UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended June 25, 1999

Commission File Number:  001-9249


                                   GRACO INC.
             (Exact name of Registrant as specified in its charter)



       Minnesota                                        41-0285640
- ------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)


4050 Olson Memorial Highway
Golden Valley, Minnesota                                                55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)



                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                        ----------       ------------

         20,337,102 common shares were outstanding as of July 23, 1999.





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX



                                                                     Page Number

PART I   FINANCIAL INFORMATION


         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-7


         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  8-11


PART II  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K                            12

         SIGNATURES                                                           13

         Non-employee Director Stock Plan, as amended
              June 18, 1999                                           Exhibit 10
         Computation of Net Earnings per Common Share                 Exhibit 11
         Financial Data Schedule (EDGAR filing only)                  Exhibit 27


                                        2






                                     PART I

                           GRACO INC. AND SUBSIDIARIES

Item I.                CONSOLIDATED STATEMENTS OF EARNINGS

                                   (Unaudited)

                                       Thirteen Weeks Ended          Twenty Six Weeks Ended
                                  -----------------------------    ---------------------------
                                  June 25, 1999   June 26, 1998    June 25, 1999  June 26,1998
                                  -------------   -------------    -------------  ------------
                                             (In thousands except per share amounts)

                                                                      
Net Sales                         $     114,703   $     115,153    $     217,944  $    220,870

   Cost of products sold                 55,084          57,066          105,468       110,838
                                  -------------   -------------    -------------  ------------

Gross Profit                             59,619          58,087          112,476       110,032

   Product development                    4,771           4,716            9,525         9,498
   Selling, marketing and distribution   18,935          21,550           38,240        44,197
   General and administrative             9,606          12,254           19,130        22,419
                                  -------------   -------------    -------------  ------------

Operating Profit                         26,307          19,567           45,581        33,918

   Interest expense                       1,858             173            3,811           398
   Other (income) expense, net           (2,712)           (171)          (2,392)          108
                                  -------------   -------------    -------------  ------------

Earnings Before Income Taxes             27,161          19,565           44,162        33,412

     Income taxes                         9,200           6,800           15,000        11,700
                                  -------------   -------------    -------------  ------------

Net Earnings                      $      17,961   $      12,765    $      29,162  $     21,712
                                  =============   =============    =============  ============

Basic Net Earnings
          Per Common Share        $         .89   $         .49    $        1.45  $        .84
                                  =============   =============    =============  ============

Diluted Net Earnings
          Per Common Share        $         .86   $         .48    $        1.41  $        .82
                                  =============   =============    =============  ============









                 See notes to consolidated financial statements.


                                        3





                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                                 June 25, 1999    Dec. 25, 1998
                                                 -------------    -------------

ASSETS (Unaudited)

Current Assets:
      Cash and cash equivalents                  $       5,575    $       3,555
      Accounts receivable, less allowances
         of $4,716 and $4,400                           80,998           80,146
      Inventories                                       37,409           34,018
      Deferred income taxes                             12,353           12,384
      Other current assets                               1,629            1,217
                                                 -------------    -------------
            Total current assets                       137,964          131,320

Property, Plant and Equipment:
      Cost                                             192,062          199,122
      Accumulated depreciation                        (104,201)        (102,756)
                                                 -------------    -------------
                                                        87,861           96,366

Other Assets                                            14,516            6,016
                                                 -------------    -------------

                                                 $     240,341    $     233,702
                                                 =============    =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
      Notes payable to banks                     $       5,664    $      14,560
      Current portion of long-term debt                  1,715            3,157
      Trade accounts payable                            10,744           11,965
      Salaries, wages & commissions                     12,324           14,025
      Accrued insurance liabilities                     10,946           10,809
      Income taxes payable                               5,366            5,134
      Other current liabilities                         20,371           23,316
                                                 -------------    -------------
            Total current liabilities                   67,130           82,966

Long-term Debt, less current portion                   104,032          112,582

Retirement Benefits and Deferred Compensation           30,897           28,841

Shareholders' Equity:
      Common stock                                      20,332           20,097
      Additional paid-in capital                        27,589           23,892
      Retained deficit                                 (11,187)         (35,878)
      Other, net                                         1,548            1,202
                                                 -------------    -------------
                     Total shareholders' equity         38,282            9,313
                                                 -------------    -------------

                                                 $     240,341    $     233,702
                                                 =============    =============

                 See notes to consolidated financial statements.

                                        4




                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Twenty-six Weeks
                                                 ------------------------------
                                                 June 25, 1999    June 26, 1998
                                                 -------------    -------------
CASH FLOWS FROM OPERATING ACTIVITIES:                       (In thousands)

Net Earnings                                     $      29,162    $      21,712
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
      Depreciation and amortization                      7,615            7,864
      Deferred income taxes                                123             (436)
      (Gain) loss on sale of fixed assets               (3,209)            (172)
      Change in:
        Accounts receivable                                 (2)          (2,063)
        Inventories                                      4,041               45
        Trade accounts payable                            (997)             236
        Salaries, wages and commissions                 (1,940)          (2,197)
        Retirement benefits and deferred
         compensation                                     (546)            (348)
        Other accrued liabilities                       (2,288)             381
        Other                                              139              710
                                                 -------------    -------------
                                                        32,098           25,732
                                                 -------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Property, plant and equipment additions              (3,844)          (6,492)
   Proceeds from sale of property, plant
      and equipment                                      9,473              386
   Acquisition of business                             (18,389)               -
                                                 -------------    -------------
                                                       (12,760)          (6,106)
                                                 -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowings on notes payable and lines of credit      58,688            5,789
   Payments on notes payable and lines of credit       (67,382)          (3,960)
   Borrowings on long-term debt                         25,082               -
   Payments on long-term debt                          (34,988)            (722)
   Common stock issued                                   3,933            4,164
   Retirement of common stock                               -               (12)
   Cash dividends paid                                  (4,445)          (5,649)
                                                 -------------    -------------
                                                       (19,112)            (390)
                                                 -------------    -------------

Effect of exchange rate changes on cash                  1,794            1,467
                                                 -------------    -------------

Net increase in cash and cash equivalents                2,020           20,703

Cash and cash equivalents:

   Beginning of period                                   3,555           13,523
                                                 -------------    -------------

   End of period                                 $       5,575    $      34,226
                                                 =============    =============

                 See notes to consolidated financial statements.
                                        5






                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.    The  consolidated  balance  sheet  of Graco  Inc.  and  Subsidiaries  (the
      Company) as of June 25, 1999,  and the related  statements of earnings and
      cash flows for the thirteen and  twenty-six  weeks ended June 25, 1999 and
      June 26,  1998 , and cash flows for the  twenty-six  weeks  ended June 25,
      1999 and June 26, 1998 have been  prepared by the  Company  without  being
      audited.

      In the opinion of management,  these  consolidated  statements reflect all
      adjustments (consisting of only normal recurring adjustments) necessary to
      present fairly the financial  position of the Company as of June 25, 1999,
      and the results of operations and cash flows for all periods presented.

      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been condensed or omitted.  Therefore,  these
      statements should be read in conjunction with the financial statements and
      notes thereto included in the Company's 1998 Form 10-K.

      The  results  of  operations  for  interim  periods  are  not  necessarily
      indicative of results that will be realized for the full fiscal year.

2.    Major components of inventories were as follows (in thousands):

                                               June 26, 1999      Dec. 25, 1998
                                               -------------      -------------
      Finished products and components         $      33,320      $      27,764
      Products and components in various
         stages of completion                         21,332             23,024
      Raw materials                                   18,400             18,970
                                               -------------      -------------
                                                      73,052             69,758

      Reduction to LIFO cost                         (35,643)           (35,740)
                                               -------------      -------------
                                               $      37,409      $      34,018
                                               =============      =============


                                        6




                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.    The  Company  has  three   reportable   segments,   Industrial/Automotive,
      Contractor and Lubrication. Assets of the Company are not identified along
      reportable  segment lines.  Sales and operating  profit by segment for the
      thirteen and twenty-six weeks ended June 25, 1999 and June 26, 1998 are as
      follows (in thousands):


                                 Thirteen Weeks Ended            Twenty-Six Weeks Ended
                             ----------------------------     ----------------------------
                             June 25, 1999  June 26, 1998     June 25, 1999  June 26, 1998
                             -------------  -------------     -------------  -------------

      Net Sales

                                                                 
      Industrial/Automotive  $      53,948  $      59,313     $     104,695  $     116,748
      Contractor                    49,719         44,255            91,414         81,646
      Lubrication                   11,036         11,579            21,835         22,476
                             -------------  -------------     -------------  -------------
      Total                  $     114,703  $     115,147     $     217,944  $     220,870
                             =============  =============     =============  =============

      Operating Profit

      Industrial/Automotive  $      12,942  $       9,399     $      22,687  $      16,624
      Contractor                    13,144         10,841            22,044         17,880
      Lubrication                    2,676          2,378             4,964          4,128
      Unallocated Corporate
         expenses                   (2,455)        (3,053)           (4,114)        (4,714)
                             -------------  -------------     -------------  -------------
      Consolidated
         Operating Profit    $      26,307  $      19,565     $      45,581  $      33,918
                             =============  =============     =============  =============



4.    In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial  Accounting Standards (SFAS) No. 133, "Accounting for Derivative
      Instruments  and  Hedging  Activities",  which will be  effective  for the
      Company in 2001. SFAS No. 133 requires that all derivatives are recognized
      in the financial  statements as either assets or  liabilities  measured at
      fair value and also  specifies  new  methods  of  accounting  for  hedging
      transactions.  The Company has not yet  determined the impact of SFAS 133,
      if any.

5.    On June 1, 1999 the Company  purchased  certain assets and assumed certain
      liabilities  of Bollhoff  Verfahrenstechnik  (BV),  located in  Bielefeld,
      Germany.  BV designs,  manufactures and sells fluid application  equipment
      for industrial and automotive markets,  primarily in Germany, and had 1998
      sales of approximately $20 million.


                                        7






Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

Net earnings of $18.0 million for the quarter  ended June 25, 1999  increased 41
percent from second quarter 1998 earnings of $12.8 million. Diluted earnings per
share of $0.86 for the quarter  were up 79 percent  over  diluted  earnings  per
share  of  $0.48  in the  second  quarter  of  1998.  Net  earnings  included  a
non-recurring  after-tax gain of $2.1 million,  or $0.10 per diluted share, from
the sale of the Company's  Plymouth,  Michigan and Los Angeles  facilities.  The
quarterly performance was driven by reduced expenses and improved gross margins.
For the six months  ended June 25, 1999,  net earnings of $29.2  million were 35
percent higher than the $21.7 million earned during the same period a year ago.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:


                                                Second Quarter            Six Months
                                               (13 weeks) Ended        (26 weeks) Ended
                                              --------------------   -------------------
                                                  June        June       June       June
                                              25, 1999    26, 1998   25, 1999   26, 1998
                                              --------    --------   --------   --------
                                                                       
Net Sales                                        100.0%      100.0%     100.0%     100.0%
                                              --------    --------   --------   --------
Cost of products sold
                                                  48.0        49.6       48.4       50.2
Product development                                4.2         4.1        4.4        4.3
Selling, marketing and distribution               16.5        18.7       17.5       20.0
General and administrative                         8.4        10.6        8.8       10.2
                                              --------    --------   --------   --------
Operating Profit                                  22.9        17.0       20.9       15.4
                                              --------    --------   --------   --------
Interest expense                                   1.6          .2        1.7         .2
                                              --------    --------   --------   --------
Other (income) expense, net                       (2.4)        (.2)      (1.1)        .1
                                              --------    --------   --------   --------
Earnings Before Income Taxes                      23.7        17.0       20.3       15.1
Income taxes                                       8.0         5.9        6.9        5.3
                                              --------    --------   --------   --------
Net Earnings                                      15.7%       11.1%      13.4%       9.8%
                                              ========    ========   ========   ========


Net Sales

Net sales in the second  quarter of $114.7  million  were flat  compared  to net
sales in the second quarter of 1998.  Year-to-date  sales of $217.9 million were
down 1  percent  and  would  have  been 2  percent  lower  than  last  year with
consistent exchange rates.


                                        8



Increased sales in the Contractor Equipment segment for the quarter and year-to-
date reflect the strong  housing  market in North America and  acceptance of new
products.  Industrial/Automotive  Equipment  segment  sales for the  quarter and
first six months of 1999 decreased, due primarily to the Company's exit from the
custom designed systems business.

Geographically,  sales in the Americas  increased 2 percent to $79.9 million for
the quarter primarily due to strong Contractor sales. Year-to-date sales were up
4 percent  compared to the same period last year.  European  quarterly  sales of
$20.9 million declined 14 percent from last year,  impacted by the exit from the
custom  designed  systems  business,  and would have been 12 percent  lower with
consistent exchange rates.  Year-to-date sales in Europe were down 16 percent to
$40.1  million.  Asia Pacific sales of $12.5 million were 31 percent higher than
last year's second  quarter and 25 percent  higher after the positive  impact of
exchange rates as business is improving throughout the region,  except in Japan.
Sales in Asia  Pacific  for the first six months are up 9 percent  from the same
period last year and up 2 percent after the positive impact of exchange rates.

Gross Profit

Gross profit as a percentage of quarterly and  year-to-date  net sales has risen
to 52.0 and 51.6 percent respectively, up 1.6 and 1.8 percentage points from the
same periods in 1998.  The increase was due  primarily to the change in approach
to serving the automotive industry by providing  pre-engineered  packages rather
than custom designed systems, pricing and production cost containment.

Operating Expenses

Second quarter operating expenses of $33.3 million decreased 14 percent from the
second quarter of 1998. Selling,  marketing and distribution  expenses were down
12 percent due  primarily  to  restructuring  of the  Company's  industrial  and
automotive businesses in 1998. General and administrative  expenses were down 22
percent,  due in part to the results of the  restructuring of the Company's Asia
Pacific operations in 1998.  Product  development costs were $4.8 million in the
first quarter of 1999 and $4.7 million for the same period in 1998. Year-to-date
operating expenses of $66.9 were 12 percent lower than 1998.

Interest Expense

Interest expense was $1.9 million and $3.8 million for the quarter and first six
months of 1999 compared to $0.2 million and $0.4 million for the same periods in
1998.  The  increase  is due to debt  related to the  repurchase  of 5.8 million
shares of the Company's  common stock for $190.9 million in the third quarter of
1998.

Other Income (Expense)

Other  income was $2.7 million in the second  quarter of 1999,  compared to $0.2
million in 1998.  The second  quarter of 1999 included gains on the sale of real
estate totaling $3.2 million partially offset by $0.4 million net exchange loss.
Other income for the six months ended June 25, 1999 was $2.4 million compared to
other expense of $0.1 million in the same period of 1998.


                                        9






Income Taxes

The second  quarter and  year-to-date  tax rate was 34 percent in 1999 versus 35
percent for the same periods in 1998.

Liquidity and Capital Resources
- -------------------------------

The Company  generated  $32.1 million of cash from  operating  activities in the
first six months of 1999,  compared  to $25.8  million  for the same period last
year.  Available  cash,  including  $9.5 million  received from the sale of real
estate, was used to pay $18.4 million for a business  acquisition.  In addition,
cash flow from operating  activities allowed the Company to make net payments on
borrowings  (short and long-term  debt) of $18.6 million in the first six months
of 1999.  The  Company  had unused  lines of credit  available  at June 25, 1999
totaling $60.3 million. The available credit facilities and internally generated
funds provide the Company with the financial  flexibility  to meet its liquidity
needs.

Year 2000

The Year 2000 issue is the result of computer  programs  that were written using
two digits  rather than four to define the  applicable  year,  which could cause
potential failure or  miscalculation in date-sensitive  software that recognizes
"00" as 1900 rather than 2000.

The  Company  is  continuing  its  program,  begun in 1996,  to ensure  that all
information  technology systems and non-information  technology (non-IT) systems
will be Year  2000-compliant.  The assessment phase of the Year 2000 Project has
been  completed.  It was determined that the Company needed to modify or upgrade
most of its mainframe  applications,  operating  systems,  network  hardware and
software and desktop  hardware and software.  In addition,  many non-IT  systems
required  upgrading or replacement in order to ensure proper  functioning beyond
the year 1999.

The  mainframe  modification  phase  involving  the  conversion of core business
applications was completed in July 1998 and the operating systems' upgrades were
completed  in  November  1998.   Testing  of  all  mission  critical   mainframe
applications  and databases was completed in June 1999.  The network and desktop
upgrades involving the replacement of certain hardware and software is scheduled
to be completed by September 1999.

The Company has incurred costs totaling $6.0 million,  including $1.2 million in
1999,  and  estimates a total of an  additional  $0.5 million to be spent in the
remainder  of 1999 to  resolve  Year 2000  issues.  These  costs are  charged to
expense  as  incurred  and  include  software  license  fees and cost of persons
assigned to the project.  Incremental costs associated with Year 2000 compliance
are not  anticipated  to result in  significant  increases  in future  operating
expenses and are not expected to have a material  adverse  effect on the results
of operations,  liquidity and capital  resources.  Existing  resources are being
redeployed and other projects are being delayed to accommodate Year 2000 related
projects.  These  delays are not expected to have a material  adverse  impact on
future results of operations or financial condition.

Business continuation plans for critical business processes and applications are
being developed.  These plans include adequate  staffing on-site during the Year
2000 date change to quickly repair any errant applications.  In addition, in the
event of any  problems,  the Company  will follow its  current  computer  outage
business continuation plans until such problems are corrected.

                                       10





Approximately  288 non-IT  applications  were  identified  at the  Company  with
approximately  76 percent  being  Year  2000-compliant  as of June 1999.  Non-IT
applications  are  primarily   microprocessors  and  other  electronic  controls
embedded  in  non-computer  equipment  used  by the  Company.  Teams  have  been
assembled to ensure the successful  conversion of the remaining  systems.  These
conversions will continue through the remainder of 1999.

The Company has a very limited  number of products  with  embedded  controls and
does not  believe  there  are any Year  2000  compatibility  issues  with  these
products.  The Company has very few  customers  whose loss of business  would be
material  to the  Company.  It is not aware of any Year 2000  issues  with these
customers that would have a material adverse impact on the Company's results.

The Company is having  discussions  with,  and has sent  questionnaires  to, its
suppliers to assess their Year 2000 readiness.  Information  will continue to be
gathered from key suppliers. The Company will identify alternative suppliers for
those key suppliers, if any, unable to supply materials due to Year 2000 issues.

Management  believes that  sufficient  resources have been allocated and project
plans  are in place to avoid  any  adverse  material  impact  on  operations  or
operating results. However, there can be no guarantee that the Company's systems
will be converted in a timely  fashion and that Year 2000 problems will not have
an adverse effect on the Company. The Year 2000 efforts of third parties are not
within the  Company's  control and their  failure to respond to Year 2000 issues
successfully could result in business  disruption and increased  operating costs
to the Company. At the present time, it is not possible to determine whether any
such events are likely to occur,  or to quantify any  potential  impact they may
have on the Company's future results of operations and financial condition.

Readers are cautioned that forward-looking statements contained in the Year 2000
Update should be read in conjunction  with the company's  disclosures  under the
heading: "SAFE HARBOR CAUTIONARY STATEMENT" below.

Outlook

The Company is encouraged by a pick-up in recent order trends in Europe and Asia
Pacific  (except in Japan).  While  remaining  cautious  about the volatility of
economies  outside  of  North  America,  management  expects  improved  earnings
performance for the remainder of the year when compared to last year.


SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world economies,  currency exchange fluctuations,  the results of the efforts of
the Company, its suppliers and customers to avoid any adverse effect as a result
of the Year 2000 issue, and additional  factors  identified in Exhibit 99 to the
Company's Report on Form 10-K for fiscal year 1998.


                                       11



                                     PART II

Item 6.   Exhibits and Reports on Form 8-K

          (a)     Exhibits

                  Non-employee Director Stock Plan, as amended
                     June 18, 1999                                    Exhibit 10

                  Computation of Net Earnings per Common Share        Exhibit 11

                  Financial Data Schedule (EDGAR filing only)         Exhibit 27


          (b)     No reports on Form 8-K have been filed  during the quarter for
                  which this report is filed.

                                       12



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.










                                             GRACO INC.


Date: July 27, 1999                      By: /s/James A. Earnshaw
                                             -----------------------------------
                                             James A. Earnshaw
                                             President & Chief Executive Officer





Date: July 27, 1999                      By: /s/James A. Graner
                                             -----------------------------------
                                             James A. Graner
                                             Vice President & Controller
                                             ("duly authorized officer")






                                       13