UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended March 26, 1999

Commission File Number:  001-9249


                                   GRACO INC.
             (Exact name of Registrant as specified in its charter)



        Minnesota                                        41-0285640             
- ------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)



4050 Olson Memorial Highway
Golden Valley, Minnesota                                                 55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)



                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No         
                                       ------------      -------------

         20,300,233 common shares were outstanding as of April 29, 1999.





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX


                                                                     Page Number

PART I   FINANCIAL INFORMATION


         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-7


         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  8-11


PART II  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K                            12

         SIGNATURES                                                           13

         1999 Corporate and Business Unit Annual
               Bonus Plan                                            Exhibit  10
         Form of Stock Option Agreement under the Long Term
               Stock Incentive Plan dated December 12, 1997.        Exhibit 10.1
         Executive Long Term Incentive Agreement between
               the Company and one executive officer dated
               February 22, 1999                                    Exhibit 10.2
         Key Employee Agreement between the Company
               and one executive officer dated March 1, 1999        Exhibit 10.3
         Stock Option Agreement.  Form of agreement used for
               award of non-incentive stock options to one
               executive officer, dated March 1, 1999.              Exhibit 10.4
         Computation of Net Earnings per Common Share                 Exhibit 11
         Financial Data Schedule (EDGAR filing only)                  Exhibit 27


                                             2






                                     PART I

                           GRACO INC. AND SUBSIDIARIES

Item I.                CONSOLIDATED STATEMENTS OF EARNINGS

                                   (Unaudited)

                                                Thirteen Weeks Ended          
                                                --------------------          
                                        March 26, 1999        March 27, 1998
                                        --------------        --------------
                                       (In thousands except per share amounts)


Net Sales                                  $   103,241          $    105,717

   Cost of products sold                        50,384                53,772
                                           -----------          ------------  

Gross Profit                                    52,857                51,945

   Product development                           4,754                 4,782
   Selling, marketing and distribution          19,305                22,647
   General and administrative                    9,524                10,165
                                           -----------          ------------  

Operating Profit                                19,274                14,351

   Interest expense                              1,953                   225
   Other (income) expense, net                     320                   279
                                           -----------          ------------  

Earnings Before Income Taxes                    17,001                13,847

    Income taxes                                 5,800                 4,900
                                           -----------          ------------  
Net Earnings                               $    11,201          $      8,947
                                           ===========          ============  
    Basic Net Earnings Per Common Share    $       .56          $        .35
                                           ===========          ============  
    Diluted Net Earnings Per Common Share  $       .54          $        .34
                                           ===========          ============  










                      See notes to consolidated financial statements.

                                        3





                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                                March 26, 1999    Dec. 25, 1998
                                                --------------    ------------- 
ASSETS (Unaudited)


Current Assets:
      Cash and cash equivalents                 $        4,204     $      3,555
      Accounts receivable, less allowances
         of $4,400 and $4,400                           81,162           80,146
      Inventories                                       34,111           34,018
      Deferred income taxes                             12,563           12,384
      Other current assets                               1,135            1,217
                                                --------------     ------------ 
            Total current assets                       133,175          131,320

Property, Plant and Equipment:
      Cost                                             199,706          199,122
      Accumulated depreciation                        (105,355)        (102,756)
                                                --------------     ------------ 
                                                        94,351           96,366

Other Assets                                             6,046            6,016
                                                --------------     ------------ 
                                                $      233,572     $    233,702
                                                ==============     ============ 
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
      Notes payable to banks                    $       11,056     $     14,560
      Current portion of long-term debt                  1,715            3,157
      Trade accounts payable                            12,489           11,965
      Salaries, wages & commissions                      9,462           14,025
      Accrued insurance liabilities                     11,193           10,809
      Income taxes payable                              10,297            5,134
      Other current liabilities                         20,898           23,316
                                                --------------     ------------ 
            Total current liabilities                   77,110           82,966

Long-term Debt, less current portion                   105,353          112,582

Retirement Benefits and Deferred Compensation           29,133           28,841

Shareholders' Equity:
      Common stock                                      20,294           20,097
      Additional paid-in capital                        27,274           23,892
      Retained deficit                                 (26,891)         (35,878)
      Other, net                                         1,299            1,202
                                                --------------     ------------ 
            Total shareholders' equity                  21,976            9,313

                                                $      233,572     $    233,702
                                                ==============     ============ 

                 See notes to consolidated financial statements.

                                        4





                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                              Thirteen Weeks          
                                                   ------------------------------------

                                                   March 26, 1999        March 27, 1998
                                                   --------------        --------------
CASH FLOWS FROM OPERATING ACTIVITIES:                         (In thousands)

                                                                              
Net Earnings                                        $      11,201         $       8,947
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
      Depreciation and amortization                         3,773                 3,994
      Deferred income taxes                                   (69)                  158
      Change in:
        Accounts receivable                                (2,204)                  952
        Inventories                                          (731)               (2,531)
        Trade accounts payable                                471                 1,999
        Salaries, wages and commissions                    (4,396)               (4,047)
        Retirement benefits and deferred
         compensation                                         380                  (200)
        Other accrued liabilities                           3,573                 2,922
        Other                                                 183                   839
                                                    -------------         -------------
                                                           12,181                13,033  
                                                    -------------         -------------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Property, plant and equipment additions                 (2,015)               (2,995)
   Proceeds from sale of property, plant
      and equipment                                           220                   170
                                                    -------------         -------------
                                                           (1,795)               (2,825)
                                                    -------------         -------------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowings on notes payable and lines of credit         38,992                 5,037
   Payments on notes payable and lines of credit          (42,397)               (2,772)
   Borrowings on long-term debt                             2,000                     -
   Payments on long-term debt                             (10,632)                 (310)
   Common stock issued                                      3,579                 3,822
   Retirement of common stock                                   -                   (12)
   Cash dividends paid                                     (2,212)               (2,811)
                                                    -------------         -------------
                                                          (10,670)                2,954  
                                                    -------------         -------------
Effect of exchange rate changes on cash                       933                 1,698
                                                    -------------         -------------
Net increase (decrease) in cash and cash equivalents          649                14,860

Cash and cash equivalents:

   Beginning of year                                        3,555                13,523
                                                    -------------         -------------
   End of period                                    $       4,204         $      28,383 
                                                    =============         =============


                 See notes to consolidated financial statements.

                                        5






                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.    The  consolidated  balance  sheet  of Graco  Inc.  and  Subsidiaries  (the
      Company) as of March 26, 1999, and the related  statements of earnings and
      cash flows for the thirteen  weeks then ended,  have been  prepared by the
      Company without being audited.

      In the opinion of management,  these  consolidated  statements reflect all
      adjustments (consisting of only normal recurring adjustments) necessary to
      present fairly the financial position of Graco Inc. and Subsidiaries as of
      March 26,  1999,  and the  results  of  operations  and cash flows for all
      periods presented.

      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been condensed or omitted.  Therefore,  these
      statements should be read in conjunction with the financial statements and
      notes thereto included in the Company's 1998 Form 10-K.

      The  results  of  operations  for  interim  periods  are  not  necessarily
      indicative of results that will be realized for the full fiscal year.

2.    Major components of inventories were as follows (in thousands):

                                                Mar. 26, 1999     Dec. 25, 1998
                                                -------------     -------------
      Finished products and components          $      27,396     $      27,764
      Products and components in various
         stages of completion                          22,757            23,024
      Raw materials                                    19,744            18,970
                                                -------------     -------------
                                                       69,897            69,758
      Reduction to LIFO cost                          (35,786)          (35,740)
                                                -------------     -------------
                                                $      34,111     $      34,018
                                                =============     ============= 








                                        6




                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.    The  Company  has  three   reportable   segments,   Industrial/Automotive,
      Contractor  and  Lubrication.  Assets of the Company are not tracked along
      reportable  segment lines.  Sales and operating  profit by segment for the
      thirteen  weeks ended March 26, 1999 and March 25, 1998 are as follows (in
      thousands):

                                                   Mar. 26, 1999  Mar. 27, 1998
                                                   -------------  -------------
      Net Sales

      Industrial/Automotive                        $      50,748  $      57,428
      Contractor                                          41,694         37,392
      Lubrication                                         10,799         10,897
                                                   -------------  -------------
      Total                                        $     103,241  $     105,717
                                                   =============  =============
      Operating Profit

      Industrial/Automotive                        $       9,745  $       7,225
      Contractor                                           8,899          7,039
      Lubrication                                          2,288          1,750
      Unallocated Corporate
         expenses                                         (1,658)        (1,663)
                                                   -------------  -------------
      Consolidated Operating Profit                $      19,274  $      14,351
                                                   =============  =============

4.    In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial  Accounting Standards (SFAS) No. 133, "Accounting for Derivative
      Instruments  and  Hedging  Activities",  which will be  effective  for the
      Company in fiscal year 2000.  SFAS No. 133 requires  that all  derivatives
      are recognized in the financial statements as either assets or liabilities
      measured at fair value and also  specifies new methods of  accounting  for
      hedging transactions. The Company has not yet determined the impact of FAS
      133, if any.

5.    On April 28,  1999 the Company  agreed to purchase  the assets of Bollhoff
      Verfahrenstechnik  (BV),  located  in  Bielefeld,   Germany.  BV  designs,
      manufactures  and sells fluid  application  equipment for  industrial  and
      automotive   markets   primarily  in  Germany,   and  had  1998  sales  of
      approximately $20 million.






                                        7





Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

Graco's  net  earnings of $11.2  million  for the  quarter  ended March 26, 1999
increased 25 percent from first quarter 1998  earnings of $8.9 million.  Diluted
earnings  per share of $0.54 for the  quarter  were up 59 percent  over  diluted
earnings  per  share of $0.34  in the  first  quarter  of  1998.  The  quarterly
performance  was driven by reduced  expenses and improved gross profit  margins,
offset by increased  interest  expense and reduced sales.  Diluted  earnings per
share were  higher due to higher  earnings  and the  repurchase  of 5.8  million
common shares of the Company's common stock during the third quarter of 1998.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                                               Three Months
                                                             (13 weeks) Ended
                                                           --------------------
                                                              March       March
                                                           26, 1999    27, 1998
                                                           --------    --------
Net Sales                                                     100.0%      100.0%
                                                           --------    --------
Cost of products sold                                          48.8        50.9

Product development                                             4.6         4.5

Selling, marketing and distribution                            18.7        21.4

General and administrative                                      9.2         9.6
                                                           --------    --------
Operating Profit                                               18.7        13.6
                                                           --------    --------
Interest expense                                                2.0         0.2
                                                           --------    --------
Other (income) expense, net                                     0.3         0.3
                                                           --------    --------
Earnings Before Income Taxes                                   16.4        13.1
Income taxes                                                    5.6         4.6
                                                           --------    --------
Net Earnings                                                   10.8%        8.5%
                                                           ========    ========

Net Sales

Net sales in the first  quarter of $103.2  million  were down 2 percent from the
first quarter of 1998.  Industrial/Automotive  Equipment  segment sales of $50.7
million are down 12  percent,  due to slow sales in the  Americas  and Europe in
1999 and strong sales to automotive  companies and  automotive  feeder plants in
Europe  in 1998.  First  quarter  Contractor  Equipment  segment  sales of $41.7
million  were 12  percent  higher  than last year due to strong  demand in North
America.  Lubrication Equipment segment sales decreased 1 percent from the first
quarter 1998 to $10.8  million as improved  sales in the Americas were offset by
lower demand in Europe and in Asia.

                                        8






Geographically,  sales in the Americas  increased 4 percent to $74.7 million for
the quarter primarily due to strong Contractor sales.  European  quarterly sales
of $19.1  million were 18 percent lower than last year due to weak demand in all
segments.  Asia Pacific  sales of $9.3  million were 11 percent  lower than last
year's first quarter due to the weak economy's in Japan.

Gross Profit

Gross profit as a percentage of net sales  improved to 51.2 percent in the first
quarter,  up 2.1 percentage  points from the same period last year. The increase
was due to higher margins on automotive  products resulting from the switch from
custom designed systems to pre-engineered  packages,  disciplined cost controls,
enhanced  pricing,  and more favorable  exchange rates.  The weakening of the US
dollar has improved gross margins as a greater proportion of the Company's sales
are denominated in currencies other than the US dollar than are costs.

Operating Expenses

First quarter operating  expenses of $33.6 million decreased 11 percent from the
first quarter of 1998. Selling, marketing and distribution expenses were down 15
percent  due  primarily  to  restructuring  of  the  Company's   industrial  and
automotive  businesses in 1998. General and administrative  expenses were down 6
percent,  which included the results of the  restructuring of the Company's Asia
Pacific operations in 1998. Product  development costs were $4.8 million in both
the first quarters of 1999 and 1998.

Other Income (Expense)

Other expense was $0.3 million in the first quarter of 1999 and 1998.

Income Taxes

The effective tax rate decreased to 34 percent in the first quarter  compared to
35 percent for the same period last year.

Liquidity and Capital Resources

The Company  generated  $12.1 million of cash flow from operating  activities in
the first three  months of 1999,  compared to $13.0  million for the same period
last year.  Significant uses of operating cash flow in 1999 included the payment
of 1998 sales  incentives  and bonuses  and an  increase in accounts  receivable
balances.  Available cash was used to fund  short-term  operating  needs and pay
$12.0 million on net borrowings  (notes payable and long-term debt). The Company
had unused lines of credit  available at March 26, 1999 totaling  $63.3 million.
The available  credit  facilities  and  internally  generated  funds provide the
Company with the financial flexibility to meet liquidity needs.








                                        9






Year 2000

The Year 2000 issue is the result of computer  programs  that were written using
two digits  rather than four to define the  applicable  year,  which could cause
potential failure or  miscalculation in date-sensitive  software that recognizes
"00" as 1900 rather than 2000.

The  Company  is  continuing  its  program,  begun in 1996,  to ensure  that all
information  technology systems and non-information  technology (non-IT) systems
will be Year  2000-compliant.  The assessment phase of the Year 2000 Project has
been  completed.  It was determined that the Company needed to modify or upgrade
most of its mainframe  applications,  operating  systems,  network  hardware and
software and desktop  hardware and software.  In addition,  many non-IT  systems
required  upgrading or replacement in order to ensure proper  functioning beyond
the year 1999.

The  mainframe  modification  phase  involving  the  conversion of core business
applications was completed in July 1998 and the operating systems' upgrades were
completed  in November  1998.  The network and desktop  upgrades  involving  the
replacement  of certain  hardware  and  software is scheduled to be completed by
July 1999.  Further  testing of all  mainframe  applications  and  databases  is
scheduled to continue through July 1999.

The Company has incurred costs totaling $5.1 million,  including $0.6 million in
1999,  and  estimates a total of an  additional  $1.7 million to be spent in the
remainder  of 1999 to  resolve  Year 2000  issues.  These  costs are  charged to
expense  as  incurred  and  include  software  license  fees and cost of persons
assigned to the project.  Incremental costs associated with Year 2000 compliance
are not  anticipated  to result in  significant  increases  in future  operating
expenses and are not expected to have a material  adverse  effect on the results
of operations,  liquidity and capital  resources.  Existing  resources are being
redeployed and other projects are being delayed to accommodate Year 2000 related
projects.  These  delays are not expected to have a material  adverse  impact on
future results of operations or financial condition.

Business continuation plans for critical business processes and applications are
being developed.  These plans include adequate  staffing on-site during the Year
2000 date change to quickly repair any errant applications.  In addition, in the
event of any  problems  the  Company  will follow its  current  computer  outage
business continuation plans until such problems are corrected.

Approximately  240 non-IT  applications  were  identified  at the  Company  with
approximately  64 percent  being Year  2000-compliant  as of March 1999.  Non-IT
applications  are  primarily   microprocessors  and  other  electronic  controls
embedded  in  non-computer  equipment  used  by the  Company.  Teams  have  been
assembled to ensure the successful  conversion of the remaining  systems.  These
conversions are continuing in 1999.

The Company has a very limited  number of products  with  embedded  controls and
does not  believe  there  are any Year  2000  compatibility  issues  with  these
products.  The Company has very few  customers  whose loss of business  would be
material  to the  Company.  It is not aware of any Year 2000  issues  with these
customers that would have a material adverse impact on the Company's results.

The Company is having  discussions  with,  and has sent  questionnaires  to, its
suppliers to assess their Year 2000 readiness.  Information  will continue to be
gathered  from key  suppliers  until July 1999.  At that time,  the Company will
identify  alternative  suppliers  for  those  key  suppliers  unable  to  supply
materials due to Year 2000 issues.

                                       10






Management  believes that  sufficient  resources have been allocated and project
plans  are in place to avoid  any  adverse  material  impact  on  operations  or
operating results. However, there can be no guarantee that the Company's systems
will be converted in a timely  fashion and Year 2000  problems  will not have an
adverse  effect on the Company.  The Year 2000 efforts of third  parties are not
within the  Company's  control and their  failure to respond to Year 2000 issues
successfully could result in business  disruption and increased  operating costs
to the Company. At the present time, it is not possible to determine whether any
such events are likely to occur,  or to quantify any  potential  impact they may
have on the Company's future results of operations and financial condition.

Readers are cautioned that forward-looking statements contained in the Year 2000
Update should be read in conjunction  with the company's  disclosures  under the
heading: "SAFE HARBOR CAUTIONARY STATEMENT" below.

Outlook

While the Company  expects  1999 to be a  difficult  year for sales  growth,  it
continues  to plan for higher sales and strong  earnings  per share.  Management
believes  the  strategic  changes  made in 1998 and prior  years  will allow the
Company to deliver higher profits in the turbulent international environment.




SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world economies,  currency exchange fluctuations,  the results of the efforts of
the Company,  its  suppliers  and  customers,  to avoid any adverse  effect as a
result of the Year 2000 issue, and additional  factors  identified in Exhibit 99
to the Company's Report on Form 10-K for fiscal year 1998.











                                       11





                                     PART II

Item 6.     Exhibits and Reports on Form 8-K

            (a)   Exhibits

                  1999 Corporate and Business Unit Annual
                  Bonus Plan                                         Exhibit  10

                  Form of Stock Option Agreement under the Long
                  Term Stock Incentive Plan Dated December 12, 
                  1997.                                             Exhibit 10.1

                  Executive Long Term Incentive Agreement between
                  the Company and one executive officer dated
                  February 22, 1999                                 Exhibit 10.2

                  Key Employee Agreement between the Company
                  and one executive officer dated March 1, 1999     Exhibit 10.3

                  Stock Option Agreement.  Form of agreement used
                  for award of non-incentive stock options to one
                  executive officer, dated March 1, 1999.           Exhibit 10.4

                  Statement on Computation                            Exhibit 11
                  of Per Share Earnings

                  Financial Data Schedule (EDGAR filing only)         Exhibit 27

            (b)   No reports on Form 8-K have been filed  during the quarter for
                  which this report is filed.
                                       12






                                         SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.










                                   GRACO INC.


Date: May 7, 1999                     By: /s/James A. Earnshaw
                                          James A. Earnshaw
                                          Chief Executive Officer





Date: May 7, 1999                     By: /s/James A. Graner
                                          James A. Graner
                                          Vice President & Controller
                                          ("duly authorized officer")





                                       13