UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended June 29, 2001

Commission File Number:  001-9249
                         --------


                                   GRACO INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)



      Minnesota                                      41-0285640
- ------------------------               ---------------------------------------
(State of incorporation)               (I.R.S. Employer Identification Number)


      88 - 11th Avenue N.E.
      Minneapolis, Minnesota                                           55413
- ----------------------------------------                            ------------
(Address of principal executive offices)                             (Zip Code)


                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                         ------           -------

         31,109,237 common shares were outstanding as of July 27, 2001.





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX

                                                                     Page Number

PART I   FINANCIAL INFORMATION

         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-8

         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  9-11

PART II  OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of Security Holders         12

         Item 6.  Exhibits and Reports on Form 8-K                            13

         SIGNATURES                                                           14

         Graco Inc. Stock Incentive Plan, dated May 1, 2001         Exhibit 10.1

         Letter Agreement with President and Chief Executive
         Officer, dated June 5, 2001                                Exhibit 10.2

         Executive Long Term Incentive Agreement. Form of agreement
         used for award of restricted stock to one executive
         officer, dated June 25, 2001                               Exhibit 10.3

         Key Employee Agreement between the Company and one
         executive officer, dated June 25, 2001                     Exhibit 10.4

         Stock Option Agreement.  Form of agreement used for
         award of non-incentive stock options to one executive
         officer, dated June 25, 2001                               Exhibit 10.5

         Computation of Net Earnings per Common Share                 Exhibit 11




                                     PART I

                           GRACO INC. AND SUBSIDIARIES
Item I.               CONSOLIDATED STATEMENTS OF EARNINGS

                     (In thousands except per share amounts)

                                   (Unaudited)


                                       Thirteen Weeks Ended        Twenty-six Weeks Ended
                                       --------------------        ----------------------
                                    June 29, 2001 June 30, 2000  June 29, 2001 June 30, 2000
                                    ------------- -------------  ------------- -------------
                                                                        
Net Sales                                $130,873      $132,768       $240,687      $254,995

  Cost of products sold                    66,620        66,666        121,296       126,764
                                        ---------     ---------      ---------     ---------

Gross Profit                               64,253        66,102        119,391       128,231

  Product development                       5,711         4,896         11,998         9,920
  Selling, marketing and distribution      20,441        22,360         41,113        46,174
  General and administrative                9,597         8,810         17,293        17,454
                                        ---------     ---------      ---------     ---------

Operating Earnings                         28,504        30,036         48,987        54,683

  Interest expense                            355         1,302            805         2,537
  Other expense                               601           803            814         1,240
                                        ---------     ---------      ---------     ---------

Earnings Before Income Taxes               27,548        27,931         47,368        50,906

  Income taxes                              9,300         9,600         16,000        17,600
                                        ---------     ---------      ---------     ---------


Net Earnings                             $ 18,248      $ 18,331       $ 31,368      $ 33,306
                                        =========     =========      =========     =========

Basic Net Earnings
  Per Common Share                       $    .59      $    .60       $   1.02      $   1.09
                                        =========     =========      =========     =========

Diluted Net Earnings
  Per Common Share                       $    .58      $    .59       $   1.00      $   1.08
                                        =========     =========      =========     =========


                 See notes to consolidated financial statements.




                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                   (Unaudited)


                                                 June 29, 2001     Dec. 29, 2000
                                                 -------------     -------------
   ASSETS
                                                                  
   Current Assets:
      Cash and cash equivalents                       $  7,215          $ 11,071
      Accounts receivable, less allowances
       of $4,900 and $4,700                             89,555            85,836
      Inventories                                       37,568            33,079
      Deferred income taxes                             11,286            11,574
      Other current assets                               2,725             2,182
                                                      --------          --------
         Total current assets                          148,349           143,742

   Property, Plant and Equipment:
      Cost                                             196,546           186,872
      Accumulated depreciation                        (107,403)         (102,883)
                                                      --------          --------
                                                        89,143            83,989

   Other Assets                                         20,995            10,245
                                                      --------          --------

                                                      $258,487          $237,976
                                                      ========          ========

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current Liabilities:
      Notes payable to banks                          $ 11,890          $ 15,713
      Current portion of long-term debt                  1,050             1,310
      Trade accounts payable                            13,847            12,899
      Salaries, wages and commissions                    8,715            14,532
      Accrued insurance liabilities                     11,466            10,622
      Income taxes payable                               7,505             4,642
      Other current liabilities                         21,814            22,123
                                                      --------          --------
         Total current liabilities                      76,287            81,841

   Long-term Debt, less current portion                 11,500            18,050

   Retirement Benefits and Deferred Compensation        27,160            27,230

   Shareholders' Equity:
      Common stock                                      31,087            20,274
      Additional paid-in capital                        50,087            39,954
      Retained earnings                                 63,386            50,233
      Other, net                                        (1,020)              394
                                                      --------          --------
         Total shareholders' equity                    143,540           110,855
                                                      --------          --------

                                                      $258,487          $237,976
                                                      ========          ========

                 See notes to consolidated financial statements.





                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (In thousands)

                                   (Unaudited)


                                                         Twenty-six Weeks
                                                         ----------------
                                                  June 29, 2001    June 30, 2000
                                                  -------------    -------------
  Cash Flows from Operating Activities:
                                                                    
   Net Earnings                                          $31,368          $33,306
     Adjustments to reconcile net earnings to net
       cash provided by operating activities:
         Depreciation and amortization                     8,946            7,996
         Deferred income taxes                               123              (23)
         Loss on sale of fixed assets                        148              116
         Change in:
           Accounts receivable                            (2,520)          (7,014)
           Inventories                                    (2,013)             697
           Trade accounts payable                            732           (2,197)
           Salaries, wages and commissions                (5,716)          (1,538)
           Retirement benefits and deferred               (1,040)          (2,035)
             compensation
           Other accrued liabilities                       2,421              674
           Other                                          (1,064)            (667)
                                                         -------          -------
                                                          31,385           29,315
                                                         -------          -------
   Cash Flows from Investing Activities:
     Property, plant and equipment additions             (12,084)          (5,932)
     Proceeds from sale of property, plant and               105               78
       equipment
     Acquisition of business, net of cash acquired       (15,949)               -
                                                         -------          -------
                                                         (27,928)          (5,854)
                                                         -------          -------
   Cash Flows from (for) Financing Activities:
     Borrowings on notes payable and lines of credit     106,130          109,026
     Payments on notes payable and lines of credit      (109,598)        (110,496)
     Borrowings on long-term debt                         21,000           24,090
     Payments on long-term debt                          (27,810)         (31,715)
     Common stock issued                                  10,951            6,949
     Retirement of common stock                           (2,025)         (18,966)
     Cash dividends paid                                  (6,123)          (5,703)
                                                         -------          -------
                                                          (7,475)         (26,815)
   Effect of exchange rate changes on cash                   162            1,133
                                                         -------          -------
   Net increase (decrease) in cash and cash equivalents   (3,856)          (2,221)
   Cash and cash equivalents:
     Beginning of year                                    11,071            6,588
                                                         -------          -------
     End of Period                                       $ 7,215          $ 4,367
                                                         ========         =======


                 See notes to consolidated financial statements.


                           GRACO INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.    The  consolidated  balance  sheet  of Graco  Inc.  and  Subsidiaries  (the
      Company) as of June 29, 2001,  and the related  statements of earnings for
      the thirteen and  twenty-six  weeks ended June 29, 2001 and June 30, 2000,
      and cash flows for the  twenty-six  weeks ended June 29, 2001 and June 30,
      2000 have been prepared by the Company without being audited.

      In the opinion of management,  these  consolidated  statements reflect all
      adjustments (consisting of only normal recurring adjustments) necessary to
      present fairly the financial position of Graco Inc. and Subsidiaries as of
      June 29,  2001,  and the  results  of  operations  and cash  flows for all
      periods presented.

      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been condensed or omitted.  Therefore,  these
      statements should be read in conjunction with the financial statements and
      notes thereto included in the Company's 2000 Form 10-K.

      The  results  of  operations  for  interim  periods  are  not  necessarily
      indicative of results that will be realized for the full fiscal year.

2.    Major components of inventories were as follows (in thousands):


                                                   June 29, 2001  Dec. 29, 2000
                                                   -------------  -------------
      Finished products and components                  $27,053         $26,812
      Products and components in various stages
         of completion                                   21,508          20,153
      Raw materials and purchased components             21,837          19,259
                                                   ------------    ------------
                                                         70,398          66,224
      Reduction to LIFO cost                            (32,830)       ( 33,145)
                                                   ------------    ------------
                                                        $37,568         $33,079
                                                   =============  =============


                           GRACO INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.    Other assets consist of the following (in thousands):

                                                    June 29, 2001  Dec. 29, 2000
                                                    -------------  -------------


      Identifiable intangibles, net of accumulated
         amortization of $3,828 and $2,761               $ 7,609         $ 5,576

      Goodwill, net of accumulated amortization
         of $278 and $67                                   7,993              52
      Prepaid pension                                      4,541           2,976
      Other                                                  852           1,641
                                                    -------------  -------------
                                                         $20,995         $10,245
                                                    =============  =============

4.    The  Company  has  three   reportable   segments;   Industrial/Automotive,
      Contractor  and  Lubrication.  The  Company  does not  identify  assets by
      segment.  Sales and  operating  profit by  segment  for the  thirteen  and
      twenty-six weeks ended June 29, 2001 and June 30, 2000 were as follows (in
      thousands):

                              Thirteen Weeks Ended        Twenty-six Weeks Ended
                              --------------------        ----------------------
                           June 29, 2001  June 30, 2000  June 29, 2001  June 30,2000
                           -------------  -------------  -------------  ------------
   Net Sales
                                                                
   Industrial/Automotive        $ 51,449       $ 55,715       $ 99,098      $112,545
   Contractor                     66,776         66,036        116,677       120,518
   Lubrication                    12,648         11,017         24,912        21,932
                                --------       --------       --------      --------

   Consolidated                 $130,873       $132,768       $240,687      $254,995
                                ========       ========       ========      ========

   Operating Earnings

   Industrial/Automotive        $ 12,114       $ 13,760       $ 21,507      $ 26,267
   Contractor                     15,537         14,966         24,157        25,452
   Lubrication                     3,072          2,409          6,028         4,725
   Unallocated Corporate
     expenses                     (2,219)        (1,099)        (2,705)       (1,761)
                                --------       --------       --------      --------
   Consolidated Operating
     Earnings                   $  28,504      $ 30,036       $ 48,987      $ 54,683
                                ========       ========       ========      ========




                           GRACO INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


5.    There have been no significant  changes to the components of comprehensive
      income from those noted on the 2000 Form 10-K. Total comprehensive  income
      in 2001  was  $17.6  million  in the  second  quarter  and  $30.0  million
      year-to-date.  In 2000,  comprehensive  income was $18.4  million  for the
      second quarter and $32.6 million for the six-month period.

6.    The adoption of Statement of  Financial  Accounting  Standards  (SFAS) No.
      133,  "Accounting for Derivative  Instruments  and Hedging  Activities" on
      December 30, 2000,  resulted in no  transition  adjustment.  See Note A to
      financial  statements  included  in the  Company's  2000  Form  10-K for a
      description  of the Company's use of  derivative  instruments  and hedging
      activities.

7.    On March 19, 2001, the Company purchased ASM Company, Inc. ("ASM") for $16
      million cash. ASM  manufactures  and markets spray tips,  guns,  poles and
      other  accessories  for  the  professional   painter,  and  had  sales  of
      approximately $11 million in 2000.

      The Company used the purchase method to account for the acquisition. Based
      on the  results  of an  independent  appraisal,  the  purchase  price  was
      allocated to net tangible assets of $5 million (net of assumed liabilities
      totaling $2  million),  identifiable  intangible  assets of $3 million and
      goodwill of $8 million.  Identifiable  intangible  assets include patents,
      proprietary  technologies,  trade names,  trademarks,  customer list and a
      non-compete  agreement.  Intangibles and goodwill are being amortized on a
      straight-line basis over useful lives ranging from 2 to 10 years.

8.    On July 20, 2001, the Financial Accounting Standards Board issued SFAS No.
      142, "Goodwill and Other Intangible  Assets",  which will be effective for
      the Company in fiscal year 2002.  The Company has not yet  determined  the
      impact of SFAS 142 on its financial position and results of operations.




Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

For the quarter,  lower sales and reduced expenses resulted in net earnings very
close to last year's  amount.  For the  six-month  period,  net earnings  were 6
percent  lower on a 6 percent  decrease in sales.  During the first half of 2001
sales were lower than the same period last year due to reduced demand  resulting
from  economic  weakness and the adverse  impacts of foreign  currency  exchange
rates.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                      Thirteen Weeks Ended        Twenty-six Weeks Ended
                                      --------------------        ----------------------
                                   June 29, 2001  June 30, 2000 June 29, 2001  June 30, 2000
                                   -------------  ------------- -------------  -------------
                                                                        
Net Sales                               100.0%         100.0%        100.0%         100.0%

Cost of products sold                    50.9           50.2          50.4           49.7

Product development                       4.4            3.7           5.0            3.9

Selling, marketing and distribution      15.6           16.9          17.1           18.1

General and administrative                7.3            6.6           7.2            6.8
                                    -------------  ------------- -------------  -------------

Operating Earnings                       21.8           22.6          20.3           21.5

Interest expense                          0.3            1.0           0.3            1.0

Other (income) expense, net               0.5            0.6           0.3            0.5
                                    -------------  ------------- -------------  -------------
Earnings Before Income Taxes             21.0           21.0          19.7           20.0

Income taxes                              7.1            7.2           6.7            6.9
                                   -------------  ------------- -------------  -------------
Net Earnings                             13.9%          13.8%         13.0%          13.1%
                                   =============  ============= =============  =============




Net Sales

Weak economic  conditions in North America led to reduced demand and lower sales
in the  Industrial / Automotive  segment  during the first half of 2001.  In the
Contractor  segment,  a second quarter  increase in the paint store channel more
than offset a decrease in home center channel sales, which included more initial
stocking orders in 2000.  Sales in the Lubrication  segment  exceeded 2000 sales
for both the three-month and six-month  periods due mostly to large sales to key
customers and increased market share. Price increases have not had a significant
impact on sales during the first half of 2001.

Sales by geographic area were as follows:


                               Thirteen Weeks Ended          Twenty-six Weeks Ended
                               --------------------          ----------------------
                            June 29, 2001  June 30, 2000   June 29, 2001   June 30,2000
                            -------------  -------------   -------------   ------------
                                                                   
Americas                         $ 97,095       $ 98,749        $ 76,088       $189,042
Europe                             20,857         21,432          41,579         42,996
Asia Pacific                       12,921         12,587          23,020         22,957
                            -------------  -------------   -------------   ------------

Consolidated                     $130,873       $132,768        $240,687       $254,995
                            =============  =============   =============   ============

Changes  in  foreign  exchange  rates  have  adversely  impacted  sales in 2001.
Translated at consistent  exchange rates,  sales would have been about 2 percent
higher for the both the  quarter and  year-to-date.  For the  six-month  period,
Europe would have shown a 3 percent  increase in sales compared to last year and
Asia Pacific region would have shown a 7 percent increase over prior year sales.

Gross Profit

Gross profit as a percentage of quarterly net sales dropped to 49.1 percent from
49.8 percent.  For the six-month period,  gross profit  percentage  decreased to
49.6  percent  from 50.3  percent.  The  decrease was due mostly to the negative
impact of changes in exchange rates.

Operating Expenses

Total operating  expenses for the quarter and year-to-date  were lower than last
year. Product  development  expenses were up due to spending for significant new
product launches in the first part of the year. The Company has taken actions to
reduce the running rate of product development expense.  Selling,  marketing and
distribution expenses were down from prior year due in part to lower sales-based
incentives.  In addition,  the first half of last year included costs related to
the launch of  Contractor  products  in the home  center  channel.  General  and
administrative expenses are up due mostly to the acquisition of ASM.

Interest Expense and Other Expense

Interest expense decreased due to reduced debt levels.



Liquidity and Capital Resources
- -------------------------------

The Company generated $31 million of cash flow from operating  activities in the
first six months of 2001, compared to $29 million for the same period last year.
Significant   uses  of  cash  in  2001  include  the  construction  of  expanded
manufacturing,   warehouse  and  office   facilities  in  Minneapolis   and  the
acquisition of ASM.

The  Company  plans  to move ASM  operations  from  their  current  location  in
California  to expanded  facilities  in Sioux  Falls,  South  Dakota.  Estimated
incremental  costs  associated with the move, that would not benefit  continuing
activities,  were  recognized  as  liabilities  assumed in the  acquisition  and
included in the allocation of acquisition cost. Additional costs associated with
the move, that will benefit continuing operations, will be expensed as incurred.

The Company also plans to restructure  the operations of its German  subsidiary,
Graco   Verfahrenstechnik   (GV),  including  termination  of  approximately  50
employees, consolidation of product lines, termination of leases, and relocation
of operations to other Company facilities in Belgium and the U.S. No expense has
been  recognized in connection  with this plan because the amount of benefits to
be paid to terminating employees has not been established.

The  Company   estimates  the  costs  of  relocating   ASM  and  GV  will  total
approximately $4 million,  of which $1.5 million will be a restructuring  charge
in the third quarter,  with the remainder charged to operations as incurred over
the next twelve  months.  These moves are expected to enhance  operating  profit
beginning in the second half of 2002.

The Company had unused lines of credit  available at June 29, 2001  totaling $67
million.  The available credit facilities and internally generated funds provide
the Company with the financial flexibility to meet liquidity needs.

Outlook

The Company is concerned  about the weak North American  economy and an economic
slowdown in Europe.  While internal sales growth will be challenged in difficult
economic  conditions,  the Company remains committed to maintaining a high level
of profitability through efficient manufacturing processes and cost containment.

SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world  economies,   currency  exchange   fluctuations  and  additional   factors
identified  in Exhibit 99 to the  Company's  Report on Form 10-K for fiscal year
2000.

                                     PART II

Item 4.     Submission of Matters to a Vote of Security Holders

At the Annual Meeting of Shareholders held on May 1, 2001,  William G. Van Dyke,
Mark H.  Rauenhorst and J. Kevin Gilligan were elected to the Office of Director
with the following votes:

                               FOR                           WITHHELD
                               ---                           --------
William G. Van Dyke            27,817,805                    457,062
Mark H. Rauenhorst             27,807,475                    467,392
J. Kevin Gilligan              27,805,087                    469,778


At the same meeting,  the following  matters were also voted upon with the votes
as indicated:

The  adoption of the Graco Inc.  Stock  Incentive  Plan was  approved,  with the
following votes:

FOR                     AGAINST               ABSTENTIONS        BROKER NON-VOTE
- ---                     -------               -----------        ---------------
19,118,308              9,007,784             142,025            6,750

The selection of Deloitte & Touche LLP as  independent  auditors for the current
year was approved and ratified, with the following votes:

FOR                     AGAINST               ABSTENTIONS        BROKER NON-VOTE
- ---                     -------               -----------        ---------------
27,844,282              354,013               76,572              0

No other matters were voted on at the meeting.


Item 6.     Exhibits and Reports on Form 8-K

(a)   Exhibits

      Exhibit
      Number   Description
      ------   -----------

      10.1     Graco Inc. Stock Incentive Plan, dated May 1, 2001

      10.2     Letter Agreement with President and Chief Executive Officer,dated
               June 5, 2001

      10.3     Executive Long Term Incentive Agreement. Form of agreement used
               for award of restricted stock to one executive officer, dated
               June 25, 2001

      10.4     Key Employee Agreement between the Company and one executive
               officer, dated June 25, 2001

      10.5     Stock Option Agreement.  Form of agreement used for award of
               non-incentive stock options to one executive officer, dated
               June 25, 2001

      11       Computation of Net Earnings per Common Share


(b)   No reports on Form 8-K have been filed  during the quarter for
      which this report is filed.



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               GRACO INC.


Date:  July 31, 2001                       By: /s/David A. Roberts
       -------------                           -------------------
                                               David A. Roberts
                                               Chief Executive Officer



Date:  July 31, 2001                       By: /s/James A. Graner
       -------------                           ------------------
                                               James A. Graner
                                               Vice President & Controller
                                               ("duly authorized officer")