UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended March 31, 2000

Commission File Number:  001-9249
                         --------


                                   GRACO INC.

             (Exact name of Registrant as specified in its charter)



       Minnesota                                      41-0285640
- ---------------------                     --------------------------------------
(State of incorporation)                  I.R.S. Employer Identification Number)


4050 Olson Memorial Highway
Golden Valley, Minnesota                                                   55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)


                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                    Yes     X         No
                                         ------           ------

         20,294,457 common shares were outstanding as of April 24, 2000





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX

                                                                     Page Number

PART I   FINANCIAL INFORMATION

         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-7


         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and

                     Results of Operations                                  8-10

PART II  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K                            11

         SIGNATURES                                                           12

         Restated Bylaws as amended February 25, 2000.                 Exhibit 3
         Rights Agreement dated February 25, 2000 between the          Exhibit 4
                Company and Norwest Bank  Minnesota,  National
                Association, as Rights Agent, including as
                Exhibit A the form of the Certificate of
                Designation, Preferences and Rights of Series A
                Junior Participating Preferred Stock. (Incorporated
                by reference to Exhibit 4 to the Company's Report
                on Form 8-K dated February 25, 2000.)
         2000 Corporate and Business Unit Annual Bonus Plan.          Exhibit 10
         Stock Option Agreement.  Form of agreement used under
                the Long Term Stock Incentive Plan dated
                December 12, 1997.                                  Exhibit 10.1
         Stock Option Agreement.  Form of agreement used for
                award of non-incentive stock options to one
                executive officer, dated February 9, 2000.          Exhibit 10.2
         Stock Option Agreement.  Form of agreement used for
                award of non-incentive stock options to one
                executive officer, dated February 24, 2000.         Exhibit 10.3
         Computation of Net Earnings per Common Share                 Exhibit 11
         Financial Data Schedule (EDGAR filing only)                  Exhibit 27






                                     PART I

                           GRACO INC. AND SUBSIDIARIES

Item I.                CONSOLIDATED STATEMENTS OF EARNINGS

                                   (Unaudited)

                                                      Thirteen Weeks Ended
                                              ----------------------------------
                                              March 31, 2000      March 26, 1999
                                              --------------      --------------
                                                 (In thousands except per share
                                                           amounts)

Net Sales                                           $120,227            $103,241

      Cost of products sold                           58,098              50,384
                                              --------------      --------------

Gross Profit                                          62,129              52,857

     Product development                               5,024               4,754
     Selling, marketing and distribution              23,814              19,305
     General and administrative                        8,644               9,524
                                              --------------      --------------

Operating Profit                                      24,647              19,274

     Interest expense                                  1,235               1,953
     Other (income) expense, net                         437                 320
                                              --------------      --------------

Earnings Before Income Taxes                          22,975              17,001

      Income taxes                                     8,000               5,800
                                              --------------      --------------

Net Earnings                                        $ 14,975            $ 11,201
                                              ==============      ==============

Basic Net Earnings Per Common Share                 $    .73            $    .56
                                              ==============      ==============
Diluted Net Earnings Per Common Share               $    .72            $    .54
                                              ==============      ==============


                 See notes to consolidated financial statements.


                           GRACO INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)

                                 (In thousands)

                                               March 31, 2000     Dec. 31, 1999
                                               --------------     -------------
                ASSETS

Current Assets:
      Cash and cash equivalents                      $  2,834          $  6,588
      Accounts receivable, less allowances
        of $4,700 and $4,400                           88,011            79,696
      Inventories                                      41,640            37,702
      Deferred income taxes                            12,096            12,357
      Other current assets                              1,506             1,646
                                                -------------      ------------
           Total current assets                       146,087           137,989

Property, Plant and Equipment:
      Cost                                            184,764           182,156
      Accumulated depreciation                        (99,068)          (95,663)
                                                -------------      ------------
                                                       85,696            86,493

Other Assets                                           10,881            11,551
                                                -------------      ------------

                                                     $242,664          $236,033
                                                =============      ============


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
      Notes payable to banks                         $ 12,362          $ 14,640
      Current portion of long-term debt                 1,215             1,215
      Trade accounts payable                           15,379            13,500
      Salaries, wages & commissions                     9,424            12,832
      Accrued insurance liabilities                    11,387            10,332
      Income taxes payable                              9,035             2,323
      Other current liabilities                        20,812            23,421
                                                -------------      ------------
           Total current liabilities                   79,614            78,263

Long-term Debt, less current portion                   68,430            65,695

Retirement Benefits and Deferred Compensation          28,941            29,135

Shareholders' Equity:
      Common stock                                     20,293            20,416
      Additional paid-in capital                       37,234            31,755
      Retained earnings                                 7,374             9,279
      Other, net                                          778             1,490
                                                -------------      ------------
                Total shareholders' equity             65,679            62,940
                                                -------------      ------------

                                                     $242,664          $236,033
                                                =============      ============

                      See notes to consolidated financial statements.


                           GRACO INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                                          Thirteen Weeks
                                                 ------------------------------
                                                 March 31, 2000  March 26, 1999
                                                 --------------   -------------
                                                          (In thousands)


CASH FLOWS FROM OPERATING ACTIVITIES:

Net Earnings                                            $14,975         $11,201
     Adjustments to reconcile net earnings to
     net cash provided by operating activities:
          Depreciation and amortization                   4,005           3,773
          Deferred income taxes                             127             (69)
          Change in:
               Accounts receivable                       (9,733)         (2,204)
               Inventories                               (4,255)           (731)
               Trade accounts payable                     1,941             471
               Salaries, wages and commissions           (3,283)         (4,396)
               Retirement benefits and deferred
                 Compensation                               124             380
               Other accrued liabilities                  5,267           3,573
               Other                                       (356)            183
                                                  -------------    ------------
                                                          8,812          12,181
                                                  -------------    ------------


CASH FLOWS FROM INVESTING ACTIVITIES:

     Property, plant and equipment additions             (2,968)         (2,015)
     Proceeds from sale of property, plant
          and equipment                                      58             220
                                                  -------------    ------------
                                                         (2,910)         (1,795)
                                                  -------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

     Borrowings on notes payable and
          lines of credit                                47,979          38,992
     Payments on notes payable and lines
          of credit                                     (49,939)        (42,397)
     Borrowings on long-term debt                        20,000           2,000
     Payments on long-term debt                         (17,265)        (10,632)
     Common stock issued                                  6,632           3,579
     Retirement of common stock                         (15,300)              -
     Cash dividends paid                                 (2,862)         (2,212)
                                                  -------------    ------------
                                                        (10,755)        (10,670)
                                                  -------------    ------------

Effect of exchange rate changes on cash                   1,099             933
                                                  -------------    ------------

Net increase (decrease) in cash and cash                 (3,754)            649
equivalents

Cash and cash equivalents:

     Beginning of year                                    6,588           3,555
                                                  -------------    ------------

     End of Period                                      $ 2,834         $ 4,204
                                                  =============    ============

                 See notes to consolidated financial statements.




                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

1.    The  consolidated  balance  sheet  of Graco  Inc.  and  Subsidiaries  (the
      Company) as of March 31, 2000, and the related  statements of earnings and
      cash flows for the thirteen  weeks then ended,  have been  prepared by the
      Company without being audited.

      In the opinion of management,  these  consolidated  statements reflect all
      adjustments (consisting of only normal recurring adjustments) necessary to
      present fairly the financial position of Graco Inc. and Subsidiaries as of
      March 31,  2000,  and the  results  of  operations  and cash flows for all
      periods presented.

      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been condensed or omitted.  Therefore,  these
      statements should be read in conjunction with the financial statements and
      notes thereto included in the Company's 1999 Form 10-K.

      The  results  of  operations  for  interim  periods  are  not  necessarily
      indicative of results that will be realized for the full fiscal year.

2.    Major components of inventories were as follows (in thousands):

                                                Mar. 31, 2000     Dec. 31, 1999
                                                -------------     -------------
      Finished products and components                $32,327           $25,748
      Products and components in various
         stages of completion                          22,368            23,560
      Raw materials                                    20,844            21,961
                                                 ------------     -------------
                                                       75,539            71,269
      Reduction to LIFO cost                          (33,899)          (33,567)
                                                 ------------     -------------
                                                      $41,640           $37,702
                                                 ============     =============





                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.    The  Company  has  three   reportable   segments;   Industrial/Automotive,
      Contractor  and  Lubrication.  Assets of the Company are not tracked along
      reportable  segment lines.  Sales and operating  profit by segment for the
      thirteen  weeks ended March 31, 2000 and March 26, 1999 are as follows (in
      thousands):


                                                  Mar. 31, 2000    Mar. 26,1999
                                                  -------------    ------------


      Net Sales

      Industrial/Automotive                            $ 55,989        $ 50,748
      Contractor                                         53,587          41,694
      Lubrication                                        10,651          10,799
                                                  -------------    ------------

      Total                                            $120,227        $103,241
                                                  =============    ============

      Operating Profit

      Industrial/Automotive                            $ 12,507        $  9,745
      Contractor                                         10,486           8,899
      Lubrication                                         2,316           2,288
      Unallocated Corporate expenses                       (662)         (1,658)
                                                  -------------    ------------

      Consolidated Operating Profit                    $ 24,647        $ 19,274
                                                  =============    ============


4.    There have been no changes to the components of comprehensive  income from
      those noted on the 1999 Form 10K.

5.    In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial  Accounting Standards (SFAS) No. 133, "Accounting for Derivative
      Instruments  and  Hedging  Activities",  which will be  effective  for the
      Company in fiscal year 2001.  SFAS No. 133 requires  that all  derivatives
      are recognized in the financial statements as either assets or liabilities
      measured at fair value and also  specifies new methods of  accounting  for
      hedging transactions. The Company has not yet determined the impact of FAS
      133, if any.





Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

Graco's  net  earnings of $15.0  million  for the  quarter  ended March 31, 2000
increased 34 percent from first quarter 1999 earnings of $11.2 million.  Diluted
earnings  per share of $0.72 for the  quarter  were up 33 percent  over  diluted
earnings  per  share of $0.54  in the  first  quarter  of  1999.  The  quarterly
performance was driven by strong sales and gross profit growth  partially offset
by increased expenses.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                                               Three Months
                                                             (13 weeks) Ended
                                                           --------------------
                                                              March       March
                                                           31, 2000    26, 1999
                                                           --------    --------

Net Sales                                                     100.0%      100.0%
Cost of products sold                                          48.3        48.8
Product development                                             4.2         4.6
Selling, marketing and distribution                            19.8        18.7
General and administrative                                      7.2         9.2
                                                           --------    --------
Operating Profit                                               20.5        18.7
                                                           --------    --------
Interest expense                                                1.0         2.0
                                                           --------    --------
Other (income) expense, net                                     0.4         0.3
                                                           --------    --------
Earnings Before Income Taxes                                   19.1        16.4
Income taxes                                                    6.6         5.6
                                                           --------    --------
Net Earnings                                                   12.5%       10.8%
                                                           ========    ========






Net Sales

Net sales in the first  quarter of $120.2  million  were up 16 percent  from the
first quarter of 1999.  Industrial/Automotive Equipment segment sales were up 10
percent,  as sales  improved  across  all  Industrial  product  groups  in North
America.  Sales  for the  quarter  include  $3  million  of  products  from  the
acquisition  of  Bollhoff  Verfahrenstechnik  in  May  of  1999.  First  quarter
Contractor  Equipment segment sales were 29 percent higher than last year due to
new product  releases and strong demand in North America.  Graco  introduced its
new Magnum  sprayers  in the first  quarter of 2000.  These units are being sold
primarily in the home center channel but are available to customers in the other
sales  channels.  The initial  stocking of  approximately  65% of The Home Depot
locations  contributed  to  the  sales  increase  in  the  quarter.  Lubrication
Equipment segment sales decreased 1 percent from the first quarter 1999 to $10.7
million as slightly  improved  sales in the Americas were offset by lower demand
in Europe and in Asia Pacific.

Geographically,  sales in the Americas increased 18 percent to $88.7 million for
the quarter due to strong Contractor and  Industrial/Automotive  sales. European
quarterly  sales of  $21.3  million  were 11  percent  higher  than  last  year;
translating  at  consistent  exchange rates, sales would have been up 24%.  Asia
Pacific  sales of $10.2  million  were 10 percent  higher than last year's first
quarter as sales improved throughout the region, excluding Japan.

Gross Profit

Gross profit as a percentage of net sales  improved to 51.7 percent in the first
quarter,  up 0.5 percentage  points from the same period last year. The increase
was  due  primarily  to  higher  production   levels,   improved   manufacturing
efficiencies  and  enhanced  pricing.  The  strengthening  of the US dollar  has
decreased  gross  margins as a greater  proportion  of the  Company's  sales are
denominated in currencies other than the US dollar than are cost of goods sold.

Operating Expenses

First quarter operating  expenses of $37.5 million increased 12 percent from the
first quarter of 1999. Selling,  marketing and distribution  expenses were up 23
percent and  included  increased  spending  related to the  introduction  of new
products in the first quarter of 2000. General and administrative  expenses were
down 9 percent  due in part to  reduced  information  system  spending.  Product
development  spending  was  substantial  at $5.0  million  and $4.8 in the first
quarters of 2000 and 1999.

Other Income (Expense)

Other expense was $0.4 million and $0.3 million in the first quarter of 2000 and
1999.

Income Taxes

The effective tax rate increased to 35 percent in the first quarter  compared to
34 percent for the same period last year.






Liquidity and Capital Resources
- -------------------------------

The Company generated $8.8 million of cash flow from operating activities in the
first three months of 2000,  compared to $12.2  million for the same period last
year.  Significant  uses of operating cash flow in 2000 included the increase of
accounts  receivable  and inventory in support of higher  sales.  Cash flow from
operations  combined  with the  proceeds  of  common  stock  issuances  upon the
exercise of employee  stock  options,  were used to  repurchase  473,400  common
shares for $15.3  million.  The Company had unused lines of credit  available at
March 31, 2000  totaling  $78  million.  The  available  credit  facilities  and
internally generated funds provide the Company with the financial flexibility to
meet liquidity needs.

Outlook

While the Company is off to a good start in 2000, we remain  uncertain about the
global industrial growth for 2000. However, we continue to plan for higher sales
and earnings per share growth for fiscal 2000.


SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world  economies,   currency  exchange   fluctuations  and  additional   factors
identified  in Exhibit 99 to the  Company's  Report on Form 10-K for fiscal year
1999.




                                     PART II

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits

             Restated Bylaws as amended February 25,2000.              Exhibit 3

             2000 Corporate and Business Unit Annual
                Bonuses Plan                                          Exhibit 10

             Stock Option Agreement. Form of agreement              Exhibit 10.1
                under the Long Term Stock Incentive Plan dated
                December 12, 1997.

             Stock Option Agreement. Form of agreement used for     Exhibit 10.2
                award of non-incentive stock options to one
                executive officer dated February 9, 2000.

             Stock Option Agreement. Form of agreement used for     Exhibit 10.3
                award of non-incentive stock options to one
                executive officer dated February 24, 2000.

             Computation of Net Earnings per Common Share             Exhibit 11

             Financial Data Schedule (EDGAR filing only)              Exhibit 27


        (b)  Reports on Form 8-K

             Rights Agreement dated February 25, 2000 between                  4
                the Exhibit Company and Norwest Bank Minnesota,
                National Association, as Rights Agent, including
                as Exhibit A the form of the Certificate of
                Designation, Preferences and Rights of Series A
                Junior Participating Preferred Stock. (Incorporated
                by reference to Exhibit 4 to the Company's Report
                on Form 8-K dated February 25, 2000.)





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                             GRACO INC.

Date:  04/27/2000                            By: /s/George Aristides
                                                 -------------------------------
                                                 George Aristides
                                                 Chief Executive Officer





Date:  04/27/2000                            By: /s/James A. Graner
                                                 -------------------------------
                                                 James A. Graner
                                                 Vice President & Controller
                                                 ("duly authorized officer")