UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended March 29, 2002

Commission File Number:  001-9249
                         --------


                                   GRACO INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)



      Minnesota                                         41-0285640
- -----------------------                  ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)


        88 - 11th Avenue N.E.
       Minneapolis, Minnesota                                            55413
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)


                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                         ------           -------

         31,657,000 common shares were outstanding as of April 26, 2002.


                           GRACO INC. AND SUBSIDIARIES

                                      INDEX

                                                                     Page Number

PART I   FINANCIAL INFORMATION

         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-8

         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  9-11

PART II  OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of
                     Security Holders                                         12

         Item 6.  Exhibits and Reports on Form 8-K                            12

SIGNATURES                                                                    13

EXHIBITS

         2002 Corporate & SBU Bonus Plan                              Exhibit 10

         2002 Executive Officer Annual Incentive Bonus Plan         Exhibit 10.1

         Stock Option Agreement. Form of agreement used for
             award of non-incentive stock options to
             executive officers under the Graco Inc. Stock
             Incentive Plan with schedule of awards current
             as of March 29, 2002                                   Exhibit 10.2

         Computation of Net Earnings per Common Share                 Exhibit 11



                                     PART I

                           GRACO INC. AND SUBSIDIARIES
Item I.                CONSOLIDATED STATEMENTS OF EARNINGS

                                   (Unaudited)

                    (In thousands, except per share amounts)

                                                       Thirteen Weeks Ended
                                               March 29, 2002    March 30, 2001
                                               --------------    --------------

Net Sales                                            $107,857          $109,814

    Cost of products sold                              52,694            54,676
                                               --------------    --------------

Gross Profit                                           55,163            55,138

    Product development                                 4,161             6,287
    Selling, marketing and distribution                19,792            20,672
    General and administrative                          7,717             7,696
                                               --------------    --------------

Operating Earnings                                     23,493            20,483

    Interest expense                                      150               450
    Other expense (income), net                            (3)              213
                                               --------------    --------------

Earnings before Income Taxes                           23,346            19,820

    Income taxes                                        7,800             6,700
                                               --------------    --------------

Net Earnings                                         $ 15,546          $ 13,120
                                               ==============    ==============

Basic Net Earnings Per Common Share                  $    .50          $    .43
                                               ==============    ==============

Diluted Net Earnings Per Common Share                $    .49          $    .42
                                               ==============    ==============

                 See notes to consolidated financial statements.



                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                 (In thousands)

                                               March 29, 2002     Dec. 28, 2001
                                               --------------     -------------
ASSETS
Current Assets
    Cash and cash equivalents                        $ 44,226          $ 26,531
    Accounts receivable, less allowances
      of $5,200 and $4,500                             91,129            85,440
    Inventories                                        31,653            30,333
    Deferred income taxes                              12,115            11,710
    Prepaid expenses                                    1,454             1,483
                                               --------------     -------------
       Total current assets                           180,577           155,497

Property, Plant and Equipment:
    Cost                                              212,838           211,523
    Accumulated depreciation                         (116,223)         (112,579)
                                               --------------     -------------
                                                       96,615            98,944

Intangible Assets, net                                 13,633            14,274

Other Assets                                            7,508             7,398
                                               --------------     -------------
                                                     $298,333          $276,113
                                               ==============    ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
    Notes payable to banks                           $ 11,296          $  9,512
    Current portion of long-term debt                     500               550
    Trade accounts payable                             10,638            10,676
    Salaries, wages and commissions                     7,571            10,620
    Accrued insurance liabilities                      10,936            10,380
    Accrued warranty and service liabilities            6,258             6,091
    Income taxes payable                               10,485             6,014
    Other current liabilities                          14,546            19,410
                                               --------------     -------------
       Total current liabilities                       72,230            73,253

Retirement Benefits and Deferred Compensation          27,388            27,359

Deferred Income Taxes                                   1,873             1,761

Shareholders' Equity
    Common stock                                       31,629            31,113
    Additional paid-in capital                         65,359            54,269
    Retained earnings                                 100,625            89,155
    Other, net                                           (771)             (797)
                                               --------------     -------------
       Total shareholders' equity                     196,842           173,740
                                               --------------     -------------
                                                     $298,333          $276,113
                                               ==============     =============

                 See notes to consolidated financial statements.



                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)



                                                                 Thirteen Weeks
                                                                 --------------
                                                       March 29, 2002   March 30, 2001
                                                       --------------   --------------
                                                                        
Cash Flows from Operating Activities
   Net Earnings                                              $ 15,546         $ 13,120
     Adjustments to reconcile net earnings to net
      cash provided by operating activities
        Depreciation and amortization                           4,592            4,240
        Deferred income taxes                                    (332)            (182)
        Tax benefit related to stock options
          exercised                                             2,500                -
        Change in:
          Accounts receivable                                  (6,015)           4,065
          Inventories                                          (1,319)          (5,510)
          Trade accounts payable                                  (19)            (358)
          Salaries, wages and commissions                      (3,029)          (6,569)
          Retirement benefits and deferred                         (9)             272
            compensation
          Other accrued liabilities                               403            2,832
          Other                                                    40             (789)
                                                       --------------   --------------
                                                               12,358           11,121
                                                       --------------   --------------
Cash Flows from Investing Activities
   Property, plant and equipment additions                     (1,639)          (6,203)
   Proceeds from sale of property, plant and equipment             13               45
   Acquisition of business, net of cash acquired                     -         (15,949)
                                                       --------------   --------------
                                                               (1,626)         (22,107)
                                                       --------------   --------------
Cash Flows from (for) Financing Activities
   Borrowings on notes payable and lines of credit              8,512           41,274
   Payments on notes payable and lines of credit               (6,632)         (42,307)
   Borrowings on long-term debt                                     -           18,000
   Payments on long-term debt                                     (50)         (15,810)
   Common stock issued                                          9,151            6,320
   Common stock retired                                          (686)            (177)
   Cash dividends paid                                         (3,424)          (3,044)
                                                       --------------   --------------
                                                                6,871            4,256
                                                       --------------   --------------
Effect of exchange rate changes on cash                            92              341
                                                       --------------   --------------
Net increase (decrease) in cash and cash equivalents           17,695           (6,389)
Cash and cash equivalents
   Beginning of year                                           26,531           11,071
                                                       --------------   --------------
   End of period                                             $ 44,226         $  4,682
                                                       ==============   ==============




                 See notes to consolidated financial statements.


                           GRACO INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company)
     as of March 29, 2002 and the related  statements of earnings and cash flows
     for the thirteen weeks then ended have been prepared by the Company without
     being audited.

     In the opinion of management,  these  consolidated  statements  reflect all
     adjustments  (consisting of only normal recurring adjustments) necessary to
     present fairly the financial  position of Graco Inc. and Subsidiaries as of
     March 29,  2002,  and the  results  of  operations  and cash  flows for all
     periods presented.

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed or omitted.  Therefore,  these  statements
     should  be read in  conjunction  with the  financial  statements  and notes
     thereto included in the Company's 2001 Form 10-K.

     The  results  of  operations  for  interim   periods  are  not  necessarily
     indicative of results that will be realized for the full fiscal year.

2.   Major components of inventories were as follows (in thousands):


                                                  March 29, 2002  Dec. 28, 2001
                                                  --------------  -------------
     Finished products and components                    $26,583        $23,863
     Products and components in various stages
        of completion                                     18,250         18,827
     Raw materials and purchased components               18,154         18,899
                                                  --------------  -------------
                                                          62,987         61,589
     Reduction to LIFO cost                              (31,334)       (31,256)
                                                  --------------  -------------
                                                         $31,653        $30,333
                                                  ==============  =============

3.   The  Company   has  three   reportable   segments;   Industrial/Automotive,
     Contractor  and  Lubrication.  The  Company  does not  identify  assets  by
     segment.  Sales and  operating  earnings by segment for the thirteen  weeks
     ended March 29, 2002 and March 30, 2001 were as follows (in thousands):

                                                     Thirteen Weeks Ended
                                                     --------------------
                                                March 29, 2002   March 30, 2001
                                                --------------   --------------
     Net Sales

     Industrial/Automotive                            $ 46,103         $ 47,649
     Contractor                                         51,135           49,901
     Lubrication                                        10,619           12,264
                                                --------------   --------------

     Total                                            $107,857         $109,814
                                                ==============   ==============

     Operating Earnings

     Industrial/Automotive                            $ 11,737         $  9,394
     Contractor                                         10,865            8,620
     Lubrication                                         2,392            2,956
     Unallocated corporate expenses                     (1,501)            (487)
                                                 --------------  --------------

        Total                                         $ 23,493         $ 20,483
                                                 ==============  ==============


4.   Total  comprehensive  income for the quarter was $15.6  million in 2002 and
     $12.4  million  in 2001.  There  have been no  significant  changes  to the
     components of  comprehensive  income from those noted on the 2001 Form 10-K
     except as described in note 6 below,  with respect to translation gains and
     losses.

5.   Effective  at the  beginning  of fiscal  year  2002,  the  Company  adopted
     Statement of Financial  Accounting  Standards (SFAS) No. 142, "Goodwill and
     Other  Intangible  Assets." Upon adoption of SFAS No. 142,  amortization of
     goodwill  ceased,  and  results  of  initial  goodwill  impairment  testing
     indicated no  impairment.  Had SFAS No. 142 been effective at the beginning
     of 2001, the non-amortization  provisions would have had no effect on first
     quarter results.

                           GRACO INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

     Components of intangible assets were (in thousands):

                                                  March 29, 2002  Dec. 28, 2001
                                                  --------------  -------------
     Goodwill                                            $ 7,939        $ 7,939
     Other identifiable intangibles, net of
        accumulated amortization of $7,000 and
        $6,400                                             5,694          6,335
                                                  --------------  -------------
                                                         $13,633        $14,274
                                                  ==============  =============

     Amortization of intangibles  during the first quarter of 2002 was $642,000.
     Estimated annual amortization is as follows: $2,400,000 in 2002, $1,600,000
     in 2003, $800,000 in 2004, $400,000 in 2005 and $300,000 in 2006.

6.   During the third quarter of 2001, the Company  announced  plans to relocate
     the operations of its German subsidiary,  Graco  Verfahrenstechnik  (GV) to
     other Company facilities in Belgium and the U.S. This included  termination
     of approximately 50 employees,  termination of leases and  consolidation of
     product lines.

     General and administrative  expense in the third quarter of 2001 included a
     $1.4 million charge to establish a  restructuring  accrual for  incremental
     costs  associated  with  relocating GV  operations.  Through the end of the
     first quarter of 2002,  there were no significant  payments charged against
     the accrual,  but the Company expects that all amounts accrued will be paid
     by the end of 2002.

     The  economic  facts  and  circumstances   considered  in  determining  the
     functional  currency of GV changed as a result of relocating GV operations.
     Consequently,  the Company  determined  that the functional  currency of GV
     changed from the euro to the U.S.  dollar.  Effective  at the  beginning of
     2002, adjustments resulting from the translation of GV financial statements
     into U.S.  dollars  are no longer  charged  or  credited  to  shareholders'
     equity, but are now included in other expense (income).

7.   Statement of Financial Accounting Standards (SFAS) No. 144, "Accounting for
     the  Impairment  or Disposal of  Long-Lived  Assets" was  effective for the
     Company at the beginning of fiscal year 2002. This standard  provides for a
     single accounting model to be used for long-lived assets to be disposed of,
     and broadens the  presentation of  discontinued  operations to include more
     disposal  transactions.  The  adoption of SFAS No. 144 had no effect on the
     Company's first quarter financial position or operating results.





 Item 2.                  GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

Sales are down  compared to the prior year,  but net  earnings  are up due to an
improved gross margin rate and lower expenses.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                                       Thirteen Weeks Ended
                                                       --------------------
                                                 March 29, 2002  March 30, 2001
                                                 --------------  --------------
 Net Sales                                                100.0%          100.0%
    Cost of products sold                                  48.9            49.8
    Product development                                     3.9             5.7
    Selling, marketing and distribution                    18.3            18.8
    General and administrative                              7.1             7.0
                                                 --------------  --------------
 Operating Earnings                                        21.8            18.7
    Interest expense                                        0.2             0.4
    Other (income) expense, net                             0.0             0.2
                                                 --------------  --------------
 Earnings Before Income Taxes                              21.6            18.1
    Income taxes                                            7.2             6.1
                                                 --------------  --------------
 Net Earnings                                              14.4%           12.0%
                                                 ==============  ==============

Net Sales
- ---------

Sales in the  Industrial  / Automotive  segment were down 3 percent  compared to
last year,  and  continue to be affected by weak  economic  conditions  in North
America,  Europe and Japan.  Contractor  segment sales are up 2 percent,  mostly
from home center channel and ASM products.  The Company  acquired ASM at the end
of the first  quarter of 2001.  Lubrication  segment  sales were down,  as large
orders received in 2001 were not repeated in 2002.

Sales by geographic area were as follows (in thousands):

                                                       Thirteen Weeks Ended
                                                       --------------------
                                                  March 29, 2002  March 30, 2001
                                                  --------------  --------------

Americas                                                $ 78,578        $ 78,993
Europe                                                    19,802          20,722
Asia Pacific                                               9,477          10,099
                                                  --------------  --------------

Consolidated                                            $107,857        $109,814
                                                  ==============  =============-

Sales in Europe  declined 4 percent,  but would have been flat if  translated at
consistent exchange rates. Sales in the Asia Pacific region were down 6 percent,
but were down only 2 percent when translated at consistent exchange rates.

Gross Profit
- ------------

Gross profit percentage of sales increased to 51.1 percent from 50.2 percent due
to manufacturing efficiencies,  cost reduction initiatives,  price increases and
product mix.

Operating Expenses
- ------------------

Total  operating  expenses  decreased  by 9 percent  compared to last year.  The
largest part of the decrease  came from reduced  product  development  expenses,
which dropped by 34 percent due to actions taken during 2001. Actions to contain
spending were also successful in reducing selling and general and administrative
expenses from the prior year.  General and  administrative  expenses  included a
$700,000 contribution to the Graco Foundation.  No similar contribution was made
in the first quarter of 2001.


Liquidity and Capital Resources
- -------------------------------

Cash  generated  from  operations and from issuance of common stock in the first
quarter of 2002  increased  cash and cash  equivalent  balances by $18  million,
after cash dividend  payments of $3 million.  In the first quarter of 2001,  the
primary  uses of cash  included the  acquisition  of ASM Company and fixed asset
additions.  Accounts  receivable  increased  during  the  first  quarter  due to
extended terms on selected accounts.

The Company had unused lines of credit  available at March 29, 2002 totaling $41
million.  The available credit facilities and internally generated funds provide
the Company with the financial flexibility to meet liquidity needs.

Outlook
- -------

Predictions  of a  general  economic  recovery  have  not  yet  translated  into
incremental  sales  in the  Industrial  /  Automotive  segment,  but  management
believes that a broad-based  economic  recovery would have a positive  effect on
its  business.  While  internal  sales  growth may be  challenged  by  continued
difficult   economic   conditions,   management   remains   committed   to  high
profitability  while  funding  the  Company's  long-term  growth  strategies  of
introducing new products,  entering new markets, expanding distribution coverage
and pursuing strategic  acquisitions.  Management is cautiously  optimistic that
2002 will be a year of higher net earnings for the Company.

SAFE HARBOR CAUTIONARY STATEMENT
- --------------------------------

A  forward-looking  statement  is any  statement  made in this  report and other
reports that the Company files  periodically  with the  Securities  and Exchange
Commission,  as well as in press or earnings  releases,  analyst  briefings  and
conference calls, which reflects the Company's current thinking on market trends
and the Company's  future  financial  performance at the time they are made. All
forecasts and projections are forward-looking statements.

The Company  desires to take  advantage of the "safe  harbor"  provisions of the
Private Securities Litigation Reform Act of 1995 by making cautionary statements
concerning any  forward-looking  statements made by or on behalf of the Company.
The  Company  cannot  give any  assurance  that the  results  forecasted  in any
forward-looking statement will actually be achieved. Future results could differ
materially  from  those  expressed,  due to the  impact of  changes  in  various
factors. These risk factors include, but are not limited to: economic conditions
in the United  States and other major world  economies,  currency  fluctuations,
political instability,  changes in laws and regulations,  and changes in product
demand.  Please refer to Exhibit 99 to the Company's  Annual Report on Form 10-K
for fiscal year 2001 for a more comprehensive discussion of these and other risk
factors.


                                     PART II

Item 4.     Submission of Matters to a Vote of Security Holders

            None

Item 6.     Exhibits and Reports on Form 8-K

            (a)   Exhibits

                  10       2002 Corporate & SBU Bonus Plan

                  10.1     2002 Executive Officer Annual Incentive Bonus Plan

                  10.2     Stock Option Agreement.  Form  of agreement  used for
                           award of  non-incentive  stock  options to  executive
                           officers  under the  Graco Inc. Stock  Incentive Plan
                           with schedule of awards current as of March 29, 2002

                  11       Computation of Net Earnings per Common Share


            (b)   No reports on  Form 8-K have been filed during the quarter for
                  which this report is filed.


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                            GRACO INC.



Date:  April 30, 2002                    By: /s/David A. Roberts
                                             ----------------------------------
                                             David A. Roberts
                                             President & Chief Executive Officer





Date:  April 30, 2002                    By: /s/James A. Graner
                                             -----------------------------------
                                             James A. Graner
                                             Vice President & Controller
                                             Chief Accounting Officer




Date:  April 30, 2002                    By: /s/Mark W. Sheahan
                                             -----------------------------------
                                             Mark W. Sheahan
                                             Vice President & Treasurer
                                             Principal Financial Officer