UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended March 27, 1998

Commission File Number:  1-9249


                                   GRACO INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)




        Minnesota                                        41-0285640            
- ------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)



     4050 Olson Memorial Highway
      Golden Valley, Minnesota                                           55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)



                                 (612-623-6000)
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No         

         25,814,967 common shares were outstanding as of April 30, 1998.



                           GRACO INC. AND SUBSIDIARIES

                                      INDEX



                                                                     Page Number
                                                                     -----------
PART I   FINANCIAL INFORMATION


     Item 1.  Financial Statements

               Consolidated Statements of Earnings                             3
               Consolidated Balance Sheets                                     4
               Consolidated Statements of Cash Flows                           5
               Notes to Consolidated Financial Statements                    6-7


     Item 2.  Management's Discussion and Analysis
                 of Financial Condition and
                 Results of Operations                                      8-10



PART II  OTHER INFORMATION

 
     Item 6.  Exhibits and Reports on Form 8-K                                11


     SIGNATURES                                                               12

     1998 Corporate and Business Unit Annual Bonus Plan               Exhibit 10

     Stock Option Agreement.  Form of agreement used for 
     award of non-incentive stock options to executive 
     officers, dated February 27, 1998                              Exhibit 10.1

     Computation of Net Earnings per Common Share                     Exhibit 11
     Financial Data Schedule                                          Exhibit 27







                                       2


                                     PART I

                           GRACO INC. AND SUBSIDIARIES

Item 1.                CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)

                                                    Thirteen Weeks Ended
                                                    --------------------
                                         March 27, 1998          March 28, 1997
                                         --------------          --------------
                                         (In thousands except per share amounts)

Net Sales                                $      105,717          $       92,099

      Cost of products sold                      53,772                  47,566 
                                         --------------          --------------
Gross Profit                                     51,945                  44,533

      Product development                         4,782                   4,825
      Selling                                    22,647                  21,633
      General and administrative                 10,165                   8,555
                                         --------------          --------------
Operating Profit                                 14,351                   9,520

      Interest expense                              225                     207
      Other expense, net                            279                    (368)
                                         --------------          --------------
Earnings Before Income Taxes                     13,847                   9,681

      Income taxes                                4,900                   3,500
                                         --------------          --------------
Net Earnings                             $        8,947          $        6,181
                                         ==============          ==============

Basic Net Earnings Per Common Share*     $          .35          $          .24
                                         ==============          ==============
Diluted Net Earnings Per Common*         $          .34          $          .24
                                         ==============          ==============
Basic Weighted Average Number
   of Common Shares*                             25,635                  25,659

Diluted Weighted Average Number
   of Common Shares*                             26,239                  26,248


*All 1997 per share data has been  restated  for the  three-for-two  stock split
paid February 4, 1998.

                 See notes to consolidated financial statements.

                                       3

                           GRACO INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                              March 27, 1998  December 26, 1997
                                              --------------  -----------------
ASSETS                                                   (In thousands)
Current Assets:
      Cash and cash equivalents               $       28,383  $          13,523
      Accounts receivable, less allowances
         of $4,600 and $4,100                         83,699             86,148
      Inventories                                     46,170             43,942
      Deferred income taxes                           10,949             11,140
      Prepaid expenses                                 1,282              1,539
                                              --------------  -----------------
            Total current assets                     170,483            156,292

Property, Plant and Equipment:
      Cost                                           197,284            196,940
      Accumulated depreciation                       (98,176)           (96,760)
                                              --------------  -----------------
                                                      99,108            100,180

Other Assets                                           7,586              8,060
                                              --------------  -----------------

                                              $      277,177  $         264,532
                                              ==============  =================
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
      Notes payable to banks                  $        4,996  $           2,911
      Current portion of long-term debt                1,796              1,796
      Trade accounts payable                          14,562             12,542
      Salaries, wages & commissions                   10,753             14,903
      Accrued insurance liabilities                   10,571             10,227
      Income taxes payable                             7,399              5,546
      Other current liabilities                       21,853             21,055
                                              --------------  -----------------

            Total current liabilities                 71,930             68,980

Long-term debt, less current portion                   5,809              6,163

Retirement benefits and deferred compensation         31,594             31,880

Shareholders' equity:
      Common stock                                    25,792             25,553
      Additional paid-in capital                      29,670             26,085
      Retained earnings                              112,382            105,030
      Other, net                                           0                841
                                              --------------  -----------------
            Total Shareholders' Equity               167,844            157,509
                                              --------------  -----------------

                                              $      277,177  $         264,532
                                              ==============  =================
                 See notes to consolidated financial statements.

                                       4


                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                          Thirteen Weeks 
                                                          -------------- 
                                                 March 27, 1998  March 28, 1997
                                                 --------------  --------------
CASH FLOWS FROM OPERATING ACTIVITIES:                     (In thousands)

Net Earnings                                           $  8,947        $  6,181
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
      Depreciation                                        3,994           3,548
      Deferred income taxes                                 158            (481)
      Change in:
        Accounts receivable                                 952             (61)
        Inventories                                      (2,531)         (6,688)
        Trade accounts payable                            1,999            (419)
        Retirement benefits and deferred
         compensation                                      (200)            571
        Other accrued liabilities                        (1,125)         (7,029)
        Other                                               839          (1,453)
                                                 --------------  --------------

                                                         13,033          (5,831)
                                                 --------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Property, plant and equipment additions               (2,995)         (6,340)
   Proceeds from sale of property, plant,
      and equipment                                         170           1,578
                                                 --------------  --------------

                                                         (2,825)         (4,762)
                                                 --------------  --------------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowing on notes payable and lines of credit         5,037           5,335
   Payments on notes payable and lines of credit         (2,772)         (1,528)
   Payments on long-term debt                              (310)           (326)
   Common stock issued                                    3,822           2,790
   Repurchase of common stock                               (12)             --
   Cash dividends paid                                   (2,811)         (2,420)
                                                 --------------  --------------

                                                          2,954           3,851
                                                 --------------  --------------

Effect of exchange rate changes on cash                   1,698           1,585
                                                 --------------  --------------

Net increase (decrease) in cash and cash 
   equivalents                                           14,860          (5,157)

Cash and cash equivalents:

   Beginning of year                                     13,523           6,535
                                                 --------------  --------------

   End of period                                  $      28,383  $        1,378
                                                 ==============  ==============

                     See notes to consolidated financial statements.

                                       5



                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company)
     as of March  27,  1998  and the  related  statements  of  earnings  for the
     thirteen  weeks  ended March 27, 1998 and March 28, 1997 and cash flows for
     the  thirteen  weeks ended March 27, 1998,  and March 28,  1997,  have been
     prepared by the Company without being audited.

     In the opinion of management,  these  consolidated  statements  reflect all
     adjustments  necessary to present  fairly the  financial  position of Graco
     Inc. and  Subsidiaries  as of March 27, 1998, and the results of operations
     and cash flows for all periods presented.

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed or omitted.  Therefore,  these  statements
     should  be read in  conjunction  with the  financial  statements  and notes
     thereto included in the Company's 1997 Form 10-K.

     The  results  of  operations  for  interim   periods  are  not  necessarily
     indicative of results which will be realized for the full fiscal year.

2.   Major components of inventories were as follows (in thousands):

                                           March 27, 1998     December 26, 1997
                                           --------------     -----------------

     Finished products and components      $       39,170     $          38,290
     Products and components in various
          stages of completion                     24,375                25,320
     Raw materials                                 19,171                16,715
                                           --------------     -----------------
 
                                                   82,716                80,325
 
     Reduction to LIFO cost                       (36,546)              (36,383)
                                           --------------     -----------------
                                           $       46,170     $          43,942
                                           ==============     =================

                                       6


                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


( Continued)


3.   In June 1997, the Financial  Accounting Standards Board issued Statement of
     Financial Accounting Standards (SFAS) No. 131,  "Disclosures about Segments
     of an Enterprise and Related Information",  which will be effective for the
     Company at the end of the 1998  fiscal  year.  SFAS No. 131  redefines  how
     operating  segments  are  determined  and  requires  disclosure  of certain
     financial and descriptive information about a company's operating segments.
     The Company has not yet determined  the nature of its segments,  nor has it
     determined how adoption of SFAS No. 131 will impact its future disclosures.

 
4.   Europe's  December 1997 operating results were recorded as an adjustment to
     equity.  Those results  included  sales of  $3,836,000  and net earnings of
     $300,000.  The results of operations for Graco Inc.,  (the Company) for the
     quarter ended March 27, 1998 include Europe's  operations for the months of
     January, February and March. First quarter 1997 results included the months
     of December, 1996 and January and February,  1997. Had the company included
     the months of  January,  February  and March in its  operating  results for
     Europe in the first quarter of 1997, net sales would have been $94,099,000,
     net  earnings  would have been  $6,854,000  and diluted  earnings per share
     would have been $0.26.

                                       7




Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

Net earnings of $8.9 million for the quarter  ended March 27, 1998  increased 45
percent over the first quarter of 1997  earnings of $6.2 million.  The quarterly
earnings improvement was driven by higher sales and improved gross margin rates.
First  quarter  operating  earnings  include  charges  related to  restructuring
Graco's Automotive operation in Plymouth,  Michigan.  Many of the functions that
were performed in Plymouth will be relocated to Graco's Minneapolis  facilities.
Most of the restructuring charges have been recognized,  and it is expected that
the transition will be completed by the end of the second quarter of 1998. First
quarter operating  results also include charges for restructuring  operations in
Asia Pacific.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                                        First Quarter
                                                      (13 weeks) Ended
                                                      ----------------

                                              March 27, 1998     March 28, 1997
                                              --------------     --------------

Net Sales                                              100.0%             100.0%
                                              --------------     --------------
Cost of Products Sold                                   50.9               51.6

Product Development                                      4.5                5.2

Selling                                                 21.4               23.6

General and Administrative                               9.6                9.3
                                              --------------     --------------

Operating Profit                                        13.6               10.3
                                              --------------     --------------

Interest Expense                                         (.2)               (.2)
                                              --------------     --------------

Other Income(Expense), Net                               (.3)                .4
                                              --------------     --------------

Earnings Before Income Taxes                            13.1               10.5
                                              --------------     --------------

Income Taxes                                             4.6                3.8
                                              --------------     --------------

Net Earnings                                             8.5%               6.7%
                                              ==============     ==============


                                       8

 
                           GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

Net Sales

Net sales in the first quarter of $105.7 million were 15 percent higher than the
same period last year. The improved sales level was achieved  despite a negative
currency impact, which had a 3 percent impact on sales for the quarter.

The Contractor  Equipment  Division  sales of $37.4 million  increased from last
year's first quarter due to new product  introductions  and stronger  demand for
existing products. Industrial Equipment Division sales of $40.5 million improved
10 percent,  driven by strong demand for  industrial  products in Europe and the
Americas.  Automotive sales of $17.0 million  increased 26 percent due to strong
sales in North  America,  improved  system  sales in  Europe  and the  change in
calendar months reported in Europe.  Lubrication  Equipment  Division  quarterly
sales increased 2 percent to $10.9 million.

Geographically,  sales in the Americas (North,  South and Central)  increased 15
percent to $71.9 million for the quarter  primarily due to strong Contractor and
Industrial  activity.  European sales,  on a comparable  basis, of $20.4 million
were 21  percent  higher  than last year,  and would  have been 29% higher  with
constant  exchange  rates The growth in Europe  was  attributable  primarily  to
strong Industrial and Automotive sales. Asia Pacific sales of $10.5 million were
17 percent lower than last year's first quarter (including an 11 percent decline
due to exchange rates) due to the  instability in the economies of Japan,  Korea
and Southeast Asia.

Gross Profit

Gross profit as a percentage of net sales increased to 49.1 percent in the first
quarter,  compared to 48.4 percent for the same period last year.  The increases
were primarily due to manufacturing efficiencies and price increases.


Operating Expenses

Operating  expenses in the first  quarter of $37.6  million  increased 7 percent
from the first quarter of 1997,  but decreased from 38.1% to 35.5% of net sales.
General and administrative expenses were 19 percent higher than the same quarter
last  year,  largely  due to  restructuring  charges  related to  operations  in
Plymouth,  Michigan and South East Asia.  Selling  expenses  increased 5 percent
compared  to the first  quarter  last year due to  increased  sales  levels  and
increased warranty costs.  Product development costs remained relatively flat in
comparison to the first quarter of 1997.

                                       9

 

                           GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Continued)

Other Income (Expense)

Other expense was $0.3 million in the first quarter, compared to $0.4 million of
income for the same period  last year.  The first  quarter of 1998 was  affected
more  unfavorably  by foreign  exchange rate  changes,  while 1997 was favorably
impacted  by a gain  on  the  sale  of the  Company's  Franklin  Park,  Illinois
facility.


Income Taxes

The  effective  tax rate  decreased to 35 percent in the quarter  compared to 36
percent last year.


Liquidity and Capital Resources

The Company  generated  $13.0 million of cash flow from operating  activities in
the first three  months of 1998  compared to using cash of $5.8  million for the
same period last year.  Significant uses of operating cash flow in 1998 resulted
from a planned increase in inventory levels primarily in Europe.  Available cash
and  borrowing on lines of credit of $5.0  million were used to fund  short-term
operating needs,  finance capital expenditures of $3.0 million and pay dividends
of $2.8 million.  The Company had unused lines of credit  available at March 27,
1998   totaling   $70.1   million.   The   available   credit   facilities   and
internally-generated funds provide the Company with the financial flexibility to
meet liquidity needs.

Outlook

The  Company is  cautiously  optimistic  about the outlook for 1998 based on the
level of activity during the first quarter. Overall we expect improved financial
results in 1998.  We anticipate  higher  sales,  driven by continued new product
introductions, an improved and expanding worldwide distribution network and good
economic  conditions  in North  America  and  Europe,  despite  weakness in Asia
Pacific, including Japan, South Korea and Southeast Asia.

Graco has undertaken a number of  restructuring  efforts recently to improve its
effectiveness  in the  markets  it  serves,  and have  increased  the  Company's
operating  margins and net profits.  These  efforts  will  continue to favorably
impact margins and profits in 1998. We are implementing  additional  measures to
improve operating efficiency.

We  anticipate  that the  strength  of the U.S.  dollar  relative to other major
currency will negatively  impact operating margins in 1998. We also anticipate a
higher tax rate in 1998.

                                       10


SAFE HARBOR CAUTIONARY STATEMENT

The  information  in this 10Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world  economies,   currency  exchange  fluctuations,   and  additional  factors
identified  in Exhibit 99 to the  Company's  Report on Form 10-K for fiscal year
1997.


                                       11



                                     PART II

Item 6.  Exhibits and Reports on Form 8-K

         (a)   Exhibits

               1998 Corporate and Business Unit
               Annual Bonus Plan                                      Exhibit 10

               Stock Option Agreement.  Form of agreement
               used for award of non-incentive stock options
               to executive officers, dated February 28, 1998.      Exhibit 10.1

               Statement on Computation                               Exhibit 11
               of Per Share Earnings

               Financial Data Schedule (EDGAR filing only)            Exhibit 27

         (b)   No reports on Form 8-K have been filed during the 
               quarter for which this report is filed.



                                       12



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             GRACO INC.


Date: May 8, 1998                         By:/s/George Aristides
                                             George Aristides
                                             Chief Executive Officer





Date: May 8, 1998                         By:/s/Mark W. Sheahan
                                             Mark W. Sheahan
                                             Treasurer
                                             (Principal Financial Officer)

  
                                     13