THIS CONFORMING PAPER FORMAT DOCUMENT IS BEING SUBMITTED PURSUANT TO RULE 901
                            (d) OF
                        REGULATION S-T
                           FORM 10-Q

              SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549

           Quarterly Report under section 13 or 15(d)
             of the Securities Exchange Act of 1934

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1995
                               OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                      EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File number 0-14183

ENERGY WEST INCORPORATED
(Exact name of registrant as specified in its charter)

Montana                            81-0141785
(State or other jurisdiction of         (I.R.S. Employer 
incorporation or organization)      Identification No.)


1 First Avenue South, Great Falls, Mt.   59401
(Address of principal executive         (Zip Code)
 offices)

Registrant's telephone number, including area code  (406)-791-7500

Indicate by check mark whether the registrant (1) has filed all reports 
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

Yes  X         No  

Indicate  the  number  of shares outstanding of each  of  the  issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at September 30, 1995
(Common stock, $.15 par value) 2.279,928

                                  ENERGY WEST INCORPORATED
INDEX TO FORM 10-Q

                                                         Page No.

Part I - Financial Information

     Item 1 - Financial Statements 

          Condensed consolidated balance sheets as of
          September 30, 1995 and June 30, 1995                      1
 
          Condensed consolidated statements of income -
          three months ended September 30, 1995 and 1994            2
          Condensed consolidated statements of cash 
          flows - three months ended September 30, 1995 and 1994    3

          Notes to Condensed Consolidated Financial Statements    4-8
 
     Item 2 - Management's discussion and analysis of
     financial condition and results of operations               9-12

Part II   Other Information

     Item 1 - Legal Proceedings                                    13

     Item 2 - Changes in Securities                                13

     Item 3 - Defaults upon Senior Securities                      13

     Item 4 - Submission of Matters to a Vote of Security Holders  13

     Item 5 - Other Information                                    13

     Item 6 - Reports on Form 8-K                                  13

     Signatures
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED)
                       September 30, 1995

Note 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and with the instructions to Form 10-Q and 
Article 10 of Regulation S-X. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting principles 
for complete financial statements.  In the opinion of management, all 
adjustments (consisting of normal recurring accruals) considered necessary for 
a fair presentation have been included.  Operating results for the three month 
period ended September 30, 1995 are not necessarily indicative of the results 
that may be expected for the year ended June 30, 1996 due to seasonal factors 
affecting gas utility, construction and other operations. For further 
information, refer to the consolidated financial statements and footnotes 
thereto included in the Energy West Incorporated (the Company) annual report 
on Form 10-K for the year ended June 30, 1995. 

Note 2 - Earnings Per Common and Common Equivalent Share

Earnings per common share are computed based on the weighted average number of
common shares issued and outstanding and common stock equivalents, if 
dilutive.

Note 3 - Principle Accounting Policies

In March 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standard (SFAS) No. 121, "Accounting for the Impairment 
of Long--Lived Assets and for Long-Lived Assets to be Disposed Of, " effective 
for financial statements for fiscal years beginning after December 15, 1995. 
SFAS No. 121 requires that long-lived assets and certain identifiable 
intangibles to be held and used by an entity be reviewed for impairment 
whenever events or changes in circumstances indicate that the carrying amount 
of an asset may not be recoverable and long-lived assets and certain 
identifiable intangibles to be disposed of be reported at the lower of 
carrying amount or fair value less cost to sell. SFAS No. 121 also established 
the procedures for review of recoverability, and measurement of impairment if
necessary, of long-lived assets and certain identifiable intangibles to be 
held and used by an entity. The financial effect of adopting the new standard
are not expected to be material to the Company's financial position or 
operations.

Certain reclassifications have been made to the quarterly fiscal 1995 
consolidated financial statements to conform to the year-end fiscal 1995 
presentation. 


Note 4 - Income Taxes

Under the liability method prescribed by SFAS No. 109, deferred income taxes 
reflect the net tax effects of temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and amounts 
used for income tax purposes.  At September 30, 1995, components of the 
Company's deferred tax assets and deferred tax liabilities are as follows:

Deferred tax assets:
   Allowance for doubtful accounts...........................$43,558
   Unamortized Investment Tax Credit.........................175,983
   Contributions in Aid of Construction......................103,189
   Other nondeductible accruals..............................168,824
   Total deferred tax assets.................................491,554 
   
Deferred tax liabilities:
  Customer Refunds Payable................................... 266,762
 Property, Plant and Equipment..............................2,602,961
   Unamortized Debt Issue Costs...............................212,279
  Unamortized Environmental Study Costs.......................104,534
   Covenant Not to Compete.....................................92,222
   Total deferred tax liabilities...........................3,278,758
 
Net deferred tax liability.................................$2,787,204
                                                  
Income tax expense consists of the following:

Current income taxes (benefits):
   Federal..................................................($429,163)
   State......................................................(77,705)
Total current income taxes (benefits)........................(506,868)
Deferred income taxes (benefits):                   
Excess tax depreciation........................................43,182
   Excess tax (book) amortization..............................(4,609)
   Recoverable cost of gas purchases......................... 182,237
   Environmental Cost Recovery ................................(5,941)
   Other......................................................(19,838) Total
deferred income taxes.........................................195,031
Investment tax credit, net.....................................(5,266)
Total income tax benefits...................................( 317,103)
                                                  






Note 4 - Income Taxes (continued)

Income tax expense from operations differs from the amount computed by
applying the federal statutory rate to pre-tax income for the following
reasons:

Tax expense (benefit) at statutory rates - 34%.....................($273,088)
State income taxes, net of federal income taxes......................(22,285)
Amortization of deferred investment tax credits...................... (5,266)
Other................................................................(16,464)
Total income taxes (benefits)......................................($317,103)
                                                        
Note 5 - Commitments and Contingencies

Commitments

The Company has entered into long-term, take or pay natural gas supply 
contracts which expire beginning in 1996 and ending in 2005.  The contracts 
generally require the Company to purchase specified minimum volumes of natural 
gas at a fixed price which is subject to renegotiating every two years.  
Current prices per Mcf for these contracts range from $1.28 to $1.90.  Based 
on current prices, the minimum take or pay obligation at September 30, 1995 
for each of the next five years and in total is as follows:
   
Fiscal Year
   1996          2,630,414
   1997          1,659,614
   1998          1,460,894
   1999          1,460,894
   2000          1,460,894
Thereafter       5,188,606
   Total       $13,861,316
                
Natural gas purchases under these contracts for the years ended June 30, 1995,
1994 and 1993 approximated $6,203,000, $6,901,000, and $7,400,000, 
respectively.

Potential Acquisition

The Company signed a definitive purchase agreement for the acquisition of a 
propane vapor system, contingent on the Company obtaining regulatory approval 
for an exclusive natural gas franchise for the area where this system is 
located. The purchase price is approximately $920,000. 



Note 5 - Commitments and Contingencies (Continued)

Environmental Contingency

The Company owns property on which it operated a manufactured gas plant from 
1909 to 1928. The site is currently used as a service center and to store 
certain equipment and materials and supplies. The coal gasification process 
utilized in the plant resulted in the production of certain by-products
which have been classified by the federal government and the state of Montana 
as hazardous to their environment. After management became aware of the 
potential of contamination on this site, it initiated an assessment of the 
property through the assistance of a qualified consulting firm. That 
assessment revealed the presence of certain hazardous material in quantities 
exceeding tolerances established for such material by regulatory authorities. 
After making required notifications of that condition to federal and state 
regulatory authorities, a report summarizing the assessment was filed with the 
State of Montana Department of Health and Environmental Science (MDHES). 
Subsequent to that submittal, the Company and its consultant have worked with 
the MDHES to arrive at a remediation option acceptable to the Company and 
MDHES. The costs incurred by the Company to date approximate $302,300
and have been capitalized as other deferred charges. Until further work is 
done regarding remediation alternative, no further estimate of the costs of 
remediation can be made.

The Company received formal approval from the Montana Public Service Commission
to recover certain costs associated with the cleanup of this site. The Company 
has begun recovery of costs of $182,736 incurred at June 30, 1995 through a 
surcharge in billing rates effective July 1, 1995. Management intends to 
request, that future costs be recovered over in that same manner.  Assuming 
the commission continues to approve such cost recovery, the Company does not 
anticipate a material affect on the Company's financial position as a result 
of the remediation over a similar time period



Note 6 - Operating Revenues and Expenses

Regulated utility and non-regulated non-utility operating revenues and expenses
were as follows:

                      Three Months                    
                        Ended                     
                      September 30         
              
                                      1995                1994                
                      
Operating Revenues:
Regulated utilities             $2,657,744            $2,652,616         
Non-regulated operations           672,412               636,311      
Gas Trading                        586,770               421,465
                                $3,916,926            $3,710,392         
                         
Operating Expenses:
  Gas Purchased:
Regulated                       $1,245,142            $1,417,333         
Non-regulated                      307,689               272,322      
Cost of gas trading                507,110               337,288
                                $2,059,941            $2,026,943         
                            
  Distribution, general and administrative:
Regulated                       $1,455,661            $1,288,974          
Non-regulated                      317,280               281,291           
                                $1,772,941            $1,570,265          
                            
  Maintenance:
Regulated                          $75,028               $75,334            
Non-regulated                       15,885                   172             
                                   $90,913               $75,506            
                                
  Depreciation and amortization:
Regulated                         $333,322              $294,104            
Non-regulated                       92,878                88,581            
                                  $426,200              $382,685          
                               
  Taxes other than income:
Regulated                         $127,506              $116,038            
Non-regulated                       38,064                22,547             
                                  $165,570              $138,585            
                               
  Income taxes (benefit):
Regulated                        ($315,171)            ($298,066)           
Non-regulated                       (1,932)               20,633             
                                 ($317,103)            ($277,433)           


        FORM 10-Q
                     ENERGY WEST INCORPORATED

Item 2 - Management's Discussion and Analysis of Interim Financial Statements

The following discussion reflects results of operations of the Company and its 
consolidated subsidiaries for the periods indicated.  The Company's utility 
operations are conducted through its Great Falls division and its Cody 
division. Since January 15, 1993, the Company has also been involved in the 
regulated distribution of propane to the public through an underground propane 
vapor distribution system in the Payson, Arizona area (Broken Bow Gas Company). 
In September, 1993, the Company began operating a new underground propane vapor
distribution system in Cascade, Montana, a town located 23 miles southwest of 
Great Falls. The acquisition of Broken Bow Gas Company was effective as of 
November 1, 1992 and results of operations of Broken Bow since that time have 
been included in the Company's financial statements. The Company has received 
a non-exclusive franchise from the West Yellowstone City Council and approval 
from the Montana Public Service Commission, to serve the town of West 
Yellowstone, Montana with natural gas and has installed an underground natural 
gas system, which became operational in the Spring of 1995.

The Company conducts certain non-utility operations through its three wholly-
owned subsidiaries: 
Rocky Mountain Fuels, Inc. (RMF), a distributor of bulk propane in northwestern
Wyoming, Cascade, Montana and the Payson, Arizona areas; Vesta, Inc. (Vesta), 
which is engaged in oil and gas development and gas marketing in Montana and 
Wyoming; and Montana Sun, Inc., which owns one commercial property and one 
parcel of undeveloped land in Great Falls, Montana.

Liquidity and Capital Resources

The Company's operating capital needs, as well as dividend payments and capital 
expenditures, are generally funded through cash flow from operating activities, 
short-term borrowings and liquidation of temporary cash investments.  
Historically, to the extent cash flow has not been sufficient to fund capital 
expenditures, the Company has made long-term borrowings or issued equity 
securities to fund capital expansion projects or reduce short-term borrowings. 

The Company's short-term borrowing requirements vary according to the seasonal 
nature of its sales and expense activity.  The Company has greater need for 
short-term borrowings during periods when internally generated funds are not 
sufficient to cover all capital and operating requirements, including costs of 
gas purchases, financing of customer accounts receivable and capital 
expenditures.  In general, the Company's short-term borrowing needs for 
purchases of gas inventory and capital expenditures are greatest during 
the summer months, and the Company's short-term borrowing needs for financing 
of customer accounts receivable are greatest during the winter months. In 
addition, two years ago, the Company used short-term borrowings to finance the
acquisitions of its propane operations. Short-term borrowings utilized for 
construction or property acquisitions generally are replaced by permanent 
financing when it becomes economical and practical to do so.  At September 30, 
1995, the Company had a $8,000,000 bank line of credit, of which $7,150,000 had 
been borrowed. The Company increased its bank line of credit to $10,000,000 on
October 31, 1995. 

The Company used net cash in operating activities for the three months ended 
September 30, 1995 in the amount of $3,122,229, as compared to $1,871,032 for 
the three months ended September 30, 1994 and was primarily due to timing 
differences related to lower rates to customers for gas purchases, while gas 
purchases costs were equal or higher than last year, timing related prepaid gas 
contracts at a Rocky Mountain Fuel division, higher taxable income this year 
compared to last, pension plan deposits now made annually instead of quarterly 
last year and higher payment to the Company's incentive plan this fiscal year. 
Cash used in investing activities was $1,348,409 for the three months ended 
September 30, 1995, as compared to $1,341,543 for the three months ended 
September 30, 1994. Cash provided by financing activities was approximately 
$4,174,0000 for the three months ended September 30, 1995, as compared to 
approximately $2,920,000 for the three months ended September 30, 1994.  The 
increase in cash provided by financing activities resulted primarily from an 
increase in short-term borrowings of approximately $1,115,000, a reduction in 
the repayment of short-term debt of approximately $202,000, offset by an 
increase in the repayment of long-term debt of approximately $77,000 and a 
decrease in the sale of Common Stock of approximately $48,000. 

Capital expenditures of the Company are primarily for expansion and improvement 
of its gas utility properties. To a lesser extent, funds are also expended to 
meet the equipment needs of the Company's operating subsidiaries and to meet 
the Company's administrative needs. The Company's capital expenditures, 
excluding RMF's expenditures for the acquisition of propane operations, were
approximately $4.5 million in fiscal 1995 and approximately $2.5 to $2.3 
million for the previous two fiscal years. The Company expects to incur 
approximately $5.5 million for capital expenditures in fiscal 1996. As of 
September 30, 1995, approximately $317,000 of that amount had been expended.




Results of Consolidated Operations

Comparison of First Quarter of Fiscal 1996 Ended September 30, 1995 and Fiscal 
1995 Ended September 30, 1994

The Company's net loss for the first quarter ended September 30, 1995 was 
($467,137) compared to ($386,118) for the quarter ended September 30, 1994. 

The increase in the 1996 net loss was primarily due to an increase in 
distribution, general, administrative and maintenance expenses, an increase in 
depreciation, due to capital additions and an increase in other taxes.

Utility Operations -
 
Utility operating revenues in the first quarter of fiscal 1996 were $2,657,744 
compared to $2,652,616 for the first quarter of fiscal 1995.  Gross Margin, 
which is defined as operating revenues less gas purchased, was $1,412,602 for 
the first quarter of fiscal 1996 compared to gross margin of $1,235,283 for the 
first quarter of fiscal 1995. Gross margins increased 14% because of higher 
margin natural gas transportation sales in the Great Falls division and higher 
margins in the Broken Bow and Cody divisions due to customer growth.

Overall revenues in the first quarter of fiscal 1996 approximated revenues in 
the first quarter of fiscal 1995.

Operating Expenses - 

Utility operating expenses, exclusive of the cost of gas purchased and federal 
and state income taxes, were approximately $1,531,000 for the first quarter of 
fiscal 1996  as compared to $1,364,000 for the same period in fiscal 1995. The 
12% increase in the period is generally due to normal inflationary trends and 
a higher payout for the regulated operation's incentive plans for employees.

Interest Charges - 

Interest charges allocable to the Company's utility divisions were 
approximately $225,000 for the first quarter of fiscal 1996, as compared to 
$229,000 in the comparable period in fiscal 1995, due primarily to lower long-
term debt interest due to the repayment of long-term debt, partially offset by 
increased short-term interest costs, due to increased short-term borrowing.







 
Income Taxes - 

The state and federal income tax benefit of the Company's utility divisions were
approximately ($315,000) for the first quarter of fiscal 1996, as compared to 
approximately ($298,000) for the same period in fiscal 1995. The increase in 
the income tax benefit was due to a higher pre-tax loss of the utility 
divisions.

Non-Regulated Operations -

Rocky Mountain Fuels -

For the three months ended September 30, 1995, RMF generated a net loss of 
approximately ($66,000) compared to a net loss of approximately ($14,000) for 
the three months ended September 30, 1994. Approximately $37,000 of RMF's net 
loss for the first quarter of fiscal 1996 was attributable to the Petrogas 
division in Arizona, while approximately $20,000 was attributable to the Wyo 
L-P Gas division in Wyoming. Missouri River Propane and Big Horn Answering 
Service account for the balance, which had a loss for the quarter.  Missouri 
River Propane in Montana is a new bulk propane operation in the Cascade, MT 
area, and Big Horn Answering Service is located in Cody, WY.  RMF's gross 
margins decreased for the three months ended September 30, 1995 compared to the 
same period last year, due primarily to competition in the areas served by the 
Wyo L-P gas division in the Wyoming area, requiring a freeze in retail propane 
prices, even though costs of propane increased. In addition, higher operating 
expenses, due to normal inflationary trends, tempered somewhat by continued 
customer growth in the Petrogas division in the Payson, Arizona area, increased 
the net loss.

Vesta - 

For the three months ended September 30, 1995, Vesta's net income was 
approximately $29,000 compared to $41,000 for the three months ended September 
30, 1994, primarily due to higher interest costs, due to increased short-term 
borrowing required for higher gas inventories for Vesta's gas marketing 
subsidiary Transenergy.

Montana Sun, Inc. -

For the three months ended September 30, 1995, Montana Sun, Inc.'s net income 
was approximately $10,000 compared to $11,000 for the three months ended 
September 30, 1994, primarily due to higher interest on long-term debt 
allocated.


                           FORM 10-Q

                   Part II - Other Information

Item 1.        Legal Proceedings - Not Applicable

Item 2.        Changes in Securities - Not Applicable

Item 3.        Defaults upon Senior Securities - Not Applicable

Item 4.        Submission of Matters to a Vote of Security Holders -  Not 
               Applicable

Item 5.        Other Information - Not Applicable

Item 6.        Exhibits and Reports on Form 8-K
  
          A.  There are no exhibits to this report.

          B.  No reports on Form 8-K have been filed during the quarter ended 
              September 30, 1995.



















                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


   /s/Larry D. Geske
   _______________________________
   (Larry D. Geske, President and    
    Chief Executive Officer)
   


Dated November 13, 1995

   /s/  William J. Quast
   __________________________________
   (William J. Quast, Vice-President, Treasurer,
   Controller and Assistant Secretary 




I.  FINANCIAL INFORMATION
    Item 1.  Financial Statements
                                               FORM 10Q
                                          ENERGY WEST INCORPORATED
                                  CONDENSED CONSOLIDATED BALANCE SHEETS


                                                       ASSETS
                                                        September 30                   June 30
                                                               1995                      1995
                                                                            
      Current Assets:
          Cash                                             $210,502                  $507,450
          Restricted Deposit with Trustee                    73,885                    59,556
          Accounts Receivable (net)                       2,877,151                 3,042,603
          Natural Gas and Propane Inventory               2,399,167                 1,686,704
          Materials and Supplies                            596,973                   458,596
          Prepayments and other                             425,191                    59,761
          Refundable Income Tax Payments                    711,595                   241,798
          Recoverable Cost of Gas Purchases                 860,000                   125,410
          Deferred income taxes - current                   179,758                    81,398

                Total Current Assets                      8,334,221                 6,263,276

        Investments                                          12,476                    12,476

        Notes Receivable Due After One Year                  15,288                    15,984

        Property, Plant and Equipment-Net                24,426,808                23,550,337

        Deferred Charges                                  2,962,917                 2,532,708

        Total Assets                                    $35,751,710               $32,374,781


                                          CAPITALIZATION AND LIABILITIES


                                                                            
        Capitalization and liabilities:
        Current Liabilities:
          Note payable to bank                           $7,150,000                $2,620,000
          Long-term debt due within one year                380,340                   365,833
          Accounts Payable - Gas Purchases                1,233,347                 1,535,736
          Other Current and Accrued Liabilities           1,710,255                 2,264,424

                Total Current Liabilities                10,473,942                 6,785,993

        Deferred Credits                                  5,148,006                 4,621,073
          Long-term obligations                          10,084,809                10,434,957

          Stockholders' Equity
            Preferred Stock                                      $0                        $0
            Common Stock(2,279,928andd )es were
            2,254,138 shares were outstanding at 
            September 30,1995 and June 30, 1995 
            respectively)                                   341,990                   338,121
            Capital in Excess of Par Value                2,320,198                 2,117,730
            Retained Earnings                             7,382,765                 8,076,907

              To Stockholder's Equity                    10,044,953                10,532,758


        Total Capitalization and Liabilities            $35,751,710               $32,374,781



        The accompanying notes are an integral part of these condensed
        financial statements.

                                                    -1-




                                          FORM 10Q
                                          ENERGY WEST INCORPORATED
                                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                            Three Months and
                                                              Year-To-Date
                                                               September 30

                                                              1995         1994
                                                               
        Operating revenue:
          Regulated utilities                           $2,657,744   $2,652,616
          Nonregulated operations                          672,412      636,311
          Gas trading                                      586,770      421,465
        Total Revenue                                    3,916,926    3,710,392
        Operating Expenses                          
        Gas Purchased                                    1,552,831    1,689,655
          Cost of gas trading                              507,110      337,288
          Distribution, general and administrative       1,772,941    1,570,265
          Maintenance                                       90,913       75,506
          Depreciation and Amortization                    426,200      382,685
          Other Taxes                                      165,570      138,585

                Total Operating Expenses                 4,515,565    4,193,984

        Operating Loss                                    (598,639)    (483,592)

        Other Income (Loss) - Net                           66,223       55,594

        Loss before interest charges and
          income tax benefit                              (532,416)    (427,998)

        Interest Charges:
          Long-Term Debt                                   175,991      181,155
          Other                                             75,833       54,398

                Total Interest Charges                     251,824      235,553

        Loss before income tax benefit                    (784,240)    (663,551)

        Provisio for Income tax benefit                   (317,103)    (277,433)

        Net Loss                                         ($467,137)   ($386,118)

        Loss Per Share of Common and
          Common Equivalent Stock:

        Loss per share                                      ($0.21)      ($0.17)


        Dividends per common share                         $0.1000      $0.0950

        Weighted Average Common
        Shares Outstanding                               2,265,050    2,221,248


        The accompanying notes are an integral part of these condensed
        financial statements.
                                                  -2-











                                          FORM 10Q
                                       ENERGY WEST INCORPORATED
                                Condensed Consolidated Statements of Cash Flows



                                                                         Three Months Ended
                                                                            
                                                                            September 30
                                                                            1995         1994
                                                                             
        Operating Activities:
               Net Loss                                                ($467,137)   ($386,118)

             Adjustment to Reconcile Net Loss to Cash Flows:
               Depreciation and Amortization                             556,800      401,151
               Investment Tax Credit - Net                                (5,266)      (5,266)
               Deferred Income Taxes - Net                               246,159      120,458
               (Gain) Loss on Sale of Property, Plant & Equipment              0       (1,164)
               Changes in Working Capital Amounts Other than Cash an  (3,452,785)  (2,000,093)

                Net Cash Provided by (Used In) Operating Activities   (3,122,229)  (1,871,032)


        Investing Activities:
               Construction Expenditures                              (1,369,714)  (1,402,094)
               Restricted Deposits                                             0        2,031
               Collection of Long-Term Notes Receivable                      696        6,639
               Proceeds from Contributions in Aid of Construction         20,609          546
               Proceeds from Sale of Property, Plant & Equipment               0       51,335
                   Net Cash Provided by (Used In) Investing Activiti  (1,348,409)  (1,341,543)

        Financing Activities:
               Proceeds from Notes Payable                             6,165,000    5,050,000 
               Proceeds from Long-Term Debt                             (335,641)    (258,293)
               Repayment of Short-Term Borrowings                     (1,635,000)  (1,837,000)
               Proceeds from Sale of Common Stock                        127,117      174,964
               Dividends on Common Stock                                (147,786)    (209,284)

                 Net Cash Provided by (Used In) Financing Activities   4,173,690    2,920,387


                 Net Increase (Decrease) in Cash and Cash Equivalent    (296,948)    (292,188)


                 Cash and Cash Equivalents at Beginning of Year          507,450      512,213


                 Cash and Cash Equivalents at End of Period             $210,502     $220,025


        The accompanying notes are an integral part of these condensed
        financial statements.

                                                    -3-