UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended September 24, 1999

Commission File Number:  001-9249


                                   GRACO INC.
             (Exact name of Registrant as specified in its charter)



      Minnesota                                            41-0285640
- ------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)



4050 Olson Memorial Highway
Golden Valley, Minnesota                                                55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)



                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                        ----------       -------------

        20,415,979 common shares were outstanding as of October 22, 1999.





                           GRACO INC. AND SUBSIDIARIES

                                      INDEX



                                                                     Page Number

PART I   FINANCIAL INFORMATION


         Item 1.  Financial Statements

                     Consolidated Statements of Earnings                       3
                     Consolidated Balance Sheets                               4
                     Consolidated Statements of Cash Flows                     5
                     Notes to Consolidated Financial Statements              6-7


         Item 2.  Management's Discussion and Analysis
                     of Financial Condition and
                     Results of Operations                                  8-11


PART II  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K                            12

         SIGNATURES                                                           13

         Amendment dated August 31, 1999, to Credit Agreement
              Dated June 26, 1998 between the Company and
              Wachovia Bank, N.A.                                      Exhibit 4
         Retirement and Release Agreement between Clayton R.
              Carter and the Company, dated June 26, 1999.            Exhibit 10
         Separation and Release Agreement between Roger L. King
              and the Company, dated August 10, 1999.               Exhibit 10.1
         Computation of Net Earnings per Common Share                 Exhibit 11
         Financial Data Schedule (EDGAR filing only)                  Exhibit 27





                                         PART I

                                GRACO INC. AND SUBSIDIARIES

Item I.                      CONSOLIDATED STATEMENTS OF EARNINGS

                                        (Unaudited)

                                      Thirteen Weeks Ended            Twenty Six  Weeks Ended
                                  -----------------------------      ----------------------------
                                  Sept 24, 1999   Sept 25, 1998      Sept 24, 1999   Sept 25,1998
                                               (In thousands except per share amounts)
                                                                         

Net Sales                         $     110,076   $     106,202      $     328,020   $    327,072

   Cost of products sold                 52,566          52,221            158,034        163,059
                                  -------------   -------------      -------------   ------------

Gross Profit                             57,510          53,981            169,986        164,013

   Product development                    4,845           4,369             14,370         13,867
   Selling, marketing and distribution   19,049          19,725             57,289         63,922
   General and administrative             9,599           9,920             28,729         32,339
                                  -------------   -------------      -------------   ------------

Operating Profit                         24,017          19,967             69,598         53,885

   Interest expense                       1,661           2,569              5,472          2,967
   Other (income) expense, net             (187)            675             (2,579)           783
                                  -------------   -------------      -------------   ------------

Earnings Before Income Taxes             22,543          16,723             66,705         50,135

     Income taxes                         7,500           5,650             22,500         17,350
                                  -------------   -------------      -------------   ------------

Net Earnings                      $      15,043   $      11,073      $      44,205   $     32,785
                                  =============   =============      =============   ============


Basic Net Earnings
          Per Common Share        $         .74   $         .54      $        2.19   $       1.38
                                  =============   =============      =============   ============

Diluted Net Earnings
          Per Common Share        $         .72   $         .53      $        2.12   $       1.35
                                  =============   =============      =============   ============




                      See notes to consolidated financial statements.




                           GRACO INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                               Sept 24, 1999      Dec. 25, 1998
                                               -------------      -------------

ASSETS (Unaudited)

Current Assets:
      Cash and cash equivalents                $       2,082      $       3,555
      Accounts receivable, less allowances
         of $4,800 and $4,400                         79,081             80,146
      Inventories                                     36,293             34,018
      Deferred income taxes                           12,769             12,384
      Other current assets                             1,846              1,217
                                               -------------      -------------
            Total current assets                     132,071            131,320

Property, Plant and Equipment:
      Cost                                           189,191            199,122
      Accumulated depreciation                      (102,478)          (102,756)
                                               -------------       ------------
                                                      86,713             96,366

Other Assets                                          13,219              6,016
                                               -------------      -------------

                                               $     232,003      $     233,702
                                               =============      =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
      Notes payable to banks                   $       4,284      $      14,560
      Current portion of long-term debt                1,715              3,157
      Trade accounts payable                          10,349             11,965
      Salaries, wages & commissions                   13,137             14,025
      Accrued insurance liabilities                   11,153             10,809
      Income taxes payable                             6,391              5,134
      Other current liabilities                       22,284             23,316
                                               -------------      -------------
            Total current liabilities                 69,313             82,966

Long-Term Debt, less current portion                  82,098            112,582

Retirement Benefits and Deferred Compensation         30,484             28,841

Shareholders' Equity:
      Common stock                                    20,415             20,097
      Additional paid-in capital                      29,480             23,892
      Retained deficit                                (1,639)           (35,878)
      Other, net                                       1,852              1,202
                                               -------------      -------------
            Total shareholders' equity                50,108              9,313
                                               -------------      -------------

                                               $     232,003      $     233,702
                                               =============      =============

                 See notes to consolidated financial statements.




                           GRACO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                       Thirty-Nine Weeks
                                                 ------------------------------
                                                 Sept 24, 1999    Sept 25, 1998
                                                 -------------    -------------
CASH FLOWS FROM OPERATING ACTIVITIES:                     (In thousands)

Net Earnings                                     $      44,205    $      32,785
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
      Depreciation and amortization                     11,451           10,975
      Deferred income taxes                                (88)          (1,052)
      (Gain) loss on sale of fixed assets               (3,147)             211
      Change in:
        Accounts receivable                              2,534            2,100
        Inventories                                      4,910            3,949
        Trade accounts payable                          (1,554)          (1,703)
        Salaries, wages and commissions                   (656)          (1,352)
        Retirement benefits and deferred
         compensation                                     (715)          (1,705)
        Other accrued liabilities                          689            4,507
        Other                                              300            1,906
                                                 -------------    -------------
                                                        57,929           50,621
                                                 -------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Property, plant and equipment additions              (5,947)          (8,486)
   Proceeds from sale of property, plant
      and equipment                                      9,523              112
   Acquisition of business                             (18,389)               -
                                                 -------------    -------------
                                                       (14,813)          (8,374)
                                                 -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowings on notes payable and lines of credit      90,243           39,407
   Payments on notes payable and lines of credit      (100,585)         (32,591)
   Borrowings on long-term debt                         25,001          176,200
   Payments on long-term debt                          (56,821)         (41,045)
   Common stock issued                                   6,125            4,709
   Retirement of common stock                           (3,468)        (190,899)
   Cash dividends paid                                  (6,682)          (8,491)
                                                 -------------    -------------
                                                       (46,187)         (52,710)
                                                 -------------    -------------

Effect of exchange rate changes on cash                  1,598              582
                                                 -------------    -------------

Net increase in cash and cash equivalents               (1,473)          (9,881)

Cash and cash equivalents:

   Beginning of period                                   3,555           13,523
                                                 -------------    -------------

   End of period                                 $       2,082    $       3,642
                                                 =============    =============

                 See notes to consolidated financial statements.



                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company)
     as of September  24, 1999,  and the related  statements of earnings for the
     thirteen and  thirty-nine  weeks ended September 24, 1999 and September 25,
     1998, and cash flows for the thirty-nine weeks ended September 24, 1999 and
     September 25, 1998 have been prepared by the Company without being audited.

     In the opinion of management,  these  consolidated  statements  reflect all
     adjustments  (consisting of only normal recurring adjustments) necessary to
     present  fairly the  financial  position of the Company as of September 24,
     1999,  and the  results  of  operations  and  cash  flows  for all  periods
     presented.

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed or omitted.  Therefore,  these  statements
     should  be read in  conjunction  with the  financial  statements  and notes
     thereto included in the Company's 1998 Form 10-K.

     The  results  of  operations  for  interim   periods  are  not  necessarily
     indicative of results that will be realized for the full fiscal year.

2.   Major components of inventories were as follows (in thousands):

                                                Sept 26, 1999      Dec 25, 1998
                                                -------------      ------------
      Finished products and components          $      32,397      $     27,764
      Products and components in various
         stages of completion                          20,865            23,024
      Raw materials                                    18,551            18,970
                                                -------------      ------------
                                                       71,813            69,758
      Reduction to LIFO cost                          (35,520)          (35,740)
                                                -------------      ------------
                                                $      36,293      $     34,018
                                                =============      ============






                           GRACO INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

3.   The  Company   has  three   reportable   segments:   Industrial/Automotive,
     Contractor and Lubrication.  Assets of the Company are not identified along
     reportable  segment  lines.  Sales and operating  profit by segment for the
     thirteen and  thirty-nine  weeks ended September 24, 1999 and September 25,
     1998 are as follows (in thousands):

                                  Thirteen Weeks Ended           Thirty-Nine Weeks Ended
                              ---------------------------    -----------------------------

                              Sept 24,1999   Sept 25,1998     Sept 24, 1999   Sept 25,1998
                              ------------   ------------     -------------   ------------
      Net Sales

                                                                  
      Industrial/Automotive   $     56,982   $     55,331     $     161,677   $    172,078
      Contractor                    42,988         39,785           134,402        121,432
      Lubrication                   10,106         11,086            31,941         33,562
                              ------------   ------------     -------------   ------------
      Total                   $    110,076   $    106,202     $     328,020   $    327,072
                              ============   ============     =============   ============

      Operating Profit

      Industrial/Automotive   $     11,846   $     10,345     $      34,533   $     26,969
      Contractor                    11,038          9,623            33,081         27,503
      Lubrication                    2,326          2,222             7,291          6,350
      Unallocated Corporate
         expenses                   (1,193)        (2,223)           (5,307)        (6,937)
                              ------------   ------------     -------------   ------------
      Total                   $     24,017   $     19,967     $      69,598   $     53,885
                              ============   ============     =============   ============



4.   In June 1998, the Financial  Accounting Standards Board issued Statement of
     Financial  Accounting  Standards (SFAS) No. 133, "Accounting for Derivative
     Instruments  and  Hedging  Activities",  which  will be  effective  for the
     Company in 2001.  SFAS No. 133 requires that all derivatives are recognized
     in the financial  statements as either  assets or  liabilities  measured at
     fair  value and also  specifies  new  methods  of  accounting  for  hedging
     transactions. The Company has not yet determined the impact of SFAS 133, if
     any.

5.   The  Company  formed  Graco  Verfahrenstechnik  (GV)  which on June 1, 1999
     purchased  certain  assets and  assumed  certain  liabilities  of  Bollhoff
     Verfahrenstechnik  (BV),  located  in  Bielefeld,   Germany.  BV  designed,
     manufactured  and sold  fluid  application  equipment  for  industrial  and
     automotive   markets,   primarily  in  Germany,   and  had  1998  sales  of
     approximately $20 million.






Item 2.                    GRACO INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations

Net  earnings of $15.0  million and diluted  earnings per share of $0.72 for the
quarter  ended  September  24, 1999 were up 36 percent from the third quarter of
1998. Reduced expenses and improved sales drove the quarterly  performance.  For
the nine months ended  September 24, 1999,  net earnings of $44.2 million are 35
percent  higher than the  earnings  in the same period a year ago while  diluted
earning per share of $2.12 are up 57 percent due to  improved  earnings  and the
common  stock   repurchase  in  1998.  Year  to  date  net  earnings  include  a
non-recurring  after-tax gain of $2.1 million,  or $0.10 per diluted share, from
the sale of the Company's Plymouth, Michigan and Los Angeles facilities.

The following table sets forth items from the Company's Consolidated  Statements
of Earnings as percentages of net sales:

                                             Third Quarter            Nine Months
                                            (13 weeks) Ended       (39 weeks) Ended
                                          --------------------   --------------------
                                          September  September   September  September
                                           24, 1999   25, 1998    24, 1999   25, 1998
                                          ---------  ---------   ---------  ---------
                                                                    
Net Sales                                     100.0%     100.0%      100.0%     100.0%
                                          ---------  ---------   ---------  ---------
Cost of products sold                          47.8       49.2        48.2       49.9
Product development                             4.4        4.1         4.4        4.2
Selling, marketing and distribution            17.3       18.6        17.5       19.5
General and administrative                      8.7        9.3         8.7        9.9
                                          ---------  ---------   ---------  ---------
Operating Profit                               21.8       18.8        21.2       16.5
                                          ---------  ---------   ---------  ---------
Interest expense                                1.5        2.5         1.7        1.0
                                          ---------  ---------   ---------  ---------
Other (income) expense, net                    (0.2)        .6        (0.8)        .2
                                          ---------  ---------   ---------  ---------
Earnings Before Income Taxes                   20.5       15.7        20.3       15.3
Income taxes                                    6.8        5.3         6.9        5.3
                                          ---------  ---------   ---------  ---------
Net Earnings                                   13.7%      10.4%       13.4%      10.0%
                                          =========  =========   =========  =========



Net Sales

Net sales in the third  quarter  of $110.1  million  were up 4 percent  from the
third  quarter of 1998.  Year-to-date  sales of $328.0  million were up slightly
when compared to last year.

Contractor  Equipment  segment  sales  were up 8 percent in the  quarter  and 11
percent  year-to-date  as the housing  market in the North  America has remained
strong. Industrial/Automotive segment sales were up slightly for the quarter but
remained below 1998 on a year-to-date  basis primarily due to the Company's exit
from the custom designed systems business.  Lubrication  Equipment segment sales
were  below  1998 in the  third  quarter  due in part to a shift in  promotional
activity from the third quarter last year into the fourth quarter of 1999.

Geographically,  sales in the  America's  of  $75.0  million  were  flat for the
quarter when compared to the same period last year. Year-to-date sales were up 3
percent from the first nine months of 1998. European sales of $18.4 million were
12 percent higher than last year's third quarter, and would have been 18 percent
higher with consistent  exchange rates. Third quarter sales growth in Europe was
due   primarily   to    Industrial/Automotive    sales    generated   by   Graco
Verfahrenstechnik,  acquired in June of 1999.  Year-to-date sales in Europe were
down 7 percent.  Asia  Pacific  quarterly  sales of $11.1  million  increased 21
percent  from  last  year (up 11  percent  with  consistent  exchange  rates) as
business improved throughout the Asia Pacific region,  except in Japan. Sales in
Asia  Pacific for the first nine  months  were up 13 percent  from last year and
were up 5 percent with consistent exchange rates.

Gross Profit

Gross profit as a percentage  of quarterly and  year-to-date  sales has risen to
52.2 and 51.8 percent, up 1.4 and 1.7 percentage points from the same periods in
1998.  The increases were due primarily to the change in approach to serving the
automotive  industry by  providing  pre-engineered  packages  rather than custom
designed systems, pricing and cost containment.

Operating Expenses

Third quarter  operating  expenses of $33.5 million decreased 2 percent from the
third  quarter of 1999,  despite the  addition  of GV.  Selling,  marketing  and
distribution  expenditures are down 10 percent in the first nine months of 1999,
when compared to the same period last year due primarily to restructuring of the
Company's industrial and automotive businesses in 1998. Year-to-date general and
administrative  expenses  were 11  percent  lower  than 1998 due  largely to the
results of restructuring the Company's Asia Pacific operations last year and due
to decreased Year 2000 related expenditures.

Interest Expense

Interest expense was $1.6 and $5.5 million for the quarter and first nine months
of 1999,  down  significantly  from the  third  quarter  of 1998 as the  Company
continues to pay down the debt related to the  repurchase of 5.8 million  shares
of the Company's common stock for $190.9 million in July of 1998.


Other Income (Expense)

Other  income was $0.2  million in the third  quarter of 1999,  compared to $0.7
million expense in 1998. The third quarter of 1998 was  unfavorably  impacted by
the  settlement of a lawsuit.  Other income for the nine months ended  September
24, 1999 included gains on the sale of real estate totaling $3.2 million.

Income Taxes

The third  quarter and  year-to-date  income tax rates were 33 and 34 percent in
1999 versus 34 and 35 percent for the same periods in 1998.

Liquidity and Capital Resources
- -------------------------------

The Company  generated  $57.9 million of cash from  operating  activities in the
first nine months of 1999,  compared  to $50.6  million for the same period last
year.  Cash flow from operating  activities  and $9.5 million  received from the
sale of real estate was used to pay $18.6 million for a business acquisition. In
addition, the company made net payments on borrowings (short and long-term debt)
of $42.2 million in the first nine months of 1999.  The company had unused lines
of credit available at September 24, 1999 totaling $83.1 million.

Year 2000
- ---------

The Year 2000 issue is the result of computer  programs  that were written using
two digits  rather than four to define the  applicable  year,  which could cause
potential failure or  miscalculation in date-sensitive  software that recognizes
"00" as 1900 rather than 2000.

The Company has nearly completed its program,  begun in 1996, to ensure that all
information  technology systems and non-information  technology (non-IT) systems
will be Year 2000  compliant.  The  assessment  phase of the Year  2000  Project
determined  that the Company  needed to modify or upgrade most of its  mainframe
applications,  operating  systems,  network  hardware  and  software and desktop
hardware and software.  In addition,  many non-IT systems required  upgrading or
replacement in order to ensure proper functioning beyond the year 1999.

The  mainframe  modification  phase  involving  the  conversion of core business
applications was completed in July 1998 and the operating systems' upgrades were
completed  in  November  1998.   Testing  of  all  mission  critical   mainframe
applications  and databases was completed in June 1999.  The network and desktop
upgrades,  involving  the  replacement  of certain  hardware and  software,  was
substantially complete in September 1999.

The Company has incurred costs totaling  approximately  $6.2 million,  including
$1.4 million in 1999, and estimates an additional  $0.3 million will be spent in
the  remainder of 1999 to resolve  Year 2000 issues.  These costs are charged to
expense  as  incurred  and  include  software  license  fees and cost of persons
assigned to the project.  Existing  resources were redeployed and other projects
delayed to accommodate Year 2000 related projects. These delays are not expected
to have a material  adverse  impact on future results of operations or financial
condition.

Business  continuation  plans for critical  business  processes and applications
have been developed.  These plans include  adequate  staffing on-site during the
Year 2000 date change to quickly repair any errant applications.  In addition in
the event of any problems,  the Company will follow its current  computer outage
business continuation plans until such problems are corrected.


Approximately  300 non-IT  applications  were identified at the Company.  Non-IT
applications  are  primarily   microprocessors  and  other  electronic  controls
embedded in non-computer  equipment used by the Company.  All business critical,
and substantially all non-business  critical non-IT  applications were compliant
as of September  1999.  Conversion of the  remaining  non-IT  applications  will
continue through the remainder of 1999.

The Company has a very limited  number of products  with  embedded  controls and
does not  believe  there  are any Year  2000  compatibility  issues  with  these
products.  The Company has very few  customers  whose loss of business  would be
material  to the  Company.  It is not aware of any Year 2000  issues  with these
customers that would have a material adverse impact on the Company's results.

The Company had discussions with, and sent  questionnaires  to, its suppliers to
assess  their  Year 2000  readiness.  The  Company is not aware of any Year 2000
issues with its  suppliers  that would have a material  impact on the  Company's
results.

Management  believes that  sufficient  resources have been allocated and project
plans  are in place to avoid  any  adverse  material  impact  on  operations  or
operating results. However, there can be no guarantee that the Company's systems
were successfully converted and that Year 2000 problems will not have an adverse
effect on the Company. The Year 2000 efforts of third parties are not within the
Company's control and their failure to respond to Year 2000 issues  successfully
could  result  in  business  disruption  and  increased  operating  costs to the
Company.  At the present time, it is not possible to determine  whether any such
events are likely to occur, or to quantify any potential impact they may have on
the Company's future results of operations and financial condition.

Readers are cautioned that forward-looking statements contained in the Year 2000
Update should be read in conjunction  with the company's  disclosures  under the
heading: "SAFE HARBOR CAUTIONARY STATEMENT" below.

Outlook
- -------

The company is  optimistic  that sales growth will continue for the remainder of
the year while maintaining gross profit percentages.


SAFE HARBOR CAUTIONARY STATEMENT

The  information in this 10-Q contains  "forward-looking  statements"  about the
Company's  expectations of the future, which are subject to certain risk factors
that could cause actual results to differ  materially  from those  expectations.
These factors include  economic  conditions in the United States and other major
world economies,  currency exchange fluctuations,  the results of the efforts of
the Company, its suppliers and customers to avoid any adverse effect as a result
of the Year 2000 issue, and additional  factors  identified in Exhibit 99 to the
Company's Report on Form 10-K for fiscal year 1998.


                                     PART II

Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits

                Amendment dated August 31, 1999, to Credit
                   Agreement dated June 26, 1998 between the Company
                   and Wachovia Bank, N.A.                             Exhibit 4

                Retirement and Release Agreement between Clayton R.
                   Carter and the Company dated June 26, 1999.        Exhibit 10

                Separation and Release Agreement between Roger L.
                   King and the Company, dated August 10, 1999.     Exhibit 10.1

                Computation of Net Earnings per Common Share          Exhibit 11

                Financial Data Schedule (EDGAR filing only)           Exhibit 27


          (b)   No reports on Form 8-K have been filed  during the quarter for
                which this report is filed.



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                   GRACO INC.


Date: October 27, 1999             By: /s/James A. Earnshaw
      ----------------                 -----------------------------------------
                                       James A. Earnshaw
                                       President & Chief Executive Officer





Date: October 27, 1999             By: /s/James A. Graner
      ----------------                 -----------------------------------------
                                       James A. Graner
                                       Vice President & Controller
                                       (duly authorized officer)