l:\secfiles\10-Q\1995\3rdqtr95\exhib12.doc 1 1 GENERAL MOTORS CORPORATION EXHIBIT 12 AND SUBSIDIARIES COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Nine Months Ended September 30, --------------------- 1995 1994 --------------------- (Dollars in Millions) Income before cumulative effect of accounting change $5,066.5 $4,086.6 United States, foreign, and other income taxes 2,433.8 1,905.3 Equity in income of associates (91.2) (9.2) Cash dividends received from associates 13.7 8.6 Amortization of capitalized interest 38.3 37.7 -------- ------- Income before income taxes, undistributed (income) losses of associates, and amortization of capitalized interest 7,461.1 6,029.0 -------- ------- Fixed charges included in net income Interest and related charges on debt 4,262.5 3,651.0 Portion of rentals deemed to be interest 424.2 334.5 -------- ------- Total fixed charges included in net income 4,686.7 3,985.5 -------- ------- Earnings available for fixed charges $12,147.8 $10,014.5 ======== ======= Fixed charges Fixed charges included in net income $4,686.7 $3,985.5 Interest capitalized in the period 37.5 21.1 -------- ------- Total fixed charges $4,724.2 $4,006.6 ======== ======= Ratios of earnings to fixed charges 2.57 2.50 ==== ==== - 35 -