- - - - - - - - - - - - - - - - - - - - 34 -

              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                          FORM 10-KSB

(Mark One)
[X] Annual Report under Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the Fiscal Year Ended September 30,
2000
                              or
[  ] Transition Report under Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the Transition Period
from        to

                 Commission File Number 0-2052

                         GODDARD INDUSTRIES, INC.

  (Name of Small Business Issuer as Specified in Its Charter)

           Massachusetts           04-2268165

      (State or Other Juris-       (I.R.S. Employer
      diction of Incorporation    Identification No.)-
        or Organization)

      705   Plantation   Street,   Worcester,   Massachusetts
01605
          (Address    of    Principal   Executive    Offices)
(Zip Code)

  Issuer's Telephone Number, Including Area Code:  (508) 852-

                             2435

Securities registered under Section 12(b) of the Act:


      Title of Each Class          Name of Each Exchange
                               On Which Registered

             None                    N/A

Securities registered under Section 12(g) of the Exchange
Act:

                  Common Stock $.01 par value
                       (Title of class)

Check whether the issuer:  (1) filed all reports required  to
be  filed  by Section 13 or 15(d) of the Exchange Act  during
the  past  12  months (or for such shorter  period  that  the
registrant  was required to file such reports), and  (2)  has
been  subject  to such filing requirements for  the  past  90
days.  Yes  X    No

Check  if  there  is  no disclosure of delinquent  filers  in
response  to  Item  405 of Regulation S-B contained  in  this
form, and if no disclosure will be contained, to the best  of
the   registrant's   knowledge,  in   definitive   proxy   or
information statements incorporated by reference in Part  III
of this Form 10-KSB or any amendment to this Form 10-KSB  [ X
]

The registrant's net revenues for its most recent fiscal year
are $3,812,737.

The  aggregate market value of the registrant's Common Stock,
par  value  $.01  per  share, held by non-affiliates  of  the
registrant at December 26, 2000 was approximately $1,267,391,
based  on  the mean of the high and low sale prices  on  that
date as reported by the OTC Bulletin Board.

As  of  December  26, 2000, there were outstanding  2,147,271
shares of Common Stock, par value $.01 per share.

DOCUMENTS INCORPORATED BY REFERENCE:  Portions of the
registrant's Proxy Statement involving the election of
directors, which is expected to be filed within 120 days
after the end of the registrant's fiscal year, are
incorporated by reference in Part III of this Report.


Transitional Small Business Disclosure Format:

    Yes             No     X









































                            PART I

ITEM 1.   Business.

     General.

     Goddard Industries, Inc. (which together with its wholly
owned subsidiaries is hereinafter referred to as the
"Company") is engaged primarily in the design, manufacture,
distribution and sale of valves for industrial and commercial
use. The Company is a Massachusetts corporation organized in
1959. Its executive offices are located at 705 Plantation
Street, Worcester, Massachusetts 01605.

     The Company's Goddard Valve Corporation subsidiary
(Goddard Valve) designs, manufactures and sells cryogenic
gate, globe and check valves and control devices required for
the handling of liquefied oxygen, nitrogen, liquefied natural
gas, and other liquefied gases. Additionally, the Company has
developed a manifold system to allow addition of controls to
a cryogenic tank as a single unit. The principal markets for
Goddard Valve's cryogenic products historically have been air
separation companies and manufacturers of cryogenic tanks and
transport trailers. In more recent years, markets for special
cryogenic valves have developed for use on tanks required by
the semi-conductor manufacturing and medical technology
industries.  Goddard Valve distributes its cryogenic valves
domestically through independent sales representatives, as
well as selling directly to customers in the U.S., Canada,
Europe and Asia.

     Two years ago, the Company's Board of Directors
approved a strategic growth plan which would focus the
Company's resources on its strengths in valve technology and
manufacturing, particularly in cryogenic valves. The plan
called for disposition of all non-manufacturing assets and
investment in product lines and businesses which would expand
the Company's position in the cryogenic and industrial valve
markets throughout the world.

     As the first step in this process, the Company sold its
plumbing supplies distribution business (Webstone Company,
Inc.) in July 1999 for approximately $1,789,000 to a related
party.  See note 15 to the financial statements.

     At the same time, the Company began to actively search
for acquisition candidates which fit its new strategy.  The
first acquisition was completed on November 1, 2000 with the
purchase of the assets of Mack Valves Pty Ltd (Mack Valves)
of Melbourne, Australia. Completed after the end of the
fiscal year 2000, this acquisition is expected to have a
significant impact on the Company's business in the future.

     Mack Valves is located in Melbourne, Australia, and has
sales offices in Queensland, New South Wales, Western
Australia, and South Australia, with distributors throughout
Southeast Asia. Mack Valves produces a range of cryogenic
valves, and a range of water, steam, fire service, and
industrial valves. Their cryogenic valve line is largely
complementary to that of Goddard Valve.  Management believes
that Mack Valves has a dominant share of the Australian
market for its full range of products and a significant
position in Southeast Asia. See Note 16 to the financial
statements for further information on the acquisition of Mack
Valves.  (Except as the context otherwise indicates,
references in this Form 10-KSB to the "Company" for periods
prior to November 1, 2000 do not include Mack Valves.)


     Sources of Supply.

     Raw materials for Goddard Valve and Mack Valves consist
of stainless steel, aluminum, bronze and cast iron castings
and bar stock, which are available from a variety of regular
and competitive suppliers. The Company does not anticipate
difficulty in obtaining sufficient raw materials for that
business.

     Dependence upon Principal Customers.

     During fiscal 2000 Goddard Valve sold a substantial
amount of its products to two customers which are users or
manufacturers of cryogenic vessels. One customer  accounted
for 24% of its cryogenic valve business, up from 8% in fiscal
1999,  and a second customer  for 20% of its cryogenic
business, down from 23% in fiscal 1999. Management believes
that these shifts are representative of changes to the
industrial gas industry, as industrial gas companies and
equipment suppliers re-evaluate their sourcing policies,
increasingly searching for low cost suppliers who have the
ability to provide products on a global basis.  Despite the
decline in its sales in recent years, management believes
that Goddard Valve is well positioned to improve its position
in the industrial gas industry as a result of its strategy of
product and geographic expansion. However, any loss or
significant decrease in business from its principal customers
would have a materially adverse effect on the business of the
Company.

     Backlog.

     The dollar amount of backlog of orders believed to be
firm for Goddard Valve was approximately $329,000 as of the
end of the 2000 fiscal year, compared with approximately
$230,000 as of the end of the 1999 fiscal year and $886,000
at the end of fiscal 1998. The higher level of backlog at the
end of fiscal 2000 reflects a moderate buildup in orders with
delivery dates beyond the end of the fiscal year when
compared with the end of fiscal 1999.

     No part of the backlog is seasonal. Backlog varies
according to business conditions within the industry, and all
backlog is expected to be shipped within the current fiscal
year.


     Competition.

     All aspects of the Company's business are highly
competitive.  The Company believes there are between six and
eight principal competitors in the cryogenic valve business.
Goddard Valve competes on the basis of product performance,
dependability, and price. In the last year, foreign
competitors have been more aggressive in pursuing business in
the United States. The Company believes that Goddard Valve's
competitive position within that industry is strong, although
there can be no assurance that that situation will continue.

     Research and Development.

     During fiscal year 2000, the Company spent approximately
$296,000 or 8% of sales, and had six employees working full
or part time on Company-sponsored research and development of
cryogenic valves. These R & D expenditures were made on new
products and refreshment of existing products.  Management
believes that continued expenditure in R & D is vital to the
Company's future and has elected to continue R & D projects
despite the decline in revenues. During the previous year the
Company spent approximately $255,000 or 5% of sales for
research and development.  (The increase over years prior to
1998 is due in part to a change in the method of accounting
for overhead.)

     The Company has obtained a number of patents and has
additional patent applications pending with respect to
certain of the products of Goddard Valve. There can be no
assurance that any of the pending patent applications will be
granted or that existing patents will be enforceable. While
the Company believes the patents have value, it believes that
the success of Goddard Valve depends more upon the technical
competence and manufacturing skills of its employees than
upon patents.

     Employees.

     As of December 20, 2000, the Company had a total of 99
employees, all of whom were full time employees of the
Company. This includes 68 employees added through the
acquisition of Mack Valves on November 1, 2000.


ITEM 2.   Properties.

     The Company's executive offices and the business of
Goddard Valve are located at 705 Plantation Street,
Worcester, Massachusetts in a one-story building owned by
Goddard Valve Corporation on a main thoroughfare. The
building has approximately 37,000 square feet: a 27,000
square foot masonry structure erected in 1961 and a 10,000
square foot steel structure added in 1997. The Company leases
approximately 15,000 square feet to Webstone Company, Inc.,
pursuant to a lease with terms that were negotiated on an
arms-length basis.

     The Company believes that the facility is adequate to
meet Company needs for the foreseeable future. The Company
believes that its existing facilities and equipment are well
maintained and in good operating condition.

     Subsequent to the end of the fiscal year, the Company
leased 33,000 square feet of space in Melbourne, Australia,
which houses the headquarters and manufacturing facilities of
Mack Valves. In addition, its four sales offices are also
leased.











ITEM 3.   Legal Proceedings.

     In 1995 the Massachusetts Department of Environmental
Protection ("DEP") designated the Company's facility at 705
Plantation Street, Worcester as a Tier 1C Site under the
Massachusetts Contingency Plan as a result of a prior release
of hazardous materials on the site. The Company was required
to conduct response actions required under the Massachusetts
Contingency Plan. These actions culminated in the filing of a
Class C Response Action Outcome Statement with the DEP in
September 1998. Based upon the information presently
available, no further corrective response actions are
required; however, the Company must continue to monitor the
site and file reports of the monitoring results with the DEP.

ITEM 4.   Submission of Matters to a Vote of Security
Holders.

     No matters were submitted to the stockholders of the
Company during the fourth quarter of the 2000 fiscal year.









































                            PART II

ITEM 5.   Market for Registrant's Common Equity and Related
Stockholder Matters.

     The Company's Common Stock is traded in the over-the-
counter market on the OTC Bulletin Board. As of December 26,
2000, there were approximately 547 holders of the Company's
Common Stock. The quarterly high and low bid prices of the
Company's Common Stock for the two fiscal years ending
October 2, 1999 and September 30, 2000 are set forth below.
Prices are based upon quotations from the OTC Bulletin Board.



                    FISCAL 1999 BID PRICES

                            High       Low

Quarter Ending1/2/99       $2.625     $1.375
         4/3/99            $2.625     $2.00
         7/3/99            $2.25      $2.00
        10/2/99            $2.25      $1.375

                    FISCAL 2000 BID PRICES

                            High       Low

Quarter Ending  1/1/00      $1.875      $1.375
                4/1/00      $2.375      $1.438
                7/1/00      $2.50       $1.438
               9/30/00      $1.938      $1.125

     The preceding bid prices reflect interdealer prices,
without retail mark-up, mark-down or commission, and may not
represent actual transactions.

     The Company has paid stock dividends from time to time
in the past and paid a single cash dividend of $.03/share in
February, 1998.

ITEM 6.   Management's Discussion and Analysis or Plan of
Operation.

Results of Operations - 2000 Compared to 1999

     Net sales from continuing operations for the fiscal year
ended September 30, 2000 were $3,813,000 with net income from
continuing operations of $187,000 or $.09 per share. Net
sales from continuing operations for the fiscal year ended
October 2, 1999 were $4,976,000, with net income from
continuing operations of $463,000 or $.21 per share. There
were no discontinued operations or extraordinary items in
fiscal year 2000; however, for the fiscal year ended October
2, 1999, net income from discontinued operations was $30,000
or $.01 per share and the sale of Webstone Company, Inc.
("Webstone") resulted in a book loss of $419,000, or $.19 per
share. As a result, the consolidated net income for the
fiscal year 2000 was $187,000 or $.09 per share compared with
$74,000 or $.03 per share per share last year.

     Orders received during fiscal year 2000 amounted to
$3,996,000, down 8% from orders received in fiscal year 1999.
Management believes that this decline is in step with
continued declines in demand for valves and equipment within
the industrial gas industry.

     Gross profit margins from continuing operations for
fiscal 2000 declined slightly to 39% from 41% in fiscal 1999
as a result of lower volumes.  Selling and administrative
expenses increased as a percentage of revenue to 36% during
fiscal 2000, compared to 26% during fiscal 1999.  The
increase in selling and administrative expenses as a
percentage of revenues was due in part to the lower volume of
sales and in part to higher costs of Research and
Development, which increased to $296,000 or 8% of sales in
fiscal 2000 from $255,000 or 5% of sales in fiscal 1999.
These R & D expenditures were made on new products and
refreshment of its existing products.  Management  believes
that continued expenditure in R & D is vital to the Company's
future, and it has elected to continue R&D projects despite
the decline in revenues.

Results of Operations - 1999 Compared to 1998

     Net sales from continuing operations for the fiscal year
ended October 2, 1999 were $4,976,000, with net income from
continuing operations of $463,000 or $.21 per share.  This
compared with net sales of $5,838,000 and net income of
$786,000 or $.37 per share from continuing operations for the
prior year.  Net income from discontinued operations was
$30,000 or $.01 per share in 1999 compared with a net loss of
$39,000 or $.02 per share in the prior year. The sale of
Webstone resulted in a book loss of $419,000, or $.19 per
share.  As a result, the consolidated net income for the
fiscal year was $74,000 or $.03 per share, compared with
$747,000 or $.35 per share in the prior year.

     The downward trend in orders received year-to-year from
cryogenic valve operations continued throughout the year.
Orders received from cryogenic valve operations in the year
ended October 2, 1999 were $4,351,000 compared with
$5,887,000 in fiscal year 1998. Goddard Valve's two largest
customers accounted for two thirds of this decline.
Management believes that those reductions are representative
of reductions in spending by those customers and the
remainder of the industry, and do not reflect losses in the
Company's market share.  Few new air separation plants are
being constructed anywhere in the world, reflecting continued
stagnation in new plant and equipment spending in air
separation plants in Asia, coupled with extra capacity in the
industry created during the 1996-1997 expansion.

     Gross profit margins from continuing operations for
fiscal 1999 declined slightly to 41% from 44% in fiscal 1998
as a result of lower volumes.  Selling and administrative
expenses from continuing operations increased as a percentage
of revenue to 26% during fiscal 1999, compared to 22% during
fiscal 1998.  The increase in selling and administrative
expenses as a percentage of revenues was due in part to the
lower volume as well as costs associated with the transition
in the position of President and Chief Executive Officer in
the first quarter of the fiscal year.

Liquidity and Capital Resources

     Historically, the Company has funded operations through
earnings and bank borrowings.  On September 30, 2000, the
Company had no long-term debt, and $45,000 of current
maturities of capital lease obligations. On November 1, 2000,
the company borrowed $3,668,000 to finance the acquisition of
Mack Valves Pty Ltd.

     The Company believes that its working capital and cash
position provide sufficient liquidity to handle the normal
working capital and debt service requirements of its
business.

     The Company's results of operations have not been
materially effected by seasonality.

Forward Looking Information

     Information in this Form 10-KSB may contain certain
"forward looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995, that
address such matters as new product introductions and
projected future sales.  These statements can be identified
by the use of forward looking terminology such as "expect",
"anticipate", "believe", "intend", "estimate" or other
comparable terminology.  All forward looking statements
involve risks and uncertainties, and actual results could
differ materially from those set forth in the forward looking
statements.  Some of the principal factors which could affect
the Company's future operations include the loss of or
decline in level of orders from major customers, delays in
introducing new products, the failure of the market to accept
new products, changes in general economic conditions and
conditions in major customer industries such as the
industrial gas business.

ITEM 7.   Financial Statements.

     The financial statements and supplementary data are
listed under Part III, Item 13 in this report.

ITEM 8.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosures.

     There have not been any changes in the Company's
auditors in more than two fiscal years.

                           PART III

ITEM 9.   Directors, Executive Officers, Promoters and
          Control Persons; Compliance With Section 16(a) of
          the Exchange Act.

     Information required by this Item 9 is hereby
incorporated in part by reference to the Company's definitive
Proxy Statement which is expected to be filed by the Company
within 120 days after the close of its fiscal year.

Executive Officers of the Company

     The executive officers of the Company who are neither
directors of the Company nor nominees for director are as
follows:

Name                 Age   Position      Executive Office
                                               Since

Donald R. Nelson     65    Vice President of the   1973
                           Company


     The term of office for all officers is from one annual
meeting of the Board of Directors to the next, subject to the
right of the Board of Directors to remove an officer at any
time, and subject to the provisions of the Employment
Agreement of the Chief Executive Officer, Mr. Salvatore J.
Vinciguerra.

     Mr. Nelson has been employed by the Company in the above-
described capacity for more than five years.

ITEM 10.  Executive Compensation.

     Information required by this Item 10 is hereby
incorporated by reference to the Company's definitive Proxy
Statement which is expected to be filed by the Company within
120 days after the close of its fiscal year.

ITEM 11.  Security Ownership of Certain Beneficial Owners and
Management.

     Information required by this Item 11 is hereby
incorporated in part by reference to the Company's definitive
Proxy Statement which is expected to be filed by the Company
within 120 days after the close of its fiscal year.

ITEM 12.  Certain Relationships and Related Transactions.

     Information required by this Item 12 is hereby
incorporated in part by reference to the Company's definitive
Proxy Statement which is expected to be filed by the Company
within 120 days after the close of its fiscal year.

ITEM 13.  Exhibits and Reports on Form 8-K.

(a)(1)         Financial Statements.

          1.   Report of Greenberg, Rosenblatt, Kull &
               Bitsoli, P.C. dated November 13, 2000.  (See
               page 14 hereof.)

          2.   Consolidated Balance Sheet as of September 30,
               2000 and October 2, 1999. (See page 16
               hereof.)

          3.   Consolidated Statement of Income for the fifty-
               two weeks ended September 30, 2000, the fifty-
               two weeks ended October 2, 1999, and the fifty-
               three weeks ended October 3, 1998.  (See page
               17 hereof.)

          4.   Consolidated Statement of Stockholders' Equity
               for the fifty-two weeks ended September 30,
               2000, the fifty-two weeks ended October 2,
               1999, and the fifty-three weeks ended October
               3, 1998.  (See page 18 hereof.)

          5.   Consolidated Statement of Cash Flows for the
               for the fifty-two weeks ended September 30,
               2000, the fifty-two weeks ended October 2,
               1999, and the fifty-three weeks ended October
               3, 1998.  (See page 19 hereof.)

          6.   Notes to the Consolidated Financial
               Statements.  (See pages 20-32 hereof.)

(a)(2)    Exhibits.

     (3)  Articles of Incorporation and By-Laws:

          (a)(1)    Restated Articles of Organization, dated
               March 31, 1971.  (Filed as Exhibit 3 to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1985.)*

          (a)(2)    Articles of Amendment to Restated
               Articles of Organization, dated June 1, 1972.
               (Filed as Exhibit 3 to the Company's Form 10-K
               for the fiscal year ended September 28,
               1985.)*

          (a)(3)    Articles of Amendment to Restated
               Articles of Organization, dated October 11,
               1985.  (Filed as Exhibit 3 to the Company's
               Form 10-K for the fiscal year ended September
               28, 1985.)*

          (a)(4)    Articles of Amendment to Restated
               Articles of Organization dated March 13, 1987.
               (Filed as Exhibit 3 to the Company's Form 10-Q
               for the quarter ended March 28, 1987.)*

          (b)(1)    By-Laws (filed as Exhibit 19 to the
               Company's Form 10-Q for the quarter ended
               March 31, 1984.)*

          (b)(2)    By-Law Amendment dated as of September
               28, 1990. (Filed as Exhibit 3(b)(2) to the
               Company's Form 10-K for the fiscal year ended
               September 29, 1990.)*

     (4)  Instruments Defining the Rights of Security
Holders:

          (a)  Specimen certificate of common stock.  (Filed
               as Exhibit 4(a) of Registration Statement on
               Form S-1 Registration No. 2-16854 of Reva
               Enterprises, Inc., now Goddard Industries,
               Inc.)*

     (10) Material Contracts:

          (a)  Adoption Agreement (Non-Standardized Code
               401(k) Profit Sharing Plan) dated July 31,
               1991, together with related Defined
               Contribution Prototype Plan and Trust
               Agreement.  (Filed as Exhibit 10(h) to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1991.)*

          (b)  Employee Stock Purchase Plan dated December 9,
               1993.  (Filed as Exhibit 10(h) to the
               Company's Form 10-KSB for the fiscal year
               ended October 1, 1994.)*

          (c)  Employment Agreement between the Company and
               Salvatore J. Vinciguerra dated October 19,
               1998. (Filed as Exhibit 10(h) to the Company's
               Form 10-KSB for the fiscal year ended October
               3, 1998.)*

          (d)  1998 Equity Incentive Plan.  (Filed as Exhibit 10(i) to
               the Company's Form 10-KSB for the fiscal year ended October 3,
               1998.)*.

          (e)  Form of Sale of Business Agreement. (Filed as Exhibit 1
               to the Company's Form 8-K filed on November 15, 2000.)*

     (11) Statement Re Computation of Per Share Earnings.
          The Statement Re Computation of Per Share Earnings
          is set forth in Note 13 to the Company's
          Consolidated Financial Statements.

     (21) Subsidiaries of the Registrant.  (Filed as Exhibit
          22 to the Company's Form 10-K for the fiscal year
          ended September 30, 1989.)*

     (27) Financial Data  Schedule.


*Not filed herewith.  In accordance with Rule 12b-23 under
the Securities Exchange Act of 1934, as amended, reference is
made to the documents previously filed with the Commission.

(b)  Reports on Form 8-K

     The Company filed a Current Report on Form 8-K on
November 15, 2000 related to the acquisition of Mack Valves
Pty Ltd of Melbourne, Australia.






























                          SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                         GODDARD INDUSTRIES, INC.



Dated:  December 28, 2000     By:/s/Salvatore J. Vinciguerra
                         Salvatore J. Vinciguerra
                         President




     In accordance with the Exchange Act, this report has
been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

SIGNATURE                TITLE                    DATE

/s/Salvatore J. Vinciguerra   Principal Executive December
28, 2000
Salvatore J. Vinciguerra Officer

/s/Kenneth Heyman             Principal Financial
December 26, 2000
Kenneth Heyman           and Accounting Officer

/s/Saul I. Reck               Chairman of the Board
December 24, 2000
Saul I. Reck             of Directors

/s/Jacky Knopp, Jr.      Director            December 21,
2000
Jacky Knopp, Jr.

/s/Robert E. Humphryes        Director            December
22, 2000
Robert E. Humphreys

/s/Lyle E. Wimmergren         Director            December
24, 2000
Lyle E. Wimmergren






































           GODDARD INDUSTRIES, INC. AND SUBSIDIARIES


               CONSOLIDATED FINANCIAL STATEMENTS


            SEPTEMBER 30, 2000 AND OCTOBER 2, 1999





























                 Independent Auditors' Report






The Shareholders and Board of Directors
Goddard Industries, Inc. and Subsidiaries
Worcester, Massachusetts


We  have audited the accompanying consolidated balance sheets
of  Goddard Industries, Inc. and Subsidiaries as of September
30,  2000  and  October 2, 1999 and the related  consolidated
statements of income, shareholders' equity and cash flows for
each  of  the  three years in the period ended September  30,
2000.   These financial statements are the responsibility  of
the  Company's management.  Our responsibility is to  express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform  the  audit  to  obtain  reasonable  assurance  about
whether   the  financial  statements  are  free  of  material
misstatement.  An audit includes examining, on a test  basis,
evidence  supporting  the  amounts  and  disclosures  in  the
financial  statements.  An audit also includes assessing  the
accounting principles used and significant estimates made  by
management,  as  well  as evaluating  the  overall  financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

As explained in Note 16, subsequent to September 30, 2000 the
Company  acquired substantially all the net  assets  of  Mack
Values Pty Ltd. in a business combination  accounted for as a
purchase.

In   our   opinion,  the  consolidated  financial  statements
referred  to above present fairly, in all material  respects,
the  consolidated  financial position of Goddard  Industries,
Inc. and Subsidiaries as of September 30, 2000 and October 2,
1999  and  the  consolidated results of their operations  and
cash  flows  for each of the three years in the period  ended
September  30,  2000, in conformity with  generally  accepted
accounting principles.




                        /s/GREENBERG, ROSENBLATT, KULL &
BITSOLI, P.C.

Worcester, Massachusetts
November 13, 2000






                GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                SEPTEMBER 30, 2000 AND OCTOBER 2, 1999

                   ASSETS                    2000
1999


Current assets:
   Cash and cash equivalents              $1,630,711
$1,773,389
   Accounts receivable (less allowance
     For doubtful accounts of $20,300 in
     2000 and $17,900 ion 1999)              466,076
478,941
   Inventories                             2,046,476
1,924,507
   Refundable income taxes                    91,763
33,708
   Prepaid expenses                           46,920
49,550
   Deferred income taxes                      98,000
87,000

     Total current assets                  4,379,946
4,347,095

Property, plant and equipment              1,352,386
1,433,110

Other assets:
   Deferred charges                          150,761
- - - - - - - - - - - - - - - - - - - -
   Deferred income taxes                      73,000
92,000
   Investment                                250,000
250,000

     Total other assets                      473,761
342,000

Total assets                              $6,206,093
$6,122,205

          LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Current maturities of
    capital lease obligations            $    44,572        $
96,000
   Accounts payable                          150,040
75,380
   Accrued expenses                          229,419
291,336
   Deferred compensation                      71,280
69,000

     Total current liabilities               495,311
531,716

Capital lease obligations                       -
44,222

Deferred compensation                        446,290
476,791

Shareholders' equity:
   Common stock - par value $.01 per share,
     authorized 3,000,000 shares, issued
     and outstanding 2,142,271 shares
     in 2000 and 2,131,531 shares
     in 1999                                  21,423
21,315
   Additional paid-in capital                488,398
480,713
   Retained earnings                       4,754,671
4,567,448

     Total shareholders' equity            5,264,492
5,069,476

Total liabilities and
  Shareholders' equity                    $6,206,093
$6,122,205

               GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME
                 YEARS ENDED SEPTEMBER 30, 2000,
                OCTOBER 2, 1999 AND OCTOBER 3, 1998

                                     2000           1999
1998

Sales                             $3,812,737    $4,976,104
$5,838,295

Cost of sales                      2,343,730     2,936,251
3,295,665

      Gross Profit                 1,469,007     2,039,853
2,542,630

Selling and
      Administrative expenses      1,355,128     1,313,644
1,266,974

Operating profit                     113,879       726,209
1,275,656

Other income (expense):
    Interest expense                 -46,959       -56,464
- - - - - - - - - - - - - - - - - - - -24,621
    Other income                     235,303       102,432
69,774

   Total other income                188,344        45,968
45,153

Income from continuing
    operations before
    income taxes                     302,223       772,177
1,320,809

Income taxes:
    Current                          107,000       283,000
480,000
    Deferred                           8,000        26,000
55,000

       Total income taxes            115,000       309,000
535,000

Income from continuing
    operations                       187,223       463,177
785,809

Discontinued operations:
    Income (loss) from operations,
      net of tax                        -           30,295
- - - - - - - - - - - - - - - - - - - -39,049
    Loss on disposal, net of tax        -         -419,177
- - - - - - - - - - - - - - - - - - - -

        Loss from discontinued
          Operations                    -         -388,882
- - - - - - - - - - - - - - - - - - - -39,049


Net income                          $187,223      $ 74,295
$746,760

Earnings per share:
    Continuing operations:
          Basic                     $   0.09      $   0.22
$   0.37
          Diluted                   $   0.09      $   0.21
$   0.37

    Net Income:
          Basic                     $   0.09      $   0.03
$   0.35
          Diluted                   $   0.09      $   0.03
$   0.35


                      GODDARD INDUSTRIES, INC. AND
SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY
                         YEARS ENDED SEPTEMBER 30, 2000,
                       OCTOBER 2, 1999 AND OCTOBER 3, 1998

                   Shares               Additional
                 Of common   Common       paid-in
Retained
                   Stock     stock       capital
earnings      Total

Balance at
 September 27,
 1997           2,126,649  $ 21,266   $ 471,511   $ 3,810,253
$ 4,303,030

Net income           -         -           -          746,760
746,760

Dividends paid
 ($.03 per share)                                     -63,860
- - - - - - - - - - - - - - - - - - - -63,860
Stock options
 Exercised          2,000        20       3,680          -
3,700

Stock issued under
 Employee stock
 Purchase plan      1,333        13       2,732          -
2,745

Balance at
 October 3, 1998  2,129,982    21,299    477,923
4,493,153   4,992,375

Net income             -         -          -
74,295      74,295

Stock issued under
 employee stock
 purchase plan        1,549        16      2,790          -
2,806

Balance at
 October 2, 1999   2,131,531    21,315   480,713
4,567,448   5,069,476

Net income              -         -         -
187,223     187,223

Stock options
 exercised            8,000         80     3,920          -
4,000

Stock issued under
 employee stock
 purchase plan        2,740         28     3,765          -
3,793

Balance at
 September 30,
 2000             2,142,271  $ 21,423   $488,398
$4,754,671  $5,264,492









               GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOW
                    YEARS ENDED SEPTEMBER 30, 2000,
                  OCTOBER 2, 1999, AND OCTOBER 3, 1998

                                           2000          1999
1998
Operating activities:
   Net income                            $187,223     $74,295
$746,760
   Adjustments to reconcile net income
   to net cash provided by operating
    activities:
     Income (loss) from discontinued
      Operations                             -        -30,295
39,049
     Loss on disposition of business         -        419,177
- - - - - - - - - - - - - - - - - - - -

     Income from continuing operations    187,223     463,177
785,809
     Depreciation and amortization        230,951     237,683
239,398
     Provision for losses on accounts
      Receivable                            2,400       2,400
- - - - - - - - - - - - - - - - - - - -1,374
     Changes in assets and liabilities:
       Accounts receivable                 10,465      45,943
142,428
       Inventories                       -121,969     141,717
- - - - - - - - - - - - - - - - - - - -99,571
       Refundable income taxes            -58,055      59,015
- - - - - - - - - - - - - - - - - - - -92,723
       Prepaid expenses                     2,630     -27,483
5,489
       Accounts payable                    74,660     -47,001
- - - - - - - - - - - - - - - - - - - -118,384
       Accrued expenses                   -61,917     -42,118
- - - - - - - - - - - - - - - - - - - -74,168
       Income taxes payable                  -           -
- - - - - - - - - - - - - - - - - - - -52,660
       Deferred income taxes                8,000      26,000
56,000
       Deferred compensation              -28,221      -5,209
- - - - - - - - - - - - - - - - - - - -

         Net cash provided by operating
          activities:                     246,167     854,124
790,244

Investing activities:
     Property, plant and equipment
       Additions                        -150,227     -114,761
- - - - - - - - - - - - - - - - - - - -224,867
     Deferred charges                   -150,761         -
- - - - - - - - - - - - - - - - - - - -
     Net proceeds from disposition
       Of business                          -       1,539,324
- - - - - - - - - - - - - - - - - - - -
     Investment in former subsidiary        -        -474,567
- - - - - - - - - - - - - - - - - - - -304,405

        Net cash provided by (used in)
          investing activities          -300,988      949,996
- - - - - - - - - - - - - - - - - - - -529,272

Financing activities:
     Repayments of long-term debt        -95,650     -183,293
- - - - - - - - - - - - - - - - - - - -143,153
     Issuance of common stock              7,793        2,806
48,603
     Cash dividends paid                    -            -
- - - - - - - - - - - - - - - - - - - -63,860

        Net cash used in financing
          activities                     -87,857     -180,487
- - - - - - - - - - - - - - - - - - - -158,410

Net increase (decrease) in cash         -142,678    1,623,633
102,562

Cash and cash equivalents - beginning  1,773,389      149,756
47,194

Cash and cash equivalents - ending    $1,630,711   $1,773,389
$  149,756

   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the year:
  Interest                            $   46,959   $   58,538
$   90,413

  Income taxes                        $  180,000   $  282,500
$  558,525




















































           GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    SEPTEMBER 30, 2000, OCTOBER 2, 1999 AND OCTOBER 3, 1998



(1)       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Principles of Consolidation:
      The consolidated financial statements include the
      accounts of Goddard Industries, Inc., its wholly-owned
      subsidiaries Goddard Valve Corporation (Valve) and
      Goddard Management Corporation, incorporated on July
      28, 1999, and Valve's wholly-owned subsidiary, Webstone
      Company, Inc. (Webstone), collectively (Company).  On
      July 2, 1999, Webstone was sold (Note 15).  All
      material intercompany transactions have been
      eliminated.

    Fiscal Year:
      The Company's fiscal year ends on the Saturday nearest
      to September 30.  The years ended September 30, 2000
      and October 2, 1999 each contain 52 weeks while the
      year ended  October 3, 1998 contains 53 weeks.

     Cash and Cash Equivalents:
      The  Company  considers all highly  liquid  investments
      with an original maturity of three months or less to be
      cash   equivalents.   The  Company's  cash   and   cash
      equivalents are on deposit with financial institutions.
      At  times,  such  deposits are  in  excess  of  Federal
      Deposit Insurance Corporation (FDIC) insurance limits.

    Inventories:
      Inventories are valued at the lower of cost or market.
      Cost is determined by the first-in, first-out method.

    Property, Plant and Equipment:
      Property, plant and equipment are carried at cost and
      depreciated using the straight-line method over the
      following estimated useful lives:

                                                 YEARS

            Building and improvements             10 - 35
            Machinery, equipment and tools         3 - 10
            Office equipment and fixtures          5 - 10

    Advertising:
      Advertising costs are expensed when incurred.

    Income Taxes:
      Taxes are provided for items entering into the
      determination of net income for financial reporting
      purposes, irrespective of when such items are reported
      for income tax purposes.  Accordingly, deferred income
      taxes have been provided for all temporary differences.
      Tax credits are accounted for on the flow-through
      method, whereby credits earned during the year are used
      to reduce the current income tax provision.





(1)       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   (Continued)

    Estimates:
      The preparation of financial statements in conformity
      with generally accepted accounting principles requires
      management to make estimates and assumptions that
      affect certain reported amounts and disclosures.
      Although these estimates are based on management's
      knowledge of current events and actions to be
      undertaken in the future, they may differ from actual
      results.

    Revenue Recognition:
      The Company recognizes revenue when goods are shipped
    from its facilities.

    Reclassifications:
      Certain amounts in the 1999 and 1998 financial
      statements have been reclassified to conform with the
      2000 presentation with no effect on previously reported
      net income or retained earnings.


(2)       INVENTORIES

    Inventories are comprised of the following:

                                        2000           1999

               Finished goods      $  1,811,356   $
1,607,495
               Work in process                21,329
30,646
               Raw materials            213,791
286,366

                                   $  2,046,476   $
1,924,507

(3)       PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment consists of the following:


                                        2000           1999

          Land                     $    12,865
12,865
          Building and improvements         927,813
913,643
          Machinery, equipment and tools  3,462,252
3,363,935
          Office equipment and fixtures     166,271
148,516

                                     4,569,201
4,438,959
          Accumulated depreciation  (3,216,815)
(3,005,849)

                                   $ 1,352,386         $
1,433,110

     Depreciation expense charged to income was approximately
     $231,000, $238,000, and $239,000 in 2000, 1999, and
     1998, respectively.


(4)       CAPITAL LEASE OBLIGATIONS

    The Company is obligated under the following capital
    lease obligations for machinery and equipment:

                                          2000           1999

            Capital lease obligation, payments of
            $5,750 per month including interest
            at 8.5%, due in 2001.              $  44,572 $
  106,893

            Capital lease obligation, payments of
            $6,807 per month included interest
            at 8.5%, due in 2000.                   -
  33,329

                                             44,572
  140,222
                      Current maturities     44,572
  96,000

                                          $    -    $
  44,222

     Future minimum lease payments total $46,000 of which
  $1,428
     represents interest.

   Assets directly financed through leases totaled $182,000
   for 1998 and are included in property, plant and
   equipment.  Amortization of these assets totaling $56,000
   in 2000 and $47,000 in 1999 and 1998 is included in
   depreciation expense and accumulated depreciation.  The
   net book value of the assets under capital leases at the
   end of 2000 and 1999 was approximately $368,000 and
   $425,000, respectively.



(5)       COMMON STOCK OPTIONS

    During the year ended September 30, 2000, the Company
    granted qualified options for 361,500 shares, including
    50,000 shares to its President, under the 1998 Equity
    Incentive Plan, and non-qualified options for 5,000
    shares to each non-employee director (20,000 in total).

   In October 1998, the Company granted qualified options
   for 200,000 shares to its President under the 1998 Equity
   Incentive Plan.  This Plan provides for the grant of
   options for a maximum of 600,000 shares.

    In March 1998, the Company granted non-qualified options
    for 5,000 shares to each non-employee director and in
    varying amounts to certain employees, for an aggregate of
    41,000 shares of common stock.  The exercise price of
    each option equals the market price of the Company's
    stock on the date of grant and the option's maximum term
    is five years.







(5)       COMMON STOCK OPTIONS (Continued)

    The fair value of each option is estimated on the date of
    grant using the Black-Scholes option-pricing model with
    the following weighted average assumptions:


                                       2000      1999
    1998

              Dividend yield           None      None
    None
              Expected volatility      77.52%    75.18%
    74.01%
              Risk-free interest rate        6.43%     6.43%
    4.79%
              Expected lives           10 years  10 years  5
    years

    A summary of the status of the Company's outstanding
    options as of September 30, 2000, October 2, 1999, and
    October 3, 1998 and the changes during the years ending
    on those dates are presented below:


                   September 30, 2000  October 2, 1999
    October 3, 1998
                            Weighted         Weighted
    Weighted
                           average           average
    average
                           exercise          exercise
    exercise
                   Shares     price     Shares  price Shares
    price

    Outstanding at
     beginning of
     year:         303,000   $ 1.75  103,000     $ 1.97
    64,000    $ 1.34

      Granted 381,500     1.51  200,000       1.63  41,000
    2.88
      Exercised   -8,000       0.50     -         -    -2,000
    0.50
      Expired or
        Cancelled-18,000       2.32     -         -      -
    -

    Outstanding at
     end of year 658,500     $ 1.61  303,000   $ 1.75
    103,000   $ 1.97

    Options exercisable
     At year-end 157,000             103,000
    103,000

    Weighted average
     fair value of
     options granted
     during the year $ 1.33          $  1.35           $
    1.84
















(5)       COMMON STOCK OPTIONS (Continued)

    The following summarizes information about fixed stock
    options outstanding at September 30, 2000:

                          Weighted
                           average
                           remaining    Weighted
      Weighted
                   Number    contractural average   Number
      average
      Exercise  outstanding     life             exercise
      exercisable    exercise
       price    at 9/30/00   in years     price     at
      9/30/00     price

      $ 0.50     15,000        .25    $ 0.50  15,000    $
      0.50
      $1.88      29,000       1.50    $ 1.88  29,000    $
      1.88
      $2.88      33,000       2.50    $ 2.88  33,000    $
      2.88
      $1.63     200,000       8.00    $ 1.63  50,000    $
      1.63
      $1.38     141,500       9.25    $ 1.38  20,000    $
      1.38
      $2.00      50,000       9.50    $ 2.00    -       $
      2.00
      $1.75      90,000       9.75    $ 1.75    -       $
      1.75
      $1.25     100,000       9.75    $ 1.25  10,000    $
      1.25

                658,500                       157,000

    The Company applies APB Opinion 25 in accounting for
    employee stock options.  Accordingly, no compensation
    cost has been recognized.  Had compensation costs been
    determined on the basis of FASB Statement 123 in 2000,
    1999, and 1998, net income from continuing operations
    would have been reduced to $96,014, $422,677, and
    $740,545, respectively, which would have decreased basic
    earnings per share by $.05 in 2000 and $.02 in 1999 and
    1998.  Diluted earnings per share would have been
    decreased by $.05 in 2000, $.01 in 1999 and $.02 in 1998.



(6)       FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts reflected in the consolidated
    balance sheets for cash, accounts receivable, accounts
    payable and accrued expenses approximate fair value due
    to the short maturities of these instruments.  The
    investment is carried at cost, which approximates fair
    value.  The carrying value of capital lease obligations
    approximates fair value since the rates and terms of
    these instruments are substantially equivalent to those
    the Company would offer or obtain at the balance sheet
    date.















(7)       INCOME TAXES

    The following is a reconciliation of income tax expense
    computed at the Federal statutory income tax rate to the
    provision for income taxes:



                                  2000     1999      1998

     Federal income taxes at
       statutory rate              $ 102,800 $ 262,500 $
449,100

     State income taxes net of
       federal income tax benefit     18,900    48,400
82,800

     Nondeductible expenses           -8,900       300
2,800

     Other                             2,200    -2,200
300

     Income taxes             $ 115,000 $ 309,000 $ 535,000




     The provision for income taxes is summarized as follows:


                                  2000     1999      1998

     Current:
       Federal                $ 79,000  $ 215,000 $ 367,000
       State                    28,000     68,000   113,000

                               107,000    283,000   480,000

     Deferred:
       Federal                   6,000     20,000    42,000
       State                     2,000      6,000    13,000

                                 8,000     26,000    55,000

                              $115,000  $ 309,000 $ 535,000














(7)       INCOME TAXES (Continued)

    The tax effects of the principal temporary differences
    giving rise to the net current and noncurrent deferred
    tax assets totaling $171,000 in 2000 and $179,000 at
    October 2, 1999 are as follows:

                                              2000      1999
              Deferred tax assets:
                Deferred compensation            $ 207,000 $
    218,300
                Capital loss carryforward          167,700
    167,700
                Inventory valuation                 51,200
    45,800
                Accrued salaries                7,500
    6,000
                Bad debts                            8,100
    7,200

                 Total gross deferred tax assets   441,500
    445,000

              Deferred tax liabilities:
                Depreciation                  102,800
    98,300

                                              338,700
    346,700

              Valuation allowance            -167,700  -
    167,700

                                            $ 171,000 $
    179,000

    Management has established a valuation allowance in
    connection with the deferred tax asset related to the
    capital loss carryforward.

(8)       COMMITMENTS AND CONTINGENCIES

    Employment Agreements:
      In October 1998, the Board of Directors entered into an
      employment agreement with the Company's President
      requiring minimum annual payments of $140,000.

      The Company has a non-qualified, unfunded deferred
      compensation plan for the Chairman of the Board
      providing for payments, in the form of a joint and
      survivor annuity, of $60,000 for his life and, upon his
      death $30,000 to his spouse for her life.  The payments
      will be adjusted annually for increases in the Consumer
      Price Index (CPI) since 1993 with a lump-sum payment
      due annually within forty-five days of the fiscal year
      end.  As of September 30, 2000, the deferred
      compensation liability represents the actuarial present
      value of this obligation based upon the following
      assumptions.

              Interest rate
              7.25%
              Annual increases in the CPI
              3.00%
              Post-retirement mortality          1983 Group
              Annuity Table

      The Company has employment agreements with certain key
      executive officers and directors that become operative
      only upon a change in control of the Company without
      the approval of the Board of Directors.  Compensation
      which might be payable under these agreements has not
      been reflected in the consolidated financial statements
      of the Company as of September 30, 2000, since a change
      in control, as defined, has not occurred.




(8)  COMMITMENTS AND CONTINGENCIES (Continued)

    Environmental matters:
      In 1998, the Company filed a Class "C" Response Action
      Outcome Statement with the Massachusetts Department of
      Environmental Protection regarding its facility in
      Worcester, Massachusetts.  Based upon the information
      presently available, periodic monitoring is required.



(9)  RESEARCH AND DEVELOPMENT COSTS

    Research and development costs charged to operations in
    2000, 1999, and 1998 were approximately $296,000,
    255,000, and $196,000, respectively.



(10) ADVERTISING COSTS

    Advertising costs charged to operations in 2000, 1999,
    and 1998 were approximately $29,000, $8,000, and $6,000,
    respectively.



(11) PROFIT SHARING PLAN

    The Company has a profit sharing plan covering
    substantially all employees.  The Company's profit
    sharing contribution is determined annually by the Board
    of Directors.

    Incorporated into the plan are the provisions of Section
    401(k) of the Internal Revenue Code, which allows
    employees to contribute to their accounts on a pretax
    basis.  The Company matches employee contributions up to
    a maximum of 25% of each employee's contribution.

    Total contributions by the Company amounted to
    approximately $49,000, $ 53,000, and $59,000 in 2000,
    1999, and 1998, respectively.



(12) EMPLOYEE STOCK PURCHASE PLAN

    The Company has a qualified employee stock purchase plan
    covering all employees except officers and directors.
    Employees participating in the plan are granted options
    semi-annually to purchase common stock of the Company.
    The number of full shares available for purchase is a
    function of the employee's accumulated payroll deductions
    at the end of each six-month interval.  The option price
    is the lesser of 85% of the fair value of the Company's
    common stock on the first day of the payment period or
    85% of the fair value of the Company's common stock on
    the last day of the payment period.  As of September 30,
    2000, October 2, 1999, and October 3, 1998, there were no
    options outstanding under the plan.

(13) EARNINGS PER SHARE

    The following data show the amounts used in computing
    earnings per share from continuing operations and the
    effects on income and the weighted average number of
    shares of dilutive potential common stock.

                                          Year ended September
30, 2000
                                           Net          Common
                                          Income
Shares      EPS

Basic EPS:
   Income available to common
      shareholders                       $187,223
2,133,709    $0.09

Dilutive effect of potential common
   Stock options                             -
33,792

Diluted EPS:
   Income available to common
      shareholders after assuming
      exercise of dilutive securities   $187,223
2,167,501     $0.09


                                             Year ended
October 2, 1999
                                           Net         Common
                                          Income        Shares
EPS

Basic EPS:
   Income available to common
      shareholders                      $463,177     2,130,385
$0.22

Dilutive effect of potential common
   Stock options                            -           30,733

Diluted EPS:
   Income available to common
      shareholders after assuming
      exercise of dilutive securities   $463,177     2,161,118
$0.21


                                          Year ended October
3, 1998
                                           Net         Common
                                         Income         Shares
EPS

Basic EPS:
   Income available to common
      shareholders                      $785,809    2,128,414
$0.37

Dilutive effect of potential common
   Stock options                            -          20,445

Diluted EPS:
   Income available to common
      shareholders after assuming
      exercise of dilutive securities   $785,809     2,148,859
$0.37




(13) EARNINGS PER SHARE (Continued)

      Per share amounts attributable to discontinued
      operations and the loss on disposal, net of tax, are as
      follows:


                                   2000      1999      1998

     Earnings (loss) per share:
        Basic
          Discontinued operations       $  -      $ 0.01    $
- - - - - - - - - - - - - - - - - - - -0.02

          Loss on disposal              $  -      $-0.20
- - - - - - - - - - - - - - - - - - - -

        Diluted
          Discontinued operations       $  -      $ 0.01    $
- - - - - - - - - - - - - - - - - - - -0.02

          Loss on disposal              $  -      $-0.19
- - - - - - - - - - - - - - - - - - - -



    Options for 643,500 and 80,000 common shares in 2000 and
    1999, respectively, were not included in computing
    diluted earnings per share because their effects are
    antidilutive.





(14) MAJOR CUSTOMERS

    The Company sells a majority of its products to a limited
    number of customers, predominantly manufacturers of
    cryogenic vessels.  Sales, in thousands of dollars, to
    individual customers constituting 10% or more of total
    sales were as follows:


                           2000           1999           1998

         Customer A          $ 929     24%       $ 382
    8%        $ 608     10%

         Customer B          $ 772     20%       1,149
    23%       1,724     30%
















(15) DISCONTINUED OPERATIONS

   On July 1, 1999, the Board of Directors of Goddard Valve
   Corp. approved the sale of Webstone Company, Inc.
   (Webstone), its wholly-owned subsidiary, to Michael E.
   Reck, President of Webstone since 1996.  The sale was
   consummated on July 2, 1999.  The selling price of
   $1,789,324 was received in the form of $1,389,324 of
   cash, $250,000 of preferred stock in the Webstone
   Company, Inc., and a non-interest bearing loan of
   $150,000 due within 90 days of closing.  Webstone's
   results are reported as a discontinued operation in the
   consolidated financial statements for all periods
   presented.  The assets and liabilities of Webstone have
   been reported in the consolidated balance sheet as net
   assets of discontinued operations and are included in
   other assets.

       Webstone's discontinued operations are presented as
  follows:





                                      For the nine        For
the
                                       months ended       year
ended
                                      July 2, 1999
October 3, 1998


Sales                                   $3,017,982
$3,893,947

Cost of sales                            2,022,990
2,747,238

Gross profit                               994,992
1,146,709

Selling and administrative expenses        943,994
1,146,862

Income (loss) from operations               50,998
- - - - - - - - - - - - - - - - - - - -153

Other income (expense):
     Interest expense                       -2,074
- - - - - - - - - - - - - - - - - - - -61,581
     Other income, net                       1,671
1,685

          Total other expense                 -403
- - - - - - - - - - - - - - - - - - - -59,896

Income (loss) before income taxes
     (benefit)                              50,595
- - - - - - - - - - - - - - - - - - - -60,049

Provision for (benefit from) income taxes   20,300
- - - - - - - - - - - - - - - - - - - -21,000

Net income (loss)                       $   30,295          $
- - - - - - - - - - - - - - - - - - - -39,049










(15) DISCONTINUED OPERATIONS (Continued)

   Webstone's balance sheet as of October 3, 1998 is
   summarized as follows:


                         ASSETS

Current assets:
   Cash                                      $   133,717
   Accounts receivable, net of allowance
647,662
   Inventories                                 1,344,543
   Prepaid expenses                                5,116
   Deferred income taxes                          37,000

     Total current assets                           2,168,038

Property, plant and equipment                          58,726

Other assets                                      10,869

Total assets:                                $ 2,237,633


               LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Accounts payable                          $   167,394
   Accrued expenses                              128,600

     Total current liabilities                        295,994

Long-term debt                                   238,000

Shareholders' equity                                1,703,639

Total liabilities and shareholders' equity        $ 2,237,633






















(16) SUBSEQUENT EVENT

    On November 1, 2000, the Company acquired substantially
    all of the assets of Mack Valves Pty Ltd. (Mack) of
    Melbourne, Australia for a purchase price of $3,617,600
    (A$6,921,000).  The acquisition was financed through
    secured credit facilities furnished by Fleet National
    Bank and National Australia Bank Limited, totaling
    approximately $3,668,100. The Company acquired net assets
    valued at $1,362,200 (A$2,606,000).  The excess of
    purchase price over fair value of the assets (Goodwill)
    was approximately $2,255,400 and will be amortized on a
    straight-line basis over 30 years. The final purchase
    price will be adjusted based upon Mack's audited balance
    sheet at October 31, 2000.  Any difference from the
    calculated November 1, 2000 purchase price, together with
    transaction costs associated with acquiring Mack
    (estimated to be approximately $540,000), will be
    combined with Goodwill.  In addition, contingent
    consideration of approximately $418,000 (A$800,000) in
    cash and $221,000 (A$422,500) in non-qualified stock
    options, will be required if Mack achieves various sales
    levels during the forthcoming five years.  Such payments,
    if any, will be added to Goodwill and amortized over its
    remaining life.  Assuming the acquisition had occurred on
    October 3, 1999, the company's net sales, net income,
    basic and diluted earnings per share would have been
    approximately $8,220,000, $128,000, $.06 and $.06,
    respectively, after calculating charges for amortization
    of goodwill and interest costs related to the acquisition
    totaling approximately $477,000 ($.22 and $.22 per basic
    and diluted share).

    In connection with this transaction the company entered
    into a foreign currency forward contract to acquire
    A$4,000,000 to hedge the amount of its future investment.
    Losses due to foreign currency fluctuations approximated
    $44,400 at September 30, 2000 and were attributable to
    the decline in the value of the Australian dollar in
    relation to the U.S. dollar.   All losses associated with
    this contract have been deferred and will be included in
    Goodwill.

    As of November 1, 2000 the value of the Australian dollar
    had declined approximately 4.3% in relation to the U.S.
    dollar. Additional losses in connection with this foreign
    currency forward contract totaling $93,600 will be
    charged to Goodwill associated with the acquisition.















                         EXHIBIT INDEX


Exhibit
Number                    Number

(a)(1)         Financial Statements.

          1.   Report of Greenberg, Rosenblatt, Kull &
               Bitsoli, P.C. dated November 13, 2000.  (See
               page 14 hereof.)

          2.   Consolidated Balance Sheet as of September 30,
               2000 and October 2, 1999. (See page 16
               hereof.)

          3.   Consolidated Statement of Income for the fifty-
               two weeks ended September 30, 2000, the fifty-
               two weeks ended October 2, 1999, and the fifty-
               three weeks ended October 3, 1998.  (See page
               17 hereof.)

          4.   Consolidated Statement of Stockholders' Equity
               for the fifty-two weeks ended September 30,
               2000, the fifty-two weeks ended October 2,
               1999, and the fifty-three weeks ended October
               3, 1998.  (See page 18 hereof.)

          5.   Consolidated Statement of Cash Flows for the
               for the fifty-two weeks ended September 30,
               2000, the fifty-two weeks ended October 2,
               1999, and the fifty-three weeks ended October
               3, 1998.  (See page 19 hereof.)

          6.   Notes to the Consolidated Financial
               Statements.  (See pages 20-32 hereof.)

(a)(2)    Exhibits.

     (3)  Articles of Incorporation and By-Laws:

          (a)(1)    Restated Articles of Organization, dated
               March 31, 1971.  (Filed as Exhibit 3 to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1985.)*

          (a)(2)    Articles of Amendment to Restated
               Articles of Organization, dated June 1, 1972.
               (Filed as Exhibit 3 to the Company's Form 10-K
               for the fiscal year ended September 28,
               1985.)*

          (a)(3)    Articles of Amendment to Restated
               Articles of Organization, dated October 11,
               1985.  (Filed as Exhibit 3 to the Company's
               Form 10-K for the fiscal year ended September
               28, 1985.)*



          (a)(4)    Articles of Amendment to Restated
               Articles of Organization dated March 13, 1987.
               (Filed as Exhibit 3 to the Company's Form 10-Q
               for the quarter ended March 28, 1987.)*

          (b)(1)    By-Laws (filed as Exhibit 19 to the
               Company's Form 10-Q for the quarter ended
               March 31, 1984.)*

          (b)(2)    By-Law Amendment dated as of September
               28, 1990. (Filed as Exhibit 3(b)(2) to the
               Company's Form 10-K for the fiscal year ended
               September 29, 1990.)*

     (4)  Instruments Defining the Rights of Security
Holders:

          (a)  Specimen certificate of common stock.  (Filed
               as Exhibit 4(a) of Registration Statement on
               Form S-1 Registration No. 2-16854 of Reva
               Enterprises, Inc., now Goddard Industries,
               Inc.))*

     (10) Material Contracts:

          (a)  Adoption Agreement (Non-Standardized Code
               401(k) Profit Sharing Plan) dated July 31,
               1991, together with related Defined
               Contribution Prototype Plan and Trust
               Agreement.  (Filed as Exhibit 10(h) to the
               Company's Form 10-K for the fiscal year ended
               September 28, 1991.)*

          (b)  Employee Stock Purchase Plan dated December 9,
               1993.  (Filed as Exhibit 10(h) to the
               Company's Form 10-KSB for the fiscal year
               ended October 1, 1994.)*

          (c)  Employment Agreement between the Company and
               Salvatore J. Vinciguerra dated October 19,
               1998. (Filed as Exhibit 10(h) to the Company's
               Form 10-KSB for the fiscal year ended October
               3, 1998.)*

          (d)  1998 Equity Incentive Plan.  (Filed as Exhibit 10(i) to
               the Company's Form 10-KSB for the fiscal year ended October 3,
               1998.)*.

          (e)  Form of Sale of Business Agreement. (Filed as Exhibit 1
               to the Company's Form 8-K filed on November 15, 2000.)*

     (11) Statement Re Computation of Per Share Earnings.
          The Statement Re Computation of Per Share Earnings
          is set forth in Note 13 to the Company's
          Consolidated Financial Statements.

     (21) Subsidiaries of the Registrant.  (Filed as Exhibit
          22 to the Company's Form 10-K for the fiscal year
          ended September 30, 1989.)*

     (27) Financial Data Schedule.