughes  wrote off its
investment  and  accrued  for the  estimated  costs  to exit the  DIRECTV  Japan
business.  The principal  components of the accrued exit costs include estimated
subscriber  migration  and  termination  costs  and costs to  terminate  certain
leases,  programming  agreements and other  long-term  contractual  commitments.
These  one-time  charges  were  offset  by  the  estimated  fair  value  of  the
SkyPerfecTV!  interest  acquired.  The fair value of the  SkyPerfecTV!  interest
recorded was estimated based upon a preliminary independent appraisal,  which is
expected to be  completed  within  three to six months.  Accordingly,  the final
amount  of  the  fair  value  of the  SkyPerfecTV!  investment  recorded  may be
different from the amount  reflected  herein.  The total loss related to DIRECTV
Japan for the first quarter of 2000,  including Hughes' share of DIRECTV Japan's
operating losses,  was about $230 million and was recorded in "other,  net." The
after-tax impact was about $49 million. Hughes will continue to record its share
of DIRECTV Japan's operating losses during the remainder of 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing for $3.75 billion
in cash. The transaction,  which is subject to regulatory approval,  is expected
to close in the third quarter of 2000 and result in an after-tax  gain in excess
of $1 billion.  The financial  results for the satellite  systems  manufacturing
businesses  are treated as  discontinued  operations  for all periods  presented
herein.

Security Ratings

   On January 14, 2000,  subsequent to the announced  sale of Hughes'  satellite
systems manufacturing  businesses to Boeing, Standard and Poor's Rating Services
("S&P") and Moody's Investors  Service  ("Moody's") each affirmed its respective
debt ratings for Hughes.  S&P maintained  its BBB - minus credit  rating,  which
indicates the issuer has adequate  capacity to pay interest and repay principal.
S&P maintained the short-term  corporate  credit and commercial paper ratings at
A-3. S&P revised its outlook to positive from negative.
   Moody's  confirmed  Hughes' Baa2 long-term  credit and P-2  commercial  paper
ratings.  While the  outlook  remains  negative,  Moody's  ended its  review for
possible  downgrade.   The  Baa2  rating  for  senior  debt  indicates  adequate
likelihood of interest and principal  payment and  principal  security.  The P-2
commercial  paper rating is the second  highest  rating  available and indicates
that the issuer has a strong ability for repayment relative to other issuers.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due. Lower ratings
generally  result  in  higher  borrowing  costs.  A  security  rating  is  not a
recommendation  to buy, sell, or hold  securities and may be subject to revision
or  withdrawal  at any time by the assigning  rating  organization.  Each rating
should be evaluated independently of any other rating.






















                                     - 50 -