================================================================================

                                  UNITED STATES
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-K


[X]  Annual Report Pursant to Section 13 or 15(d) of the Securities Exchange Act
     of 1934 for the fiscal year ended December 25, 1998 or

[ ]  Transition report pursuant to Section 13 or 15(d)of the Securities Exchange
     Act of 1934 for the transition period  from  ___________  to _____________.

                          Commission File No. 001-9249

                                   Graco Inc.
             (Exact name of Registrant as specified in its charter)

Minnesota                                                             41-0285640
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or organization)

                           4050 Olson Memorial Highway
                       Golden Valley, Minnesota 55422-2332
               (Address of principal executive offices) (Zip Code)

                                 (612) 623-6000
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:
                     Common Stock, par value $1.00 per share
                         Preferred Share Purchase Rights
                Shares registered on the New York Stock Exchange.

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

As of March 5, 1999, 20,290,698 shares of Common Stock were outstanding.

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

The  aggregate  market  value  of  approximately   16,809,038   shares  held  by
non-affiliates  of the  registrant  was  approximately  $368 million on March 5,
1999.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Company's  definitive  Proxy Statement for its Annual Meeting of
Shareholders to be held on May 4, 1999, are  incorporated by reference into Part
III, as specifically set forth in said Part III.
================================================================================


                                   GRACO INC.

                             INDEX TO ANNUAL REPORT

                                  ON FORM 10-K


================================================================================


                                                                            Page
Part I
  Item 1   Business............................................................3
  Item 2   Properties..........................................................6
  Item 3   Legal Proceedings...................................................6
  Item 4   Submission of Matters to a Vote of Security Holders.................6
           Executive Officers of the Company...................................7


Part II
  Item 5   Market for the Company's Common Stock and 
               Related Stockholder Matters.....................................8
  Item 6   Selected Financial Data.............................................9
  Item 7   Management's Discussion and Analysis of 
               Financial Condition and Results of Operations...................9
  Item 8   Financial Statements and Supplementary Data........................14
  Item 9   Changes in and Disagreements With Accountants
               on Accounting and Financial Disclosure ........................29


Part III
 Item 10   Directors and Executive Officers of the Company....................29
 Item 11   Executive Compensation.............................................29
 Item 12   Security Ownership of Certain Beneficial Owners and Management.....29
 Item 13   Certain Relationships and Related Transactions.....................29


Part IV
 Item 14   Exhibits, Financial Statement Schedule, and Reports on Form 8-K....29

Signatures ...................................................................31






     NOTE:  Certain  exhibits listed in the Index to Exhibits  beginning on page
     32,  and filed  with the  Securities  and  Exchange  Commission,  have been
     omitted.  Copies of such  exhibits  may be obtained  upon  written  request
     directed to:

                                   Treasurer
                                   Graco Inc.
                                  P.O. Box 1441
                             Minneapolis, Minnesota
                                   55440-1441



Part I

Item 1. Business

General Information

Graco Inc. ("Graco" or "the Company") supplies  technology and expertise for the
management of fluids in both  industrial/automotive and commercial settings. The
Company  helps  customers  solve  difficult  manufacturing  problems,   increase
productivity, improve quality, conserve energy, save expensive material, control
environmental  emissions and reduce labor costs.  Graco is the successor to Gray
Company,  Inc.,  which  was  incorporated  in  1926  as a  manufacturer  of auto
lubrication equipment, and became a public company in 1969.

Based in Minneapolis,  Minnesota, Graco serves customers around the world in the
manufacturing,  processing, construction and maintenance industries. It designs,
manufactures  and markets  systems,  products and  technology to move,  measure,
control, dispense and apply a wide variety of fluids and viscous materials.

It is Graco's strategic  objective to be the highest quality,  lowest cost, most
responsive  supplier  in the world for its  principal  products.  In  working to
achieve  its goal to be a  world-class  manufacturer,  Graco has  organized  its
manufacturing   operations   around  product  focused  factories  which  contain
product-based  cells.  The Company  continues to refine  these  factories as new
products are introduced and new equipment is purchased with the ultimate goal of
creating factories which function independently.  Substantial investments in new
manufacturing technology have reduced cycle time and improved quality.

Operating Segment Information

Graco's  businesses  are classified by management  into three primary  operating
segments: (1) Industrial/Automotive Equipment, (2) Contractor Equipment, and (3)
Lubrication Equipment. Financial information concerning these operating segments
is set forth in Part II, Item 7, at page 10.

Industrial/Automotive Equipment
Graco's  Industrial/Automotive  Equipment  segment  designs  and  markets  fluid
application systems, primarily for paints, coatings, sealants and adhesives. The
markets served include automotive assembly and components plants, wood products,
rail,  marine,  aerospace,  farm  and  construction  equipment,  truck,  bus and
recreational  vehicles  and  approximately  thirty other  industries,  including
sanitary processing, chemical processing and printing.

Worldwide,   Industrial/Automotive   Equipment  is  sold  through   general  and
specialized  distribution and integrators.  These distributors  promote and sell
the  equipment,  provide  expertise to customers in its  application,  and offer
integration capabilities, on-site service and technical support.

Products  for the  industrial/automotive  markets  are  manufactured  by product
focused factories in Rogers and Minneapolis,  Minnesota,  and Sioux Falls, South
Dakota.  Assembly of certain  products for the  European  market is performed in
Maasmechelen, Belgium.

Recent Developments.  In order to strengthen the sales and profitability,  Graco
has recently modified the way in which it markets its products to the automotive
industry.  It  has  shifted  from  custom-designed  systems  sold  directly,  to
pre-engineered  packages  and modules  sold  through  independent  distributors,
integrators  and  robot  companies.  As part of these  changes,  the  automotive
engineering,  manufacturing and marketing functions, previously headquartered in
Plymouth,  Michigan,  moved  to  Minneapolis,  Minnesota  in  1998.  Specialized
automotive  marketing  personnel will continue to be responsible for identifying
and developing  new products for  automotive  plants.  Since  integrators,  line
builders  and  robotic  companies  remain key  channel  partners  in serving the
automotive market despite the move to distribution, Graco will continue to field
an experienced specialized sales force to serve them.

Graco is  implementing  a similar  shift to  pre-engineered  packages  for other
targeted  industries,  such as wood  furniture,  marine and rail,  where product
packages will offer  increased  reliability and convenience to end users. In the
international arena, Graco is expanding its specialized  distribution to achieve
maximum coverage in these industries.

In 1998,  Graco  introduced the  PrecisionFlo  Plus(TM) in the United States and
expect to  expand  its  distribution  of this  product  worldwide  in 1999.  The
PrecisionFlo  Plus  is a  sophisticated  electronic  control  device  for use in
sealant and adhesive  dispensing  systems.  It maintains a uniform volume output
and the desired flow rate  regardless of changes in the  operating  environment.
Process  information can be stored and later  analyzed.  Graco also introduced a
new line of variable ratio  high-pressure  proportioners known as Supercats(TM),
designed specifically for corrosion control in the marine industry.

Products.  Products  offered  by the  segment  include  high  and  low  pressure
hydraulic,  electric, and air-powered pumps that pressurize and transfer paints,
stains,  chemicals,  sealants,  adhesives,  food,  and other  viscous  materials
through various  application  devices such as air, airless,  electrostatic,  and
high-volume-low-pressure ("HVLP") spray guns. Fluid pressures ranging from 20 to
more than 6,000 pounds per square inch and flow rates from under 1 gallon to 275
gallons  per minute are  available.  Sealant  and  adhesive,  paint  circulating
packages  and modules,  and a complete  line of parts and  accessories  are also
offered.

Contractor Equipment
Graco's Contractor Equipment segment designs and markets  professional  sprayers
for the  application  of paint,  and other  architectural  coatings  and for the
high-pressure  cleaning of  equipment  and  structures.  The segment  offers its
equipment to distributors  selling to professional  contractors in the painting,
roofing, texture, corrosion control and line striping markets.

The equipment is sold primarily  through retail stores which also sell paint and
other  coatings,   and  secondarily  through  general  equipment   distributors.
Manufacturers'  representatives  are  used  to  sell  the  Company's  contractor
equipment to the rental market.

Products  for the  contractor  equipment  markets  are  manufactured  by product
focused factories in Rogers,  Minnesota, and Sioux Falls, South Dakota. Assembly
of certain  products  for the  European  market is  performed  in  Maasmechelen,
Belgium.

Recent Developments.  The Ultra(R) Max electronic airless sprayers introduced in
1998 provide a higher output and more consistent  spraying pressure,  convenient
features such as loading handles, hose racks and built-in toolboxes,  and simple
maintenance  through  easy  access to the pump and intake  valve.  The  GMax(TM)
sprayers,  a new line of gas-powered  airless  sprayers,  also introduced during
1998,  have similar  features.  In 1999, a new line of line striping  equipment,
LineLazer II(TM),  will be offered with higher pressure,  more flow and the same
ease of use.

Products.  The segment's  primary  product lines are airless paint  sprayers and
associated   accessories  such  as  spray  guns,   filters,   valves  and  tips,
high-pressure  washing  sprayers  and  specialized  spraying  equipment  for the
application of roofing  materials,  texture  coatings and traffic  paint.  Fluid
pressures  ranging  from 5 to more than 4,000  pounds  per square  inch and flow
rates up to 4 gallons  per minute are  available.  Pumps are  available  in gas,
hydraulic  and  air-powered  models in  addition  to  electric,  increasing  the
flexibility of contractors in areas where electricity is not readily  available.
High-volume-low-pressure  ("HVLP") equipment has become increasingly  popular as
regulation of volatile  emissions has  increased.  Replacement  and  maintenance
parts, such as packings, seals and hoses, which must be replaced periodically in
order to maintain efficiency and prevent loss of material,  are also offered for
sale.

Lubrication Equipment
The  Lubrication  Equipment  segment  designs,  and  markets  products  for  the
lubrication  and  maintenance of vehicles and other  equipment.  Equipment which
dispenses, recycles and recovers lubricants in industrial/automotive settings is
also  offered.  The markets for the segment's  products  include fast oil change
facilities,  fleet  service  centers,  automobile  dealerships  and  the  mining
industry. The purchase of vehicle lubrication equipment is often funded by major
oil companies for their lubrication product customers as a marketing tool.

Products are distributed primarily through independent  distributors  worldwide,
which are serviced by a network of independent  sales  representatives.  Efforts
have been  underway  in recent  years to  increase  the  number  and  quality of
distributors serving the mining industry.

Recent Developments.  The segment has developed an automatic  lubricating system
which is being  marketed  to the mining  industry  where  continuous  operations
require an on-site lubricating capability and cost pressures drive the effort to
mechanize and automate the production processes.

Ongoing  consolidation in the oil industry and low prices for petroleum products
have caused the capital spending levels of major oil companies to decline.

Products.  The Lubrication  Equipment  segment offers a full line of lubrication
pumps (air and hydraulic-powered),  meters, fluid and air pressure gauges, fluid
management  systems,  hose reels and dispense valves.  The segment sells a fluid
management  system for the vehicle  services  market,  which  tracks and records
inventories of lubricants and the quantities  dispensed.  It is also  developing
its  capability  to  service  the mining  industry  with  automatic  lubrication
systems. A complete line of parts and accessories is also offered.

Products  for the  Lubrication  Equipment  markets are  manufactured  by product
focused factories in Minneapolis, Minnesota.

Marketing and Distribution
 
Graco's  operations  are  organized to sell its full line of products in each of
the major geographic markets:  the Americas (North,  Central and South America),
Europe   (includes  the  Middle  East  and  Africa),   and  Asia  Pacific.   The
Industrial/Automotive  Equipment segment,  Contractor Equipment segment, and the
Lubrication  Equipment segment provide worldwide marketing direction and product
design and application assistance to each of these geographic markets.

Graco   sells  its   equipment   worldwide   principally   through   independent
distributors.   In  Japan,  Korea,  and  Europe,  Graco  equipment  is  sold  to
distribution through sales subsidiaries. Manufacturers' representatives are used
with the  Lubrication  Equipment  product  lines and in  marketing to the rental
market by the Contractor Equipment segment.

In 1998, Graco's net sales in the Americas were $299,799,000 or approximately 69
percent  of the  Company's  consolidated  net  sales;  in Europe  net sales were
$93,114,000 or  approximately  22 percent;  and in the Asia Pacific Region,  net
sales were $39,272,000 approximately 9 percent.

Consolidated  backlog at December  25,  1998,  was $13  million  compared to $22
million at the end of 1997.

Research, Product Development and Technical Services
 
Graco's  research,  development  and  engineering  activities  are  organized by
operating segment.  The engineering group in each segment focuses on new product
design, product improvements, applied engineering and strategic technologies for
its specific customer base. A dedicated  support group of application  engineers
and technicians also provides  specialized  technical assistance to customers in
the design and evaluation of fluid transfer and application  systems.  It is one
of Graco's  goals to  generate  30 percent of each  year's  sales from  products
introduced in the prior three years. With the move of the automotive engineering
group to Minneapolis,  Minnesota, in the summer of 1998 and its integration into
the Industrial/Automotive  Equipment segment, all major research and development
activities are now conducted in facilities  located in Minneapolis,  and Rogers,
Minnesota.   Total  research  and  development  expenditures  were  $18,213,000,
$17,817,000 and $17,909,000 for 1998, 1997, and 1996, respectively.

Intellectual Property

Graco owns a number of patents and has patent  applications  pending both in the
United States and in foreign  countries,  licenses its patents to others, and is
licensed  under  patents  owned by others.  In the opinion of the  Company,  its
business is not  materially  dependent  upon any one or more of these patents or
licenses.  The Company also owns a number of trademarks in the United States and
foreign  countries,  including the registered  trademarks  for "GRACO,"  several
forms of a capital "G" and various product  trademarks which are material to the
business of the Company  inasmuch as they identify Graco and its products to its
customers.

Competition

Graco faces substantial competition in all of its markets. The nature and extent
of this  competition  varies in  different  markets due to the  diversity of the
Company's products. Product quality,  reliability,  design, customer support and
service,  specialized engineering and pricing are the major competitive factors.
Although no competitor duplicates all of Graco's products,  some competitors are
larger than the Company,  both in terms of sales of directly  competing products
and in terms of total sales and financial resources. Graco believes it is one of
the world's  leading  producers of  high-quality  specialized  fluid  management
equipment.  It is impossible,  because of the absence of reliable  industry-wide
third-party data, to determine its relative market position.

Environmental Protection

During the fiscal year ending December 25, 1998, the amounts  incurred to comply
with federal, state and local legislation pertaining to environmental  standards
did not have a material effect upon the capital  expenditures or earnings of the
Company.

Employees

As of December 25, 1998, the Company employed  approximately  1,864 persons on a
full-time basis. Of this total,  approximately  278 were employees based outside
the United States, and 784 were hourly factory workers in the United States.

Item 2. Properties

As of December 31, 1998,  the Company's  principal  operations  that occupy more
than 10,000 square feet were conducted in the following  facilities:  


                                                                                     Gross
     Type of Facility                           Location                    Square Footage
     ---------------------------------          --------                    --------------

     Owned
     -----
                                                                              

     Distribution/Manufacturing/Office          Rogers, Minnesota                  333,000
     Manufacturing/Office                       Minneapolis, Minnesota             242,300
     Manufacturing/Office                       Minneapolis, Minnesota             202,300
     Engineering/Research & Development         Minneapolis, Minnesota             138,700
     Office                                     Plymouth, Michigan                 106,000
     Assembly/European Headquarters/Warehouse   Maasmechelen, Belgium               75,175
     Corporate Headquarters                     Golden Valley, Minnesota            73,800
     Manufacturing/Office                       Sioux Falls, South Dakota           55,100



     Leased

     Office/Warehouse                           Yokohama, Japan (3 facilities)      42,525
     Office                                     Rungis, France                      12,626
     Office                                     Neuss, Germany                      41,765
     Office                                     West Midlands, United Kingdom       16,320
     Office/Warehouse                           Gwangju-Gun, Korea                  10,549


A 20,000 square foot building in  Mississauga,  Ontario,  Canada was sold during
the last quarter of 1998.

A 106,000  square foot  building in Plymouth,  Michigan and a 21,000 square foot
building in Los Angeles, California are currently for sale.
 
The Company leases space for liaison offices in China.

Graco's facilities are in satisfactory condition,  suitable for their respective
uses and are  sufficient  and  adequate  to meet  current  needs.  Manufacturing
capacity met business demand in 1998.  Production  requirements in the immediate
future  are  expected  to  be  met  through  existing  production  capabilities,
efficiency and productivity  improvements  and the use of available  subcontract
services.

Item 3. Legal Proceedings

The Company is engaged in routine  litigation  incident to its  business,  which
management  believes will not have a material adverse effect upon its operations
or consolidated financial position.

Item 4. Submission of Matters to a Vote of Security Holders

No issues were submitted to a vote of security holders during the fourth quarter
of 1998.


Executive Officers of the Company

The following are all the executive officers of the Company as of March 5, 1999.

George  Aristides,  63, was elected Vice Chairman  effective March 1, 1999. From
January 1, 1996 to March 1, 1999 he was Chief  Executive  Officer.  From 1993 to
1997 he was  President.  From 1993 to 1996 he was Chief  Operating  Officer.  He
joined the Company in 1973 as Corporate Controller and became Vice President and
Controller in 1980. He has served as a director of the Company since 1993.

Clayton  R.  Carter,  60,  was  elected  Vice  President,  Industrial/Automotive
Equipment  Division,  effective  December 17, 1996. From January 1, 1995, he was
Vice President,  Lubrication  Equipment  Division.  He became Director,  Vehicle
Services Division,  in February 1994. He joined the Company in 1962 and has held
various sales management positions.

James A.  Earnshaw,  50,  was  elected  President  and Chief  Executive  Officer
effective March 1, 1999. From 1993 to March 1999, he was Vice President, General
Manager - Worldwide Hydraulics Business,  Eaton Corporation,  a manufacturer and
marketer of electrical  and  electromechanical  components for a wide variety of
industries and a maker of ion implanters used in manufacturing semiconductors.

James A. Graner, 54, was elected Vice President and Controller in February 1994.
He became Treasurer in May 1993. Prior to becoming Assistant  Treasurer in 1988,
he held various managerial positions in the treasury, accounting and information
systems departments. He joined Graco in 1974.

John L. Heller,  62, announced his retirement  effective May 3, 1999. Mr. Heller
was elected Vice President,  Asia Pacific,  and Latin America in 1998. From 1996
to 1997 he was Vice President,  Latin America and Developing Markets.  From July
1993 to December  1995,  he was Senior  Vice  President  and  General  Manager -
Contractor Equipment Division. He became Vice President, Far East Operations and
Latin America, in 1992. Prior to becoming Vice President, Far East Operations in
1984,  he held  various  management  and  staff  positions  in sales  and  human
resources. He joined the Company in 1972.

Dale D. Johnson, 44, was elected Vice President,  Contractor Equipment Division,
on May 5, 1998.  Mr.  Johnson  was  previously  appointed  to that  position  on
December 17, 1996.  Prior to becoming the Director of Marketing in June 1996, he
held various marketing and sales positions in the Contractor Equipment Division.
He joined the Company in 1976.

Roger L. King,  53, was elected Vice  President  and General  Manager,  European
Operations,  effective  January 4, 1996. From July 1993 to December 1995, he was
Senior Vice President and General  Manager -  International  Operations.  He was
Senior Vice President and Chief Financial  Officer from March 1993 to July 1993,
and Vice President and Treasurer from 1987 to March 1993. Prior to becoming Vice
President,  Treasurer  and  Secretary in 1980, he held the position of Treasurer
and Secretary and various  treasury  management  positions with Graco. He joined
the Company in 1970.

David M. Lowe,  43, was elected to the position of Vice  President,  Lubrication
Equipment  Division,  in December 1996.  From February 1995 to December 1996, he
was  Treasurer.  Prior to joining the Company in 1995, he was employed by Ecolab
Inc.,  where he held various  positions in the  Treasury  Department,  including
Manager - Corporate  Finance;  Director,  Corporate  Finance  and most  recently
Director, Corporate Development.

Robert M.  Mattison,  51,  was  elected  Vice  President,  General  Counsel  and
Secretary, in January 1992, a position which he holds today.

Charles L.  Rescorla,  47, is Vice  President,  Manufacturing  and  Distribution
Operations,  a position to which he was elected on May 5, 1998. Mr. Rescorla was
previously  appointed to that position on January 1, 1995. Prior to becoming the
Director of  Manufacturing  in March 1994,  he was the Director of  Engineering,
Industrial/Automotive  Division,  a  position  which he  assumed in 1988 when he
joined the Company.

Mark W.  Sheahan,  34, was elected Vice  President and Treasurer on December 11,
1998.  Effective December 17, 1996, he was elected  Treasurer.  Prior to joining
the Company as Treasury Operations Manager in 1995, he was a Senior Manager with
KPMG Peat Marwick LLP.

Fred A. Sutter,  38, was recently  appointed  Vice  President,  Asia Pacific and
Latin  America.  He will fully assume Mr.  Heller's  responsibilities  effective
March 1, 1999.  From March 1995 to December  1998, he was Director of Marketing.
Prior  to  joining  the  Company  in  1995,  he  held  various   positions  with
Fisher-Rosemount, most recently as Director of Marketing.

The Board of  Directors  elected  Messrs.  Aristides,  Carter,  Graner,  Heller,
Johnson, King, Lowe, Mattison,  Rescorla and Sheahan on May 5, 1998, all to hold
office until the next annual meeting of directors or until their  successors are
elected and qualify.

PART II

Item 5. Market for the Company's Common Stock and Related Stockholder Matters

Graco Common Stock.  Graco common stock is traded on the New York Stock Exchange
under the ticker symbol "GGG." As of March 5, 1999, there were 20,290,698 shares
outstanding and 6,928 common shareholders of record,  which includes nominees or
broker dealers holding stock on behalf of an estimated 4,462 beneficial owners.

Quarterly Financial Information.
(In thousands, except per share amounts)


                              First         Second          Third         Fourth
1998                        Quarter        Quarter        Quarter        Quarter
- -----------------------    --------       --------       --------       --------
Net sales                  $105,717       $115,153       $106,202       $105,113
Gross profit                 51,945         58,087         53,981         55,388
Net earnings                  8,947         12,765         11,073         14,478
Per common share:
   Basic net earnings          0.35           0.49           0.54           0.72
   Diluted net earnings        0.34           0.48           0.53           0.70
   Dividends declared          0.11           0.11           0.11           0.11
                           --------       --------       --------       --------
Stock price (per share)
   High                    $  31.19       $  36.50       $  35.31       $  30.13
   Low                        22.83          29.25          24.13          19.88
   Close*                     30.31          34.88          23.25          29.50
                           --------       --------       --------       --------
Volume (# of shares)          2,499          3,478          3,350          2,756
                           ========       ========       ========       ========

1997
- ------------------------
Net sales                  $ 92,099       $111,721       $101,920       $108,157
Gross profit                 44,533         53,399         51,362         53,694
Net earnings                  6,181         10,418         12,879         15,238
Per common share:
   Basic net earnings          0.24           0.41           0.50           0.60
   Diluted net earnings        0.24           0.40           0.49           0.58
   Dividends declared          0.09           0.09           0.09           0.11
                           --------       --------       --------       --------
Stock price (per share)
   High                    $  24.08       $  21.25       $  23.25       $  26.46
   Low                        16.17          15.67          19.42          22.17
   Close*                     19.17          20.08          23.83          24.87
                           --------       --------       --------       --------
Volume (# of shares)          2,958          4,030          1,577          2,307
                           ========       ========       ========       ========

*As of the last trading day of the calendar quarter.


Item 6. Selected Financial Data



Graco Inc. & Subsidiaries
(In thousands, except per share amounts)        1998      1997      1996       1995      1994
- -----------------------------------------   --------  --------  --------   --------  --------
                                                                           
Net sales                                   $432,185  $413,897  $391,756   $386,314  $360,013
Net earnings                                  47,263    44,716    36,169     27,706    15,326
                                            --------  --------  --------   --------  --------
Per common share:
  Basic net earnings                        $   2.06  $   1.75  $   1.40   $   1.07  $    .59
  Diluted net earnings                          2.01      1.71      1.38       1.06       .59
                                            --------  --------  --------   --------  --------

Total assets                                $233,702  $264,532  $247,814   $217,833  $228,385
Long-term debt (including current portion    115,739     7,959     9,920     12,009    32,483
Redeemable preferred stock                        --        --        --         --     1,474
                                            --------  --------  --------   --------  --------
Cash dividends declared per common share    $   0.44  $   0.38  $   0.33   $   0.30  $   0.26
                                            ========  ========  ========   ========  ========


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

MANAGEMENT'S REVIEW AND DISCUSSION

Graco's  net  earnings  of $47.3  million in 1998 are 6 percent  higher than the
$44.7 million earned in 1997 and are significantly higher than the $36.2 million
recorded in 1996. The increases in 1998 and 1997 are primarily due to higher net
sales and enhanced  profit margins in both years and a lower  effective tax rate
in 1997.

The table below reflects the percentage  relationship between income and expense
items included in the  Consolidated  Statements of Earnings for the three fiscal
years and the percentage changes in those items for such years.



                                     Revenue & Expense Item         Revenue & Expense Item
                                  As a Percentage of Net Sales  Percentage Increase (Decrease)
                                  ----------------------------  ------------------------------
                                    1998     1997     1996          1998/97      1997/96
                                   -----    -----    -----          -------      -------
                                                                      
Net Sales                          100.0    100.0    100.0                4            6
                                   -----    -----    -----          -------      -------
Cost of products sold               49.2     51.0     50.0                1            8
Product development                  4.2      4.3      4.6                2           --
Selling                             19.2     21.1     21.8               (5)           3
General and administrative           9.6      7.8     10.1               28          (19)
                                   -----    -----    -----          -------       ------ 
Operating profit                    17.8     15.8     13.5               17           23
                                   -----    -----    -----          -------       ------ 
Interest expense                     1.3      0.2      0.2                *            4
Other expense (income), net           --      0.3     (0.1)             (82)           *
                                   -----    -----    -----          -------       ------ 
Earnings before income taxes        16.5     15.3     13.4               12           20
Income taxes                         5.6      4.5      4.2               28           13
                                   -----    -----    -----          -------       ------ 
Net Earnings                        10.9     10.8      9.2                6           24
                                   =====    =====    =====          =======       ====== 

* Not a meaningful figure.


NET SALES

Worldwide  net  sales in 1998  reached  a record  $432.2  million,  a 4  percent
increase over 1997 sales of $413.9  million.  Advances in local volume and price
increases  accounted  for a 7 percent  increase in sales,  but the impact of the
strong U.S. dollar on currency translations reduced reported sales by 3 percent.
By  segment,  1998  net  sales  were  up,  versus  1997  in the  Contractor  and
Industrial/Automotive segments by 10 percent and 3 percent, respectively,  while
sales in the Lubrication segment were 4 percent lower.

Geographically,  sales outside of the Americas  represented  31 percent of total
sales in 1998,  compared  to 33 percent  in 1997.  The  decline  was due to poor
economic  conditions in the Asia Pacific  Region.  Volume gains were achieved in
the Americas in 1998 with an increase of 8 percent for the year,  primarily  due
to strong sales in the Company's Contractor Equipment and  Industrial/Automotive
Equipment business segments.  In Europe,  local sales volume advanced 16 percent
and reported  sales were 14 percent  higher after  currency  translations,  with
double-digit  sales  increases  in  the   Industrial/Automotive   Equipment  and
Contractor  Equipment  segments.  In the  Asia  Pacific  Region,  sales  volumes
declined 20 percent primarily due to poor economic conditions in the region, and
were 29 percent lower after currency translations.

Worldwide net sales in 1997 were $413.9 million, a 6 percent increase over 1996.
Advances in local volume and price increases accounted for a 9 percent increase,
but the  impact of the  strong  U.S.  dollar on  currency  translations  reduced
reported  sales by 3 percent.  The 1997  increase was due to higher sales in all
regions except Asia Pacific.  Sales volume in the Americas,  which accounted for
67 percent of net sales, advanced 9 percent.  Graco's sales outside the Americas
accounted for 33 percent of total 1997 sales, and were down slightly from 1996.

Consolidated  backlog at December  25,  1998,  was $13  million  compared to $22
million at the end of 1997 and $19  million at the end of 1996.  The  decline in
backlog was  primarily  due to Graco's  strategic  decision to  restructure  its
automotive business, which resulted in fewer large orders.



                                                                      % Increase (Decrease)
                                                                      ---------------------
(In thousands)                           1998      1997       1996     1998/97     1997/96
- ---------------------------------    --------  --------   --------     -------     -------
                                                                         
Segment Sales:
   Industrial/Automotive Equipment   $231,924  $226,114   $224,776           3           1
   Contractor Equipment               156,535   142,400    124,392          10          15
   Lubrication Equipment               43,726    45,383     42,588          (4)          7
                                     --------  --------   --------      ------     -------
   Consolidated                      $432,185  $413,897   $391,756           4           6
                                     ========  ========   ========      ======     =======
Geographic Sales:
    Americas                         $299,799  $276,410   $252,615           8           9
    Europe                             93,114    82,028     78,666          14           4
    Asia Pacific                       39,272    55,459     60,475         (29)         (8)
                                     --------  --------   --------      ------     -------
    Consolidated                     $432,185  $413,897   $391,756           4           6
                                     ========  ========   ========      ======     =======


GROSS MARGINS

Gross  margins,  expressed  as a percentage  of sales,  were 51 percent in 1998,
compared with 49 percent in 1997.  The mix of products sold,  pricing,  improved
manufacturing  efficiencies  and higher  sales all  contributed  to the enhanced
gross margin. 1997 gross margins of 49 percent were down from 1996 gross margins
of 50  percent.  This was a result  of  several  factors,  including  the mix of
products sold,  material cost increases and exchange rates,  partially offset by
improved manufacturing efficiencies.

OPERATING EXPENSES

In 1998, product development expenses increased,  versus 1997, to $18.2 million.
In 1997,  product  development  costs of $17.8 million were virtually  unchanged
from 1996.  Graco is  committed  to  expanding  its sales by making  significant
investments in product development.

Selling,  marketing,  distribution  and  general  and  administrative  expenses,
expressed as a percentage  of sales,  were 29 percent in 1998 and 1997. In 1998,
overall selling expenses were lower than in 1997 due to the results of corporate
restructuring initiatives.  Administrative expenses were higher than 1997 levels
due to significant investments in information systems and restructuring charges.
In 1998, operating expenses increased by 7 percent in the Contractor segment and
decreased by 16 percent in the Lubrication  segment. In all segments,  operating
expenses  decreased as a percentage of net sales. In 1997,  selling,  marketing,
distribution and general and administrative expenses,  expressed as a percentage
of sales,  were 29 percent,  versus 32 percent in 1996. The lower expense levels
in 1997 were the  result of the  ongoing  benefits  of  restructuring,  exchange
rates,  higher  investment  returns  on  employee  retirement  plan  assets  and
elimination  of  discretionary  charitable  contributions.  In  1997,  operating
expenses  increased by 4 percent and 3 percent in the Lubrication and Contractor
segments,  respectively,  and  decreased 3 percent in the  Industrial/Automotive
segment.

FOREIGN CURRENCY EFFECTS

Foreign currency  translations  negatively  impacted 1998 earnings before income
taxes by $4.5 million when compared to 1997, and decreased 1997 earnings  before
income taxes by $6.2 million when compared to 1996. The reduced  profits in both
years were due to a strong U.S. dollar,  versus other foreign currencies.  Since
approximately  26 percent of the  Company's  sales and 10 percent of its product
costs are in currencies other than the U.S. dollar, a strong U.S. dollar reduces
the  Company's  profits.  Gains  and  losses  attributable  to  translating  the
financial  statements of all non-U.S.  subsidiaries  and the gains and losses on
the  forward  and option  contracts  used to hedge  these  exposures,  which are
non-speculative, are reported in Other expense (income).

OTHER EXPENSE (INCOME)

In 1998, interest expense, net of interest income, increased to $5.4 million due
to the borrowing  incurred to fund the repurchase of 5.8 million shares of Graco
Inc. common stock from the Trust under the Will of Clarissa L. Gray.

Other expense,  net of other income,  was $0.2 million in 1998 compared to other
expense in 1997 of $1.1 million and other income in 1996 of $0.5 million.  Other
expense (income) includes,  among other things, the foreign currency translation
gains and losses  discussed  above,  a $1.2  million  gain from the sale of real
estate in 1997, a $0.8 million  favorable  settlement of a legal dispute in 1997
and a $1.5 million favorable settlement of a lawsuit in 1996.

INCOME TAXES

The Company's  net  effective  tax rate of 34 percent in 1998 is one  percentage
point lower than the 1998 U.S. federal tax rate of 35 percent. The increase from
the 30 percent rate in 1997 is due primarily to foreign  earnings being taxed at
higher  effective  rates  and the  full  utilization  in  1997  of tax  benefits
associated with previously reserved foreign subsidiary net operating losses. The
effective  tax rate of 30  percent  in 1997 was  lower  than the 1996 rate of 31
percent principally due to foreign earnings being taxed at lower effective rates
than the U.S. rate as foreign  subsidiary  earnings permitted the recognition of
previously  reserved  deferred  tax  benefits  and  previous  tax  filings  were
validated.  Reconciliations  of the U.S. federal tax rate to the effective rates
for 1998,  1997 and 1996 are  included in Note D to the  Consolidated  Financial
Statements.

ACCOUNTING CHANGES

The  one-month  reporting  lag  of  the  Company's  European   subsidiaries  was
eliminated  in 1998 and resulted in Europe's  December  1997 net earnings  being
recorded as an adjustment to equity.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

As discussed under Foreign Currency Effects,  Graco sells and purchases products
and services in currencies other than the U.S. dollar. Consequently, the Company
is subject to profitability risk arising from exchange rate movements.

Graco uses foreign  exchange  contracts to reduce risks  associated with foreign
currency net balance sheet positions.  These contracts typically have maturities
of 90 days or less,  and gains or losses from  changes in market  value of these
contracts  offset foreign  exchange  gains and losses on the underlying  balance
sheet items.  At December 25, 1998, the foreign  currencies to which the Company
had the most significant  balance sheet exchange rate exposure were the Canadian
dollar, Spanish peseta,  Japanese yen, Italian lira, British pound, German mark,
Korean won,  Belgian franc and French franc. The Company does not use derivative
financial instruments for trading purposes.

To evaluate its currency exchange rate risks on its foreign exchange  contracts,
the Company uses sensitivity analysis,  which measures the impact on earnings of
hypothetical  changes  in the  value  of  foreign  currencies  to  which  it has
exposure.  At December 25, 1998, due to the  short-term  nature of the Company's
hedging instruments, reasonably likely fluctuations in foreign currency exchange
rates  in the  near  term  would  not  materially  affect  Graco's  consolidated
operating results, financial position or cash flows.

The Company utilizes  interest rate swaps to manage its exposure to fluctuations
in  earnings  due to changes in interest  rates on its  variable  rate debt.  At
December 25, 1998, a 50 basis point increase or decrease in the market  interest
rates,  principally  LIBOR,  would not materially  increase or decrease interest
expense or cash flows.

For further  discussion  of the  Company's  foreign  currency and interest  rate
hedging  strategy  and  position,  see  Note  A to  the  Consolidated  Financial
Statements.

YEAR 2000

The Year 2000 issue is the result of computer  programs  that were written using
two digits  rather than four to define the  applicable  year,  which could cause
potential failure or  miscalculation in date-sensitive  software that recognizes
"00" as 1900 rather than 2000.

The  Company  is  continuing  its  program,  begun in 1996,  to ensure  that all
information  technology systems and non-information  technology (non-IT) systems
will be Year  2000-compliant.  The assessment phase of the Year 2000 Project has
been  completed.  It was determined that the Company needed to modify or upgrade
most of its mainframe  applications,  operating  systems,  network  hardware and
software and desktop  hardware and software.  In addition,  many non-IT  systems
required  upgrading or replacement in order to ensure proper  functioning beyond
the year 1999.

The  mainframe  modification  phase  involving  the  conversion of core business
applications was completed in July 1998 and the operating systems' upgrades were
completed  in November  1998.  The network and desktop  upgrades  involving  the
replacement  of certain  hardware  and  software is scheduled to be completed by
July 1999.  Further  testing of all  mainframe  applications  and  databases  is
scheduled to continue through July 1999.

Approximately  220 non-IT  applications  were  identified  at the  Company  with
approximately 55 percent being Year  2000-compliant  as of December 1998. Non-IT
applications  are  primarily   microprocessors  and  other  electronic  controls
embedded  in  non-computer  equipment  used  by the  Company.  Teams  have  been
assembled to ensure the successful  conversion of the remaining  systems.  These
conversions will continue into 1999.

The Company has incurred costs totaling $4.5 million,  including $3.2 million in
1998, and estimates a total of an additional $2.0 million to be spent in 1999 to
resolve  Year 2000  issues.  These costs are charged to expense as incurred  and
include  software  license  fees and cost of persons  assigned  to the  project.
Incremental  costs  associated  with Year 2000 compliance are not anticipated to
result  in  significant  increases  in  future  operating  expenses  and are not
expected  to have a  material  adverse  effect  on the  results  of  operations,
liquidity and capital  resources.  Existing  resources are being  redeployed and
other  projects are being  delayed to  accommodate  Year 2000 related  projects.
These  delays  are not  expected  to have a  material  adverse  impact on future
results of operations or financial condition.

Business continuation plans for critical business processes and applications are
being developed.  These plans include adequate  staffing on-site during the Year
2000 date change to quickly repair any errant applications.  In addition, in the
event of any  problems  the  Company  will follow its  current  computer  outage
business continuation plans until such problems are corrected.

The Company is having  discussions  with,  and has sent  questionnaires  to, its
suppliers to assess their Year 2000 readiness.  Information  will continue to be
gathered  from  key  suppliers   throughout  1999.  The  Company  will  identify
alternative suppliers for those suppliers unable to supply materials due to Year
2000 issues.  The Company has very few customers whose loss of business would be
material  to the  Company.  It is not aware of any Year 2000  issues  with these
customers that would have a material adverse impact on the Company's results.

Management  believes that  sufficient  resources have been allocated and project
plans  are in place to avoid  any  adverse  material  impact  on  operations  or
operating results. However, there can be no guarantee that the Company's systems
will be converted in a timely  fashion and Year 2000  problems  will not have an
adverse  effect on the Company.  The Year 2000 efforts of third  parties are not
within the  Company's  control and their  failure to respond to Year 2000 issues
successfully could result in business  disruption and increased  operating costs
to the Company. At the present time, it is not possible to determine whether any
such events are likely to occur,  or to quantify any  potential  impact they may
have on the Company's future results of operations and financial condition.

Readers are cautioned that forward-looking statements contained in the Year 2000
discussion  should be read in conjunction with the Company's  disclosures  under
the heading Safe Harbor Cautionary Statement on the next page.

EURO CURRENCY

On January 1, 1999, 11 of the 15 member  countries of the European Union adopted
the euro as their common legal currency and established  fixed  conversion rates
between their existing sovereign currencies and the euro.

The Company has  harmonized  its price lists in the affected  countries  and has
updated its system to allow for  invoicing  in the euro.  Although  difficult to
predict,  any competitive  implications  on the Company's  pricing and marketing
strategies and any impact on existing financial  instruments  resulting from the
euro  implementation are not expected to be material to the Company's  financial
position, liquidity or results of operations.

OUTLOOK

Overall,  we expect that 1999 will be a difficult  year. We anticipate that poor
economic  conditions will continue in the Asia Pacific Region and Latin America.
In addition,  we believe that the  economic  growth in Europe and North  America
will be slower than what we have  experienced the last two years.  Despite these
conditions, we are determined to improve our earnings per share in 1999.

Graco has  changed a number of  business  processes  in recent  years  that have
improved its  effectiveness  in the markets it serves,  and have  increased  the
Company's  operating  margins and net profits.  These  efforts will  continue to
favorably  impact  margins and profits in 1999.  In 1998,  we  restructured  our
automotive operations, and anticipate some short-term volatility in these sales,
but improved  profitability as we transition to serving the automotive  industry
in a new and improved manner.

We  anticipate  that the  weakness  of the U.S.  dollar  relative to other major
currencies will have a slightly positive impact on operating margins in 1999.
 
SAFE HARBOR CAUTIONARY STATEMENT

The  information  in this Annual Report on Form 10-K  contains  "forward-looking
statements" about the Company's expectations of the future, which are subject to
certain risk factors that could cause actual results to differ  materially  from
those  expectations.  These factors  include  economic  conditions in the United
States and other major world  economies,  currency  exchange  fluctuations,  the
results of the efforts of the Company,  its suppliers and customers to avoid any
adverse  effect as a result  of the Year  2000  issue,  and  additional  factors
identified in Exhibit 99 to the Company's  Annual Report on Form 10-K for fiscal
year 1998.

SHAREHOLDER ACTIONS

Periodically,  the Company  initiates  measures  aimed at enhancing  shareholder
value, broadening common stock ownership,  improving the liquidity of its common
shares and effectively  managing its cash balances.  A summary of recent actions
follows:

o    repurchase of 5.8 million shares in 1998 from Graco's largest  shareholder,
     the Trust under the Will of Clarissa L. Gray;
o    three-for-two stock splits paid in 1998 and in 1996;
o    an 18 percent increase in the regular dividend in 1997; and
o    a 17 percent increase in the regular dividend in 1996.

LIQUIDITY AND SOURCES OF CAPITAL

The following table highlights several key measures of asset performance.

(In thousands)                                           1998               1997
- ------------------------------------                  -------            -------
Cash and cash equivalents                             $ 3,555            $13,523
Working capital                                       $48,354            $87,312
Current ratio                                             1.6                2.3
Average days receivables outstanding                       67                 75
Inventory turnover                                        6.3                4.9

In 1998,  working capital  decreased $39.0 million to $48.4 million.  During the
first half of 1998,  Graco  increased its cash balance by $20.7 million from the
end of  1997.  In  July,  the  Company  borrowed  $158  million  under  a  newly
established  $190 million  five-year  reducing  revolving  credit  facility (the
"Revolver")  and combined the proceeds of the Revolver  with  available  cash to
repurchase 5.8 million shares from the Company's largest shareholder,  the Trust
under the Will of Clarissa L. Gray. As a result of strong cash flow,  the amount
outstanding under the Revolver was reduced to $109.5 million by the end of 1998.
Receivables  decreased  $6  million  as a result  of lower  sales in the  fourth
quarter of 1998  compared  with the same period in 1997.  Inventories  decreased
$9.9 million in 1998 as a result of several factors, including the restructuring
of the  Company's  automotive  business  and  branch  closings  in Los  Angeles,
California,  and Toronto,  Canada. Cash provided by operations was $77.1 million
in 1998,  versus  $36.3  million  in 1997 and $48.6  million  in 1996.  In 1998,
additional cash needs were funded by bank  borrowings.  Significant uses of cash
included  the  repurchase  of 5.8 million  shares of Graco common stock for $191
million in 1998 and capital expenditures and dividends in 1997 and 1996.


The majority of 1998 capital expenditures were for manufacturing  operations and
information systems.

At December 25, 1998, Graco had various lines of credit totaling $171.7 million,
of which $51.9 million was unused.  The Company believes that the combination of
present  capital  resources,  internally  generated  funds and unused  financing
sources are more than adequate to meet cash requirements for 1999.

Item 8.  Financial Statements and Supplementary Data
                                                                            Page
      o  Responsibility for Financial Reporting                               14
      o  Independent Auditors' Report                                         15
      o  Consolidated Statements of Earnings for fiscal years 1998,
         1997 and 1996                                                        16
      o  Consolidated Statements of Changes in Shareholders' Equity
         Accounts (See Note F, Notes to Consolidated Financial Statements)    24
      o  Consolidated Balance Sheets for fiscal years 1998 and 1997           17
      o  Consolidated Statements of Cash Flows for fiscal years 1998,
         1997 and 1996                                                        18
      o  Notes to Consolidated Financial Statements                           19
      o  Selected Quarterly Financial Data (See Part II, Item 5, Market
         for the Company's Common Stock and Related Stockholder Matters)       8

RESPONSIBILITY FOR FINANCIAL REPORTING

Management is responsible  for the accuracy,  consistency,  and integrity of the
information  presented  in this  Annual  Report on Form 10-K.  The  consolidated
financial  statements  and  financial  statement  schedule have been prepared in
accordance with generally accepted  accounting  principles and, where necessary,
include estimates based upon management's informed judgment.

In meeting  this  responsibility,  management  believes  that its  comprehensive
systems of internal  control  provide  reasonable  assurance  that the Company's
assets are safeguarded and  transactions  are executed and recorded by qualified
personnel in accordance with approved procedures. Internal auditors periodically
review these accounting and control systems.  Deloitte & Touche LLP, independent
certified public accountants,  are retained to audit the consolidated  financial
statements, and express an opinion thereon. Their opinion is included below.

The Board of Directors  pursues its oversight role through its Audit  Committee.
The Audit Committee,  composed of directors who are not employees, meets twice a
year with management, internal auditors, and Deloitte & Touche LLP to review the
systems of internal control,  accounting practices,  financial reporting and the
results of auditing activities.



INDEPENDENT AUDITORS' REPORT

Shareholders and Board of Directors, Graco Inc.
Minneapolis, Minnesota

We have audited the accompanying  consolidated  balance sheets of Graco Inc. and
Subsidiaries (the "Company") as of December 25, 1998, and December 26, 1997, and
the related statements of earnings and cash flows for each of the three years in
the period  ended  December  25, 1998.  Our audit also  included  the  financial
statement schedule listed in the Index at Item 14. These consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on the consolidated financial statements
and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of Graco Inc. and Subsidiaries as of
December 25, 1998,  and December 26, 1997,  and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
25, 1998, in conformity with generally accepted accounting principles.  Also, in
our opinion,  such financial statement schedule,  when considered in relation to
the basic consolidated financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.



/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Minneapolis, Minnesota
January 18, 1999





Consolidated Statements of Earnings                           GRACO Inc. & Subsidiaries

                                                             Years Ended
                                             ------------------------------------------
                                             December 25,   December 26,   December 27,
(In thousands, except per share amounts)             1998           1997           1996
- ----------------------------------------     ------------   ------------   ------------
                                                                      

Net Sales                                        $432,185       $413,897       $391,756

  Cost of products sold                           212,784        210,909        195,775
                                             ------------   ------------   ------------

Gross Profit                                      219,401        202,988        195,981

  Product development                              18,213         17,817         17,909

  Selling, marketing and distribution              83,169         87,479         85,281

  General and administrative                       41,146         32,219         39,734
                                             ------------   ------------   ------------

Operating Profit                                   76,873         65,473         53,057

  Interest expense                                  5,319            866            831

  Other expense (income), net                         191          1,091           (543)
                                             ------------   ------------   ------------

Earnings before Income Taxes                       71,363         63,516         52,769

  Income taxes                                     24,100         18,800         16,600
                                             ------------   ------------   ------------

Net Earnings                                     $ 47,263       $ 44,716       $ 36,169
                                             ============   ============   ============

Basic Net Earnings per Common Share              $   2.06       $   1.75       $   1.40
                                             ============   ============   ============

Diluted Net Earnings per Common Share            $   2.01       $   1.71       $   1.38
                                             ============   ============   ============


See Notes to Consolidated Financial Statements.





Consolidated Balance Sheets                                                       GRACO Inc. & Subsidiaries

                                                                              December 25,     December 26,
(In thousands, except share amounts)                                                  1998             1997
- ----------------------------------------------------------------------------  ------------     ------------
                                                                                         
Assets
Current Assets:
  Cash and cash equivalents                                                   $      3,555     $     13,523
  Accounts receivable, less allowances of $4,400 in 1998 and $4,100 in 1997         80,146           86,148
  Inventories                                                                       34,018           43,942
  Deferred income taxes, net                                                        12,384           11,140
  Other current assets                                                               1,217            1,539
                                                                              ------------     ------------
   Total current assets                                                            131,320          156,292
Property, Plant and Equipment, at Cost: 
  Land                                                                               5,343            5,083
  Buildings and improvements                                                        61,712           63,981
  Manufacturing equipment                                                           98,723           91,161
  Office, warehouse and automotive equipment                                        31,010           30,497
  Construction in progress                                                           2,334            6,218
                                                                              ------------     ------------
   Total property, plant and equipment, at cost                                    199,122          196,940
  Accumulated depreciation                                                        (102,756)         (96,760)
                                                                              ------------     ------------
   Net property, plant and equipment                                                96,366          100,180
Other Assets                                                                         6,016            8,060
                                                                              ------------     ------------
    Total Assets                                                              $    233,702     $    264,532
                                                                              ============     ============
Liabilities and Shareholders' Equity
Current Liabilities:
  Notes payable to banks                                                      $     14,560     $      2,911
  Current portion of long-term debt                                                  3,157            1,796
  Trade accounts payable                                                            11,965           12,542
  Salaries, wages and commissions                                                   14,025           14,903
  Accrued insurance liabilities                                                     10,809           10,227
  Income taxes payable                                                               5,134            5,546
  Other current liabilities                                                         23,316           21,055
                                                                              ------------     ------------
   Total current liabilities                                                        82,966           68,980
Long-Term Debt, Less Current Portion                                               112,582            6,163
Retirement Benefits and Deferred Compensation                                       28,841           31,880
Commitments and Contingencies
Shareholders' Equity
  Common stock, $1 par value; 33,750,000 shares authorized;
   shares outstanding, 20,096,814 and 25,552,694 in 1998
   and 1997, respectively                                                           20,097           25,553
  Additional paid-in capital                                                        23,892           26,085
  Retained earnings (deficit)                                                      (35,878)         105,030
  Other, net                                                                         1,202              841
                                                                              ------------     ------------
   Total shareholders' equity                                                        9,313          157,509
                                                                              ------------     ------------
   Total liabilities and shareholders' equity                                 $    233,702     $    264,532
                                                                              ============     ============
See Notes to Consolidated Financial Statements.







Consolidated Statements of Cash Flows                                       GRACO Inc. & Subsidiaries


                                                                         Years Ended
                                                          -------------------------------------------
                                                          December 25,    December 26,   December 27,
(In thousands)                                                    1998            1997           1996
- -----------------------------------------------------     ------------    ------------   ------------
                                                                                
Cash Flows from Operating Activities:
  Net earnings                                            $     47,263    $     44,716   $     36,169
     Adjustments to reconcile net earnings to
       net cash provided by operating activities:
        Depreciation and amortization                           13,736          13,494         12,658
        Deferred income taxes                                     (593)           (358)           781
        Change in:
          Accounts receivable                                    6,293          (7,804)       (10,192)
          Inventories                                           10,547          (3,860)          (394)
          Trade accounts payable                                  (761)           (839)           459
          Salaries, wages and commissions                         (934)            437          1,081
          Retirement benefits and deferred compensation         (3,255)           (626)           928
          Other accrued liabilities                              2,695          (8,549)         6,963
          Other                                                  2,118            (330)           148
                                                          ------------    ------------   ------------
Net cash provided by operating activities                       77,109          36,281         48,601
                                                          ------------    ------------   ------------
Cash Flows from Investing Activities:
  Property, plant and equipment additions                      (11,962)        (20,109)       (30,038)
  Proceeds from sale of property, plant and equipment            2,201           1,990          1,058
                                                          ------------    ------------   ------------
Net cash used in investing activities                           (9,761)        (18,119)       (28,980)
                                                          ------------    ------------   ------------
Cash Flows from (for) Financing Activities:
  Borrowing on notes payable and lines of credit                65,869          44,033         15,890
  Payments on notes payable and lines of credit                (54,376)        (44,460)       (16,657)
  Borrowings on long-term debt                                 180,985              --             --
  Payments on long-term debt                                   (73,273)         (1,455)        (1,652)
  Common stock issued                                            4,876           3,260          2,525
  Retirement of common stock                                  (190,899)         (6,971)        (8,115)
  Cash dividends paid                                          (10,701)         (9,608)        (8,344)
                                                          ------------    ------------   ------------
Net cash used in financing activities                          (77,519)        (15,201)       (16,353)
                                                          ------------    ------------   ------------
Effect of exchange rate changes on cash                            203           4,027          1,624
                                                          ------------    ------------   ------------
Net increase (decrease) in cash and cash equivalents            (9,968)          6,988          4,892
Cash and cash equivalents 
  Beginning of year                                             13,523           6,535          1,643
                                                          ------------    ------------   ------------
  End of year                                             $      3,555    $     13,523   $      6,535
                                                          ============    ============   ============
See Notes to Consolidated Financial Statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
GRACO Inc. & Subsidiaries
Years Ended December 25, 1998, December 26, 1997 and December 27, 1996

A.  Summary of Significant Accounting Policies

Fiscal Year.  The  Company's  fiscal year is 52 or 53 weeks,  ending on the last
Friday in December.

Basis of Statement  Presentation.  The Consolidated Financial Statements include
the accounts of the parent company and its subsidiaries after elimination of all
significant intercompany balances and transactions. As of December 25, 1998, all
subsidiaries are 100 percent owned. The Company's European  subsidiaries' fiscal
years ended  December  25, 1998,  and  November 30, 1997 and 1996.  The European
subsidiaries'  one-month  reporting  lag was  eliminated  in 1998 with  Europe's
December 1997 net earnings being recorded as an adjustment to equity.  All other
subsidiaries  outside North America have been included  principally on the basis
of fiscal years ended November 30 to effect more timely  consolidated  financial
reporting.   The  U.S.  dollar  is  the  functional  currency  for  all  foreign
subsidiaries.

Accounting Estimates. The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash Equivalents.  All highly liquid investments with a maturity of three months
or less at the date of purchase are considered to be cash equivalents.

Inventory Valuation.  Inventories are stated at the lower of cost or market. The
last-in,  first-out (LIFO) cost method is used for valuing all U.S. inventories.
Inventories  of foreign  subsidiaries  are valued using the first-in,  first-out
(FIFO) cost method.

Currency  Hedges.  The Company  periodically  evaluates  its monetary  asset and
liability positions  denominated in foreign currencies.  The Company enters into
forward  contracts,  borrowings in various  currencies  or options,  in order to
hedge  its  net  monetary   positions.   Consistent  with  financial   reporting
requirements,  these hedges and net monetary  positions  are recorded at current
market values and the gains and losses are included in Other  expense  (income).
The Company believes it uses strong financial counterparts in these transactions
and that the  resulting  credit  risk  under  these  hedging  strategies  is not
significant.  The notional  amounts  (which may not be  indicative  of credit or
market  risk)  of  such  contracts  were  (in  U.S.  dollars)   $18,717,000  and
$28,271,000, and their fair value was not materially different than the notional
value at December 25, 1998, and December 26, 1997, respectively.

Interest Rate Hedges. The Company utilizes interest rate swaps to convert all or
a  portion  of its  underlying  debt  from a  variable  rate  to a  fixed  rate.
Consistent with financial reporting requirements,  the gains and losses on these
agreements  are  included  in interest  expense.  The  notional  amounts of such
contracts  were $78 million and $3.5 million at December 25, 1998,  and December
26, 1997, respectively.

Property,  Plant and  Equipment.  For financial  reporting  purposes,  plant and
equipment are depreciated over their estimated useful lives,  primarily by using
the straight-line method as follows:
      Buildings and improvements                  10 to 30 years
      Leasehold improvements                       3 to 10 years
      Manufacturing equipment and tooling          3 to 10 years
      Office, warehouse and automotive equipment   4 to 10 years

Revenue Recognition. Revenue is recognized on large contracted systems using the
percentage-of-completion method of accounting. The Company recognizes revenue on
other products when title passes, which is usually upon shipment.

Earnings Per Common Share. The Company adopted Statement of Financial Accounting
Standards  ("SFAS")  No. 128,  "Earnings  per Share," in  February  1997,  which
requires the  presentation  of earnings per share on a basic and diluted  basis.
Basic  earnings per share is computed by dividing  earnings  available to common
shareholders  by the weighted  average number of shares  outstanding  during the
year. Diluted earnings per share is computed after giving effect to the exercise
of all dilutive outstanding option grants.


Stock-Based   Compensation.   SFAS  No.   123,   "Accounting   for   Stock-Based
Compensation,"  requires  companies to measure employee stock compensation plans
based on the fair value method of accounting.  However, the statement allows the
alternative of continued use of Accounting Principles Board Opinion ("APBO") No.
25, "Accounting for Stock Issued to Employees," with pro forma disclosure of net
income and  earnings per share  determined  as if the fair value method had been
applied in measuring compensation cost. The Company elected the continued use of
APBO No. 25.

Comprehensive  Earnings.  Comprehensive  earnings  is a measure of all  nonowner
changes in shareholders' equity and includes such items as net earnings, certain
foreign currency  translation items,  minimum pension liability  adjustments and
changes in the value of available-for-sale  securities.  In 1998, 1997 and 1996,
comprehensive  earnings  for the  Company  was  equivalent  to net  earnings  as
reported.

Derivative  Instruments and Hedging  Activities.  SFAS No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities,"  was issued in June 1998 and
establishes accounting and reporting standards for derivative  instruments.  The
statement   requires   recognition  of  all  derivatives  as  either  assets  or
liabilities  in the statement of financial  position  measured at fair value and
will be effective  in fiscal Year 2000.  The Company has not yet  completed  its
analysis  of the  impact  SFAS No. 133 will have on its  consolidated  financial
statements.

B.  Segment Information

The Company adopted SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related  Information,"  in 1998,  which changes the way the Company  reports
information about its operating segments.  The information for 1997 and 1996 has
been restated to conform to the 1998 presentation.

The Company has three reportable segments: Industrial/Automotive, Contractor and
Lubrication. The Industrial/Automotive segment markets fluid application systems
and equipment for paints,  coatings,  sealants and adhesives for  automotive and
truck  assembly and feeder plants as well as the wood  products,  rail,  marine,
aerospace, farm, construction,  bus and recreational vehicles, and various other
industries.  The Contractor segment markets sprayers for architectural  coatings
for painting,  roofing,  texture,  corrosion  control and line striping and also
high-pressure  washers.  The Lubrication  segment  markets  products to move and
dispense  lubricants  for fast oil change  facilities,  fleet  service  centers,
automobile dealerships and mining. All segments market parts and accessories for
their products.

The accounting  policies of the segments are the same as those  described in the
summary of significant  accounting policies.  The cost of manufacturing for each
segment  is based on  product  cost,  and  expenses  are based on  actual  costs
incurred  along  with cost  allocations  of shared  and  centralized  functions.
Certain products are sold across segments,  in which case the segment  marketing
the  product is  credited  with the sale.  Assets of the Company are not tracked
along reportable segment lines.

Reportable  segments are defined by product and type of  customer.  Segments are
responsible  for the sales,  marketing  and  development  of their  products and
market  channel.  This  allows  for  focused  marketing  and  efficient  product
development.   The  segments   share  common   purchasing,   manufacturing   and
distribution.



(In thousands)                          Industrial/
Reportable Segments                      Automotive   Contractor   Lubrication      Total
- -----------------------------------     -----------   ----------   -----------      -----
1998
                                                                          
Net sales to unaffiliated customers        $231,924     $156,535       $43,726   $432,185
Segment operating profit                     42,973       35,836         8,829     87,638

1997
Net sales to unaffiliated customers         226,114      142,400        45,383    413,897
Segment operating profit                     36,146       27,947         5,603     69,696

1996
Net sales to unaffiliated customers         224,776      124,392        42,588    391,756
Segment operating profit                     35,436       22,356         5,034     62,826



Profit Reconciliation                               1998        1997       1996
- ------------------------------------           ---------   ---------  ---------
Total profit for reportable segments            $ 87,638    $ 69,696   $ 62,826
Unallocated corporate expenses                   (10,765)     (4,223)    (9,769)
                                               ---------   ---------  ---------
Total operating profit                          $ 76,873    $ 65,473   $ 53,057
                                               =========   =========  =========


Geographic Information                              1998        1997       1996
- ------------------------------------           ---------   ---------  ---------
Sales
   United States                                $264,326    $243,197   $222,639
   Other countries                               167,859     170,700    169,117
                                               ---------   ---------  ---------
Total                                           $432,185    $413,897   $391,756
                                               =========   =========  =========

Long-lived assets
   United States                                $ 91,068    $ 94,599   $ 89,092
   Other countries                                10,123      11,709     12,820
                                               ---------   ---------  ---------
Total                                           $101,191    $106,308   $101,912
                                               =========   =========  =========

Sales to Major Customers

No customer  represented 10 percent or more of  consolidated  sales in the years
reported.

C. Inventories

Major components of inventories for the last two years were as follows:

(In thousands)                                               1998          1997
- -------------------------------------------------------   -------      --------
Finished products and components                          $27,764       $38,290
Products and components in various stages of completion    23,024        25,320
Raw materials                                              18,970        16,715
                                                          -------      --------
                                                           69,758        80,325
Reduction to LIFO cost                                    (35,740)      (36,383)
                                                          -------      --------
Total                                                     $34,018       $43,942
                                                         ========      ========

Inventories  valued under the LIFO method were  $22,874,000  and $26,593,000 for
1998 and 1997, respectively. All other inventory was valued on the FIFO method.

In 1998 and 1997,  certain  inventory  quantities  were  reduced,  resulting  in
liquidation  of LIFO  inventory  quantities  carried  at lower  costs from prior
years. The effect on net earnings was not significant.

D.  Income Taxes

Earnings before income tax expense consist of:

(In thousands)                                   1998          1997        1996
- --------------                                -------       -------     -------
Domestic                                      $61,709       $53,139     $33,844
Foreign                                         9,654        10,377      18,925
                                              -------       -------     -------
Total                                         $71,363       $63,516     $52,769
                                              =======       =======     ======= 
Income tax expense consists of:

(In thousands)                                   1998          1997        1996
- ---------------------                         -------       -------     ------- 
Current:
   Domestic:
      Federal                                 $17,374       $11,729     $10,518
      State and local                           1,600         1,709       1,201
   Foreign                                      5,628         5,281       4,638
                                              -------       -------     ------- 
                                               24,602        18,719      16,357
                                              =======       =======     ======= 
Deferred:
   Domestic                                      (423)        1,994        (227)
   Foreign                                        (79)       (1,913)         47
                                              -------       -------    -------- 
                                                 (502)           81         243
                                              -------       -------    -------- 
Total                                         $24,100       $18,800     $16,600
                                              =======       =======     ======= 

Income taxes paid were  $22,922,000,  $17,148,000  and $14,967,000 in 1998, 1997
and 1996, respectively.

A reconciliation  between the U.S. federal  statutory tax rate and the effective
tax rate is as follows:



                                                      1998          1997        1996
                                                      ----          ----        ----
                                                                         
Statutory tax rate                                      35%           35%         35%
   Foreign earnings with (lower) higher tax rates       (1)           (3)          2
   Reduction of valuation allowance                     --            (3)         (6)
   State taxes, net of federal effect                    2             2           2
   U.S. general business tax credits                    (1)           (1)         (1)
   Other                                                (1)           --          (1)
                                                      ----          ----        ----
Effective tax rate                                      34%           30%         31%
                                                      ====          ====        ====


Deferred  income taxes are provided for all  temporary  differences  between the
financial  reporting and the tax basis of assets and  liabilities.  The deferred
tax assets (liabilities) resulting from these differences are as follows:



(In thousands)                                                            1998            1997
- --------------------------------------------------------              --------         -------
                                                                                     
Inventory valuations                                                  $  3,463         $ 3,299
Insurance accruals                                                       3,349           3,445
Vacation accruals                                                        1,258           1,343
Bad debt reserves                                                        1,243           1,109
Net operating loss carryforward                                            606              --
                                                                      --------         -------
Other                                                                    2,465           1,944
                                                                      --------         -------
  Current                                                               12,384          11,140
                                                                      --------         -------

Unremitted earnings of consolidated foreign subsidiaries<F1>            (2,827)         (3,500)
Excess of tax over book depreciation                                    (6,237)         (5,594)
Postretirement benefits                                                  5,230           5,149
Pension and deferred compensation                                        4,428           5,397
Other                                                                      597             480
                                                                      --------         -------
  Non-current                                                            1,191           1,932
                                                                      --------         -------
Net deferred tax assets                                               $ 13,575         $13,072
                                                                      ========         =======


<FN>

<F1>
1 Payable at the time these earnings are distributed to the parent, however, tax
planning strategies may mitigate this liability.
</FN>


Net  non-current  deferred tax assets above are included in Other Assets.  Total
deferred tax assets were  $22,993,000  and  $22,522,000,  and total deferred tax
liabilities  were  $9,418,000  and $9,450,000 on December 25, 1998, and December
26, 1997, respectively.


E.  Debt



(In thousands)                                                            1998           1997
- --------------------------------------------------------------        --------        -------
                                                                                    
Reducing revolving credit facility, 6.28% at December 25, 1998        $109,509        $    --
Industrial development refunding revenue
   bonds, 4.15% at December 25, 1998,
   payable through 2002 (property carried at
   $2,681 pledged as collateral)                                         3,000          3,500
Other                                                                    3,230          4,459
                                                                      --------        -------
Total long-term debt                                                   115,739          7,959
   Less current portion                                                  3,157          1,796
                                                                      --------        -------
Long-term portion                                                     $112,582        $ 6,163
                                                                      ========        =======


Aggregate annual scheduled  maturities of long-term debt for the next five years
are   as    follows:    1999-$3,157,000;    2000-$1,215,000;    2001-$1,310,000;
2002-$2,550,000; 2003-$107,507,000. Interest paid on debt during 1998, 1997, and
1996 amounted to $4,742,000, $856,000 and $841,000, respectively. The fair value
of the Company's  long-term debt at December 25, 1998, and December 26, 1997, is
not materially different than its recorded value.

In July 1998,  the  Company  entered  into a  five-year  $190  million  reducing
revolving  credit  facility  (the  "Revolver")  with a  syndicate  of ten  banks
including  the lead bank,  U.S.  Bank  National  Association.  The  Revolver was
subsequently reduced to $147 million by December 25, 1998. The Company's initial
borrowing of $158 million financed a portion of the stock  repurchase  discussed
in Note F. The $109,509,000 outstanding balance bears underlying interest at the
London  Interbank  Offered  Rate plus a spread  of 0.625  percent.  This  spread
reduces  as the  ratio of total  debt to  earnings  before  interest,  taxes and
depreciation  and  amortization   declines.  The  Revolver  specifies  quarterly
reductions of the maximum amount of the credit line, and requires the Company to
maintain certain  financial ratios as to net worth, cash flow leverage and fixed
charge coverage. The Revolver effectively restricts dividend payments that would
cause a violation of the tangible  net worth ratio  covenant.  The amount of the
restriction was $18 million at December 25, 1998.

The Company has an interest  rate swap  agreement in place  whereby it fixed the
underlying  interest rate on $75 million of the Revolver at 5.74 percent through
2000. At December 25, 1998, the contractual  underlying  variable  interest rate
under  the  Revolver  was 5.66  percent.  The  cash  flows  related  to the swap
agreement are recorded as income when received and expense when paid. Market and
credit risk are not significant.

The Company also has an interest  rate swap  agreement in place whereby it fixed
the interest rate of the remaining principal amounts of the Company's previously
variable  interest  rate  revenue  bond debt at 4.38 percent  through  2002.  At
December 25, 1998,  the  contractual  variable  interest  rate under the revenue
bonds was Bankers Trust reference rate plus 0.30 percent, or 4.15 percent.

On December  25,  1998,  the  Company had lines of credit with U.S.  and foreign
banks of $171,655,000,  including the $147,000,000  Revolver. The unused portion
of these credit lines was  $51,889,000  at December  25, 1998.  Borrowing  rates
under these facilities vary with the prime rate, rates on domestic  certificates
of deposit and the London interbank market.  The weighted  short-term  borrowing
rates were 6.3  percent,  5.8  percent and 3.6  percent at  December  25,  1998,
December  26,  1997,  and  December  27,  1996,  respectively.  The Company pays
commitment  fees of up to 0.25  percent  per annum on the daily  average  unused
amounts on certain of these lines. No compensating balances are required.

The Company is in compliance with the covenants of its debt agreements.

F.  Shareholders' Equity

Changes in shareholders' equity accounts are as follows:





(In thousands)                                   1998           1997           1996
- --------------------------                   --------       --------        -------
                                                                  
Common Stock
Balance, beginning of year                   $ 25,553       $ 17,047       $ 17,265
Stock split                                        --          8,516             --
Shares issued                                     344            250            188
Shares repurchased                             (5,800)          (260)          (406)
                                             --------       --------       --------
Balance, end of year                           20,097         25,553         17,047
                                             --------       --------       --------
Additional Paid-In Capital
Balance, beginning of year                     26,085         22,254         20,397
Shares issued                                   4,535          4,171          2,337
Shares repurchased                             (6,728)          (340)          (480)
                                             --------       --------       --------
Balance, end of year                           23,892         26,085         22,254
                                             --------       --------       --------
Retained Earnings (deficit)
Balance, beginning of year                    105,030         85,232         64,949
Net income                                     47,263         44,716         36,169
Dividends declared                            (10,102)       (10,033)        (8,657)
Change in accounting period                       300             --             --
Stock split                                        --         (8,516)            --
Shares repurchased                           (178,369)        (6,369)        (7,229)
                                             --------       --------       --------
Balance, end of year                          (35,878)       105,030         85,232
                                             --------       --------       --------
Other, Net
Balance, end of year                            1,202            841          1,517
                                             --------       --------       --------
Total Shareholders' Equity                   $  9,313       $157,509       $126,050
                                             ========       ========       ======== 
 
 
In July 1998 the  Company  repurchased  5.8 million  shares of common  stock for
$190,887,000 from its largest shareholder,  the Trust under the Will of Clarissa
L.  Gray.  The  stock  repurchase  was  funded  with  cash  of  $32,887,000  and
$158,000,000 from the Revolver discussed in Note E.

The Board of  Directors  declared a  three-for-two  stock split on December  12,
1997, in the form of a 50 percent stock dividend  payable  February 4, 1998; the
dividend was payable to shareholders of record on January 7, 1998.  Accordingly,
the  December 26,  1997,  balance  reflects the split with an increase in common
stock and reduction in retained earnings of $8,516,000.  All stock option, share
and per share data has been restated to reflect the split.

At  December  25,  1998,  the  Company  had 22,549  authorized,  but not issued,
cumulative preferred shares. The Company also has authorized,  but not issued, a
separate class of 3 million shares of preferred stock, $1 par value.

The  Company  maintains  a plan in which  one  preferred  share  purchase  right
("Right")  exists for each common share of the Company.  Each Right will entitle
its holder to purchase  one  one-hundredth  of a share of a new series of junior
participating   preferred  stock  at  an  exercise  price  of  $80,  subject  to
adjustment.  The  Rights  are  exercisable  only if a person  or group  acquires
beneficial  ownership of 20 percent or more of the Company's  outstanding common
stock.  The Rights expire in March 2000 and may be redeemed earlier by the Board
of Directors for $.01 per Right.

G. Stock  Option and  Purchase  Plans

Stock Option Plans.  The Company has a Long-Term  Stock  Incentive  Plan,  under
which a total of 5,212,500  common shares have been reserved for issuance,  with
2,830,527 shares remaining reserved at December 25, 1998. Grants under this Plan
are in the form of restrictive share awards and stock options. Restrictive share
awards of 963,914  common shares have been made to certain key  employees  under
the Plan, with 52,500 shares still restricted for disposition. Such restrictions
will lapse in 1999.  Compensation  cost charged to operations for the restricted
share  awards  was  $362,000,  $188,000  and  $256,000  in 1998,  1997 and 1996,
respectively. In 1997, certain officers of the Company agreed to forfeit certain
stock  appreciation  rights under an  agreement  which had been granted in prior
years.  The net impact on earnings  before  income  taxes in 1997 was  $898,000.
Unearned  compensation  expense relating to the remaining  restricted  shares is
$614,000 at December  25, 1998 and is included as a reduction  of  shareholders'
equity in the Other, net category.

Stock options for 2,686,155 common shares have also been granted under the Plan.
The  option  price is the  market  price at the date of  grant.  Options  become
exercisable  at such time and in such  installments  as set by the Company,  and
expire ten years from the date of grant.

In 1996,  the  shareholders  approved a Nonemployee  Director Stock Option Plan,
under  which the Company  makes  initial  and annual  grants to the  nonemployee
directors  of the  Company.  There are  300,000  common  shares  authorized  for
issuance  under the Plan,  all of which  remained  reserved  at the end of 1998.
Nonemployee directors receive an initial option grant of 3,000 shares upon first
appointment or election and an annual option grant of 2,250 shares. The exercise
price of each option is the fair market value at the date of grant.  The options
have a ten-year  duration and may be exercised in equal  installments  over four
years, beginning one year from the date of grant.

Options  on common  shares  granted  and  outstanding,  as well as the  weighted
average exercise price, are shown below:

                                                                Weighted Average
                                                  Shares          Exercise Price
                                               ---------        ----------------
Outstanding, December 29, 1995                 1,055,795                  $ 9.13
   Granted                                       105,039                   13.10
   Exercised                                     (43,680)                   8.02
   Canceled                                      (54,362)                   8.09
                                               ---------        ----------------
Outstanding, December 27, 1996                 1,062,792                    9.56
   Granted                                       237,000                   19.51
   Exercised                                     (80,961)                  21.46
   Canceled                                     (115,113)                  10.92
                                               ---------        ----------------
Outstanding, December 26, 1997                 1,103,718                   11.65
   Granted                                       319,750                   29.79
   Exercised                                    (142,055)                   8.60
   Canceled                                      (99,625)                  17.84
                                               ---------        ----------------
Outstanding, December 25, 1998                 1,181,788                  $16.29
                                               =========        ================

The number of stock options  exercisable  was 510,886,  460,146 and 349,094,  at
December 25, 1998, December 26, 1997 and December 27, 1996, respectively.  These
stock options had a weighted  average  exercise price per share of $9.88,  $8.73
and $7.97 at December  25,  1998,  December  26,  1997 and  December  27,  1996,
respectively.

The outstanding  options at December 25, 1998,  expire from 2002 to 2008, with a
weighted  average  contractual  life remaining of 7.0 years,  at exercise prices
ranging from $6.89 to $34.81.

Stock  Purchase  Plans.  Under  the  Company's  Employee  Stock  Purchase  Plan,
5,850,000  common shares have been reserved for sale to employees,  1,069,769 of
which  remained  unissued at the end of 1998.  The purchase  price of the shares
under the Plan is the lesser of 85 percent of the fair market value on the first
day or the last day of the Plan year.

In 1994,  the  shareholders  approved a  Nonemployee  Director  Stock Plan which
enables individual  nonemployee  directors of the Company to elect to receive or
defer all or part of a director's  annual  retainer in the form of shares of the
Company's  common stock instead of cash.  The Company  issued  3,357,  2,725 and
2,282  shares  under this plan during  1998,  1997 and 1996,  respectively.  The
expense related to this plan is not significant.

Stock-Based  Compensation.  The  Company  applies  Accounting  Principles  Board
Opinion No. 25 and related  interpretations  in accounting  for its stock option
and purchase plans.  Accordingly,  no compensation  cost has been recognized for
the Employee Stock  Purchase Plan and stock options  granted under the Long-Term
Incentive Plan and the Nonemployee  Director Stock Option Plan. Had compensation
cost for the stock  option  plans been  determined  based upon fair value at the
grant  date for  awards  under  these  plans  consistent  with  the  methodology
prescribed under SFAS No. 123,  "Accounting for Stock-Based  Compensation,"  the
Company's  net  earnings  and  earnings  per share  would  have been  reduced as
follows:


                                              1998           1997           1996
                                           -------        -------        -------
Net earnings
  As reported                              $47,263        $44,716        $36,169
  Pro forma                                 45,144         43,358         35,276
Net earnings per common share
  Basic as reported                        $  2.06        $  1.75        $  1.40
  Diluted as reported                         2.01           1.71           1.38
  Pro forma basic                             1.97           1.70           1.36
  Pro forma diluted                           1.92           1.66           1.34

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions  used for  grants  in 1998,  1997 and 1996,  respectively;  dividend
yields of 1.5 percent, 2.0 percent and 2.9 percent;  expected volatility of 40.2
percent, 32.0 percent and 25.1 percent; risk-free interest rates of 5.5 percent,
6.6 percent and 6.3 percent;  and expected lives of an average of 8 years. Based
upon these assumptions, the weighted average fair value at grant date of options
granted during 1998, 1997 and 1996 was $12.37, $10.47 and $5.25, respectively.

The SFAS No. 123 weighted  average fair value of the employees'  purchase rights
under the Employee  Stock Purchase Plan was estimated on the date of grant using
the Black-Scholes  option-pricing model with the following assumptions for 1998,
1997 and 1996, respectively; dividend yields of 1.5 percent, 1.7 percent and 2.4
percent;  expected  volatility of 40.2  percent,  31.7 percent and 25.1 percent;
risk-free  interest  rate of 5.5  percent,  6.5  percent  and 6.1  percent;  and
expected lives of 1 year. The benefit of the 15 percent discount from the lesser
of the fair market  value per common  share on the first day and the last day of
the Plan  year was added to the fair  value of the  employees'  purchase  rights
determined using Black-Scholes. The weighted average fair value per common share
was $7.85, $8.05 and $4.67 in 1998, 1997 and 1996, respectively.

H.  Commitments and Contingencies

Lease  Commitments.  Aggregate  annual rental  commitments at December 25, 1998,
under  operating  leases with  noncancelable  terms of more than one year,  were
$6,266,000, payable as follows:
                                                      Vehicles &
 (In thousands)                       Buildings        Equipment           Total
 --------------                       ---------        ---------          ------
 1999                                    $1,808           $1,277          $3,085
 2000                                     1,502              571           2,073
 2001                                       725              180             905
 2002                                        70               82             152
 2003                                        25               26              51
 Thereafter                                   -                -               -
                                      ---------        ---------          ------
 Total                                   $4,130           $2,136          $6,266
                                      =========        =========          ======

Total rental expense was $3,307,000 for 1998, $3,339,000 for 1997 and $3,815,000
for 1996.

Contingencies.  The Company is party to various legal proceedings arising in the
normal course of business activities, none of which, in management's opinion, is
expected to have a material adverse impact on the Company's consolidated results
of operations or its financial position.

I.  Retirement Benefits

The  Company  has a  defined  contribution  plan,  under  Section  401(k) of the
Internal Revenue Code, which provides additional retirement benefits to all U.S.
employees who elect to participate.  The Company matches employee  contributions
at a 100 percent rate, up to 3 percent of the employee's compensation.  Prior to
1998, the Company matched  employee  contributions at a 50 percent rate, up to 3
percent of the employee's compensation.  Employer contributions were $1,989,000,
$941,000 and $841,000 in 1998, 1997 and 1996, respectively.

The Company's  postretirement medical plan provides certain medical benefits for
retired employees. U.S employees are eligible for these benefits upon retirement
and fulfillment of other eligibility requirements as specified by the plan.


The  Company  has   noncontributory   defined  benefit  pension  plans  covering
substantially all U.S.  employees and directors and most of the employees of the
Company's non-U.S.  subsidiaries.  For the U.S. plans, the benefits are based on
years of service and the highest  five  consecutive  years'  earnings in the ten
years preceding retirement. In 1998, the Company amended the plans to remove the
30-year limitation on benefit service. The Company funds these plans annually in
amounts  consistent with minimum funding  requirements and maximum tax deduction
limits and invests primarily in common stocks and bonds, including the Company's
common stock.  The market value of the plan's  investment in the common stock of
the Company was  $19,995,000  and $16,860,000 at December 25, 1998, and December
26, 1997,  respectively.  The following tables provide a  reconciliation  of the
changes  in the plans'  benefit  obligations  and fair value of assets  over the
periods  ending  December 25, 1998 and December 26, 1997, and a statement of the
funded status as of the same dates.



                                                   Pension Benefits            Other Benefits
                                               -----------------------     ---------------------
(In thousands)                                     1998          1997          1998        1997
- -------------------------------------------    --------      --------      --------    --------
                                                                                
Reconciliation of benefit obligation
Obligation, beginning of year                  $ 79,049      $ 74,179      $ 15,065    $ 14,269
Service cost                                      2,959         2,366           442         484
Interest cost                                     5,595         5,031           954         979
Plan amendments                                   1,716            --            --          --
Actuarial (gain) loss                             9,443          (321)           54         249
Benefit payments                                 (3,621)       (2,206)         (892)       (916)
                                               --------      --------      --------    -------- 
Obligation, end of year                        $ 95,141      $ 79,049      $ 15,623    $ 15,065
                                               --------      --------      --------    -------- 

Reconciliation of fair value of plan assets
Fair value, beginning of year                  $ 89,460      $ 76,894      $     --    $     --
Actual return on assets                          15,855        14,557            --          --
Employer contribution                             1,412           215           892         916
Benefit payments                                 (3,621)       (2,206)         (892)       (916)
                                               --------      --------      --------    -------- 
Fair value, end of year                        $103,106      $ 89,460      $     --    $     -- 
                                               --------      --------      --------    -------- 

Funded status
Funded status over (under), end of year        $  7,965      $ 10,411      $(15,623)   $(15,065)
Unrecognized transition (asset) obligation          (74)          (60)           --          --
Unrecognized prior service cost                   2,184           698            --          --
Unrecognized (gain) loss                        (20,036)      (24,825)          680         353
                                               --------      --------      --------    --------
Net                                            $ (9,961)     $(13,776)     $(14,943)   $(14,712)
                                               ========      ========      ========    ========


The following table provides the amounts  included in the Statement of Financial
Position as of December 25, 1998, and December 26, 1997.

                              Pension Benefits                Other Benefits
                           ---------------------          ---------------------
(In thousands)                  1998        1997               1998        1997
- -------------------------  ---------    --------          ---------   ---------


Accrued benefit liability  $ (10,272)   $(14,087)         $ (14,943)  $ (14,712)
Intangible asset                 311         311                 --          --
                           ---------    --------          ---------   ---------
Net                        $  (9,961)   $(13,776)         $ (14,943)  $ (14,712)
                           =========    ========          =========   =========



The  components  of net periodic  benefit cost for the plans for 1998,  1997 and
1996 were as follows:



                                                          Pension Benefits               Other Benefits
                                                  ----------------------------     ---------------------------
(In thousands)                                        1998      1997      1996        1998      1997      1996
- ------------------------------------------------  --------   -------   -------     -------  --------  --------

                                                                                         
Service cost - benefits earned during the period  $  2,959   $ 2,366   $ 2,366     $   442   $   484   $   457
Interest cost on projected benefit obligation        5,595     5,031     4,699         954       979       924
Expected return on assets                           (9,711)   (8,342)   (5,699)         --        --        --
Amortization of transition (asset) obligation           (3)       68        72          --        --        --
Amortization of prior service cost                     230        95        95          --        --        --
Amortization of net (gain) loss                     (1,067)     (944)     (442)         --        --        --
Cost of pension plans which are not significant
  and have not adopted SFAS No. 87                     371       233       171         N/A       N/A       N/A
                                                  --------   -------   -------    --------  --------  --------
Net periodic benefit (credit) cost                  (1,626)   (1,493)    1,262       1,396     1,463     1,381
                                                  --------   -------   -------    --------  --------  --------
Curtailment gain                                      (239)       --        --          --        --        --
Settlement gain                                       (271)       --        --          --        --        --
                                                  --------   -------   -------    --------  --------  --------
Net periodic benefit (credit) cost after
  curtailments and settlements                    $ (2,136)  $(1,493)  $ 1,262      $1,396    $1,463    $1,381
                                                  ========   =======   =======    ========  ========  ========


The Company's  retirement medical plan limits the annual cost increase that will
be paid by the Company.  In measuring  the  Accumulated  Postretirement  Benefit
Obligation  (APBO),  a 6 percent maximum annual trend rate for healthcare  costs
was assumed  for the year  ending  December  25,  1998.  This rate is assumed to
remain  constant  through the year 2001,  decline to 5.5 percent in 2002 and 4.5
percent 2003, and remain at that level thereafter. The other assumptions used in
the measurement of the Company's benefit obligation are shown below:



                                                          Pension Benefits                 Other Benefits
                                                       ------------------------       ------------------------
Weighted average assumptions                           1998      1997      1996       1998      1997      1996
                                                       ----      ----      ----       ----      ----      ----
                                                                                             
Discount rate                                           6.5%      7.0%      7.0%       7.0%      7.0%      7.0%
Expected return on assets                              11.0%     11.0%      9.0%       N/A       N/A       N/A
Rate of compensation increase                           3.3%      3.3%      3.3%       N/A       N/A       N/A
                                                       ====      ====      ====       ====      ====      ====


At December 25, 1998, a 1 percent change in assumed  healthcare cost trend rates
would have the following effects:


                                                      1% Increase    % Decrease
                                                      -----------    ----------
Effect on total of service and interest cost 
  components of net periodic postretirement
  healthcare benefit cost                                  $  235       $  (189)

Effect on the healthcare component of the 
  accumulated postretirement benefit obligation            $2,343       $(1,918)
                                                      -----------    ----------

J.  Earnings per Share

Earnings per share for all years  presented  has been  calculated to reflect the
three-for-two  stock split  declared on December 12, 1997.  The following  table
sets forth the computation of basic and diluted earnings per share:






(In thousands, except per share amounts)                                        1998          1997         1996
- ---------------------------------------------------------------------        -------       -------      -------
                                                                                                   
Numerator:
   Net earnings available to common shareholders                             $47,263       $44,716      $36,169
                                                                             -------       -------      -------
Denominators:
   Denominator for basic earnings per share - weighted average shares         22,941        25,575       25,908
   Dilutive effect of stock options computed based on the treasury
     stock method using the average market price                                 606           591          394
                                                                             -------       -------      -------
   Denominator for diluted earnings per share                                 23,547        26,166       26,302
                                                                             =======       =======      =======
Basic earnings per share                                                     $  2.06       $  1.75      $  1.40
                                                                             =======       =======      =======
Diluted earnings per share                                                   $  2.01       $  1.71      $  1.38
                                                                             =======       =======      =======


Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

None.

PART III

Item 10. Directors and Executive Officers of the Registrant

The information under the heading "Executive  Officers of the Company" in Part I
of this 1998 Annual Report on Form 10-K and the  information  under the headings
"Election of Directors,  Nominees and Other  Directors" on pages 2 through 4 and
under the heading "Section 16(a) Beneficial  Ownership Reporting  Compliance" on
page 13,  of the  Company's  Proxy  Statement  for its 1999  Annual  Meeting  of
Shareholders, to be held on May 4, 1999 (the "Proxy Statement"), is incorporated
herein by reference.

Item 11. Executive Compensation

The information contained under the heading "Executive  Compensation" on pages 5
through 11 of the Proxy  Statement is  incorporated  herein by reference,  other
than the subsection  thereunder entitled "Report of the Management  Organization
and Compensation Committee" and "Comparative Stock Performance Graph".

Item 12. Security Ownership of Certain Beneficial Owners and Management

The information  contained under the heading "Beneficial Ownership of Shares" on
pages 11 through 13 of the Proxy Statement is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

The information under the heading "Certain Business Relationships" on page 11 of
the Company's Proxy Statement for its 1999 Annual Meeting of Shareholders, to be
held  on  May 4,  1999  (the  "Proxy  Statement"),  is  incorporated  herein  by
reference.

PART IV

Item 14. Exhibits, Financial Statement Schedule, and Reports on Form 8-K

(a)   The following documents are filed as part of this report:

      (1)   Financial Statements
            See Part II

      (2)   Financial Statement Schedule                                    Page
                                                                            ----
              o  Schedule II - Valuation and Qualifying Accounts..............30

            All other schedules are omitted because they are not applicable,
            or not required, or because the required information is included
            in the Consolidated Financial Statements or Notes thereto.

      (3)   Management  Contract,  Compensatory  Plan  or  Arrangement. (See 
            Exhibit Index) ...................................................32
            Those  entries marked  by an  asterisk are Management Contracts,
            Compensatory Plans or Arrangements.

(b)         Reports on Form 8-K
            There were no  reports on Form 8-K for the  thirteen weeks ended 
            December 25, 1998.

(c)         Exhibit Index ....................................................32


Schedule II - Valuation and Qualifying Accounts
GRACO Inc. & Subsidiaries



(In thousands)
- --------------

                                                                          Additions
                                                            Balance at   charged to   Deductions   
                                                             beginning    costs and         from         Balance at
Description                                                    of year     expenses     reserves        end of year
- --------------------------------------------------          ----------   ----------   ----------        -----------

                                                                                                
Year ended December 25, 1998:
    Allowance for doubtful accounts                            $ 2,200       $  900      $   500<F1>        $ 2,600
    Allowance for obsolete and overstock inventory               4,700        2,900        3,300<F2>          4,300
    Allowance for returns and credits                            1,900        3,400        3,500<F3>          1,800
                                                            ----------   ----------   ----------        -----------
                                                               $ 8,800       $7,200      $ 7,300            $ 8,700
                                                            ==========   ==========   ==========        ===========
Year ended December 26, 1997:
    Allowance for doubtful accounts                            $ 2,400       $  500      $   700<F1>        $ 2,200
    Allowance for obsolete and overstock inventory               5,100        1,500        1,900<F2>          4,700
    Allowance for returns and credits                            2,300        3,700        4,100<F3>          1,900
    Valuation allowance for tax benefits                         1,995           --        1,995                 --  
                                                            ----------   ----------   ----------        -----------
                                                               $11,795       $5,700      $ 8,695            $ 8,800
                                                            ==========   ==========   ==========        ===========
Year ended December 27, 1996:
    Allowance for doubtful accounts                            $ 2,800       $  900      $ 1,300<F1>        $ 2,400
    Allowance for obsolete and overstock inventory               5,900        2,500        3,300<F2>          5,100
    Allowance for returns and credits                            2,000        4,100        3,800<F3>          2,300
    Valuation allowance for tax benefits                         5,020           --        3,025              1,995
                                                            ----------   ----------   ----------        -----------
                                                               $15,720       $7,500      $11,425            $11,795
                                                            ==========   ==========   ==========        ===========

<FN>
<F1>
1    Accounts determined to be uncollectible and charged against reserve, net of
     collections  on  accounts  previously  charged  against  reserves.
<F2>
2    Items  scrapped or otherwise  disposed of during the year. 
<F3>
3    Credits issued and returns processed.
</FN>



Signatures

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Graco Inc.


  /s/James A. Earnshaw                                March 18, 1999
  --------------------                                --------------
  James A. Earnshaw
  President, Chief Executive Officer and Director


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the Registrant and in the
capacities and on the dates indicated.


  /s/James A. Earnshaw                                March 18, 1999
  --------------------                                --------------
  James A. Earnshaw
  President, Chief Executive Officer and Director
  (Principal Executive Officer)


  /s/Mark W. Sheahan                                  March 18, 1999
  ------------------                                  --------------
  Mark W. Sheahan
  Vice President and Treasurer
  (Principal Financial Officer)


  /s/James A. Graner                                  March 18, 1999
  ------------------                                  --------------
  James A. Graner
  Vice President and Controller
  (Principal Accounting Officer)



D. A. Koch             Director, Chairman of the Board
G. Aristides           Director, and Vice Chairman
R. O. Baukol           Director
R. D. McFarland        Director
L. R. Mitau            Director
M. A. M. Morfitt       Director
D. R. Olseth           Director
J. L. Scott            Director
W. G. Van Dyke         Director

George Aristides,  by signing his name hereto, does hereby sign this document on
behalf  of  himself  and each of the above  named  directors  of the  Registrant
pursuant to powers of attorney duly executed by such persons.


  /s/George Aristides                                 March 18, 1999
  -------------------                                 --------------
  George Aristides
  (For himself and as attorney-in-fact)

Exhibit Index

      Exhibit
       Number  Description
      -------  -----------

          3.1  Restated  Articles of Incorporation as amended December 12, 1997.
               See also Exhibit 4.3.  (Incorporated  by reference to Exhibit 3.1
               to the Compan's 1997 Annual Report on Form 10-K.)

          3.2  Restated  Bylaws.  (Incorporated by reference to Exhibit 3 to the
               Company's Report on Form 10-Q for the twenty-six weeks ended June
               27, 1997.)

          4.1  Credit  Agreement dated October 1, 1990,  between the Company and
               First Bank National  Association.  (Incorporated  by reference to
               Exhibit  5  to  the  Company's   Report  on  Form  10-Q  for  the
               thirty-nine weeks ended September 28, 1990.)

          4.2  Amendment  1 dated  June 12,  1992,  to  Credit  Agreement  dated
               October 1, 1990,  between  the  Company  and First Bank  National
               Association; and Amendment 2 dated December 31, 1992, to the same
               Agreement.  (Incorporated  by  reference  to  Exhibit  1  to  the
               Company's  Report on Form 8-K dated March 11, 1993.)  Amendment 3
               dated  November 8, 1993, and Amendment 4, dated February 8, 1994.
               (Incorporated  by reference to Exhibit 4.2 to the Company's  1993
               Annual  Report on Form 10-K.)  Amendment 5, dated April 10, 1995.
               (Incorporated  by reference to Exhibit 4.2 to the Company's  1995
               Annual  Report on Form 10-K.)  Amendment 6, dated  September  27,
               1996.  (Incorporated  by reference to Exhibit 4 to the  Company's
               Report on Form 10-Q for the thirty-nine weeks ended September 27,
               1996.) Amendment 7 dated May 27, 1997. (Incorporated by reference
               to  Exhibit  4 to the  Company's  Report  on  Form  10-Q  for the
               twenty-six weeks ended June 27, 1997.) Amendment 8, dated May 28,
               1998.  (Incorporated  by reference to Exhibit 4 to the  Company's
               Report  on Form  10-Q for the  twenty-six  weeks  ended  June 26,
               1998.)

          4.3  Rights  Agreement dated as of March 9, 1990,  between the Company
               and  Norwest  Bank  Minnesota,  National  Association,  as Rights
               Agent,  including  as  Exhibit A the form of the  Certificate  of
               Designation,   Preferences   and   Rights   of  Series  A  Junior
               Participating  Preferred  Shares.  (Incorporated  by reference to
               Exhibit 1 to the  Company's  Report  on Form 8-K dated  March 19,
               1990.)

          4.4  Credit Agreement dated July 2, 1998, between the Company and U.S.
               Bank National Association.  (Incorporated by reference to Exhibit
               4 to the Company's Report on Form 10-Q for the thirty-nine  weeks
               ended September 25, 1998.)

        *10.1  1998   Corporate   and   Business   Unit   Annual   Bonus   Plan.
               (Incorporated  by reference to Exhibit 10 to the Company's Report
               on Form 10-Q for the thirteen weeks ended March 27, 1998.)

        *10.2  Deferred Compensation Plan Restated,  effective December 1, 1992.
               (Incorporated  by reference to Exhibit 2 to the Company's  Report
               on Form 8-K dated March 11, 1993.) Amendment 1 dated September 1,
               1996.  (Incorporated by reference to the Company's Report on Form
               10-Q for the twenty-six weeks ended June 27, 1997.)

        *10.3  Executive Deferred Compensation Agreement.  Form of supplementary
               agreement entered into by the Company which provides a retirement
               benefit to selected executive  officers,  as amended by Amendment
               1,  effective  September 1, 1990.  (Incorporated  by reference to
               Exhibit 3 to the  Company's  Report  on Form 8-K dated  March 11,
               1993.)

        *10.4  Chairman's  Award Plan.  (Incorporated  by reference to Exhibit 3
               to the Company's Report on Form 8-K dated March 7, 1988.)

        *10.5  Long Term Stock  Incentive  Plan,  as amended  December 12, 1997.
               (Incorporated  by reference to Exhibit 10.5 to the Company's 1997
               Annual Report on Form 10-K.)

        *10.6  Retirement  Plan for  Non-Employee  Directors.  (Incorporated  by
               reference to  Attachment C to Item 5 to the  Company's  Report on
               Form 10-Q for the thirteen weeks ended March 29, 1991.)

        *10.7  Deferred   Compensation   Plan   for   Non-Employee    Directors.
               (Incorporated  by reference to Exhibit 2 to the Company's  Report
               on Form 8-K dated March 7, 1988.)

        *10.8  Restoration Plan 1998 restatement.  (Incorporated by reference to
               Exhibit 10.8 to the Company's 1997 Annual Report on Form 10-K.)

        *10.9  Nonemployee  Director  Stock Plan,  as amended  November 6, 1997.
               (Incorporated by reference to Exhibit 10.11 to the Company's 1997
               Annual Report on Form 10-K.)
 
       *10.10  Stock  Option  Agreement.  Form of  agreement  used for  award of
               non-incentive stock options to executive  officers,  dated May 2,
               1994. (Incorporated by reference to Exhibit 10.3 to the Company's
               Report on Form 10-Q for the twenty-six weeks ended July 1, 1994.)

       *10.11  Stock  Option  Agreement.  Form of  agreement  used for  award of
               non-incentive stock options to selected officers,  dated December
               15, 1994, December 27, 1994 and February 23, 1995.  (Incorporated
               by reference to Exhibit 10.16 to the Company's 1994 Annual Report
               on Form 10-K.)

       *10.12  Stock  Option  Agreement.  Form of  agreement  used for award  of
               non-incentive stock options to executive officers, dated March 1,
               1995.  (Incorporated  by reference to Exhibit 10 to the Company's
               Report on Form 10-Q for the thirteen weeks ended March 31, 1995.)

       *10.13  Stock  Option  Agreement.  Form of  agreement  used  for award of
               non-incentive  stock  option  to  one  executive  officer,  dated
               December 15, 1995. (Incorporated by reference to Exhibit 10.18 to
               the Company's 1995 Annual Report on Form 10-K.)

       *10.14  Stock  Option  Agreement.  Form of  agreement  used for  award of
               non-incentive stock options to executive officers, dated March 1,
               1996.   (Incorporated  by  reference  to  Exhibit  10.19  to  the
               Company's 1995 Annual Report on Form 10-K.)

       *10.15  Form  of salary protection  arrangement  between the  Company and
               executive  officers.  (Incorporated by reference to Exhibit 10.21
               to the Company's 1995 Annual Report on Form 10-K.)

       *10.16  Nonemployee  Director Stock  Option Plan, as amended  November 6,
               1997.   (Incorporated  by  reference  to  Exhibit  10.18  to  the
               Company's 1997 Annual Report on Form 10-K.)

       *10.17  Stock  Option  Agreement.  Form of  agreement  used  for award of
               nonstatutory stock options to nonemployee directors, dated May 7,
               1996. (Incorporated by reference to Exhibit 10.4 to the Company's
               Report  on Form  10-Q for the  twenty-six  weeks  ended  June 28,
               1996.)

       *10.18  Stock  Option  Agreement.  Form of  agreement  used for  award of
               non-incentive stock options to executive officers, dated February
               28, 1997.  (Incorporated  by  reference  to Exhibit  10.24 to the
               Company's 1996 Annual Report on Form 10-K.)

       *10.19  Stock  Option  Agreement  Amendment.  Form  of  amendment,  dated
               March 8,  1997,  used to remove  alternative  stock  appreciation
               right from incentive  stock option  agreement  dated February 25,
               1993,  for  selected  officers.  (Incorporated  by  reference  to
               Exhibit 10.25 to the Company's 1996 Annual Report on Form 10-K.)

       *10.20  Stock   Option  Agreement  Amendment.  Form of  amendment,  dated
               March 8,  1997,  used to remove  alternative  stock  appreciation
               right from  non-incentive  stock  option  agreement  dated May 4,
               1993,  for  selected  officers.  (Incorporated  by  reference  to
               Exhibit 10.26 to the Company's 1996 Annual Report on Form 10-K.)

       *10.21  Key  Employee  Agreement.  Form of agreement  with  officers  and
               other key employees relating to change of control, dated April 2,
               1997. (Incorporated by reference to Exhibit 10.1 to the Company's
               Report  on Form  10-Q for the  twenty-six  weeks  ended  June 27,
               1997.)

       *10.22  Stock   Option  Agreement  Amendment.  Form of  amendment,  dated
               April 14,  1997,  used to add  change  of  control  provision  to
               non-incentive  stock  options to executive  officer  dated May 2,
               1994, March 1, 1995 and March 1, 1996. (Incorporated by reference
               to  Exhibit  10.6 to the  Company's  Report  on Form 10-Q for the
               twenty-six weeks ended June 27, 1997.)

       *10.23  Stock  Option   Agreement  Amendment.  Form of  amendment,  dated
               April 14,  1997,  used to add  change  of  control  provision  to
               non-incentive  stock options to selected  officers dated December
               15,  1994.  (Incorporated  by  reference  to Exhibit  10.7 to the
               Company's Report on Form 10-Q for the twenty-six weeks ended June
               27, 1997.)

       *10.24  Stock Option  Agreement   Amendment.  Form  of  amendment,  dated
               April 14,  1997,  used to add  change  of  control  provision  to
               non-incentive  stock  options  to  one  executive  officer  dated
               December 15, 1995.  (Incorporated by reference to Exhibit 10.8 to
               the Company's  Report on Form 10-Q for the twenty-six weeks ended
               June 27, 1997.)

       *10.25  Stock  Option  Agreement.  Form  of  agreement  used for award of
               non-incentive stock option to one executive officer,  dated April
               23,  1997.  (Incorporated  by  reference  to Exhibit  10.9 to the
               Company's Report on Form 10-Q for the twenty-six weeks ended June
               27, 1997.)

       *10.26  Stock  Option  Agreement.  Form of  agreement  used for award  of
               nonstatutory stock options to nonemployee directors, dated May 6,
               1997.   (Incorporated  by  reference  to  Exhibit  10.10  to  the
               Company's Report on Form 10-Q for the twenty-six weeks ended June
               27, 1997.)

       *10.27  Executive  Long Term  Incentive  Agreement.  Form  of  restricted
               stock award  agreement  used for award to one executive  officer,
               dated May 6, 1997. (Incorporated by reference to Exhibit 10.11 to
               the Company's  Report on Form 10-Q for the twenty-six weeks ended
               June 27, 1997.)

       *10.28  Stock  Option  Agreement.  Form of  agreement  used for  award of
               non-incentive stock option to two executive  officers,  dated May
               6, 1997.  (Incorporated  by  reference  to  Exhibit  10.12 to the
               Company's Report on Form 10-Q for the twenty-six weeks ended June
               27, 1997.)

       *10.29  Stock  Option  Agreement.  Form  of  agreement  used for award of
               nonstatutory  stock  options  to  nonemployee   director,   dated
               September 5, 1997.  (Incorporated by reference to Exhibit 10.1 to
               the Company's Report on Form 10-Q for the thirty-nine weeks ended
               September 26, 1997.)

       *10.30  Trust  Agreement  dated September 30, 1997,  between the  Company
               and Norwest Bank Minnesota,  N.A.  (Incorporated  by reference to
               Exhibit  10.2  to the  Company's  Report  on  Form  10-Q  for the
               thirty-nine weeks ended September 26, 1997.)

       *10.31  Key  Employee  Agreement  Amendment.  Form   of  amendment  dated
               January  9,  1998,   revising   payment   reduction   provisions.
               (Incorporated by reference to Exhibit 10.33 to the Company's 1997
               Annual Report on Form 10-K.)

       *10.32  Stock   Option  Agreement.  Form of  agreement  used for award of
               non-incentive stock options to executive officers, dated February
               28,  1998.  (Incorporated  by  reference  to Exhibit  10.1 to the
               Company's  Report on Form 10-Q for the thirteen weeks ended March
               27, 1998.)

       *10.33  Separation  and Release Agreement  between Charles M. Osborne and
               the Company, dated May 29, 1998.

       *10.34  Employment  Agreement  between the Company  and executive officer
               dated December 22, 1998.

           11  Statement of Computation of Earnings per share included in Note J
               on page 28.

           21  Subsidiaries of the Registrant included herein on page 36.

           23  Independent Auditors' Consent included herein on page 36.

           24  Power of Attorney included herein on page 37.

           27  Financial Data Schedule (EDGAR filing only.)

           99  Cautionary Statement Regarding Forward-Looking Statements.

     *Management Contracts, Compensatory Plans or Arrangements.

     Pursuant  to Item  601(b)(4)(iii)  of  Regulation  S-K,  copies of  certain
     instruments defining the rights of holders of certain long-term debt of the
     Company and its  subsidiaries  are not filed as exhibits because the amount
     of debt authorized  under any such instrument does not exceed 10 percent of
     the total assets of the Company and its subsidiaries. The Company agrees to
     furnish  copies  thereof to the  Securities  and Exchange  Commission  upon
     request.




Exhibit 21

Subsidiaries of Graco Inc.

The following are subsidiaries of the Company:

                                       Jurisdiction     Percentage of Voting
                                       of               Securities Owned by
   Subsidiary                          Organization     the Company
   -----------------------------       ------------     --------------------

   Equipos Graco Argentina S.A.        Argentina             100%*
   Graco Barbados FSC Limited          Barbados              100%
   Graco Canada Incorporated           Canada                100%
   Graco Chile Limitada                Chile                 100%*
   Graco do Brasil Limitada            Brazil                100%*
   Graco Europe N.V.                   Belgium               100%*
   Graco GmbH                          Germany               100%
   Graco Hong Kong Limited             Hong Kong             100%*
   Graco K.K.                          Japan                 100%
   Graco Korea Inc.                    Korea                 100%
   Graco Limited                       England               100%*
   Graco N.V.                          Belgium               100%*
   Graco S.A.                          France                100%*
   Graco S.r.l.                        Italy                 100%*


* Includes shares held by selected  directors and/or  executive  officers of the
Company or the relevant subsidiary to satisfy the requirements of local law.

Exhibit 23

Independent Auditors' Consent

We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-17691  on Form S-8 (the  Company's  Long- Term  Stock  Incentive  Plan),  in
Registration  Statement No. 333-17787 on Form S-8 (the Company's  Employee Stock
Purchase  Plan),  in  Registration  Statement  No.  33-54205  on Form  S-8  (the
Company's  Nonemployee  Director Stock Plan) and in  Registration  Statement No.
333-03459 on Form S-8 (the Company's  Nonemployee Director Stock Option Plan) of
our report dated January 18, 1999,  appearing in this Annual Report on Form 10-K
of Graco Inc. for the year ended December 25, 1998.



/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Minneapolis, Minnesota
March 23, 1999



Exhibit 24

Power of Attorney

Know all by these  presents,  that each person  whose  signature  appears  below
hereby  constitutes  and  appoints  George  Aristides or Mark W.  Sheahan,  that
person's  true  and  lawful  attorney-in-fact  and  agent,  with  full  power of
substitution and resubstitution for that person and in that person's name, place
and stead,  in any and all  capacities,  to sign the Report on Form 10-K for the
year ended December 25, 1998, of Graco Inc. (and any and all amendments thereto)
and to file the same with the Securities and Exchange Commission,  granting unto
said attorney-in-fact and agent, full power and authority to do and perform each
and every  act and  thing  requisite  or  necessary  to be done in and about the
premises,  as fully to all intents and purposes as that person might or could do
in person,  hereby ratifying and confirming all that said  attorney-in-fact  and
agent, or his substitutes, may lawfully do or cause to be done by virtue hereof.

In witness  whereof,  this Power of Attorney  has been  signed by the  following
persons on the date indicated.

                                                Date              

         /s/G. Aristides                          February 19, 1999 
         ---------------                          ----------------- 
         G. Aristides

         /s/R. O. Baukol                          February 19, 1999 
         ---------------                          ----------------- 
         R. O. Baukol

         /s/D. A. Koch                            February 19, 1999 
         -------------                            ----------------- 
         D. A. Koch

         /s/R. D. McFarland                       February 19, 1999 
         ------------------                       ----------------- 
         R. D. McFarland

         /s/L. R. Mitau                           February 19, 1999 
         --------------                           ----------------- 
         L. R. Mitau

         /s/M. A.M. Morfitt                       February 19, 1999 
         ------------------                       ----------------- 
         M. A.M. Morfitt

         /s/D. R. Olseth                          February 19, 1999 
         ---------------                          ----------------- 
         D. R. Olseth

         /s/J. L. Scott                           February 19, 1999 
         --------------                           ----------------- 
         J. L. Scott

         /s/W. G. Van Dyke                        February 19, 1999 
         -----------------                        ----------------- 
         W. G. Van Dyke