EXHIBIT 99

                         HUGHES ELECTRONICS CORPORATION

              FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND
           ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)




                                              Three Months Ended     Nine Months Ended
                                                September 30,          September 30,
                                                -------------          -------------
                                               2001       2000        2001       2000
                                               ----       ----        ----       ----
                                                       (Dollars in Millions)
                                                                  
Revenues
   Direct broadcast, leasing and
     other services                         $1,830.9    $1,485.5   $5,267.7    $4,523.3
   Product sales                               272.4       203.0      713.7       705.3
                                             -------     -------    -------     -------
        Total Revenues                       2,103.3     1,688.5    5,981.4     5,228.6
                                             -------     -------    -------     -------
Operating Costs and Expenses
   Broadcast programming and other costs       830.1       681.4    2,355.4     2,035.9
   Cost of products sold                       246.7       146.2      590.4       580.6
   Selling, general and administrative
     expenses                                  950.0       753.0    2,763.9     2,171.9
   Depreciation and amortization               280.2       238.3      850.9       673.1
                                             -------     -------    -------     -------
        Total Operating Costs and Expenses   2,307.0     1,818.9    6,560.6     5,461.5
                                             -------     -------    -------     -------
Operating Loss                                (203.7)     (130.4)    (579.2)     (232.9)
Interest income                                  9.4         7.1       52.2        15.3
Interest expense                               (40.6)      (66.5)    (134.0)     (169.2)
Other, net                                     (86.3)      (11.9)     (90.0)     (294.4)
                                             -------     -------    -------     -------
Loss From Continuing Operations Before
   Income Taxes, Minority Interests and
   Cumulative Effect of Accounting Change     (321.2)     (201.7)    (751.0)     (681.2)
Income tax benefit                              93.1        77.8      217.8       354.4
Minority interests in net losses of
   subsidiaries                                  0.9        19.6       51.6        31.7
                                             -------     -------    -------     -------
Loss from continuing operations before
cumulative effect of accounting change        (227.2)     (104.3)    (481.6)     (295.1)
Income from discontinued operations, net
   of taxes                                       --        10.5         --        50.3
                                             -------     -------    -------     -------
Loss before cumulative effect of
   accounting change                          (227.2)      (93.8)    (481.6)     (244.8)
Cumulative effect of accounting change,
   net of taxes                                   --          --       (7.4)         --
                                             -------     -------    -------     -------
Net Loss                                      (227.2)      (93.8)    (489.0)     (244.8)
Adjustment to exclude the effect of GM
   purchase accounting                           0.9         5.3        2.5        15.9
                                             -------     -------    -------     -------
Loss excluding the effect of GM purchase
   accounting adjustment                      (226.3)      (88.5)    (486.5)     (228.9)
Preferred stock dividends                      (24.1)      (24.1)     (72.3)      (72.9)
                                             -------     -------    -------     -------
Loss Used for Computation of Available
   Separate Consolidated
   Net Income (Loss)                         $(250.4)    $(112.6)   $(558.8)    $(301.8)
                                             =======     =======    =======     =======
Available Separate Consolidated Net Income
   (Loss)
Average number of shares of General Motors
   Class H Common Stock outstanding (in
   millions) (Numerator)                       876.8       873.9      876.0       616.7
Average Class H dividend base (in
   millions) (Denominator)                   1,300.5     1,297.8    1,299.7     1,296.5
Available Separate Consolidated Net Income
   (Loss)                                    $(168.8)     $(75.8)   $(376.6)    $(143.6)
                                              ======     =======     ======      ======
- -----------------

Reference should be made to the Notes to the Consolidated Financial Statements.

                                     - 24 -







                         HUGHES ELECTRONICS CORPORATION

                          CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                 September 30,    December 31,
                                                     2001            2000
                                                     ----            ----
                                                    (Dollars in Millions)

                         ASSETS
Current Assets
   Cash and cash equivalents                       $   698.5        $1,508.1
   Accounts and notes receivable (less
     allowances)                                     1,275.5         1,253.0
   Contracts in process                                156.3           186.0
   Inventories                                         374.8           338.0
   Deferred income taxes                               103.1            89.9
   Prepaid expenses and other                        1,054.5           778.7
                                                     -------         -------
        Total Current Assets                         3,662.7         4,153.7
   Satellites, net                                   4,617.6         4,230.0
   Property, net                                     2,097.4         1,707.8
   Net Investment in Sales-type Leases                 233.5           221.1
   Intangible Assets, net                            7,288.5         7,151.3
   Investments and Other Assets                      1,225.4         1,815.4
                                                     -------         -------
        Total Assets                               $19,125.1       $19,279.3
                                                    ========       =========


            LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
   Accounts payable                                $ 1,407.9        $1,224.2
   Deferred revenues                                   181.7           137.6
   Short-term borrowings and current portion of
     long-term debt                                    838.3            24.6
   Accrued liabilities and other                     1,909.3         1,304.5
                                                     -------         -------
        Total Current Liabilities                    4,337.2         2,690.9
Long-Term Debt                                         975.0         1,292.0
Other Liabilities and Deferred Credits               1,547.9         1,647.3
Deferred Income Taxes                                  619.6           769.3
Commitments and Contingencies
Minority Interests                                     527.2           553.7
Stockholder's Equity
   Capital stock and additional paid-in capital      9,562.2         9,973.8
   Preferred stock                                   1,497.7         1,495.7
   Retained earnings                                    70.3           631.6
                                                    --------        --------
Subtotal Stockholder's Equity                       11,130.2        12,101.1
                                                    --------        --------
   Accumulated Other Comprehensive Income (Loss)
     Minimum pension liability adjustment              (16.1)          (16.1)
     Accumulated unrealized gains on
        securities and derivatives                      42.1           257.0
     Accumulated foreign currency
        translation adjustments                        (38.0)          (15.9)
                                                    --------        --------
     Accumulated other comprehensive income (Loss)     (12.0)          225.0
                                                    --------        --------
        Total Stockholder's Equity                  11,118.2        12,326.1
                                                    --------        --------
        Total Liabilities and
          Stockholder's Equity                     $19,125.1       $19,279.3
                                                    ========        ========
- ----------

Reference should be made to the Notes to the Consolidated Financial Statements.


                                     - 25 -




                         HUGHES ELECTRONICS CORPORATION

                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Nine Months Ended
                                                            September 30,
                                                       2001            2000
                                                       (Dollars in Millions)
Cash Flows from Operating Activities
   Net Cash Provided by (Used in) Operating
     Activities                                     $ (145.9)       $  316.0
                                                    --------        --------

Cash Flows from Investing Activities
Investment in companies, net of cash acquired         (213.7)         (347.3)
Expenditures for property                             (583.7)         (654.3)
Expenditures for satellites                           (643.7)         (551.1)
Proceeds from disposal of property                       0.2            12.8
Proceeds from sale of investments                      200.5            41.5
Proceeds from insurance claims                         132.4            36.2
                                                    --------        --------
   Net Cash Used in Investing Activities            (1,108.0)       (1,462.2)
                                                    --------        --------

Cash Flows from Financing Activities
Net increase in short-term borrowings                  367.2           578.5
Long-term debt borrowings                            1,515.8         3,973.3
Repayment of long-term debt                         (1,386.3)       (3,602.4)
Stock options exercised                                 17.9            63.7
Preferred stock dividends paid to General Motors       (70.3)          (72.9)
                                                    --------        --------
   Net Cash Provided by Financing Activities           444.3           940.2
                                                    --------        --------
Net cash used in continuing operations                (809.6)         (206.0)
Net cash provided by discontinued operations              --           146.2
                                                    --------        --------
Net decrease in cash and cash equivalents             (809.6)          (59.8)
Cash and cash equivalents at beginning
   of the period                                     1,508.1           238.2
                                                    --------        --------
Cash and cash equivalents at end of the period      $  698.5        $  178.4
                                                    ========        ========
- ----------

Reference should be made to the Notes to the Consolidated Financial Statements.


                                     - 26 -




                         HUGHES ELECTRONICS CORPORATION

                   NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.    Basis of Presentation

          The accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial reporting. In the opinion of
management, all adjustments (consisting only of normal recurring items) which
are necessary for a fair presentation have been included. The results for
interim periods are not necessarily indicative of results that may be expected
for any other interim period or for the full year. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Hughes Electronics Corporation ("Hughes") Annual Report on Form 10-K for the
year ended December 31, 2000 and the Hughes Quarterly Reports on Form 10-Q for
the quarters ended March 31, 2001 and June 30, 2001, filed with the Securities
and Exchange Commission ("SEC") on March 6, 2001, May 10, 2001 and August 14,
2001, respectively, and all other Hughes filings, including Current Reports on
Form 8-K, filed with the SEC through the date of this report.
          Certain prior period amounts have been reclassified to conform to the
September 30, 2001 presentation.
          Revenues, operating costs and expenses, and other non-operating
results for the discontinued operations of the satellite systems manufacturing
businesses ("Satellite Businesses"), which were sold to The Boeing Company
("Boeing") on October 6, 2000, are excluded from Hughes' results from continuing
operations for 2000. Alternatively, the financial results of the Satellite
Businesses for 2000 are presented in Hughes' Consolidated Statements of
Operations and Available Separate Consolidated Net Income (Loss) in a single
line item entitled "Income from discontinued operations, net of taxes," and the
net cash flows are presented in the Condensed Consolidated Statements of Cash
Flows as "Net cash provided by discontinued operations." See further discussion
in Note 9.
          The accompanying consolidated financial statements include the
applicable portion of intangible assets, including goodwill, and related
amortization resulting from the purchase accounting adjustment associated with
General Motors Corporation's ("GM") purchase of Hughes in 1985, of which a
substantial portion was allocated to the Satellite Businesses as part of the
Boeing transaction.

Note 2.    Accounting Policies

Accounting Change
          Hughes adopted Statement of Financial Accounting Standards ("SFAS")
No. 133, Accounting for Derivative Instruments and Hedging Activities on January
1, 2001. In accordance with the transition provisions of SFAS No. 133, Hughes
recorded a one-time after-tax charge of $7.4 million on January 1, 2001 as a
cumulative effect of accounting change in the Consolidated Statements of
Operations and Available Separate Consolidated Net Income (Loss) and an
after-tax unrealized gain of $0.4 million in Other Comprehensive Income (Loss)
("OCI").
          SFAS No. 133 requires Hughes to carry all derivative financial
instruments on the balance sheet at fair value. Hughes uses derivative contracts
to minimize the financial impact of changes in the fair value of recognized
assets, liabilities, and unrecognized firm commitments, or the variability of
cash flows associated with forecasted transactions in accordance with internal
risk management policies. Changes in fair value of designated, qualified and
effective fair value hedges are recognized in earnings as offsets to the changes
in fair value of the related hedged items. Changes in fair value of designated,
qualified and effective cash flow hedges are deferred and recorded as a
component of OCI until the hedged transactions occur and are recognized in
earnings. The ineffective portion and changes related to amounts excluded from
the effectiveness assessment of a hedging derivative's change in fair value are
immediately recognized in "Other, net." Hughes assesses, both at the inception
of the hedge and on an on-going basis, whether the derivatives are highly
effective. Hedge accounting is prospectively discontinued when hedge instruments
are no longer highly effective. In addition to derivative contracts entered into
for hedging purposes, Hughes holds financial instruments obtained in connection
with supplier contracts, such as stock purchase warrants, which are also
accounted for as derivatives under SFAS No. 133. Adjustments to the fair value
of these non-hedging derivative instruments are reflected in "Other, net."

                                     - 27 -



                         HUGHES ELECTRONICS CORPORATION

              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 2.  Accounting Policies - (concluded)

          The net deferred gain from effective cash flow hedges in OCI of $3.1
million at September 30, 2001 is expected to be recognized in earnings during
the next twelve months.

New Accounting Standards
          In August 2001, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets. SFAS No. 144 refines existing impairment accounting guidance and extends
the use of this accounting to discontinued operations. SFAS No. 144 allows the
use of discontinued operations accounting treatment for both reporting segments
and distinguishable components thereof. SFAS No. 144 also eliminates the
existing exception to consolidation of a subsidiary for which control is likely
to be temporary. Hughes will adopt the statement on January 1, 2002, as
required, and, as a result of adoption, does not expect a significant impact on
Hughes' consolidated results of operations or financial position.
          In July 2001, the FASB issued SFAS No. 141, Business Combinations, and
SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that
all business combinations initiated after July 1, 2001 be accounted for using
the purchase method. SFAS No. 142 requires that existing and future goodwill and
intangible assets with indefinite lives not be amortized, but written down, as
needed, based upon an impairment analysis that must occur at least annually. All
other intangible assets are amortized over their estimated useful lives. Hughes
will be required to adopt SFAS No. 142 on January 1, 2002 which will require an
assessment of goodwill and intangible assets acquired prior to July 1, 2001.
Intangible assets that no longer qualify for separate accounting, if any, will
be combined with goodwill, while certain intangible assets not previously
identified, if any, may be prospectively accounted for separately from goodwill.
Management is currently assessing the impact of these standards on Hughes'
results of operations and financial position. Goodwill amortization for the nine
months ended September 30, 2001 was $155.4 million. These statements will have
no impact on Hughes' consolidated cash flows.

Note 3.    Inventories

Major Classes of Inventories
                                                   September 30,  December 31,
                                                       2001         2000
                                                       ----         ----
                                                     (Dollars in Millions)
Productive materials and supplies                     $106.1        $ 89.5
Work in process                                        131.9         128.3
Finished goods                                         136.8         120.2
                                                       -----         -----
   Total                                              $374.8        $338.0
                                                       =====         =====

Note 4.    Employee Termination Benefits

          During the third quarter of 2001, Hughes announced a 10% reduction of
its approximately 7,900 employees located in the United States. As a result, in
the third quarter of 2001, 734 employees, across all business disciplines, were
given notification of termination that resulted in a charge to operations of
$65.3 million. Of that charge, $57.8 million related to employee severance
benefits and $7.5 million was for other costs primarily related to a remaining
lease obligation associated with excess office space and employee equipment.
Additionally, during the second quarter of 2001, Hughes accrued, as a charge to
operations, $22.2 million of employee severance benefits associated with the
termination of 16 employees. As of September 30, 2001, 37 employees had been
terminated with a substantial portion of the remaining employees to be
terminated and paid in the fourth quarter of 2001. The remaining accrual for
employee severance and other costs amounted to $67.6 million and $7.5 million,
respectively, at September 30, 2001.

                                     - 28 -



                         HUGHES ELECTRONICS CORPORATION

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)


Note 5.    Comprehensive Income (Loss)

          Hughes' total comprehensive income (loss) was as follows:


                                                   Three Months         Nine Months
                                                       Ended               Ended
                                                   September 30,       September 30,
                                                   -------------       -------------
                                                  2001      2000      2001       2000
                                                  ----      ----      ----       ----
                                                        (Dollars in Millions)
                                                                  
Net loss                                       $(227.2)  $ (93.8)  $(489.0)   $(244.8)
Other comprehensive income (loss):
   Foreign currency translation adjustments      (19.3)     (1.9)    (22.1)     (21.0)
   Cumulative effect of accounting change           --        --       0.4         --
   Unrealized gains (losses) on
     securities and derivatives:
     Unrealized holding gains (losses)          (123.5)    144.6    (263.2)     126.4
     Less: reclassification adjustment
        for net losses recognized
        during the period                         62.3        --      47.9         --
                                                 -----     -----     -----      -----
     Other comprehensive income (loss)           (80.5)    142.7    (237.0)     105.4
                                                 -----     -----     -----      -----
        Total comprehensive income (loss)      $(307.7)   $ 48.9   $(726.0)   $(139.4)
                                                 =====     =====     =====      =====


Note 6.    Available Separate Consolidated Net Income (Loss)

          GM Class H common stock is a "tracking stock" of GM designed to
provide holders with financial returns based on the financial performance of
Hughes. Holders of GM Class H common stock have no direct rights in the equity
or assets of Hughes, but rather have rights in the equity and assets of GM
(which includes 100% of the stock of Hughes).
          Amounts available for the payment of dividends on GM Class H common
stock are based on the Available Separate Consolidated Net Income (Loss)
("ASCNI") of Hughes. The ASCNI of Hughes is determined quarterly and is equal to
the net income (loss) of Hughes, excluding the effects of the GM purchase
accounting adjustment arising from GM's acquisition of Hughes and reduced by the
effects of preferred stock dividends paid and/or payable to GM (earnings (loss)
used for computation of ASCNI), multiplied by a fraction, the numerator of which
is equal to the weighted-average number of shares of GM Class H common stock
outstanding during the period (876.8 million and 873.9 million during the third
quarters of 2001 and 2000, respectively) and the denominator of which is a
number equal to the weighted-average number of shares of GM Class H common stock
which, if issued and outstanding, would represent 100% of the tracking stock
interest in the earnings of Hughes (Average Class H dividend base). The Average
Class H dividend base was 1,300.5 million and 1,297.8 million during the third
quarters of 2001 and 2000, respectively.
          In addition, the denominator used in determining the ASCNI of Hughes
may be adjusted from time to time as deemed appropriate by the GM Board to
reflect subdivisions or combinations of the GM Class H common stock, certain
transfers of capital to or from Hughes, the contribution of shares of capital
stock of GM to or for the benefit of Hughes employees and the retirement of GM
Class H common stock purchased by Hughes. The GM Board's discretion to make such
adjustments is limited by criteria set forth in GM's Restated Certificate of
Incorporation.
          During the second quarter of 2000, GM completed an exchange offer in
which GM repurchased 86 million shares of GM $1- 2/3 par value common stock and
issued 92 million shares (prior to giving effect to the stock split during 2000)
of GM Class H common stock. In addition, on June 12, 2000, GM contributed
approximately 54 million shares (prior to giving effect to the stock split
during 2000) and approximately 7 million shares (prior to the stock split during
2000) of GM Class H common stock to its U.S. Hourly-Rate Employees Pension Plan
and VEBA trust, respectively.

                                     - 29 -



                         HUGHES ELECTRONICS CORPORATION

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 6.  Available Separate Consolidated Net Income (Loss) - (concluded)

          On June 6, 2000, the GM Board declared a three-for-one stock split of
the GM Class H common stock. The stock split was in the form of a 200% stock
dividend, paid on June 30, 2000 to GM Class H common stockholders of record on
June 13, 2000. As a result, the number of shares of GM Class H common stock
presented for all periods have been adjusted to reflect the stock split, unless
otherwise noted.
          Since January 1, 1999, shares of Class H common stock delivered by GM
in connection with the award of such shares to and the exercise of stock options
by employees of Hughes increases the numerator and denominator of the fraction
referred to above. Prior to January 1, 1999, the exercise of stock options did
not affect the GM Class H dividend base (denominator). From time to time, in
anticipation of exercises of stock options, Hughes may purchase Class H common
stock on the open market. Upon purchase, these shares are retired and therefore
decrease the numerator and denominator of the fraction referred to above.

Note 7.    Hughes Series A Preferred Stock

          On June 24, 1999, as part of a strategic alliance with Hughes, America
Online, Inc. ("AOL") invested $1.5 billion in shares of GM Series H preference
stock. The GM Series H preference stock will automatically convert on June 24,
2002 into GM Class H common stock based upon a variable conversion factor linked
to the GM Class H common stock price at the time of conversion, and accrues
quarterly dividends at a rate of 6.25% per year. It may be converted earlier in
certain limited circumstances. GM immediately invested the $1.5 billion received
from AOL in shares of Hughes Series A Preferred Stock designed to correspond to
the financial terms of the GM Series H preference stock. Dividends on the Hughes
Series A Preferred Stock are payable to GM quarterly at an annual rate of 6.25%.
The underwriting discount on the Hughes Series A Preferred Stock is amortized
over three years. Upon conversion of the GM Series H preference stock into GM
Class H common stock, Hughes will redeem the Hughes Series A Preferred Stock
through a cash payment to GM equal to the fair market value of the GM Class H
common stock issuable upon the conversion. Simultaneous with GM's receipt of the
cash redemption proceeds, GM will make a capital contribution to Hughes of the
same amount.

Note 8.    Short-Term Borrowings and Long-Term Debt


Short-Term Borrowings and Current Portion of Long-Term Debt



                                       Interest Rates at     September 30,     December  31,
                                       September 30, 2001          2001              2000
                                       -----------------     -------------     -------------
                                                                 (Dollars in Millions)
                                                                      
Revolving credit facility                         3.60%         $376.0
Other short-term borrowings                5.07%-10.07%            9.7            $ 3.4
Current portion of long-term debt          4.92%- 9.09%          452.6             21.2
                                                                ------            -----
   Total short-term borrowings and
     current portion of long-term debt                          $838.3            $24.6
                                                                ======            =====
Long-Term Debt
                                       Interest Rates at     September 30,     December  31,
                                       September 30, 2001        2001              2000
                                       -----------------     -------------     -------------
                                                                 (Dollars in Millions)
Notes payable                              4.92%- 6.88%       $  796.5         $  817.7
Revolving credit facilities                5.70%- 5.93%          588.2            464.9
Other debt                                 5.07%-12.14%           42.9             30.6
                                                               -------          -------
   Total debt                                                  1,427.6          1,313.2
Less current portion                                             452.6             21.2
                                                               -------          -------
   Total long-term debt                                       $  975.0         $1,292.0
                                                               =======          =======



                                     - 30 -




                         HUGHES ELECTRONICS CORPORATION

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 9.    Acquisitions, Investments and Divestitures

Acquisitions and Investments
          On May 1, 2001, DIRECTV Latin America, LLC ("DLA"), which operates the
Latin America DIRECTV business, acquired from Grupo Clarin S.A. ("Clarin") a 51%
ownership interest in Galaxy Entertainment Argentina S.A. ("GEA"), a local
operating company in Argentina that provides direct-to-home broadcast services,
and other assets, consisting primarily of programming and advertising rights.
The purchase price, valued at $169 million, consisted of a 3.98% ownership
interest in DLA and a put option that will allow Clarin to sell in November 2003
its 3.98% interest back to DLA for $195 million in cash. As a result of the
transaction, Hughes' interest in DLA decreased from 77.8% to 74.7% and Hughes'
ownership in GEA increased from 20% to 58.1%. Hughes' portion of the purchase
price, which amounted to about $130 million, was recorded as an increase to
additional paid-in capital with the offset allocated to the net assets acquired,
including goodwill.
          On April 3, 2001, Hughes acquired Telocity Delaware, Inc.
("Telocity"), a company that provides land-based digital subscriber line ("DSL")
services, through the completion of a tender offer and merger. Telocity is now
operating as DIRECTV Broadband, Inc., and is included as part of the
Direct-To-Home Broadcast segment. The purchase price, which totaled $197.8
million in cash, will be allocated to the net assets acquired (primarily
goodwill). The September 30, 2001 consolidated financial statements reflect a
preliminary allocation of the purchase price for the Telocity transaction based
upon information currently available. Adjustments relating to tangible and
intangible assets and accrued liabilities are estimates pending the completion
of independent appraisals currently in process. Additionally, the preliminary
purchase price allocation assumes that Hughes will make an election to treat the
transaction as an asset acquisition for income tax purposes, pending further
analysis by Hughes management. The purchase price allocation is expected to be
completed by December 31, 2001.
          The following selected unaudited pro forma information is being
provided to present a summary of the combined results of Hughes and Telocity for
2001 and 2000 as if the acquisition had occurred as of the beginning of the
respective periods, giving effect to purchase accounting adjustments. The pro
forma data is presented for informational purposes only and may not necessarily
reflect the results of operations of Hughes had Telocity operated as part of
Hughes for each of the periods presented, nor are they necessarily indicative of
the results of future operations. The pro forma information excludes the effect
of non-recurring charges.

                                                         Nine Months Ended
                                                            September 30,
                                                            -------------
                                                         2001         2000
                                                         ----         ----
                                                       (Dollars in Millions)
   Total revenues                                     $5,989.5     $5,233.3
   Net loss                                             (536.7)      (346.7)

          Hughes accounts for acquisitions using the purchase method of
accounting, with the results of acquired entities included in the consolidated
financial statements from their respective dates of acquisition. Accordingly,
the purchase price is allocated to the assets acquired and the liabilities
assumed based on their estimated fair values at the date of acquisition. The
excess of the purchase price over the estimated fair values of the net assets
acquired is recorded as goodwill. Goodwill additions amounted to $349.1 million
for the nine months ended September 30, 2001.

     Divestitures
          On July  31,  2001,  Hughes  sold a 3%  interest  in  Thomson
Multimedia S. A. for approximately $132 million in cash,  resulting in a pre-tax
gain of approximately $108.0 million.


                                     - 31 -



                         HUGHES ELECTRONICS CORPORATION

              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 9.  Acquisitions, Investments and Divestitures - (concluded)

          On October 6, 2000, Hughes completed the sale of its Satellite
Businesses for $3.75 billion in cash, plus the estimated book value of the
closing net assets of the businesses sold in excess of a target amount. The
transaction resulted in the recognition of a pre-tax gain of $2,036.0 million,
or $1,132.3 million after-tax. Included in this gain is a net after-tax
curtailment loss of $42 million related to pension and other postretirement
benefit plan assets and liabilities associated with the Satellite Businesses.
The purchase price is subject to adjustment based upon the final closing net
assets as discussed in Note 11.
          Summarized financial information for the discontinued operations
(excluding intercompany transactions) follows:

                                                         Nine Months Ended
                                                        September 30, 2000
                                                        ------------------
                                                       (Dollars in Millions)
   Revenues                                                    $1,179.6
   Income tax provision                                            30.0
   Net income                                                      50.3

          In a separate, but related transaction, Hughes also sold to Boeing its
50% interest in HRL Laboratories LLC ("HRL") for $38.5 million, which
represented the net book value of HRL at October 6, 2000.
          On March 1, 2000, Hughes announced that the operations of DIRECTV
Japan Management, Inc., DIRECTV Japan, Inc., and certain related companies
(collectively "DIRECTV Japan") would be discontinued. Pursuant to an agreement
with Japan Digital Broadcasting Services Inc. (now named Sky Perfect
Communications, Inc. or "Sky Perfect"), qualified subscribers to the DIRECTV
Japan service were offered the opportunity to migrate to the Sky Perfect
service, for which DIRECTV Japan was paid a commission for each subscriber who
actually migrated and Hughes acquired a 6.6% interest in Sky Perfect. As a
result, Hughes wrote-off its net investment in DIRECTV Japan of $164.6 million
and accrued exit costs of $403.7 million and involuntary termination benefits of
$14.5 million. Accrued exit costs consist of claims arising out of contracts
with dealers, manufacturers, programmers and others, satellite transponder and
facility and equipment leases, subscriber migration and termination costs, and
professional service fees and other. The write-off and accrual were partially
offset by the difference between the cost of the Sky Perfect shares acquired and
the estimated fair value of the shares ($428.8 million), as determined by an
independent appraisal, and by $40.2 million for anticipated contributions from
other DIRECTV Japan shareholders. The net effect of the transaction was a charge
to "Other, net" of $170.6 million at March 31, 2000.
          In the third quarter of 2001, $32.0 million of accrued exit costs were
reversed as a credit adjustment to "Other, net." In the fourth quarter of 2000,
$106.6 million of accrued exit costs were reversed and $0.6 million of
involuntary termination benefits were added, resulting in a net credit
adjustment to "Other, net" of $106.0 million. The adjustments made to the exit
cost accrual were primarily attributable to earlier than anticipated cessation
of the DIRECTV Japan broadcasting service, greater than anticipated commission
payments for subscriber migration and favorable settlements of various contracts
and claims. About $2.8 million was paid for accrued exit costs and no amounts
were paid for involuntary termination benefits during the third quarter of 2001.
At September 30, 2001, about $50 million is remaining for accrued exit costs.
          DIRECTV Japan employed approximately 290 personnel as of March 31,
2000, of which 244 were terminated during 2000. All remaining personnel were
terminated in the first quarter of 2001.
          In the fourth quarter of 2000, Sky Perfect completed an initial public
offering, at which date the fair value of Hughes' interest (diluted by the
public offering to approximately 5.3%) in Sky Perfect was approximately $343
million. In the third quarter of 2001 and fourth quarter of 2000, a portion of
the decline in the value of the Sky Perfect investment was determined to be
"other than temporary" based on investment research analysis, resulting in a
write-down of the carrying value of the investment by $212 million and $86
million, respectively. At September 30, 2001, the investment's market value of
$111.1 million approximated its carrying value.

                                     - 32 -



                         HUGHES ELECTRONICS CORPORATION

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 10.    Segment Reporting

          Hughes' segments, which are differentiated by their products and
services, include Direct-To-Home Broadcast, Satellite Services, and Network
Systems. Direct-To-Home Broadcast is engaged in acquiring, promoting, selling
and/or distributing digital entertainment programming via satellite to
residential and commercial customers and providing land-based DSL services.
Satellite Services is engaged in the selling, leasing and operating of satellite
transponders and providing services for cable television systems, news
companies, Internet service providers and private business networks. The Network
Systems segment is a provider of satellite-based private business networks and
broadband Internet access, and a supplier of DIRECTV(TM) receiving equipment
(set-top boxes and dishes). Other includes the corporate office and other
entities.


          Selected information for Hughes' operating segments are reported as
follows:


                          Drect-To-
                            Home      Satellite     Network
                          Broadcast   Services      Systems     Other     Eliminations    Total
                          ---------   ---------     -------     -----     ------------    -----
                                             (Dollars in Millions)
For the Three Months Ended:
                                                                      
September 30, 2001
External Revenues         $1,566.0     $212.4       $315.6      $ 9.3            --      $2,103.3
Intersegment Revenues          6.6       40.5         24.1         --        $(71.2)           --
                           -------     ------      -------      -----        ------      --------
Total Revenues            $1,572.6     $252.9       $339.7      $ 9.3        $(71.2)     $2,103.3
                           =======     ======      =======      =====        ======      ========
Operating Profit (Loss)   $ (245.4)    $ 62.1       $(35.1)     $(5.8)       $ 20.5      $ (203.7)

September 30, 2000
External Revenues         $1,284.7     $164.8       $234.3      $ 4.7            --      $1,688.5
Intersegment Revenues          6.8       34.5         49.7        2.0        $(93.0)           --
                           -------     ------      -------      -----        ------      --------
Total Revenues            $1,291.5     $199.3       $284.0      $ 6.7        $(93.0)      $1,688.5
                          ========     ======      =======      =====        ======      ========
Operating Profit (Loss)   $ (150.1)    $ 52.0       $  1.6     $(18.3)       $(15.6)     $ (130.4)

For the Nine Months Ended:
September 30, 2001
External Revenues         $4,576.1     $547.3       $833.2      $24.8            --      $5,981.4
Intersegment Revenues         14.1      119.1         56.9        0.1       $(190.2)           --
                          --------     ------      -------     ------       -------      --------
Total Revenues            $4,590.2     $666.4       $890.1      $24.9       $(190.2)     $5,981.4
                          ========     ======      =======     ======       =======      ========
Operating Profit (Loss)   $ (573.8)    $136.0      $(144.2)    $(27.2)      $  30.0      $ (579.2)

September 30, 2000
External Revenues         $3,692.7     $715.3      $ 808.1     $ 12.5            --      $5,228.6
Intersegment Revenues         24.8      105.4        212.2        4.8       $(347.2)           --
                          --------     ------      -------     ------       -------      --------
Total Revenues            $3,717.5     $820.7     $1,020.3     $ 17.3       $(347.2)     $5,228.6
                          ========     ======     ========     ======       =======      ========
Operating Profit (Loss)   $ (410.9)    $319.1     $  (15.4)    $(79.0)      $ (46.7)     $ (232.9)



                                     - 33 -




                         HUGHES ELECTRONICS CORPORATION

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(continued)

Note 11.    Contingencies

          In connection with the sale by Hughes of the Satellite Businesses to
Boeing, the terms of the stock purchase agreement provide for an adjustment to
the purchase price based upon the final closing net assets of the Satellite
Businesses compared to the estimated closing net assets. The stock purchase
agreement also provides a process for resolving any disputes that might arise in
connection with the final determination of the final closing net assets.
          Boeing has submitted proposed changes to the closing net assets, and
Hughes is currently in discussions with Boeing to achieve a resolution. Although
Hughes believes it has adequately provided for an adjustment to the purchase
price, the total amount of any such adjustment cannot be determined at this
time. It is possible that the ultimate resolution of this matter could result in
Hughes making a cash payment to Boeing that would be material to Hughes'
consolidated financial statements.
          Additionally, as part of the sale of the Satellite Businesses, Hughes
retained limited liability for certain possible fines and penalties and the
financial consequences of debarment associated with potential criminal
violations of U.S. export control laws, which are currently being investigated,
related to the businesses now owned by Boeing, should such sanctions be imposed
by either the Department of Justice or State Department against the Satellite
Businesses. Hughes does not expect any sanctions imposed to have a material
adverse effect on its consolidated financial statements.
          General Electric Capital Corporation ("GECC") and DIRECTV entered into
a contract on July 31, 1995, in which GECC agreed to establish and manage a
private label consumer credit program for consumer purchases of hardware and
related DIRECTV(R) programming. Under the contract, GECC also agreed to provide
certain related services to DIRECTV, including credit risk scoring, billing and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract. Hughes guaranteed DIRECTV's performance under the
contract. A complaint and counterclaim were filed by the parties in the U.S.
District Court for the District of Connecticut concerning GECC's performance and
DIRECTV's obligation to act as a surety. A trial commenced on June 12, 2000 with
GECC presenting evidence to the jury for damages of $157 million. DIRECTV sought
damages from GECC of $45 million. On July 21, 2000, the jury returned a verdict
in favor of GECC and awarded contract damages in the amount of $133.0 million.
The trial judge issued an order granting GECC $48.5 million in interest under
Connecticut's offer-of-judgment statute. With this order, the total judgment
entered in GECC's favor was $181.5 million. Hughes and DIRECTV filed a notice of
appeal on December 29, 2000. The appeal briefs have been submitted and oral
argument was heard on October 15, 2001 by the Second Circuit Court of Appeals.
Hughes and DIRECTV believe that it is reasonably possible that the jury verdict
will be overturned and a new trial granted. However, if Hughes were not to
prevail in this matter, Hughes could be required to make a cash payment to GECC
that could be material to Hughes' consolidated financial statements.
          Hughes Communications Galaxy, Inc. ("HCGI") filed a lawsuit on March
22, 1991 against the U.S. Government based upon the National Aeronautics and
Space Administration's breach of contract to launch ten satellites on the Space
Shuttle. The U.S. Court of Federal Claims granted HCGI's motion for summary
judgment on the issue of liability on November 30, 1995. A trial was held on May
1, 1998 on the issue of damages. On June 30, 2000, a final judgment was entered
in favor of HCGI in the amount of $103 million. On July 13, 2000, HCGI filed a
notice to appeal the judgment with the U.S. Court of Appeals for the Federal
Circuit and is requesting a greater amount than was previously awarded to HCGI.
On August 4, 2000, the Government filed its cross appeal. As a result of the
uncertainty regarding the outcome of this matter, no amount has been recorded in
the consolidated financial statements to reflect the award. Oral arguments were
heard on July 11, 2001. Final resolution of this issue could result in a gain
that could be material to Hughes.
          Litigation is subject to uncertainties and the outcome of individual
litigated matters is not predictable with assurance. In addition to the above
items, various legal actions, claims, and proceedings are pending against
Hughes, including those arising out of alleged breaches of contractual
relationships; antitrust and patent infringement matters; and other items
arising in the ordinary course of business. Hughes has established reserves for
matters in which losses are probable and can be reasonably estimated. Some of
the matters may involve compensatory, punitive, or other treble damage claims,
or sanctions, that if granted, could require Hughes to pay damages or make other
expenditures in amounts that are not currently estimable. After discussion with
counsel, it is the opinion of management that such liability is not expected to
have a material adverse effect on Hughes' consolidated financial statements.


                                      - 34 -




                         HUGHES ELECTRONICS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(concluded)

Note 11.  Contingencies - (concluded)

          Hughes purchases in-orbit and launch insurance for its satellite fleet
to mitigate the potential financial impact of in-orbit and launch failures. The
insurance generally does not compensate for business interruption or loss of
future revenues or customers. Certain of Hughes' insurance policies contain
exclusions related to known anomalies and Hughes is self-insured for certain
other satellites. The portion of the net book value of satellites that were
self-insured or with coverage exclusions amounted to approximately $957.0
million at September 30, 2001.

Note 12.    Subsequent Events

          In connection with the 1997 spin-off of Hughes' defense electronics
business and the subsequent merger of that business with Raytheon, a dispute
existed regarding the purchase price adjustments and related issues regarding
the adequacy of disclosures made by Hughes to Raytheon in the period prior to
consummation of the merger. On October 16, 2001, Hughes reached a settlement of
the dispute with Raytheon. Under the terms of the settlement agreement, Hughes
agreed to reimburse Raytheon $635.5 million of the original $9.5 billion
purchase price. Of the total amount owed to Raytheon, $500 million was paid in
October 2001, with the remaining balance to be paid within six months. As a
result of the settlement, in the third quarter of 2001, Hughes recorded a
decrease to "capital stock and additional paid-in capital" of $574.2 million.


                                     - 35 -





                         HUGHES ELECTRONICS CORPORATION

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

                                  SUMMARY DATA


                                            Three Months Ended      Nine Months Ended
                                              September 30,           September 30,
                                              -------------           -------------
                                            2001         2000       2001        2000
                                            -----        ----       ----        ----
                                                      (Dollars in Millions)
                                                          (Unaudited)
Consolidated Statements of Operations Data:
                                                                 
Total revenues                           $2,103.3     $1,688.5   $5,981.4    $5,228.6
Total operating costs and expenses        2,307.0      1,818.9    6,560.6     5,461.5
                                         --------     --------   --------    --------
Operating loss                             (203.7)      (130.4)    (579.2)     (232.9)
Other expenses, net                        (117.5)       (71.3)    (171.8)     (448.3)
Income tax benefit                           93.1         77.8      217.8       354.4
Minority interests in net losses of
   subsidiaries                               0.9         19.6       51.6        31.7
Loss from continuing operations before
   cumulative effect of accounting change  (227.2)      (104.3)    (481.6)     (295.1)
Income from discontinued operations,
   net of taxes                                --         10.5         --        50.3
Cumulative effect of accounting change,
   net of taxes                                --           --       (7.4)         --
                                          -------      -------    -------     -------
Net loss                                   (227.2)       (93.8)    (489.0)     (244.8)
Adjustment to exclude the effect of GM
   purchase accounting                        0.9          5.3        2.5        15.9
Preferred stock dividends                   (24.1)       (24.1)     (72.3)      (72.9)
                                          -------      -------    -------     -------
Loss Used for Computation of Available
   Separate Consolidated Net Income
   (Loss)                                $ (250.4)     $(112.6)   $(558.8)   $ (301.8)
                                         ========      =======    =======    ========
Other Data:
EBITDA (1)                               $   76.5      $ 107.9    $ 271.7    $  440.2
EBITDA Margin (1)                             3.6%         6.4%       4.5%        8.4%
Depreciation and amortization            $  280.2      $ 238.3    $ 850.9    $  673.1
Capital expenditures                        366.0        426.0    1,227.4     1,205.4



                                                      September 30,
                                                          2001      December 31,
                                                      (Unaudited)      2000
                                                      ------------  ------------
Consolidated Balance Sheet Data:                        (Dollars in Millions)
Cash and cash equivalents                                $   698.5   $ 1,508.1
Total current assets                                       3,662.7     4,153.7
Total assets                                              19,125.1    19,279.3
Total current liabilities                                  4,337.2     2,690.9
Long-term debt                                               975.0     1,292.0
Minority interests                                           527.2       553.7
Total stockholder's equity                                11,118.2    12,326.1
- ----------

(1) EBITDA is defined as operating profit (loss), plus depreciation and
    amortization. EBITDA is not presented as an alternative measure of operating
    results or cash flow from operations, as determined in accordance with
    accounting principles generally accepted in the United States of America.
    Hughes management believes it is a meaningful measure of performance and is
    commonly used by other communications, entertainment and media service
    providers. EBITDA does not give effect to cash used for debt service
    requirements and thus does not reflect funds available for investment in the
    business of Hughes, dividends or other discretionary uses. EBITDA margin is
    calculated by dividing EBITDA by total revenues. EBITDA and EBITDA margin as
    presented herein may not be comparable to similarly titled measures reported
    by other companies.

                                     - 36 -





                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

                             SUMMARY DATA--concluded

                              Selected Segment Data
                                   (Unaudited)


                                   Direct-To-
                                     Home        Satellite     Network     Eliminations
                                   Broadcast     Services      Systems      and Other     Total
- --------------------------------------------------------------------------------------------------
                                                 (Dollars in Millions)
                                                                         
For the Three Months Ended:
September 30, 2001
Total Revenues                      $1,572.6       $252.9       $339.7        $(61.9)    $2,103.3
- --------------------------------------------------------------------------------------------------
Operating Profit (Loss)             $ (245.4)      $ 62.1       $(35.1)       $ 14.7     $ (203.7)
Operating Profit Margin                 N/A          24.6%        N/A           N/A          N/A
EBITDA                               $ (74.2)      $166.2       $(22.6)       $  7.1     $   76.5
EBITDA Margin                           N/A          65.7%        N/A           N/A           3.6%
- --------------------------------------------------------------------------------------------------
Depreciation and Amortization        $ 171.2       $104.1       $ 12.5        $ (7.6)    $  280.2
Capital Expenditures                   168.6         80.3        121.9          (4.8)       366.0
- --------------------------------------------------------------------------------------------------
September 30, 2000
Total Revenues                      $1,291.5       $199.3       $284.0        $(86.3)    $1,688.5
- --------------------------------------------------------------------------------------------------
Operating Profit (Loss)              $(150.1)      $ 52.0       $  1.6        $(33.9)    $ (130.4)
Operating Profit Margin                 N/A          26.1%         0.6%         N/A          N/A
EBITDA                               $ (17.7)      $135.5       $ 16.8        $(26.7)    $  107.9
EBITDA Margin                           N/A          68.0%         5.9%         N/A           6.4%
- --------------------------------------------------------------------------------------------------
Depreciation and Amortization        $ 132.4       $ 83.5       $ 15.2        $  7.2     $  238.3
Capital Expenditures                   262.0        109.4         79.2         (24.6)       426.0
- --------------------------------------------------------------------------------------------------
For the Nine Months Ended:
September 30, 2001
Total Revenues                      $4,590.2       $666.4       $890.1       $(165.3)    $5,981.4
- --------------------------------------------------------------------------------------------------
Operating Profit (Loss)             $ (573.8)      $136.0      $(144.2)      $   2.8     $ (579.2)
Operating Profit Margin                 N/A          20.4%        N/A           N/A          N/A
EBITDA                              $  (69.5)      $440.7      $ (97.7)      $  (1.8)    $  271.7
EBITDA Margin                           N/A          66.1%        N/A           N/A           4.5%
- --------------------------------------------------------------------------------------------------
Depreciation and Amortization        $ 504.3       $304.7      $  46.5       $  (4.6)    $  850.9
Capital Expenditures                   522.5        241.7        467.2          (4.0)     1,227.4
- --------------------------------------------------------------------------------------------------
September 30, 2000
Total Revenues                      $3,717.5       $820.7     $1,020.3       $(329.9)    $5,228.6
- --------------------------------------------------------------------------------------------------
Operating Profit (Loss)             $ (410.9)      $319.1     $  (15.4)      $(125.7)    $ (232.9)
Operating Profit Margin                 N/A          38.9%        N/A           N/A          N/A
EBITDA                              $  (40.9)      $557.9     $   34.4       $(111.2)    $  440.2
EBITDA Margin                           N/A          68.0%         3.4%         N/A           8.4%
- --------------------------------------------------------------------------------------------------
Depreciation and Amortization       $  370.0       $238.8     $   49.8       $  14.5     $  673.1
Capital Expenditures                   649.1        317.6        241.0          (2.3)     1,205.4
- --------------------------------------------------------------------------------------------------


                                     - 37 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


          The following management's discussion and analysis should be read in
conjunction with the Hughes management's discussion and analysis included in the
Hughes Electronics Corporation ("Hughes") Annual Report on Form 10-K for the
year ended December 31, 2000 and the Hughes Quarterly Reports on Form 10-Q for
the quarter ended March 31, 2001 and June 30, 2001 filed with the Securities and
Exchange Commission ("SEC") on March 6, 2001, May 10, 2001 and August 14, 2001,
respectively, and all other Hughes filings, including Current Reports on Form
8-K, filed with the SEC through the date of this report.  In addition, the
following discussion excludes purchase accounting adjustments related to General
Motors' acquisition of Hughes.
          This Quarterly Report may contain certain statements that Hughes
believes are, or may be considered to be, "forward-looking statements," within
the meaning of various provisions of the Securities Act of 1933 and of the
Securities Exchange Act of 1934. These forward-looking statements generally can
be identified by the use of statements that include phrases such as we
"believe," "expect," "anticipate," "intend," "plan," "foresee" or other similar
words or phrases. Similarly, statements that describe our objectives, plans or
goals also are forward-looking statements. All of these forward-looking
statements are subject to certain risks and uncertainties that could cause
Hughes' actual results to differ materially from those contemplated by the
relevant forward-looking statement. The principal important risk factors which
could cause actual performance and future actions to differ materially from
forward-looking statements made herein include economic conditions, product
demand and market acceptance, government action, local political or economic
developments in or affecting countries where Hughes has operations, ability to
obtain export licenses, competition, ability to achieve cost reductions, ability
to timely perform material contracts, technological risk, limitations on access
to distribution channels, the success and timeliness of satellite launches,
in-orbit performance of satellites, loss of uninsured satellites, ability of
customers to obtain financing, Hughes' ability to access capital to maintain its
financial flexibility and the effects of any strategic transactions involving
Hughes that General Motors Corporation ("GM"), the parent company of Hughes, may
enter into as noted below.
          Additionally, the in-orbit satellites of Hughes and its 81% owned
subsidiary, PanAmSat Corporation ("PanAmSat"), are subject to the risk of
failing prematurely due to, among other things, mechanical failure, collision
with objects in space or an inability to maintain proper orbit. Satellites are
subject to the risk of launch delay and failure, destruction and damage while on
the ground or during launch and failure to become fully operational once
launched. Delays in the production or launch of a satellite or the complete or
partial loss of a satellite, in-orbit or during launch, could have a material
adverse impact on the operations of Hughes' businesses. With respect to both
in-orbit and launch problems, insurance carried by Hughes and PanAmSat generally
does not compensate for business interruption or loss of future revenues or
customers. Hughes has, in the past, experienced technical anomalies on some of
its satellites. Service interruptions caused by these anomalies, depending on
their severity, could result in claims by affected customers for termination of
their transponder agreements, cancellation of other service contracts or the
loss of other customers.
          Readers are urged to consider these factors carefully in evaluating
the forward-looking statements. The forward-looking statements included in this
Quarterly Report are made only as of the date of this Quarterly Report and
Hughes undertakes no obligation to publicly update these forward-looking
statements to reflect subsequent events or circumstances.
          Due to rapid consolidation in the media and telecommunications
industries, GM has announced that it is now considering alternative strategic
transactions involving Hughes and other participants in those industries. Any
such transaction might involve the separation of Hughes from GM. GM's objective
in this effort is to maximize the enterprise value of Hughes for the long-term
benefit of the holders of GM's Class H common stock and GM $1 2/3 par value
common stock through a structure that maintains the financial strength of GM. No
assurance can be given that any transaction will be agreed upon with any party
or that other conditions, including any stockholder or regulatory approvals,
will be satisfied.
          On June 6, 2000, the GM Board declared a three-for-one stock split of
the GM Class H common stock. The stock split was in the form of a 200% stock
dividend, paid on June 30, 2000 to GM Class H common stockholders of record on
June 13, 2000. As a result, the numbers of shares of GM Class H common stock
presented for all periods have been adjusted to reflect the stock split, unless
otherwise noted.

                                     - 38 -



                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


General

Business Overview
          The continuing operations of Hughes are comprised of the following
segments: Direct-To-Home Broadcast, Satellite Services and Network Systems. The
satellite systems manufacturing businesses ("Satellite Businesses"), which
Hughes sold to The Boeing Company ("Boeing") on October 6, 2000, are reported as
discontinued operations for 2000. While 2000 includes the operating results of
the Satellite Businesses through the date of sale, there are no comparable
results in 2001. This transaction is discussed more fully in Note 9 to the
consolidated financial statements and "Liquidity and Capital
Resources--Acquisitions, Investments and Divestitures," below.
          The Direct-To-Home Broadcast segment consists primarily of the DIRECTV
digital multi-channel entertainment businesses located in the United States and
Latin America and DIRECTV Broadband, Inc. ("DIRECTV Broadband"), formerly know
as Telocity Delaware, Inc. ("Telocity"), which was acquired in April 2001.
DIRECTV Broadband is a provider of digital subscriber line ("DSL") services
purchased from wholesale providers. This transaction is discussed more fully in
Note 9 to the consolidated financial statements and "Liquidity and Capital
Resources--Acquisitions, Investments and Divestitures," below.
          Since DIRECTV Broadband was purchased in April 2001, no comparative
financial data is provided for 2000.
          The operating results for the Latin America DIRECTV businesses are
comprised of DIRECTV Latin America, LLC ("DLA"), which provides DIRECTV
programming to local operating companies located in Latin America and the
Caribbean Basin; the exclusive distributors of DIRECTV located in Mexico,
Brazil, Argentina, Colombia, and Trinidad and Tobago; and SurFin Ltd.
("SurFin"), a company that provides financing of subscriber receiver equipment
to certain DLA local operating companies. Certain of the local operating
companies were recently acquired and are discussed in Note 9 to the consolidated
financial statements and "Liquidity and Capital Resources--Acquisitions,
Investments and Divestitures," below. The non-operating results of the Latin
America DIRECTV businesses include the results of unconsolidated local operating
companies that are the exclusive distributors of DIRECTV in Venezuela and Puerto
Rico.
          Also included as part of the 2000 non-operating results of the
Direct-To-Home Broadcast segment is DIRECTV Japan Management, Inc., DIRECTV
Japan, Inc., and certain related companies (collectively "DIRECTV Japan"),
Hughes affiliates that provided DIRECTV services in Japan. DIRECTV Japan's
operations were discontinued and ceased broadcasting on September 30, 2000. See
Note 9 to the consolidated financial statements and "Liquidity and Capital
Resources--Acquisitions, Investments and Divestitures," below, for further
discussion.
          The Satellite Services segment consists of PanAmSat, Hughes' 81% owned
subsidiary. PanAmSat is a leading provider of global video and data broadcasting
services via satellite. PanAmSat builds, owns and operates satellite-based
networks that deliver entertainment and information to cable television systems,
television broadcast affiliates, direct-to-home satellite television operators,
Internet Service Providers, telecommunications companies and other corporations.
PanAmSat provides satellite services to its customers primarily through
long-term operating lease contracts for the full or partial use of satellite
transponder capacity.
         The Network Systems segment consists of Hughes Network Systems ("HNS"),
which is a provider of satellite-based private business networks and broadband
Internet access to consumers, and a supplier of DIRECTV(TM)receiving equipment
(set-top boxes and dishes).

Recent Events
          During the third quarter of 2001, Hughes announced a 10% reduction of
its approximately 7,900 employees located in the United States. As a result, in
the third quarter of 2001, 734 employees, across all business disciplines, were
given notification of termination that resulted in a charge to operations of
$65.3 million. Of that charge, $57.8 million related to employee severance
benefits and $7.5 million was for other costs primarily related to a remaining
lease obligation associated with excess office space and employee equipment.
Additionally, during the second quarter of 2001, Hughes accrued, as a charge to
operations, $22.2 million of employee severance benefits associated with the
termination of 16 employees. As of September 30, 2001, 37 employees had been
terminated with a substantial portion of the remaining employees to be
terminated and paid in the fourth quarter of 2001.  The remaining accrual for
employee severance and other costs amounted to $67.6 million and $7.5 million,
respectively, at September 30, 2001.


                                     - 39 -



                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


          In connection with the 1997 spin-off of Hughes' defense electronics
business and the subsequent merger of that business with Raytheon, a dispute
existed regarding the purchase price adjustments and related issues regarding
the adequacy of disclosures made by Hughes to Raytheon in the period prior to
consummation of the merger. On October 16, 2001, Hughes reached a settlement of
the dispute with Raytheon. Under the terms of the settlement agreement, Hughes
agreed to reimburse Raytheon $635.5 million of the original $9.5 billion
purchase price. Of the total amount owed to Raytheon, $500 million was paid in
October 2001, with the remaining balance to be paid within six months. As a
result of the settlement, in the third quarter of 2001, Hughes recorded a
decrease to "capital stock and additional paid-in capital" of $574.2 million.

Satellite Fleet
          Hughes has a fleet of 26 satellites, five owned by DIRECTV and 21
owned and operated by PanAmSat.
          PanAmSat expects to add additional satellites as part of its
comprehensive satellite expansion and restoration plan. The additional
satellites are intended to meet the expected demand for additional satellite
capacity, replace capacity affected by satellite anomalies, and provide added
backup to existing capacity. In connection with this plan, six satellites have
been successfully launched since December 1999 and PanAmSat expects to launch
four additional satellites, currently under construction. Three of these
satellites are scheduled to be launched in 2002 and the remaining satellite is
scheduled to be launched in late 2002 or early 2003.
          DIRECTV U.S. currently has two satellites under construction, the
DIRECTV 4S and 7S satellites, both high-power spot-beam satellites, which are
expected to be launched in November 2001 and in late 2003, respectively. DIRECTV
expects to use the DIRECTV 4S and 7S satellites to provide additional capacity
for new local channel service or other new services. Also, the high-power
DIRECTV 5 satellite is expected to be launched in the fourth quarter of 2001 as
a replacement to DIRECTV 6, which will then serve as a back-up.

Results of Operations

Three Months Ended September 30, 2001 Compared to Three Months Ended September
30, 2000
          Revenues. Revenues for the third quarter of 2001 increased 24.6% to
$2,103.3 million, compared with $1,688.5 million in the third quarter of 2000.
The increased revenues resulted primarily from $281.1 million of higher revenues
at the Direct-To-Home Broadcast segment over the third quarter of 2000. The
increase was due to the addition of 1.7 million net new DIRECTV subscribers in
the United States and Latin America since September 30, 2000 and added revenues
from the consolidation of Galaxy Entertainment Argentina S.A. ("GEA"). This
transaction is discussed more fully in Note 9 to the consolidated financial
statements and "Liquidity and Capital Resources--Acquisitions, Investments and
Divestitures," below. Also contributing to the overall increase in revenues was
the Network Systems segment and the Satellite Services segment. The Network
Systems segment reported an increase in revenues of $55.7 million that resulted
from increased sales of phones and systems for mobile satellite programs and
sales of enterprise networks, partially offset by decreased sales of DIRECTV
receiving equipment and manufacturing subsidies. The Satellite Services segment
also reported an increase in revenues of $53.6 million primarily due to a new
sales-type lease transaction executed during the third quarter of 2001 for which
there was no comparable transaction in 2000.
          Operating Costs and Expenses. Operating costs and expenses increased
to $2,307.0 million in the third quarter of 2001 from $1,818.9 million in the
third quarter of 2000. Broadcast programming and other costs increased by $148.7
million in the third quarter of 2001 from the same period in 2000 due to higher
costs at the Direct-To-Home Broadcast segment resulting from the increase in
subscribers, added costs from DIRECTV Broadband and increased costs at the
Satellite Services segment associated with a new sales-type lease transaction
executed during the third quarter of 2001. Costs of products sold increased by
$100.5 million in the third quarter of 2001 from the third quarter of 2000 due


                                     - 40 -



                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


mostly to the increased equipment sales discussed above. Selling, general and
administrative expenses increased by $197.0 million during the third quarter of
2001 compared to the same period in 2000 due primarily to increased subscriber
acquisition costs in both the United States and Latin America, added costs from
DIRECTV Broadband and a $65.3 million charge, primarily for severance, related
to the 2001 company-wide employee reduction. Depreciation and amortization
increased by $41.9 million during the third quarter of 2001 compared to the
third quarter of 2000 due to the addition of property and satellites since
September 30, 2000, a change in the useful life of the Galaxy VIII-i satellite
that resulted from the failure of its primary propulsion system during the third
quarter of 2000, goodwill amortization and added depreciation that resulted from
DIRECTV Broadband and the consolidation of GEA.
           EBITDA. EBITDA is defined as operating profit (loss), plus
depreciation and amortization. EBITDA is not presented as an alternative measure
of operating results or cash flows from operations, as determined in accordance
with accounting principles generally accepted in the United States of America.
Hughes management believes it is a meaningful measure of performance and is
commonly used by other communications, entertainment and media service
providers. EBITDA does not give effect to cash used for debt service
requirements and thus does not reflect funds available for investment in the
business of Hughes, dividends or other discretionary uses. EBITDA margin is
calculated by dividing EBITDA by total revenues. EBITDA and EBITDA margin as
presented herein may not be comparable to similarly titled measures reported by
other companies.
     EBITDA for the third  quarter of 2001 was $76.5  million and EBITDA  margin
was 3.6%,  compared to EBITDA of $107.9 million and EBITDA margin of 6.4% in the
third  quarter of 2000.  The change in EBITDA  resulted  from the $65.3  million
charge related to severance and decreased EBITDA at the Direct-To-Home Broadcast
segment primarily due to negative EBITDA associated with DIRECTV Broadband. Also
contributing  to the  decrease was lower  EBITDA at the Hughes  Network  Systems
segment  primarily  due to increased  costs  associated  with the rollout of new
DIRECWAY(TM) services, including AOL Plus Powered by DIRECWAY, and a $21 million
gain recognized in 2000 that resulted from successful  negotiations with certain
narrowband  wireless  customers for receivables  previously  written-off.  These
decreases were partially  offset by the Satellite  Services  segment's  improved
EBITDA that resulted from the  increased  revenues.  The change in EBITDA margin
resulted primarily from the $65.3 million charge related to severance, increased
costs at the Network Systems segment and DIRECTV Broadband.
          Operating Loss. The operating loss for the third quarter of 2001 was
$203.7 million compared to an operating loss of $130.4 million in 2000. The
increased operating loss resulted from the decrease in EBITDA and higher
depreciation and amortization expense.
          Interest Income and Expense. Interest income increased to $9.4 million
for the third quarter of 2001 compared to interest income of $7.1 million for
the same period of 2000. Interest expense decreased to $40.6 million for the
third quarter of 2001 from $66.5 million for the third quarter of 2000. The
lower interest expense resulted primarily from lower average outstanding
borrowings. The changes in cash and cash equivalents and debt are discussed in
more detail below under "Liquidity and Capital Resources."
          Other, Net. Other, net increased to an expense of $86.3 million for
the third quarter of 2001 from an expense of $11.9 million in the same period of
2000. Other, net expense for the third quarter of 2001 resulted primarily from
equity method losses of $14.1 million and a write-down of $212.0 million related
to the Sky Perfect investment (see further discussion in Note 9 to the
consolidated financial statements and "Liquidity and Capital
Resources--Acquisitions, Investments and Divestitures," below), partially offset
by $108.4 million of gains from the sale of investments and the reversal of
$32.0 million of accrued exit costs related to the DIRECTV Japan business. See
further discussion in Note 9 to the consolidated financial statements and
"Liquidity and Capital Resources--Acquisitions, Investments and Divestitures,"
below. Other, net expense for the third quarter of 2000 resulted primarily from
equity method losses.
          Income Taxes. Hughes recognized an income tax benefit of $93.1 million
for the third quarter of 2001, compared to $77.8 million in the third quarter of
2000. The higher tax benefit in the third quarter of 2001 is due to higher
pre-tax losses in 2001. The tax benefit in 2000 included the effects of
favorable tax settlements.


                                      - 41 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

          Loss From Continuing Operations. Hughes reported a loss from
continuing operations before cumulative effect of accounting change of $227.2
million for the 2001 third quarter, compared to $104.3 million for the same
period of 2000.
          Discontinued Operations.  Revenues for the Satellite Businesses for
the third quarter of 2000 were $499.5 million. Revenues, excluding intercompany
transactions, for the third quarter of 2000 were $378.4 million.
          The Satellite Businesses reported operating profit of $29.4 million
for the third quarter of 2000. Operating profit, excluding intercompany
transactions, amounted to $16.7 million for the third quarter of 2000.
          Income from discontinued operations, net of taxes was $10.5 million
for the third quarter of 2000.

Direct-To-Home Broadcast Segment
          Direct-To-Home Broadcast segment third quarter 2001 revenues increased
21.8% to $1,572.6 million from $1,291.5 million in the third quarter of 2000.
The Direct-To-Home Broadcast segment had negative EBITDA of $74.2 million in the
third quarter of 2001 compared with negative EBITDA of $17.7 million in the
third quarter of 2000. The operating loss for the segment increased to $245.4
million in the third quarter of 2001 from $150.1 million in the third quarter of
2000.
          United States. The DIRECTV U.S. businesses were the biggest
contributors to the segment's revenue growth with revenues of $1,363 million for
the third quarter of 2001, an 18% increase over third quarter 2000 revenues of
$1,154 million. The large change resulted primarily from an increased number of
DIRECTV subscribers since September 30, 2000. DIRECTV added 425,000 net new
subscribers in the third quarter of 2001, compared to 450,000 net new
subscribers in the third quarter of 2000. As of September 30, 2001, DIRECTV had
about 10.3 million high-power subscribers compared to about 9.0 million
high-power subscribers at September 30, 2000. Average monthly revenue per
subscriber was $54.70 and $53.60 in the third quarter of 2001 and 2000,
respectively.
           EBITDA was negative $28 million for the third quarter of 2001
compared to EBITDA of $36 million for the third quarter of 2000. The operating
loss for the third quarter of 2001 was $141 million compared to $62 million in
the third quarter of 2000. The decrease in EBITDA was due to a $48 million
charge primarily related to severance and higher subscriber acquisition costs
which resulted from the increased number of subscribers, which more than offset
the increased revenues discussed above. The increased operating loss resulted
from the decrease in EBITDA and higher depreciation expense primarily associated
with customer leased DIRECTV receiving equipment.
          Latin America. Revenues for the Latin America DIRECTV businesses
increased 48% to $201 million for the third quarter of 2001 from $136 million
for the third quarter of 2000. The increase in revenues was primarily due to
continued subscriber growth and the consolidation of GEA. Latin America DIRECTV
added about 66,000 net new subscribers in the third quarter of 2001 compared to
about 126,000 net new subscribers in the third quarter of 2000. Subscribers grew
to about 1,497,000 at September 30, 2001 compared to about 1,136,000 at
September 30, 2000. Average monthly revenue per subscriber was $35 and $36 in
the third quarter of 2001 and 2000, respectively.
          EBITDA was a negative $17 million in the third quarter of 2001
compared to negative EBITDA of $50 million in the third quarter of 2000. The
change in EBITDA was due to the increased revenues discussed above, partially
offset by a $10 million charge primarily related to severance in the third
quarter of 2001. The Latin America DIRECTV businesses incurred an operating loss
of $63 million for the third quarter of 2001 compared to an operating loss of
$85 million in the third quarter of 2000. The decreased operating loss resulted
primarily from the improvement in EBITDA, partially offset by higher
depreciation expense that resulted from an increase in customer leased DIRECTV
receiving equipment and the consolidation of GEA.
          DIRECTV Broadband. Revenues and EBITDA for DIRECTV Broadband were $9
million and negative $33 million for the third quarter of 2001, respectively.
DIRECTV Broadband incurred an operating loss of $44 million for the third
quarter of 2001. DIRECTV Broadband added about 5,000 net new subscribers in the
third quarter of 2001. Subscriber additions were negatively impacted by the
bankruptcy of a wholesale provider of DSL services. At September 30, 2001,
DIRECTV Broadband had more than 73,000 residential subscribers in the United
States.


                                     - 42 -
 


                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


Satellite Services Segment
          Revenues for the Satellite Services segment in the third quarter of
2001 increased $53.6 million to $252.9 million from $199.3 million in the same
period in the prior year. The increase was primarily due to a new sales-type
lease transaction of $45.5 million executed during the third quarter of 2001 for
which there was no comparable transaction in the third quarter of 2000. Revenues
associated with outright sales and sales-type leases of transponders were $51.0
million for the third quarter of 2001 compared to $8.5 million for the third
quarter of 2000. Revenues from operating leases of transponders, satellite
services and other were 79.8% of total revenues for the third quarter of 2001
and increased by 5.8% to $201.9 million from $190.8 million in the third quarter
of 2000, primarily due to new direct-to-home video services and growth in
internet related services.
          EBITDA was $166.2 million for the third quarter of 2001, a 22.7%
increase from the third quarter 2000 EBITDA of $135.5 million. The increase in
EBITDA was due to the increased revenues, partially offset by increased reserves
for accounts receivable and a $7 million severance charge. EBITDA margin for the
third quarter of 2001 was 65.7% compared to 68.0% in the third quarter of 2000.
The decrease in EBITDA margin was due to the increased reserves and severance
charge. Operating profit was $62.1 million for the third quarter of 2001
compared to $52.0 million for the third quarter of 2000. The increase in
operating profit resulted from the increase in EBITDA, partially offset by
higher depreciation expense related to additional satellites placed into service
since September 30, 2000 and a change in the useful life of the Galaxy VIII-i
satellite due to the failure of its primary propulsion system during the third
quarter of 2000.

Network Systems Segment
          Revenues for the Network Systems segment for the third quarter of 2001
increased by 19.6% to $339.7 million, compared to $284.0 million in the third
quarter of 2000. The increase in revenues resulted from increased revenues
related to sales of phones and systems for mobile satellite programs and higher
revenues from sales of enterprise networks, partially offset by decreased sales
of DIRECTV receiving equipment and manufacturing subsidies.
           The Network Systems segment reported negative EBITDA of $22.6 million
for the third quarter of 2001, compared to EBITDA of $16.8 million in third
quarter of 2000. The Network Systems segment had an operating loss of $35.1
million in the third quarter of 2001, compared to an operating profit of $1.6
million in the third quarter of 2000. The change in EBITDA and operating profit
resulted from increased costs associated with the rollout of new DIRECWAY
services, including AOL Plus Powered by DIRECWAY and a $21 million one-time gain
in 2000 that resulted from successful negotiations with certain narrowband
wireless customers for receivables previously written-off.

Eliminations and Other
          The elimination of revenues decreased to $61.9 million in the third
quarter of 2001 from $86.3 million in the third quarter of 2000 due primarily to
a decline in intercompany purchases of DIRECTV receiving equipment and lower
manufacturing subsidies paid by DIRECTV to HNS.
          Operating profit for "eliminations and other" increased to $14.7
million for the third quarter of 2001 from an operating loss of $33.9 million
for the third quarter of 2000. The change resulted primarily from a decrease in
corporate expenditures, primarily related to employee benefits, and the
elimination of certain costs related to the satellite manufacturing businesses.

Nine Months Ended September 30, 2001 Compared to Nine Months Ended
September 30, 2000
          Revenues. Revenues for the nine months ended September 30, 2001
increased 14.4% to $5,981.4 million compared with $5,228.6 million for the nine
months ended September 30, 2000. The increase in revenues resulted primarily
from $872.7 million of higher revenues at the Direct-To-Home Broadcast segment
over the first nine months of 2000. This increase was due to the addition of
about 1.7 million net new DIRECTV subscribers in the United States and Latin
America since September 30, 2000 and added revenues from the consolidation of
Argentina. The increased revenues from the Direct-To-Home Broadcast segment were
partially offset by a decrease in revenues of $154.3 million at the Satellite
Services segment and $130.2 million at the Network Systems segment. The decrease
in revenues from the Satellite Services segment was principally due to a decline
of new outright sales and sales-type lease transactions executed during the



                                      - 43 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

first nine months of 2001 compared to the first nine months of 2000. The
decrease in revenues from the Network Systems segment was principally due to
decreased shipments of DIRECTV receiving equipment that resulted from DIRECTV
completing the conversion of PRIMESTAR By DIRECTV customers to the high-power
DIRECTV(R) service in the third quarter of 2000.
          Operating Costs and Expenses. Operating costs and expenses increased
to $6,560.6 million in the first nine months of 2001 from $5,461.5 million in
the first nine months of 2000. Broadcast programming and other costs increased
by $319.5 million in the first nine months of 2001 from the same period in 2000
due to higher costs at the Direct-To-Home segment resulting from the increase in
subscribers and the added costs from DIRECTV Broadband and the consolidation of
GEA. This increase was partially offset by decreased costs at the Satellite
Services segment associated with the lower new outright sales and sales-type
lease transaction activity in 2001. Costs of products sold increased by $9.8
million to $590.4 million for the first nine months of 2001 from $580.6 million
for the first nine months of 2000. Selling, general and administrative expenses
increased by $592.0 million during the first nine months of 2001 compared to the
same period in 2000 due primarily to higher subscriber acquisition costs at the
Direct-To-Home Broadcast segment in both the United States and Latin America,
added costs from DIRECTV Broadband, higher expenses at the Satellite Services
segment and a $87.5 million charge, primarily for severance, related to the 2001
company-wide employee reductions. Depreciation and amortization increased by
$177.8 million during the first nine months of 2001 compared to the first nine
months of 2000 primarily due to the addition of property and satellites since
September 30, 2000, a change in the useful life of the Galaxy VIII-i satellite
due to the failure of its primary propulsion system during the third quarter of
2000, and goodwill amortization and added depreciation that resulted from
DIRECTV Broadband and the consolidation of GEA.
          EBITDA. EBITDA for the first nine months of 2001 was $271.7 million
and EBITDA margin was 4.5%, compared to EBITDA of $440.2 million and EBITDA
margin of 8.4% in the same period of 2000. The change in EBITDA resulted from
lower EBITDA at the Satellite Services segment principally due to decreased new
outright sales and sales-type lease transactions executed during the first nine
months of 2001 compared to the first nine months of 2000 and higher direct
operating and selling, general and administrative expenses; lower EBITDA at the
Network Systems segment primarily due to increased costs associated with the
rollout of new DIRECWAY services and decreased shipments of DIRECTV receiving
equipment; and lower EBITDA at the Direct-To-Home Broadcast segment due to
negative EBITDA associated with DIRECTV Broadband and a $57.6 million charge
primarily related to severance. The decreased EBITDA at the Direct-To-Home
Broadcast segment was partially offset by the increased revenues discussed
above. The change in EBITDA margin resulted primarily from a $87.5 million
charge primarily related to severance, and the increased costs at the Network
Systems segment and from DIRECTV Broadband.
          Operating Loss. The operating loss for the first nine months of 2001
was $579.2 million compared to an operating loss of $232.9 million in 2000. The
increased operating loss resulted from the decrease in EBITDA and the higher
depreciation and amortization expense.
     Interest Income and Expense. Interest income increased to $52.2 million for
the first nine months of 2001  compared to interest  income of $15.3 million for
the same period of 2000 due to increased cash and cash equivalents that resulted
from the sale of the  Satellite  Businesses in October  2000.  Interest  expense
decreased  to $134.0  million  for the  first  nine  months of 2001 from  $169.2
million for the first nine months of 2000. The lower interest  expense  resulted
primarily from lower average  outstanding  borrowings.  Changes in cash and cash
equivalents  and debt are  discussed in more detail below under  "Liquidity  and
Capital Resources."
          Other, Net. Other, net decreased to a net expense of $90.0 million for
the first nine months of 2001 from a net expense of $294.4 million in the same
period of 2000. Other, net expense for the first nine months of 2001 resulted
primarily from equity method losses of $37.1 million, a write-down of $212.0
million related to the Sky Perfect investment, partially offset by $123.5
million of net gains from the sale of investments and the reversal of $32.0
million of accrued exit costs related to the DIRECTV Japan business. Other, net
expense for the first nine months of 2000 included $122.6 million of equity
method losses and a $170.6 million charge related to the exit of the DIRECTV
Japan business.
          Income Taxes. Hughes recognized an income tax benefit of $217.8
million for the first nine months of 2001, compared to $354.4 million in the
first nine months of 2000. The higher tax benefit in the first nine months of
2000 is primarily due to the additional tax benefit associated with the
write-off of Hughes' historical investment in DIRECTV Japan.

                                      - 44 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)


          Loss from Continuing Operations. Hughes reported a loss from
continuing operations before cumulative effect of accounting change of $481.6
million for the nine months ended September 30, 2001, compared to $295.1 million
for the same period of 2000.
          Discontinued Operations. Revenues for the Satellite Businesses for the
nine months ended September 30, 2000 were $1,571.1 million. Revenues, excluding
intercompany transactions, for the first nine months of 2000 were $1,179.6
million.
          The Satellite Businesses reported operating profit of $108.3 million
for the first nine months of 2000. Operating profit, excluding intercompany
transactions, amounted to $80.2 million for the first nine months of 2000.
          Income from discontinued operations, net of taxes, was $50.3 million
for the first nine months of 2000.
          Cumulative Effect of Accounting Change. Hughes adopted Statement of
Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities on January 1, 2001. SFAS No.133 requires
Hughes to carry all derivative financial instruments on the balance sheet at
fair value. In accordance with the transition provisions of SFAS No. 133, Hughes
recorded a one-time after-tax charge of $7.4 million on January 1, 2001 as a
cumulative effect of accounting change in the Consolidated Statements of
Operations and Available Separate Consolidated Net Income (Loss) and an
after-tax unrealized gain of $0.4 million in Other Comprehensive Income (Loss).

Direct-To-Home Broadcast Segment
          Direct-To-Home Broadcast segment revenues for the first nine months of
2001 increased 23.5% to $4,590.2 million from $3,717.5 million for the first
nine months of 2000. The Direct-To-Home Broadcast segment had negative EBITDA of
$69.5 million in the first nine months of 2001 compared with negative EBITDA of
$40.9 million in the first nine months of 2000. The operating loss for the
segment increased to $573.8 million in the first nine months of 2001 from $410.9
million in the first nine months of 2000.
          United States. The DIRECTV U.S. businesses were the biggest
contributors to the segment's revenue growth with revenues of $4,032 million for
the first nine months of 2001, a 21% increase over last year's revenues for the
same period of $3,342 million. The large increase in revenues resulted primarily
from an increased number of DIRECTV subscribers since September 30, 2000.
DIRECTV added 940,000 net new subscribers in the first nine months of 2001,
compared to 1,307,000 net new subscribers in the first nine months of 2000. In
addition, during the third quarter of 2001, DIRECTV made a one-time downward
adjustment of approximately 143,000 subscribers. This adjustment corrected
errors that accumulated over the past 18 months related to subscribers who
disconnected service prior to June 30, 2001 but were counted as active
subscribers in DIRECTV's database. As a result, as of September 30, 2001,
DIRECTV had about 10.3 million high-power subscribers compared to about 9.0
million high-power subscribers at September 30, 2000. Average monthly revenue
per subscriber for the high-power business was $55.30 and $53.60 at September
30, 2001 and September 30, 2000, respectively.
          EBITDA was $97 million for the first nine months of 2001 compared to
EBITDA of $93 million for the first nine months of 2000. The operating loss for
the first nine months of 2001 for the DIRECTV U.S. businesses was $233 million
compared to $195 million in the first nine months of 2000. The change in EBITDA
was due to the increased revenues discussed above, which more than offset higher
operating costs and a $48 million charge primarily related to severance. The
change in operating loss was due to higher depreciation primarily associated
with customer leased DIRECTV receiving equipment, partially offset by the
increase in EBITDA.
          Latin America. Revenues for the Latin America DIRECTV businesses
increased 45% to $541 million in the first nine months of 2001 from $372 million
in the first nine months of 2000. The increase in revenues was primarily due to
continued subscriber growth as well as the consolidation of Argentina.
Subscribers grew to about 1,497,000 at September 30, 2001 compared to about
1,136,000 at September 30, 2000. Latin America DIRECTV added about 192,000 net
subscribers in the first nine months of 2001 compared to about 332,000 net new
subscribers in the first nine months of 2000. Average monthly revenue per
subscriber was $35 and $36 at September 30, 2001 and September 30, 2000,
respectively.


                                     - 45 -





                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

          EBITDA was a negative $96 million in the first nine months of 2001
compared to negative EBITDA of $128 million in the first nine months of 2000.
The change in EBITDA was due to the increased revenues discussed above,
partially offset by higher marketing costs and a $10 million one-time charge
primarily related to severance. The Latin America DIRECTV businesses incurred an
operating loss of $242 million for the first nine months of 2001 compared to an
operating loss of $212 million in the first nine months of 2000. The increased
operating loss was primarily due to higher depreciation expense that resulted
from an increase in customer leased DIRECTV receiving equipment and amortization
of goodwill that resulted primarily from the consolidation of GEA.
          DIRECTV Broadband. Revenues and EBITDA for DIRECTV Broadband were $16
million and negative $74 million for the first nine months of 2001,
respectively. DIRECTV Broadband incurred an operating loss of $102 million for
the third quarter of 2001. Since its April 3, 2001 acquisition, DIRECTV
Broadband has added about 9,000 net subscribers. Net subscriber additions were
negatively impacted by customer churn that resulted from the bankruptcy of two
wholesale providers of DSL services. At September 30, 2001, DIRECTV Broadband
had more than 73,000 residential broadband subscribers in the United States.

Satellite Services Segment
          Revenues for the Satellite Services segment in the first nine months
of 2001 decreased $154.3 million to $666.4 million from $820.7 million in the
same period in the prior year. The decrease was primarily due to a decline in
new outright sales and sales-type lease transactions. Revenues associated with
outright sales and sales-type leases of transponders were $62.0 million for the
first nine months of 2001 compared to $237.2 million for the first nine months
of 2000. Revenues from operating leases of transponders, satellite services and
other were 90.7% of total revenues for the first nine months of 2001 and
increased by 3.6% to $604.4 million from $583.5 million in the first nine months
of 2000, primarily due to increased operating lease revenues from new
direct-to-home video services and growth in internet related services.
          EBITDA was $440.7 million for the first nine months of 2001, a 21.0%
decrease from the first nine months of 2000 EBITDA of $557.9 million. The
decrease in EBITDA was due to the decreased revenues discussed above, higher
direct operating and selling, general and administrative expenses to support the
continued satellite fleet expansion, costs associated with new service
initiatives, and a $7 million severance charge. EBITDA margin for the first nine
months of 2001 was 66.1% compared to 68.0% in the first nine months of 2000. The
decrease in EBITDA margin was primarily due to the lower sales and higher
operating costs. Operating profit was $136.0 million for the first nine months
of 2001 compared to $319.1 million for the first nine months of 2000. The
decrease in operating profit resulted from the decrease in EBITDA and higher
depreciation expense related to additional satellites placed into service since
September 30, 2000, and increased depreciation expense that resulted from a
change in the useful life of the Galaxy VIII-i satellite due to the failure of
its primary propulsion system during the third quarter of 2000.

Network Systems Segment
          Revenues for the Network Systems segment for the first nine months of
2001 decreased by 12.8% to $890.1 million from $1,020.3 million in the first
nine months of 2000. The lower revenues resulted primarily from decreased
shipments of DIRECTV receiving equipment primarily due to DIRECTV completing the
conversion of PRIMESTAR By DIRECTV customers to the high-power DIRECTV service
in the third quarter of 2000.
          The Network Systems segment reported negative EBITDA of $97.7 million
for the first nine months of 2001, compared to EBITDA of $34.4 million in the
first nine months of 2000. The Network Systems segment had an operating loss of
$144.2 million in the first nine months of 2001, compared to an operating loss
of $15.4 million in the first nine months of 2000. The change in EBITDA and
operating profit resulted from the decreased revenues discussed above, increased
costs associated with the rollout of new DIRECWAY services, including AOL Plus
Powered by DIRECWAY, and a $21 million one-time gain in 2000 that resulted from
successful negotiations with certain narrowband wireless customers for
receivables previously written-off.

                                     - 46 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

Eliminations and Other
          The elimination of revenues decreased to $165.3 million in the first
nine months of 2001 from $329.9 million in the first nine months of 2000 due
primarily to a decline in intercompany purchases of DIRECTV receiving equipment
and lower manufacturing subsidies paid by DIRECTV to HNS.
          Operating profit from "eliminations and other" increased to $2.8
million in the first nine months of 2001 from an operating loss of $125.7
million in the first nine months of 2000. The change in operating profit
resulted primarily from the decrease in the elimination of revenues discussed
above and decreased corporate expenditures, primarily related to employee
benefits and the elimination of certain costs related to the satellite
manufacturing businesses, partially offset by a severance charge of $23 million.


Liquidity and Capital Resources

          Cash and cash equivalents were $698.5 million at September 30, 2001
compared to $1,508.1 million at December 31, 2000.
          Cash used in operating activities was $145.9 million in the first nine
months of 2001, compared to cash provided by operating activities of $316.0
million in the first nine months of 2000. The decrease in 2001 resulted
primarily from the change in EBITDA and higher cash requirements for the change
in operating assets and liabilities.
          Cash used in investing activities was $1,108.0 million in the nine
months ended September 30, 2001, and $1,462.2 million for the same period in
2000. The lower 2001 use of cash for investing activities resulted primarily
from decreased investments in companies and an increase in proceeds from the
sale of investments and satellite insurance claims in 2001 compared with 2000.
These items were partially offset by increased expenditures for satellites.
          Cash provided by financing activities was $444.3 million in the first
nine months of 2001, compared to $940.2 million in the same period of 2000. The
lower 2001 financing activities resulted from decreased net borrowings due to
the cash received from the sale of the Satellite Businesses in the fourth
quarter of 2000.
          Cash provided by discontinued operations was $146.2 million in the
first nine months ended September 30, 2000.
           Liquidity Measurement. As a measure of liquidity, the current ratio
(ratio of current assets to current liabilities) at September 30, 2001 and
December 31, 2000 was 0.84 and 1.54, respectively. Working capital decreased by
$2,137.3 million to a deficit of $674.5 million at September 30, 2001 from
working capital of $1,462.8 million at December 31, 2000.
          Common Stock Dividend Policy and Use of Cash. The GM Board has not
paid, and does not currently intend to pay in the foreseeable future, cash
dividends on its Class H common stock. Similarly, Hughes has not paid dividends
on its common stock to GM and does not currently intend to do so in the
foreseeable future. Future Hughes earnings, if any, are expected to be retained
for the development of the businesses of Hughes. Hughes expects to have cash
requirements for the remainder of 2001 of up to about $1.2 billion primarily due
to the settlement with Raytheon in October 2001, termination and exit costs,
capital expenditures for satellites and property, planned increases in
subscriber acquisition costs for the Direct-To-Home businesses, working capital,
debt service and preferred stock dividends. These cash requirements are expected
to be funded from a combination of existing cash balances, cash provided from
operations, amounts available under credit facilities and additional borrowings,
as needed.
          Debt and Credit Facilities. Notes Payable. In July 1999, in connection
with the early buy-out of satellite sale-leasebacks, PanAmSat assumed $124.1
million of variable rate notes of which $46.5 million was outstanding at
September 30, 2001. The weighted average interest rate on the notes was 4.92% at
September 30, 2001. The notes mature in January 2002.
          PanAmSat issued five, seven, ten and thirty-year fixed rate notes
totaling $750.0 million in January 1998. The outstanding principal balances and
interest rates for these notes as of September 30, 2001 were $200 million at
6.0%, $275 million at 6.125%, $150 million at 6.375% and $125 million at 6.875%,
respectively. Principal on the notes is payable at maturity, while interest is
payable semi-annually.
          Revolving Credit Facilities. On January 5, 2001, DLA entered into a
$450.0 million revolving credit facility. This facility provides for a
commitment through the earlier of July 5, 2002 or the date of receipt of the


                                     - 47 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

cash proceeds from the issuance of any debt or equity security of DLA.
Borrowings under the credit facility bear interest at a rate based on the London
Interbank Offer Rate ("LIBOR") plus an indicated spread. As of September 30,
2001, $376.0 million was outstanding under the revolving credit facility,
bearing a weighted average interest rate of 3.60%.
          As of September 30, 2001, Hughes had a $750.0 million multi-year
unsecured revolving credit facility. Borrowings under the facility bear interest
based on a spread to the then-prevailing LIBOR. The multi-year credit facility
provides for a commitment of $750.0 million through December 5, 2002. The
facility also provides backup capacity for Hughes' $1.0 billion commercial paper
program. Commercial paper outstanding under the program bears interest at
various rates, based on market rates prevailing at the time each commercial
paper instrument is placed. No amounts were outstanding under the multi-year
credit facility or commercial paper program at September 30, 2001.
          PanAmSat maintains a $500.0 million multi-year revolving credit
facility that provides for short-term and long-term borrowings and a $500.0
million commercial paper program. Borrowings under the credit facility bear
interest at a rate equal to LIBOR plus a spread based on PanAmSat's credit
rating. The multi-year revolving credit facility provides for a commitment
through December 24, 2002. Borrowings under the credit facility and commercial
paper program are limited to $500.0 million in the aggregate. No amounts were
outstanding under either the multi-year revolving credit facility or the
commercial paper program at September 30, 2001.
          At September 30, 2001, SurFin had unsecured revolving credit
facilities of $400.0 million and $212.5 million that expire in June 2002 and
September 2003, respectively. Borrowings under the credit facilities bear
interest at various rates based on LIBOR plus an indicated spread. $400.0
million was outstanding under the $400.0 million credit facility at September
30, 2001, with borrowings bearing a weighted average interest rate of 5.70%.
$188.2 million was outstanding under the $212.5 million credit facility at
September 30, 2001. The weighted average interest rate on these borrowings was
5.93% at September 30, 2001.
          Other short-term and long-term debt outstanding at September 30, 2001
included $52.6 million related primarily to DLA, bearing fixed and floating
rates of interest of 5.07% to 12.14%. Principal on these borrowings is due in
varying amounts through 2007.
     On October 15, 2001, under the terms of a $1.725 billion  intercompany term
loan,  Hughes  requested  that  PanAmSat  refinance and repay the amount owed to
Hughes.  As a result,  under the terms of the loan,  PanAmSat is currently using
its best  efforts  to obtain  the  necessary  external  financing;  however,  no
assurance can be given that PanAmSat will be successful in this regard.
          Hughes has filed a shelf registration statement with the SEC with
respect to an issuance of up to $2.0 billion of debt securities from time to
time. No amounts have been issued as of September 30, 2001.
          Acquisitions, Investments and Divestitures. Acquisitions and
Investments. On May 1, 2001, DLA, which operates the Latin America DIRECTV
business, acquired from Grupo Clarin S.A. ("Clarin") a 51% ownership interest in
GEA, a local operating company located in Argentina that provides direct-to-home
broadcast services, and other assets, consisting primarily of programming and
advertising rights. The purchase price, valued at $169 million, consisted of a
3.98% ownership interest in DLA and a put option that will allow Clarin to sell
in November 2003 its 3.98% interest back to DLA for $195 million in cash. As a
result of the transaction, Hughes' interest in DLA decreased from 77.8% to 74.7%
and Hughes' ownership in GEA increased from 20% to 58.1%. Hughes' portion of the
purchase price, which amounted to about $130 million, was recorded as an
increase to additional paid-in capital with the offset allocated to the net
assets acquired, including goodwill.
          On April 3, 2001, Hughes acquired Telocity, a company that provides
land-based DSL services, through the completion of a tender offer and merger.
Telocity is now operating as DIRECTV Broadband. The purchase price, which
totaled $197.8 million in cash, will be allocated to the net assets acquired
(primarily goodwill) prior to year end. See Note 9 to the consolidated financial
statements for further discussion.
          The above acquisitions were accounted for using the purchase method of
accounting and resulted in their consolidation from their respective dates of
acquisition.
          Divestitures.  On July 31, 2001, Hughes sold a 3% interest in Thomson
Multimedia S. A. for approximately $132 million in cash, resulting in a pre-tax
gain of approximately $108.0 million.
          On October 6, 2000, Hughes completed the sale of its Satellite
Businesses for $3.75 billion in cash, plus the estimated book value of the
closing net assets of the businesses sold in excess of a target amount. The


                                      - 48 -




                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (continued)

transaction resulted in the recognition of a pre-tax gain of $2,036.0 million,
or $1,132.3 million after-tax. Included in this gain is a net after-tax
curtailment loss of $42 million related to pension and other postretirement
benefit plan assets and liabilities associated with the Satellite Businesses.
The purchase price is subject to adjustment based upon the final closing net
assets as discussed in Note 11 to the consolidated financial statements.
          In a separate, but related transaction, Hughes also sold to Boeing its
50% interest in HRL Laboratories LLC ("HRL") for $38.5 million, which
represented the net book value of HRL at October 6, 2000.
          On March 1, 2000, Hughes announced that the operations of DIRECTV
Japan Management, Inc., DIRECTV Japan, Inc., and certain related companies
(collectively "DIRECTV Japan") would be discontinued. Pursuant to an agreement
with Japan Digital Broadcasting Services Inc. (now named Sky Perfect
Communications, Inc. or "Sky Perfect"), qualified subscribers to the DIRECTV
Japan service were offered the opportunity to migrate to the Sky Perfect
service, for which DIRECTV Japan was paid a commission for each subscriber who
actually migrated and Hughes acquired a 6.6% interest in Sky Perfect. As a
result, Hughes wrote-off its net investment in DIRECTV Japan of $164.6 million
and accrued exit costs of $403.7 million and involuntary termination benefits of
$14.5 million. Accrued exit costs consist of claims arising out of contracts
with dealers, manufacturers, programmers and others, satellite transponder and
facility and equipment leases, subscriber migration and termination costs, and
professional service fees and other. The write-off and accrual were partially
offset by the difference between the cost of the Sky Perfect shares acquired and
the estimated fair value of the shares ($428.8 million), as determined by an
independent appraisal, and by $40.2 million for anticipated contributions from
other DIRECTV Japan shareholders. The net effect of the transaction was a charge
to "Other, net" of $170.6 million at March 31, 2000.
          In the third quarter of 2001, $32.0 million of accrued exit costs were
reversed as a credit adjustment to "Other, net." In the fourth quarter of 2000,
$106.6 million of accrued exit costs were reversed and $0.6 million of
involuntary termination benefits were added, resulting in a net credit
adjustment to "Other, net" of $106.0 million. The adjustments made to the exit
cost accrual were primarily attributable to earlier than anticipated cessation
of the DIRECTV Japan broadcasting service, greater than anticipated commission
payments for subscriber migration and favorable settlements of various contracts
and claims. About $2.8 million was paid for accrued exit costs and no amounts
were paid for involuntary termination benefits during the third quarter of 2001.
At September 30, 2001, about $50 million is remaining for accrued exit costs.
          DIRECTV Japan employed approximately 290 personnel as of March 31,
2000, of which 244 were terminated during 2000. All remaining personnel were
terminated in the first quarter of 2001.
          In the fourth quarter of 2000, Sky Perfect completed an initial public
offering, at which date the fair value of Hughes' interest (diluted by the
public offering to approximately 5.3%) in Sky Perfect was approximately $343
million. In the third quarter of 2001 and fourth quarter of 2000, a portion of
the decline in the value of the Sky Perfect investment was determined to be
"other than temporary" based on investment research analysis, resulting in a
write-down of the carrying value of the investment by $212 million and $86
million, respectively. At September 30, 2001, the investment's market value of
$111.1 million approximated its carrying value.

New Accounting Standards

          In August 2001, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets. SFAS No. 144 refines existing impairment accounting guidance and extends
the use of this accounting to discontinued operations. SFAS No. 144 allows the
use of discontinued operations accounting treatment for both reporting segments
and distinguishable components thereof. SFAS No. 144 also eliminates the
existing exception to consolidation of a subsidiary for which control is likely
to be temporary. Hughes will adopt the statement on January 1, 2002, as
required, and, as a result of adoption, does not expect a significant impact on
Hughes' consolidated results of operations or financial position.
          In July 2001, the FASB issued SFAS No. 141, Business Combinations, and
SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that
all business combinations initiated after July 1, 2001 be accounted for using
the purchase method. SFAS No. 142 requires that existing and future goodwill and


                                     - 49 -





                         HUGHES ELECTRONICS CORPORATION
              MANAGEMENT'S DISCUSSION AND ANALYSIS -- (concluded)

intangible assets with indefinite lives not be amortized, but written down, as
needed, based upon an impairment analysis that must occur at least annually. All
other intangible assets are amortized over their estimated useful lives. Hughes
will be required to adopt SFAS No. 142 on January 1, 2002 which will require an
assessment of goodwill and intangible assets acquired prior to July 1, 2001.
Intangible assets that no longer qualify for separate accounting, if any, will
be combined with goodwill, while certain intangible assets not previously
identified, if any, may be prospectively accounted for separately from goodwill.
Management is currently assessing the impact of these standards on Hughes'
results of operations and financial position. Goodwill amortization for the nine
months ended September 30, 2001 was $155.4 million. These statements will have
no impact on Hughes' consolidated cash flows.

Security Ratings

          Hughes' current long-term credit ratings are Baa2 and BBB-, with its
short-term credit and commercial paper ratings at P-2 and A-3, as rated by
Moody's Investor Services ("Moody's") and Standard and Poor's Rating Services
("S&P"), respectively. On May 2, 2001, subsequent to the announcement that the
GM Board authorized further discussions with The News Corporation Limited
regarding a proposal to combine Hughes with Sky Global Networks, Inc., S&P
re-affirmed its ratings on Hughes and PanAmSat and placed them on credit watch
with negative implications. Moody's most recent action occurred in January 2000,
subsequent to the announced sale of Hughes' Satellite Businesses at which time
Moody's affirmed its debt ratings for Hughes while maintaining its negative
outlook but ending its review for possible downgrade.
          Debt ratings by the various rating agencies reflect each agency's
opinion of the ability of issuers to repay debt obligations as they come due.
With respect to Moody's, the Baa2 rating for senior debt indicates adequate
likelihood of interest and principal payment and principal security. The P-2
short-term rating, the second highest rating available, indicates that the
issuer has a strong ability for repayment relative to other issuers. For S&P,
the BBB- rating indicates the issuer has adequate capacity to pay interest and
repay principal. In general, lower ratings result in higher borrowing costs. A
security rating is not a recommendation to buy, sell, or hold securities and may
be subject to revision or withdrawal at any time by the assigning rating
organization. Each rating should be evaluated independently of any other rating.

Market Risk Disclosure

Foreign Exchange Risk Management
          Hughes generally conducts its business in U.S. dollars with some
business conducted in a variety of foreign currencies and therefore is exposed
to fluctuations in foreign currency exchange rates. Hughes' objective in
managing its exposure to foreign currency changes is to reduce earnings and cash
flow volatility associated with foreign exchange rate fluctuations. Accordingly,
Hughes enters into foreign exchange contracts to mitigate risks associated with
foreign currency denominated assets, liabilities, commitments and anticipated
foreign currency transactions. By policy, Hughes maintains coverage between
minimum and maximum percentages of its anticipated foreign exchange exposures.
The gains and losses on derivative foreign exchange contracts offset changes in
value of the related exposures. Hughes enters into derivative foreign exchange
contracts only to the extent considered necessary to meet its risk management
objectives, and does not enter into foreign currency derivative contracts for
speculative purposes.

Other Derivatives
          Hughes holds financial instruments obtained in connection with
supplier contracts, such as stock purchase warrants in public and private
companies. These instruments are deemed derivatives because they contain
net-share settlement provisions, but are not designated as hedging instruments.
Hughes records changes in the fair value of these instruments to current
earnings. At September 30, 2001, the fair value of these instruments was not
significant.



                                  * * * * * *





                                     - 50 -